Item 1. Financial Statements
ITEM 1:
Financial Statements
Kentucky
First Federal Bancorp
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In
thousands, except share data)
September 30,
June 30,
2021
2021
Unaudited
ASSETS
Cash and due from financial institutions
$ 1,628
$ 1,834
Fed funds sold
5,003
5,001
Interest-bearing demand deposits
19,301
14,813
Cash and cash equivalents
25,932
21,648
Time deposits in other financial institutions
–
247
Securities available-for-sale
31
33
Securities held-to-maturity, at amortized cost- approximate fair value of $ 452 and $ 476 at September 30, 2021 and June 30, 2021, respectively
436
462
Loans held for sale
90
1,307
Loans, net of allowance of $ 1,610 and $ 1,622 at September 30, 2021 and June 30, 2021, respectively
293,990
297,902
Real estate owned, net
51
82
Premises and equipment, net
4,671
4,697
Federal Home Loan Bank stock, at cost
6,498
6,498
Accrued interest receivable
613
694
Bank-owned life insurance
2,691
2,672
Goodwill
947
947
Prepaid federal income taxes
–
40
Prepaid expenses and other assets
959
834
Total assets
$ 336,909
$ 338,063
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits
$ 231,489
$ 226,843
Federal Home Loan Bank advances
50,355
56,873
Advances by borrowers for taxes and insurance
962
838
Accrued interest payable
21
20
Accrued income taxes
76
–
Deferred income taxes
582
614
Other liabilities
875
579
Total liabilities
284,360
285,767
Commitments and contingencies
–
–
Shareholders’ equity
Preferred stock, 500,000 shares authorized, $ .01 par value; no shares issued and outstanding
–
–
Common stock, 20,000,000 shares authorized, $ .01 par value; 8,596,064 shares issued
86
86
Additional paid-in capital
34,906
34,916
Retained earnings
20,581
20,364
Unearned employee stock ownership plan (ESOP), 5,586 shares and 10,255 shares at September 30, 2021 and June 30, 2021, respectively
( 56 )
( 102 )
Treasury shares at cost, 369,349 and 369,349 common shares at September 30, 2021 and June 30, 2021, respectively
( 2,968 )
( 2,968 )
Accumulated other comprehensive income
–
–
Total shareholders’ equity
52,549
52,296
Total liabilities and shareholders’ equity
$ 336,909
$ 338,063
See
accompanying notes to condensed consolidated financial statements.
1
Kentucky
First Federal Bancorp
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars
in thousands, except per share data)
Three months ended
September 30,
2021
2020
Interest income
Loans, including fees
$ 2,934
$ 2,976
Mortgage-backed securities
3
4
Other securities
–
3
Interest-bearing deposits and other
37
46
Total interest income
2,974
3,029
Interest expense
Interest-bearing demand deposits
9
7
Savings
68
59
Certificates of Deposit
291
448
Deposits
368
514
Borrowings
101
125
Total interest expense
469
639
Net interest income
2,505
2,390
Provision for loan losses
–
84
Net interest income after provision for loan losses
2,505
2,306
Non-interest income
Earnings on bank-owned life insurance
19
20
Net gain on sales of loans
162
58
Net gain (loss) on sales of real estate owned
( 11 )
1
Other
58
49
Total non-interest income
228
128
Non-interest expense
Employee compensation and benefits
1,342
1,315
Data processing
121
147
Occupancy and equipment
151
166
FDIC insurance premiums
4
57
Voice and data communications
32
21
Advertising
43
37
Outside service fees
27
63
Auditing and accounting
54
40
Regulatory assessments
26
26
Foreclosure and real estate owned expenses (net)
6
17
Franchise and other taxes
1
65
Other
174
129
Total non-interest expense
1,981
2,083
Income before income taxes
752
351
Income tax expense
184
66
NET INCOME
$ 568
$ 285
EARNINGS PER SHARE
Basic and diluted
$ 0.07
$ 0.04
DIVIDENDS PER SHARE
$ 0.10
$ 0.10
See
accompanying notes to condensed consolidated financial statements.
2
Kentucky
First Federal Bancorp
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In
thousands)
Three months ended
September 30,
2021
2020
Net income
$ 568
$ 285
Other comprehensive gains (losses), net of tax:
Unrealized holding gains (losses) on securities designated as available-for-sale, net of taxes of $ 0 and $( 1 ) during the respective periods
–
( 2 )
Comprehensive income
$ 568
$ 283
See
accompanying notes to condensed consolidated financial statements.
3
Kentucky
First Federal Bancorp
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
For
the three months ended
(Unaudited)
(Dollar
amounts in thousands, except per share data)
September
30, 2021
Common
stock
Additional
paid-in
capital
Retained
earnings
Unearned
employee
stock
ownership
plan
(ESOP)
Treasury
shares
Accumulated
other
comprehensive
income (loss)
Total
Balance at June 30, 2021
$ 86
$ 34,916
$ 20,364
$ ( 102 )
$ ( 2,968 )
$ –
$ 52,296
Net income
–
–
568
–
–
–
568
Allocation of ESOP shares
–
( 10 )
–
46
–
–
36
Cash dividends of $ 0.10 per common share
–
–
( 351 )
–
–
–
( 351 )
Balance at September 30, 2021
$ 86
$ 34,906
$ 20,581
$ ( 56 )
$ ( 2,968 )
$ –
$ 52,549
September
30, 2020
Common
stock
Additional
paid-in
capital
Retained
earnings
Unearned
employee
stock
ownership
plan
(ESOP)
Treasury
shares
Accumulated
other
comprehensive
income
Total
Balance at June 30, 2020
$ 86
$ 34,981
$ 19,932
$ ( 289 )
$ ( 2,801 )
$ 2
$ 51,911
Net income
–
–
285
–
–
–
285
Allocation of ESOP shares
–
( 18 )
–
46
–
–
28
Acquisition of shares for treasury
–
–
–
–
( 49 )
–
( 49 )
Other comprehensive loss
–
–
–
–
–
( 2 )
( 2 )
Cash dividends of $ 0.10 per common share
–
–
( 344 )
–
–
–
( 344 )
Balance at September 30, 2020
$ 86
$ 34,963
$ 19,873
$ ( 243 )
$ ( 2,850 )
$ –
$ 51,829
See
accompanying notes to condensed consolidated financial statements.
4
Kentucky
First Federal Bancorp
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In
thousands)
Three months ended
September 30,
2021
2020
Cash flows from operating activities:
Net income
$ 568
$ 285
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation
78
72
Accretion of purchased loan credit discount
( 13 )
( 15 )
Amortization of purchased loan premium
–
2
Amortization of deferred loan origination costs (fees)
( 91 )
10
Amortization of premiums on investment securities
2
2
Net gain on sale of loans
( 162 )
( 58 )
Net (gain) loss on sale of real estate owned
11
( 1 )
ESOP compensation expense
36
28
Earnings on bank-owned life insurance
( 19 )
( 20 )
Provision for loan losses
–
84
Origination of loans held for sale
( 2,544 )
( 1,613 )
Proceeds from loans held for sale
3,923
1,303
Increase (decrease) in cash, due to changes in:
Accrued interest receivable
81
130
Prepaid expenses and other assets
( 125 )
70
Accrued interest payable
1
( 3 )
Other liabilities
296
( 8 )
Income taxes
84
( 13 )
Net cash provided by operating activities
2,126
255
Cash flows from investing activities:
Maturities of time deposits in other financial institutions
247
988
Securities maturities, prepayments and calls:
Held to maturity
24
32
Available for sale
2
502
Loans originated for investment, net of principal collected
4,016
( 4,899 )
Proceeds from sale of real estate owned
20
159
Additions to real estate owned
–
( 1 )
Additions to premises and equipment, net
( 52 )
( 19 )
Net cash provided by (used in) investing activities
4,257
( 3,238 )
Cash flows from financing activities:
Net increase in deposits
4,646
2,829
Payments by borrowers for taxes and insurance, net
124
284
Proceeds from Federal Home Loan Bank advances
500
17,900
Repayments on Federal Home Loan Bank advances
( 7,018 )
( 14,223 )
Treasury stock purchased
–
( 49 )
Dividends paid on common stock
( 351 )
( 344 )
Net cash provided by (used in) financing activities
( 2,099 )
6,397
Net increase in cash and cash equivalents
4,284
3,414
Beginning cash and cash equivalents
21,648
13,702
Ending cash and cash equivalents
$ 25,932
$ 17,116
See
accompanying notes to condensed consolidated financial statements.
5
Kentucky
First Federal Bancorp
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(Unaudited)
(In
thousands)
Three months ended
September 30,
2021
2020
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Federal income taxes
$ 100
$ 75
Interest on deposits and borrowings
$ 468
$ 642
Transfers of loans to real estate owned, net
$ –
$ 196
Loans made on sale of real estate owned
$ –
$ –
See
accompanying notes to condensed consolidated financial statements.
6
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2021
(unaudited)
The
Kentucky First Federal Bancorp (“Kentucky First” or the “Company”) was incorporated under federal law in March
2005 and is the mid-tier holding company for First Federal Savings and Loan Association of Hazard, Hazard, Kentucky (“First Federal
of Hazard”) and Frankfort First Bancorp, Inc. (“Frankfort First”). Frankfort First is the holding company for First
Federal Savings Bank of Kentucky, Frankfort, Kentucky (“First Federal of Kentucky”). First Federal of Hazard and First Federal
of Kentucky (hereinafter collectively the “Banks”) are Kentucky First’s primary operations, which consist of operating
the Banks as two independent, community-oriented savings institutions.
In
December 2012, the Company acquired CKF Bancorp, Inc., a savings and loan holding company which operated three banking locations in Boyle
and Garrard Counties in Kentucky. In accounting for the transaction, the assets and liabilities of CKF Bancorp were recorded on the books
of First Federal of Kentucky in accordance with accounting standard ASC 805, Business Combinations.
1.
Basis of Presentation
The
accompanying unaudited condensed consolidated financial statements, which represent the condensed consolidated balance sheets and results
of operations of the Company, were prepared in accordance with the instructions for Form 10-Q and, therefore, do not include information
or footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with U.S.
generally accepted accounting principles. However, in the opinion of management, all adjustments (consisting of only normal recurring
adjustments) which are necessary for a fair presentation of the condensed consolidated financial statements have been included. The results
of operations for the three-month period ended September 30, 2021, are not necessarily indicative of the results which may be expected
for an entire fiscal year. The condensed consolidated balance sheet as of June 30, 2021, has been derived from the audited consolidated
balance sheet as of that date. Certain information and note disclosures normally included in the Company’s annual financial statements
prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. These condensed consolidated
financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s
Form 10-K annual report for 2021 filed with the Securities and Exchange Commission.
Principles
of Consolidation - The consolidated financial statements include the accounts of the Company, Frankfort First, and its wholly-owned
banking subsidiaries, First Federal of Hazard and First Federal of Kentucky (collectively hereinafter “the Banks”). All intercompany
transactions and balances have been eliminated in consolidation.
New
Accounting Standards
FASB
ASC 326 - In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement
of Credit Losses on Financial Instruments. The final standard will change estimates for credit losses related to financial assets
measured at amortized cost such as loans, held-to-maturity debt securities, and certain other contracts. For estimating credit losses,
the FASB is replacing the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (CECL)
model. The Company will now use forward-looking information to enhance its credit loss estimates. The amendment requires enhanced disclosures
to aid investors and other users of financial statements to better understand significant estimates and judgments used in estimating
credit losses, as well as the credit quality and underwriting standards of our portfolio. The largest impact to the Company will be on
its allowance for loan and lease losses, although the ASU also amends the accounting for credit losses on available-for-sale debt securities
and purchased financial assets with credit deterioration. The standard is effective for public companies for annual periods and interim
periods within those annual periods beginning after December 15, 2019. However, the FASB has delayed the implementation of the ASU for
smaller reporting companies until years beginning after December 15, 2022, or in the Company’s case the fiscal year beginning July
1, 2023. ASU 2016-13 will be applied through a cumulative effect adjustment to retained earnings (modified-retrospective approach),
except for debt securities for which an other-than-temporary impairment had been recognized before the effective date. A prospective
transition approach is required for these debt securities. We have formed a functional committee that is assessing our data and system
needs and are evaluating the impact of adopting the new guidance. We expect to recognize a one-time cumulative effect adjustment to the
allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective but cannot yet determine
the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements. However,
the Company does expect ASU 2016-13 to add complexity and costs to its current credit loss evaluation process.
FASB
ASC 740– In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740), Simplifying the Accounting for Income
Taxes. The amendments in this ASU removes certain exceptions for recognizing deferred taxes for investments, performing intraperiod
allocation and calculating income taxes during interim periods. The ASU also adds guidance to reduce complexity in certain areas, including
recognizing deferred taxes for tax goodwill and allocating taxes to members of a consolidated group. The Company adopted ASU 2019-12
effective July 1, 2021, with no material impact to our consolidated financial statements.
Other
accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material
impact on the Company’s financial position, results of operations or cash flows.
7
Kentucky
First Federal Bancorp
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
September
30, 2021
(unaudited)
2.
Earnings Per Share
Diluted
earnings per share is computed taking into consideration common shares outstanding and dilutive potential common shares to be issued
or released under the Company’s share-based compensation plans. The factors used in the basic and diluted earnings per share computations
follow:
Three months ended
September 30,
2021
2020
Net income allocated to common shareholders, basic and diluted
$ 568,000
$ 285,000
Earnings per share, basic and diluted
$ 0.07
$ 0.04
Weighted average common shares outstanding, basic and diluted
8,216,511
8,222,813
There
were no stock option shares outstanding for the three-month periods ended September 30, 2021 and 2020.
3.
Investment Securities
The following table summarizes the amortized cost
and fair value of securities available-for-sale and securities held-to-maturity at September 30, 2021 and June 30, 2021, the corresponding
amounts of gross unrealized gains recognized in accumulated other comprehensive income and gross unrecognized gains and losses:
September 30, 2021
(in thousands)
Amortized cost
Gross unrealized/ unrecognized
gains
Gross unrealized/ unrecognized
losses
Estimated fair value
Available-for-sale Securities
Agency mortgage-backed: residential
$ 31
$ –
$ –
$ 31
Held-to-maturity Securities
Agency mortgage-backed: residential
$ 436
$ 18
$ 2
$ 452
June 30, 2021
(in thousands)
Amortized cost
Gross unrealized/ unrecognized
gains
Gross unrealized/ unrecognized
losses
Estimated fair value
Available-for-sale Securities
Agency mortgage-backed: residential
$ 33
$ –
$ –
$ 33
Held-to-maturity Securities
Agency mortgage-backed: residential
$ 462
$ 16
$ 2
$ 476
Our
pledged securities (including overnight and time deposits in other financial institutions) totaled $ 1.8 million and $ 1.8 million at September
30, 2021 and June 30, 2021, respectively.
We
evaluated securities in unrealized loss positions for evidence of other-than-temporary impairment, considering duration, severity, financial
condition of the issuer, our intention to sell or requirement to sell. Those securities were agency mortgage-backed securities, which
carry a very limited amount of risk. Also, we have no intention to sell nor feel that we will be compelled to sell such securities before
maturity. Based on our evaluation, no impairment has been recognized through earnings.
8
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2021
(unaudited)
4. Loans receivable
The composition of the loan portfolio was as follows:
September 30,
June 30,
(in thousands)
2021
2021
Residential real estate
One- to four-family
$ 222,842
$ 224,125
Multi-family
20,473
19,781
Construction
5,459
5,433
Land
208
1,308
Farm
2,386
2,234
Nonresidential real estate
33,932
35,492
Commercial nonmortgage
1,135
2,259
Consumer and other:
Loans on deposits
1,129
1,129
Home equity
7,481
7,135
Automobile
85
75
Unsecured
470
533
295,600
299,524
Allowance for loan losses
( 1,610 )
( 1,622 )
$ 293,990
$ 297,902
The amounts above include net deferred loan costs
of $ 262,000 and $ 167,000 as of September 30, 2021 and June 30, 2021, respectively.
The following table presents the activity in the
allowance for loan losses by portfolio segment for the three months ended September 30, 2021:
(in thousands)
Beginning balance
Provision for loan losses
Loans charged off
Recoveries
Ending balance
Residential real estate:
One- to four-family
$ 794
$ ( 31 )
$ ( 9 )
$ –
$ 754
Multi-family
291
( 1 )
–
–
290
Construction
12
1
–
–
13
Land
3
( 3 )
–
–
--
Farm
5
1
–
–
6
Nonresidential real estate
494
32
–
–
526
Commercial nonmortgage
5
( 2 )
–
–
3
Consumer and other:
Loans on deposits
2
--
–
–
2
Home equity
15
1
–
–
16
Automobile
–
–
–
–
–
Unsecured
1
2
( 3 )
–
--
Totals
$ 1,622
$ --
$ ( 12 )
$ --
$ 1,610
9
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2021
(unaudited)
4. Loans receivable (continued)
The following table presents the activity in the
allowance for loan losses by portfolio segment for the three months ended September 30, 2020:
(in thousands)
Beginning balance
Provision for loan losses
Loans
charged off
Recoveries
Ending balance
Residential real estate:
One- to four-family
$ 671
$ ( 1 )
$ –
$ --
$ 670
Multi-family
184
33
–
–
217
Construction
6
1
–
–
7
Land
1
–
–
–
1
Farm
4
1
–
–
5
Nonresidential real estate
405
13
–
–
418
Commercial nonmortgage
3
1
–
–
4
Consumer and other:
Loans on deposits
2
–
–
–
2
Home equity
11
38
45
7
11
Automobile
–
–
–
–
–
Unsecured
1
( 2 )
–
2
1
Unallocated
200
–
–
–
200
Totals
$ 1,488
$ 84
$ 45
$ 1
$ 1,536
The following table presents the balance in the
allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of September 30, 2021.
The recorded investment in loans excludes accrued interest receivable due to immateriality.
September 30, 2021:
(in thousands)
Loans individually evaluated
Loans acquired with deteriorated credit quality
Unpaid principal balance
and recorded investment
Ending allowance attributed to loans
Loans individually evaluated for impairment:
Residential real estate:
One- to four-family
$ 3,546
$ 459
$ 4,005
$ –
Multi-family
587
–
587
–
Farm
272
–
272
–
Nonresidential real estate
1,349
–
1,349
–
Consumer:
Home Equity
16
--
16
--
Unsecured
10
--
10
--
5,780
459
6,239
–
Loans collectively evaluated for impairment:
Residential real estate:
One- to four-family
$ 218,837
$ 754
Multi-family
19,886
290
Construction
5,459
13
Land
208
--
Farm
2,114
6
Nonresidential real estate
32,583
526
Commercial nonmortgage
1,135
3
Consumer:
Loans on deposits
1,129
2
Home equity
7,465
16
Automobile
85
–
Unsecured
460
–
Unallocated
–
–
289,361
1,610
$ 295,600
$ 1,610
10
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2021
(unaudited)
4. Loans receivable (continued)
The following tables present the balance in the
allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of June 30, 2021.
June 30, 2021:
(in thousands)
Loans individually evaluated
Loans acquired with deteriorated credit quality
Unpaid principal balance
and recorded investment
Ending allowance attributed to loans
Loans individually evaluated for impairment:
Residential real estate:
One- to four-family
$ 3,738
$ 595
$ 4,333
$ –
Multi-family
646
–
646
–
Farm
274
–
274
–
Nonresidential real estate
1,367
–
1,367
–
Consumer and other:
Unsecured
16
–
16
–
6,041
595
6,636
–
Loans collectively evaluated for impairment:
Residential real estate:
One- to four-family
$ 219,792
$ 794
Multi-family
19,135
291
Construction
5,433
12
Land
1,308
3
Farm
1,960
5
Nonresidential real estate
34,125
494
Commercial nonmortgage
2,259
5
Consumer:
Loans on deposits
1,129
2
Home equity
7,135
15
Automobile
75
–
Unsecured
537
1
292,888
1,622
$ 299,524
$ 1,622
The following table presents interest income on
loans individually evaluated for impairment by class of loans for the three months ended September 30:
(in thousands)
Average Recorded Investment
Interest
Income Recognized
Cash Basis Income Recognized
Average Recorded Investment
Interest
Income
Recognized
Cash Basis Income Recognized
2021
2020
With no related allowance recorded:
Residential real estate:
One- to four-family
$ 3,642
$ 36
$ 36
$ 3,938
$ 47
$ 47
Multi-family
617
5
5
668
6
6
Construction
63
–
–
Farm
273
–
–
301
23
23
Nonresidential real estate
1,358
16
16
657
3
3
Consumer and other
21
–
–
–
–
–
Purchased credit-impaired loans
527
7
7
744
14
14
6,438
64
64
6,371
93
93
With an allowance recorded:
One- to four-family
–
–
–
–
–
–
$ 6,438
$ 64
$ 64
$ 6,371
$ 93
$ 93
11
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2021
(unaudited)
4. Loans receivable (continued)
The following table presents the recorded
investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2021, and June 30, 2021:
September 30, 2021
June 30, 2021
(in thousands)
Nonaccrual
Loans
Past Due Over
90 Days Still
Accruing
Nonaccrual
Loans
Past Due Over
90 Days Still
Accruing
Residential real estate:
One- to four-family residential real estate
$ 4,168
$ 519
$ 4,104
$ 243
Multifamily
587
–
646
–
Farm
272
–
274
–
Nonresidential real estate and land
1,349
–
1,367
–
Commercial and industrial
–
–
--
–
Consumer
24
8
21
–
$ 6,400
$ 527
$ 6,412
$ 243
One- to four-family loans in process of foreclosure
totaled $ 525,000 and $ 577,000 at September 30, 2021 and June 30, 2021, respectively.
Troubled Debt Restructurings:
A Troubled Debt Restructuring (“TDR”)
is the situation where the Bank grants a concession to the borrower that the Banks would not otherwise have considered due to the borrower’s
financial difficulties. All TDRs are considered “impaired.”
In December 2020, Congress amended the CARES Act
through the Consolidated Appropriation Act of 2021, which provided additional COVID-19 relief to American families and businesses, including
extending the TDR relief under the CARES Act until the earlier of December 31, 2021 or 60 days following the termination of the national
emergency. The relief can only be applied to modifications for borrowers that were not more than 30 days past due as of December 31, 2019.
The Company elected to adopt these provisions of the CARES Act. In response to the COVID-19 pandemic and the widespread economic downturn
that immediately resulted, the Company adopted a loan forbearance plan in which then-current affected borrowers could request deferral
of their loan payments for a period of three months. A total of $815,000 in loans were accepted into the plan for the twelve months ended
June 30, 2021. At June 30, 2021 all of those loans had reached the end of their three-month deferral data period and returned to regular
payment status.
At September 30, 2021 and June 30, 2021, the Company
had $ 1.7 million of loans classified as TDRs. Of the TDRs at September 30, 2021, approximately 27.2 % were related to the borrower’s
completion of Chapter 7 bankruptcy proceedings with no reaffirmation of the debt to the Banks.
During the three months ended September 30,
2021, and 2020 the Company added no loans restructured as TDRs. No TDRs defaulted during the three-month periods ended September 30,
2021, or 2020.
The following table presents the aging of the
principal balance outstanding in past due loans as of September 30, 2021, by class of loans:
(in thousands)
30-89 Days
Past Due
90 Days or
Greater
Past Due
Total Past
Due
Loans Not
Past Due
Total
Residential real estate:
One-to four-family
$ 2,141
$ 1,641
$ 3,782
$ 219,060
$ 222,842
Multi-family
–
–
–
20,473
20,473
Construction
110
–
110
5,349
5,459
Land
–
–
–
208
208
Farm
99
–
99
2,287
2,386
Nonresidential real estate
–
237
237
33,695
33,932
Commercial and industrial
823
–
823
312
1,135
Consumer and other:
Loans on deposits
–
–
–
1,129
1,129
Home equity
28
5
33
7,448
7,481
Automobile
–
–
–
85
85
Unsecured
–
3
3
467
470
Total
$ 3,201
$ 1,886
$ 5,087
$ 290,513
$ 295,600
12
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2021
(unaudited)
4. Loans receivable (continued)
The following tables present the aging of the
principal balance outstanding in past due loans as of June 30, 2021, by class of loans:
(in thousands)
30-89 Days
Past Due
90 Days or
Greater
Past Due
Total Past
Due
Loans Not
Past Due
Total
Residential real estate:
One-to four-family
$ 2,392
$ 1,338
$ 3,730
$ 220,395
$ 224,125
Multi-family
–
–
–
19,781
19,781
Construction
80
–
80
5,353
5,433
Land
–
–
–
1,308
1,308
Farm
101
–
101
2,133
2,234
Nonresidential real estate
–
241
241
35,251
35,492
Commercial and industrial
6
–
6
2,253
2,259
Consumer:
Loans on deposits
–
–
–
1,129
1,129
Home equity
116
–
116
7,019
7,135
Automobile
–
–
–
75
75
Unsecured
4
–
4
549
553
Total
$ 2,699
$ 1,579
$ 4,278
$ 295,246
$ 299,524
Credit Quality Indicators:
The Company categorizes loans into risk categories
based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical
payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans
individually by classifying the loans as to credit risk. This analysis is performed on an annual basis. The Company uses the following
definitions for risk ratings:
Special Mention. Loans classified
as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses
may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard. Loans classified
as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if
any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized
by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful. Loans classified as
doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection
or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
Loans not meeting the criteria above that are
analyzed individually as part of the above-described process are considered to be pass rated loans. Loans listed that are not rated are
included in groups of homogeneous loans and are evaluated for credit quality based on performing status. See the aging of past due loan
table above. As of September 30, 2021, and based on the most recent analysis performed, the risk category of loans by class of loans is
as follows:
(in thousands)
Pass
Special
Mention
Substandard
Doubtful
Residential real estate:
One- to four-family
$ 216,442
$ 584
$ 5,816
$ –
Multi-family
19,885
–
587
–
Construction
5,459
–
–
–
Land
208
–
–
–
Farm
2,114
–
272
–
Nonresidential real estate
31,663
920
1,349
–
Commercial nonmortgage
1,135
–
–
–
Consumer:
Loans on deposits
1,129
–
–
–
Home equity
7,481
39
51
–
Automobile
85
–
–
–
Unsecured
464
–
6
–
$ 285,976
$ 1,542
$ 8,082
$ –
13
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2021
(unaudited)
4. Loans receivable (continued)
At June 30, 2021, the risk category of loans by
class of loans was as follows:
(in thousands)
Pass
Special
Mention
Substandard
Doubtful
Residential real estate:
One- to four-family
$ 217,485
$ 596
$ 6,044
$ –
Multi-family
19,135
–
646
–
Construction
5,433
–
–
–
Land
1,308
–
–
–
Farm
1,960
–
274
–
Nonresidential real estate
32,748
924
1,820
–
Commercial nonmortgage
2,259
–
--
–
Consumer:
Loans on deposits
1,229
–
–
–
Home equity
7,044
39
52
–
Automobile
75
–
–
–
Unsecured
546
–
7
–
$ 289,122
$ 1,559
$ 8,843
$ –
Purchased Credit Impaired Loans:
The Company purchased loans during fiscal year
2013 for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition,
that all contractually required payments would not be collected. The carrying amount of those loans, net of a purchase credit discount
of $ 88,000 and $ 88,000 at September 30, 2021 and June 30, 2021, respectively, is as follows:
(in thousands)
September 30,
2021
June 30,
2021
One- to four-family residential real estate
$ 459
$ 595
Accretable yield, or income expected to
be collected, is as follows:
(in thousands)
Three months
ended
September 30,
2021
Twelve months
ended
June 30,
2021
Balance at beginning of period
$ 390
$ 447
Accretion of income
( 13 )
( 57 )
Disposals, net of recoveries
–
–
Balance at end of period
$ 377
$ 390
For those purchased loans disclosed above, the
Company made no increase in allowance for loan losses for the year ended June 30, 2021, nor for the three-month period ended September
30, 2021. Neither were any allowance for loan losses reversed during those periods.
14
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2021
(unaudited)
5. Disclosures About Fair Value of Assets and
Liabilities
ASC topic 820 defines fair value as the price
that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants (exit price)
at the measurement date. ASC topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes six levels of inputs that may be
used to measure fair value:
Level 1 – Quoted prices
in active markets for identical assets or liabilities.
Level 2 – Observable inputs
other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active;
or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or
liabilities.
Level 3 – Unobservable
inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Following is a description of the valuation methodologies
used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy.
Securities
Where quoted market prices are available in an
active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair
values are estimated by using pricing models, quoted prices of securities with similar characteristics. Level 2 securities include agency
mortgage-backed securities and agency bonds.
Financial assets measured at fair value on a recurring
basis are summarized below:
Fair Value Measurements Using
(in thousands)
Fair Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
September 30, 2021
Agency mortgage-backed: residential
$ 31
$ –
$ 31
$ –
June 30, 2021
Agency mortgage-backed: residential
$ 33
$ –
$ 33
$ –
Impaired Loans
Following is a description of the valuation methodologies
and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheet
as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the
fair value hierarchy, the process used to develop the reported fair value is described below.
At the time a loan is considered impaired, it
is evaluated for loss based on the fair value of collateral securing the loan if the loan is collateral dependent. If a loss is identified,
a specific allocation will be established as part of the allowance for loan losses such that the loan’s net carrying value is at
its estimated fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses.
For collateral-dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation
approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal
process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments
are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral
may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted
based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s
expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are
evaluated on a quarterly basis for additional impairment and adjusted accordingly.
There were no impaired loans, which were measured
on a nonrecurring basis during the period using the fair value of the collateral for collateral-dependent loans, at September 30, 2021,
or at June 30, 2021.
15
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2021
(unaudited)
5. Disclosures About Fair Value of Assets
and Liabilities (continued)
Other Real Estate
Assets acquired through or instead of loan foreclosure
are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted
for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. These
appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.
Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable
sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs
for determining fair value.
There was no other real estate owned (“OREO”)
written down during the three-months ended September 30, 2021 or 2020. There was no OREO measured on a nonrecurring basis during the period
at fair value less costs to sell at September 30, 2021 or June 30, 2021.
The following is a disclosure of the fair value
of financial instruments, both assets and liabilities, whether or not recognized in the consolidated balance sheet, for which it is practicable
to estimate that value. For financial instruments where quoted market prices are not available, fair values are based on estimates using
present value and other valuation methods.
The methods used are greatly affected by the assumptions
applied, including the discount rate and estimates of future cash flows. Therefore, the fair values presented may not represent amounts
that could be realized in an exchange for certain financial instruments.
Based on the foregoing methods and assumptions,
the carrying value and fair value of the Company’s financial instruments at September 30, 2021 and June 30, 2021 are as follows:
Fair Value Measurements at
Carrying
September 30, 2021 Using
(in thousands)
Value
Level 1
Level 2
Level 3
Total
Financial assets
Cash and cash equivalents
$ 25,932
$ 25,932
$ 25,932
Available-for-sale securities
31
$ 31
31
Held-to-maturity securities
436
452
452
Loans held for sale
90
$ 92
92
Loans receivable - net
293,990
302,332
302,332
Federal Home Loan Bank stock
6,498
n/a
Accrued interest receivable
613
613
613
Financial liabilities
Deposits
$ 231,489
$ 104,608
$ 127,226
231,834
Federal Home Loan Bank advances
50,355
50,745
50,745
Advances by borrowers for taxes and insurance
962
962
962
Accrued interest payable
21
21
21
Fair Value Measurements at
Carrying
June 30, 2021 Using
(in thousands)
Value
Level 1
Level 2
Level 3
Total
Financial assets
Cash and cash equivalents
$ 21,648
$ 21,648
$ 21,648
Term deposits in other financial institutions
247
248
248
Available-for-sale securities
33
$ 33
33
Held-to-maturity securities
462
476
476
Loans held for sale
1,307
1,336
1,336
Loans receivable – net
297,902
$ 306,346
306,346
Federal Home Loan Bank stock
6,498
n/a
Accrued interest receivable
694
694
694
Financial liabilities
Deposits
$ 226,843
$ 101,951
$ 125,232
$ 227,183
Federal Home Loan Bank advances
56,873
57,314
57,314
Advances by borrowers for taxes and insurance
838
838
838
Accrued interest payable
20
20
20
16
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2021
(unaudited)
6. Other Comprehensive Income (Loss)
The Company’s other comprehensive income
is comprised solely of unrealized gains and losses on available-for-sale securities. The following is a summary of the accumulated other
comprehensive income balances, net of tax:
Three months ended
September 30,
2021
Beginning balance
$ –
Current year change
–
Ending balance
$ –
Other comprehensive income (loss) components and
related tax effects for the periods indicated were as follows:
Three months ended
September 30,
(in thousands)
2021
2020
Unrealized holding gains (losses) on available-for-sale securities
$ –
$ –
Tax effect
–
–
Net-of-tax amount
$ –
$ –
17
Kentucky First Federal Bancorp
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.