Item 2. Management’s Discussion and Analysis
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
Certain statements contained in this report, as
well as other periodic reports filed with the Securities and Exchange Commission, that are not historical facts are considered “forward-looking
statements” under the Private Securities Litigation Reform Act of 1995, that are subject to certain risks and uncertainties. These
forward-looking statements may be identified by the use of words such as “believe,” “expect,” “anticipate,”
“plan,” “estimate,” “intend” and “potential,” or words of similar meaning, or future or
conditional verbs such as “should,” “could,” or “may.” Forward-looking statements include statements
of our goals, intentions and expectations; statements regarding our business plans, prospects, growth and operating strategies; statements
regarding the quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits. Kentucky First
Federal Bancorp’s actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking
statements. Risks and uncertainties that could cause or contribute to such material differences include, but are not limited to, general
economic conditions; prices for real estate in the Company’s market areas; the interest rate environment and the impact of the interest
rate environment on our business, financial condition and results of operations; our ability to successfully execute our strategy to increase
earnings, increase core deposits, reduce reliance on higher cost funding sources and shift more of our loan portfolio towards higher-earning
loans; our ability to pay future dividends and if so at what level; our ability to receive any required regulatory approval or non-objection
for the payment of dividends from First Federal Savings and Loan Association of Hazard and First Federal Savings Bank of Kentucky to the
Company or from the Company to shareholders; competitive conditions in the financial services industry; changes in the level of inflation;
changes in the demand for loans, deposits and other financial services that we provide; the possibility that future credit losses may
be higher than currently expected; competitive pressures among financial services companies; the ability to attract, develop and retain
qualified employees; our ability to maintain the security of our data processing and information technology systems; the outcome of pending
or threatened litigation, or of matters before regulatory agencies; changes in law, governmental policies and regulations, rapidly changing
technology affecting financial services, and the other matters mentioned in Item 1A of the Company’s Annual Report on Form 10-K
for the year ended June 30, 2023. Except as required by applicable law or regulation, the Company does not undertake the responsibility,
and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements
to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.
Asset/Liability Management
Management and the boards of the subsidiary Banks
are responsible for the asset/liability management issues that affect the individual Banks. Either Bank may work with its sister Bank
to mitigate potential asset/liability risks to the Banks and to the Company as a whole. Management utilizes a third-party to perform interest
rate risk (“IRR”) calculations for each of the Banks. Management monitors and considers methods of managing the rate sensitivity
and repricing characteristics of each of the Bank’s balance sheet components to maintain acceptable levels of change in the economic
value of equity (“EVE”) as well as evaluating the impact on earnings in the event of changes in prevailing market interest
rates. Interest rate sensitivity analysis is used to measure our interest rate risk by computing estimated changes in EVE that are a result
of changes in the net present value of its cash flows from assets, liabilities, and off-balance sheet items. These changes in cash flow
are estimated based on hypothetical instantaneous and permanent increases and decreases in market interest rates.
In March 2022 the Federal Open Market Committee (“FOMC”)
of the Federal Reserve Bank began raising the target range for the fed funds rate of interest and since that time has raised the short-term
interest rate by 500 basis points. At September 30, 2023, we believe our risk associated with rising interest rates was moderate. Our
IRR model indicated that at June 30, 2023, our EVE was approximately 16.5%, despite the historic interest rate increases during the previous
twelve months. Although general market participants believe that the FOMC will now pause interest rate increases for a period of time,
our June 30, 2023 EVE is anticipated to be approximately 14.6% and 11.9% under sudden and sustained increase in prevailing market interest
rates of 100 basis points and 200 basis points, respectively. Computations or prospective effects of hypothetical interest rate changes
are based on numerous assumptions, including relative levels of market interest rates, loan prepayments, and deposit run-offs. These computations
should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions the Banks may undertake
in response to changes in interest rates. Certain shortcomings are inherent in this method of computing EVE. For example, although certain
assets and liabilities may have similar maturities or periods to repricing, they may react in differing degrees to changes in market interest
rates. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while
interest rates on other types may lag behind changes in market rates.
27
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Average Balance Sheets
The following table represents the average balance
sheets for the three-month periods ended September 30, 2023 and 2022, along with the related calculations of tax-equivalent net interest
income, net interest margin and net interest spread for the related periods.
Three Months Ended September 30,
2023
2022
Average
Balance
Interest
And
Dividends
Yield/
Cost
Average
Balance
Interest
And
Dividends
Yield/
Cost
(Dollars in thousands)
Interest-earning assets:
Loans 1
$ 318,541
$ 3,459
4.34 %
$ 283,554
$ 2,644
3.73 %
Mortgage-backed securities
11,924
99
3.32
14,002
114
3.26
Other interest-earning assets
11,878
176
5.93
17,542
127
2.90
Total interest-earning assets
342,343
3,734
4.36
315,098
2,885
3.66
Less: Allowance for loan losses
(1,627 )
(1,545 )
Non-interest-earning assets
12,194
12,028
Total assets
$ 352,910
$ 325,581
Interest-bearing liabilities:
Demand deposits
$ 17,887
$ 8
0.18 %
$ 21,638
$ 11
0.20 %
Savings
56,332
57
0.41
75,593
102
0.54
Certificates of deposit
149,812
1,151
3.07
121,286
237
0.78
Total deposits
224,031
1,216
2.17
218,517
350
0.64
Borrowings
63,120
848
5.37
38,011
103
1.08
Total interest-bearing liabilities
287,151
2,064
2.87
256,528
453
0.71
Noninterest-bearing demand deposits
13,225
15,054
Noninterest-bearing liabilities
2,197
2,120
Total liabilities
302,573
273,702
Shareholders’ equity
50,337
51,879
Total liabilities and shareholders’ equity
$ 352,910
$ 325,581
Net interest spread
$ 1,670
1.49 %
$ 2,432
2.96 %
Net interest margin
1.95 %
3.09 %
Average interest-earning assets to average interest-bearing liabilities
119.22 %
122.83 %
1
Includes loan fees, immaterial in amount, in both interest income and the calculation of yield on loans. Also includes loans on nonaccrual status.
28
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Discussion of Financial Condition Changes from
June 30, 2023 to September 30, 2023
Financial Position and Results of Operations
At September 30, 2023 the Company and the Banks
were considered well-capitalized with capital ratios in excess of regulatory requirements. However, an extended economic recession could
adversely impact the Company’s and the Banks’ capital position and regulatory capital ratios due to a potential increase in
credit losses.
Assets: At September 30, 2023, the
Company’s assets totaled $356.8 million, an increase of $7.8 million, or 2.2%, from total assets at June 30, 2023, due primarily
to the increase in loans, net, as well as an increase in cash and cash equivalents.
Cash and cash equivalents: Cash
and cash equivalents increased $4.4 million or 54.1% to $12.6 million at September 30, 2023. Most of the Company’s cash and cash
equivalents are held in interest-bearing demand deposits.
Investment securities: At September
30, 2023, our securities portfolio, which consisted of mortgage-backed securities, decreased $868,000 or 7.0% and totaled $11.5 million,
compared to June 30, 2023.
Loans : Loans, net and loans
available-for sale in the aggregate increased $4.7 million or 1.5% and totaled $318.2 million and $280,000, respectively at September
30, 2023. Loans receivable, net, increased by $4.4 million or 1.4% to $318.2 million at September 30, 2023. Loans available-for-sale increased
to $280,000 at September 30, 2023. Management continues to look for high-quality loans to add to its portfolio and will continue to emphasize
loan originations to the extent that it is profitable, prudent and consistent with our interest rate risk strategies.
Non-Performing and Classified Loans: At
September 30, 2023, the Company had non-performing loans (loans 90 or more days past due or on nonaccrual status) of approximately $5.3
million, or 1.6% of total loans compared to $4.7 million or 1.5%, of total loans at June 30, 2023. The Company’s ACL totaled $2.1
million at September 30, 2023 and the ALLL totaled $1.6 million at June 30, 2023, respectively. The ACL at September 30, 2023, represented
40.3% of nonperforming loans and 0.7% of total loans, while at June 30, 2023, ALLL represented 34.8% of nonperforming loans and 0.5% of
total loans.
The Company had $7.7 million in assets classified
as substandard for regulatory purposes at September 30, 2023, including real estate owned (“REO”) of $10,000. Classified loans
as a percentage of total loans (including loans acquired) was 2.4% and 2.3% at September 30, 2023 and June 30, 2023, respectively. Of
substandard loans, 100.0% were secured by real estate on which the Banks have priority lien position.
The table below shows the aggregate amounts of
our assets classified for regulatory purposes at the dates indicated:
(dollars in thousands)
September 30,
2023
June 30,
2023
Substandard assets
$ 7,719
$ 7,266
Doubtful assets
–
–
Loss assets
–
–
Total classified assets
$ 7,719
$ 7,266
At September 30, 2023, the Company’s real
estate acquired through foreclosure represented 0.1% of substandard assets compared to 0.1% at June 30, 2023. During the period presented
the Company made no loans to facilitate the purchase of its other real estate owned by qualified buyers. Loans to facilitate the sale
of other real estate owned, which were included in substandard loans, totaled $0 and $0 at September 30, 2023 and June 30, 2023, respectively.
29
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Discussion of Financial Condition Changes
from June 30, 2023 to September 30, 2023 (continued)
The following table presents the aggregate carrying
value of REO at the dates indicated:
September 30, 2023
June 30, 2022
Number of
Properties
Net
Carrying
Value
Number of
Properties
Net
Carrying
Value
One- to four-family
1
$ 10
2
$ 70
Building lot
–
–
–
–
Total REO
1
$ 10
2
$ 70
At September 30, 2023 and June 30, 2023, the Company
had $853,000 and $854,000 of loans classified as special mention, respectively. This category includes assets which do not currently expose
us to a sufficient degree of risk to warrant classification, but does possess credit deficiencies or potential weaknesses deserving our
close attention.
Liabilities: Total liabilities increased
$8.8 million, or 3.0% to $307.1 million at September 30, 2023, as deposits increased $26.1 million or 11.5% to $252.4 million and advances
decreased $17.5 million or 25.0% to $52.6 million.
Certificates
of deposit increased $29.2 million or 21.3% and totaled $166.5 million at September 30, 2023, of which $48.1 million were brokered deposits.
Demand deposit accounts increased $375,000 or 1.2% and totaled $31.8 million at quarter end. Savings accounts decreased $3.5 million or
6.1% and totaled $54.1 million at the end of the current period. The cost of liabilities has been increasing rapidly due to higher costs
of both wholesale and retail funding. Continued increases in liability costs, especially for wholesale funds, will primarily be
driven by future increases in market rates by the Federal Reserve. It is believed that we are near the peak of this rate cycle which,
if so, will likely slow the increasing costs of our liabilities.
Shareholders’ Equity: At September
30, 2023, the Company’s shareholders’ equity totaled $49.7 million, a decrease of $1.1 million or 2.1% from the June 30, 2023
total. The decrease in shareholders’ equity was primarily associated with adoption of the CECL accounting standard ($414,000) and
unrealized losses on available-for-sale securities ($138,000 net of taxes), net loss for the period and dividends paid on common stock.
The Company paid dividends of $335,000 compared
to net loss of $175,000 for the three-month period just ended. On July 6, 2023, the members of First Federal MHC again approved a dividend
waiver on annual dividends of up to $0.40 per share of Kentucky First Federal Bancorp common stock. The Board of Directors of First Federal
MHC applied for approval of another waiver. The Federal Reserve Bank of Cleveland has notified the Company that it did not object to the
waiver of dividends paid by the Company to First Federal MHC, and, as a result, First Federal MHC will be permitted to waive the receipt
of dividends for quarterly dividends up to $0.10 per common share through the third calendar quarter of 2024.On October 13, 2023, the
Company announced that future dividends will be reduced primarily due to the recent decline in earnings of the Banks. We expect
the board to carefully evaluate whether a dividend may be paid to shareholders in future periods and, if so, at what level. The Board
currently expects that if quarterly dividends will continue in 2024, they will be limited to no more than $0.05 per share. Our ability
to pay future dividends and if so at what level will also be dependent on our ability to successfully execute our strategy to increase
earnings and core deposits, reduce reliance on higher cost funding sources and shift more of our loan portfolio towards higher-earning
loans, and the receipt of required regulatory approval or non-objection for the payment of dividends from the Banks to the Company or
from the Company to shareholders. However, management continues to believe that a strong dividend is consistent with the Company’s
long-term capital management strategy. See “Risk Factors” in Part II, Item 1A, of the Company’s Annual Report on Form
10-K for the year ended June 30, 2023 for additional discussion regarding dividends.
30
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Comparison of Operating Results for the Three-month
Periods Ended September 30, 2023 and 2022
General
Net loss totaled $175,000 or ($0.02) diluted earnings
per share for the three months ended September 30, 2023, a decrease of $548,000 or 146.9% from net income of $373,000 or $0.05 diluted
earnings per share for the same period in 2022. The decrease in net earnings for the quarter ended September 30, 2023, was primarily attributable
to lower net interest income, and higher non-interest expense, which were partially offset by lower income taxes and lower provision for
credit losses.
Net Interest Income
Net interest income decreased $762,000 or 31.3% to $1.7 million due
primarily to interest expense increasing more than interest income increased period to period. Interest expense increased $1.6 million
or 355.6%, while interest income increased $849,000 or 29.4% to $3.7 million for the recently-ended quarter. During the unprecedented
interest rate increases seen in the market since March 2022, our funding sources have repriced more quickly than our assets have repriced,
which has had a negative impact on net interest income.
The average rate earned on interest-earning assets
increased 70 basis points to 4.36% and was the primary reason for the increase in interest income, although average interest-earning assets
also increased $27.2 million or 8.7% to $342.3 million for the recently-ended quarterly period. The increase in interest income was due
primarily to an increase of $815,000 or 30.8% in interest income from loans, which totaled $3.5 million for the period.
The increase in interest income from loans period-to-period
was due to increases in both the average balance of loans and the average rate earned on those loans. The average balance of loans increased
$35.0 million or 12.3% to $318.5 million for the three months ended September 30, 2023, while the average rate increased 61 basis points
to 4.34%.
Although the average balance of interest-bearing
liabilities increased $30.6 million or 11.9% to $287.2 million for the quarter just ended, the average rate paid increased 216 basis points
to 2.87%. The cost of liabilities increased rapidly due to higher costs of both wholesale and retail funding. Continued increases
in liability costs, especially for wholesale funds, will primarily be driven by future increases in market rates by the Federal Reserve.
It is widely believed that we are near the peak of this rate cycle which, if so, will likely slow the increasing costs of our liabilities.
Net interest spread decreased from 2.96% for the
prior year quarterly period to 1.49% for the three-month period ended September 30, 2023.
Provision for Cred Losses
Management determined that a $6,000 provision
for credit loss was prudent in light of the increase in the loan portfolio during the recently-ended quarter.
31
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Comparison of Operating Results for the Three-month
Periods Ended September 30, 2023 and 2022 (continued)
Non-interest Income
Non-interest income decreased $24,000 or 24.5%
to $74,000 for the three months ended September 30, 2023, compared to the prior year period, primarily because of a decrease in other
non-interest income, which is comprised of various items including bank-related fees and services.
Non-interest Expense
Non-interest expense increased $54,000 or 2.8%
and totaled $2.0 million for the three months ended September 30, 2023, primarily due to increased employee compensation and benefits
and data processing charges.
Employee compensation and benefits expense increased
$48,000 or 4.0% and totaled $1.2 million for the quarterly period just ended, additional salary expense and lower deferred loan costs
year over year.
Data processing costs increased $27,000 or 25.5%
and totaled $133,000 due to higher fees associated with expanded technology services offered to customers.
Income Tax Expense
Income taxes decreased $185,000 or 159.5% from
an expense of $116,000 for the three months ended September 30, 2022, to a benefit of $69,000 for the recently-ended period. The effective
tax rates for the three-month periods ended September 30, 2023 and 2022, were 28.3% and 23.7%, respectively.
32
Kentucky First Federal Bancorp
ITEM 3: Quantitative and Qualitative Disclosures
About Market Risk
This item is not applicable as the Company is
a smaller reporting company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.