Item 1. Financial Statements
Item 1 – Financial Statements
KADANT INC.
Condensed Consolidated Balance Sheet
(Unaudited)
October 2,
2021 January 2,
2021
(In thousands, except share and per share amounts)
Assets
Current Assets:
Cash and cash equivalents $ 82,600 $ 65,682
Restricted cash (Note 1) 1,064 958
Accounts receivable, net of allowances of $ 2,874 and $ 2,977
120,496 91,540
Inventories 135,476 106,814
Unbilled revenue 7,915 7,576
Other current assets 28,477 17,250
Total Current Assets 376,028 289,820
Property, Plant, and Equipment, net of accumulated depreciation of $ 114,845 and $ 107,832
110,088 84,642
Other Assets 42,777 40,391
Intangible Assets, Net (Note 2) 205,328 160,965
Goodwill (Note 2) 398,907 351,753
Total Assets $ 1,133,128 $ 927,571
Liabilities and Stockholders' Equity
Current Liabilities:
Short-term obligations and current maturities of long-term obligations (Note 5) $ 5,574 $ 1,474
Accounts payable 53,476 32,264
Accrued payroll and employee benefits 34,680 31,168
Customer deposits 53,087 29,433
Advanced billings 11,980 8,513
Other current liabilities 39,862 31,836
Total Current Liabilities 198,659 134,688
Long-Term Obligations (Note 5) 308,922 232,000
Long-Term Deferred Income Taxes 36,842 21,669
Other Long-Term Liabilities 45,319 42,309
Commitments and Contingencies (Note 11)
Stockholders' Equity:
Preferred stock, $ .01 par value, 5,000,000 shares authorized; none issued
— —
Common stock, $ .01 par value, 150,000,000 shares authorized; 14,624,159 shares issued
146 146
Capital in excess of par value 112,693 110,824
Retained earnings 530,596 479,400
Treasury stock at cost, 3,038,629 and 3,081,919 shares
( 74,459 ) ( 75,519 )
Accumulated other comprehensive items (Note 7) ( 27,089 ) ( 19,492 )
Total Kadant Stockholders' Equity 541,887 495,359
Noncontrolling interest 1,499 1,546
Total Stockholders' Equity 543,386 496,905
Total Liabilities and Stockholders' Equity $ 1,133,128 $ 927,571
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
KADANT INC.
Condensed Consolidated Statement of Income
(Unaudited)
Three Months Ended Nine Months Ended
October 2,
2021 September 26,
2020 October 2,
2021 September 26,
2020
(In thousands, except per share amounts)
Revenue (Notes 1 and 10) $ 199,789 $ 154,610 $ 568,063 $ 466,597
Costs and Operating Expenses:
Cost of revenue 116,096 86,294 323,337 263,510
Selling, general, and administrative expenses 52,316 43,853 151,014 134,518
Research and development expenses 2,649 2,658 8,547 8,532
Restructuring costs — 470 — 926
171,061 133,275 482,898 407,486
Operating Income 28,728 21,335 85,165 59,111
Interest Income 55 52 176 140
Interest Expense ( 1,320 ) ( 1,670 ) ( 3,497 ) ( 6,060 )
Other Expense, Net ( 23 ) ( 32 ) ( 71 ) ( 95 )
Income Before Provision for Income Taxes 27,440 19,685 81,773 53,096
Provision for Income Taxes (Note 4) 6,742 4,705 21,252 13,738
Net Income 20,698 14,980 60,521 39,358
Net Income Attributable to Noncontrolling Interest ( 237 ) ( 129 ) ( 635 ) ( 369 )
Net Income Attributable to Kadant $ 20,461 $ 14,851 $ 59,886 $ 38,989
Earnings per Share Attributable to Kadant (Note 3)
Basic $ 1.77 $ 1.29 $ 5.18 $ 3.40
Diluted $ 1.75 $ 1.28 $ 5.14 $ 3.38
Weighted Average Shares (Note 3)
Basic 11,580 11,504 11,571 11,472
Diluted 11,668 11,589 11,644 11,550
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
KADANT INC.
Condensed Consolidated Statement of Comprehensive Income
(Unaudited)
Three Months Ended Nine Months Ended
October 2,
2021 September 26,
2020 October 2,
2021 September 26,
2020
(In thousands)
Net Income $ 20,698 $ 14,980 $ 60,521 $ 39,358
Other Comprehensive Items:
Foreign currency translation adjustment ( 7,326 ) 8,656 ( 7,987 ) 824
Post-retirement liability adjustments, net (net of tax provision (benefit) of $ 9 , $( 6 ), $ 21 and $ 14 )
24 ( 14 ) 57 34
Effect of post-retirement plan settlement — — — ( 119 )
Deferred gain (loss) on cash flow hedges (net of tax provision (benefit) of $ 20 , $ 19 , $ 60 and $( 103 ))
66 51 244 ( 275 )
Other comprehensive items ( 7,236 ) 8,693 ( 7,686 ) 464
Comprehensive Income 13,462 23,673 52,835 39,822
Comprehensive Income Attributable to Noncontrolling Interest
( 201 ) ( 191 ) ( 546 ) ( 445 )
Comprehensive Income Attributable to Kadant $ 13,261 $ 23,482 $ 52,289 $ 39,377
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
KADANT INC.
Condensed Consolidated Statement of Cash Flows
(Unaudited)
Nine Months Ended
October 2,
2021 September 26,
2020
(In thousands)
Operating Activities
Net income attributable to Kadant $ 59,886 $ 38,989
Net income attributable to noncontrolling interest 635 369
Net income 60,521 39,358
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 24,597 23,260
Stock-based compensation expense 6,230 5,126
Provision for losses on accounts receivable 116 505
Loss (gain) on sale of property, plant, and equipment 99 ( 4 )
Other items, net ( 1,852 ) ( 250 )
Changes in current assets and liabilities, net of effects of acquisitions:
Accounts receivable ( 22,305 ) 1,306
Unbilled revenue ( 487 ) 4,332
Inventories ( 10,553 ) ( 6,229 )
Other current assets ( 8,110 ) 2,840
Accounts payable 19,822 ( 13,183 )
Other current liabilities 33,332 ( 4,460 )
Net cash provided by operating activities 101,410 52,601
Investing Activities
Acquisitions, net of cash acquired (Note 2) ( 141,538 ) ( 7,095 )
Purchases of property, plant, and equipment ( 7,688 ) ( 5,419 )
Proceeds from sale of property, plant, and equipment 102 55
Other 537 —
Net cash used in investing activities ( 148,587 ) ( 12,459 )
Financing Activities
Repayment of short- and long-term obligations ( 72,723 ) ( 69,034 )
Proceeds from issuance of long-term obligations (Note 5) 151,944 26,000
Tax withholding payments related to stock-based compensation ( 3,388 ) ( 2,596 )
Dividends paid ( 8,559 ) ( 8,141 )
Dividend paid to noncontrolling interest ( 560 ) ( 525 )
Proceeds from issuance of Company common stock — 1,614
Other — ( 189 )
Net cash provided by (used in) financing activities 66,714 ( 52,871 )
Exchange Rate Effect on Cash, Cash Equivalents, and Restricted Cash ( 2,513 ) 660
Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 17,024 ( 12,069 )
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 66,640 68,273
Cash, Cash Equivalents, and Restricted Cash at End of Period $ 83,664 $ 56,204
See Note 1 , Nature of Operations and Summary of Significant Accounting Policies,
under the heading Supplemental Cash Flow Information for further details.
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
KADANT INC.
Condensed Consolidated Statement of Stockholders' Equity
(Unaudited)
Three Months Ended October 2, 2021
(In thousands, except share and per share amounts) Common
Stock Capital in
Excess of Par Value Retained Earnings Treasury
Stock Accumulated
Other
Comprehensive Items Noncontrolling Interest Total
Stockholders' Equity
Shares Amount Shares Amount
Balance at July 3, 2021 14,624,159 $ 146 $ 110,529 $ 513,036 3,043,854 $ ( 74,587 ) $ ( 19,889 ) $ 1,891 $ 531,126
Net income — — — 20,461 — — — 237 20,698
Dividend declared – Common Stock, $ 0.25 per share
— — — ( 2,901 ) — — — — ( 2,901 )
Activity under stock plans — — 2,164 — ( 5,225 ) 128 — — 2,292
Dividend paid to noncontrolling interest — — — — — — — ( 560 ) ( 560 )
Noncontrolling interest acquired (Note 2) — — — — — — — 653 653
Purchase of shares of noncontrolling interest (Note 2) — — — — — — — ( 686 ) ( 686 )
Other comprehensive items — — — — — — ( 7,200 ) ( 36 ) ( 7,236 )
Balance at October 2, 2021 14,624,159 $ 146 $ 112,693 $ 530,596 3,038,629 $ ( 74,459 ) $ ( 27,089 ) $ 1,499 $ 543,386
Nine Months Ended October 2, 2021
(In thousands, except share and per share amounts) Common
Stock Capital in
Excess of Par Value Retained Earnings Treasury
Stock Accumulated
Other
Comprehensive Items Noncontrolling Interest Total
Stockholders' Equity
Shares Amount Shares Amount
Balance at January 2, 2021 14,624,159 $ 146 $ 110,824 $ 479,400 3,081,919 $ ( 75,519 ) $ ( 19,492 ) $ 1,546 $ 496,905
Net income — — — 59,886 — — — 635 60,521
Dividends declared – Common Stock, $ 0.75 per share
— — — ( 8,690 ) — — — — ( 8,690 )
Activity under stock plans — — 1,869 — ( 43,290 ) 1,060 — — 2,929
Dividend paid to noncontrolling interest — — — — — — — ( 560 ) ( 560 )
Noncontrolling interest acquired (Note 2) — — — — — — — 653 653
Purchase of shares of noncontrolling interest (Note 2) — — — — — — — ( 686 ) ( 686 )
Other comprehensive items — — — — — — ( 7,597 ) ( 89 ) ( 7,686 )
Balance at October 2, 2021 14,624,159 $ 146 $ 112,693 $ 530,596 3,038,629 $ ( 74,459 ) $ ( 27,089 ) $ 1,499 $ 543,386
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Table of Contents
KADANT INC.
Condensed Consolidated Statement of Stockholders' Equity (continued)
(Unaudited)
Three Months Ended September 26, 2020
(In thousands, except share and per share amounts) Common
Stock Capital in
Excess of Par Value Retained Earnings Treasury
Stock Accumulated
Other
Comprehensive Items Noncontrolling Interest Total
Stockholders' Equity
Shares Amount Shares Amount
Balance at June 27, 2020 14,624,159 $ 146 $ 107,202 $ 453,874 3,127,565 $ ( 76,638 ) $ ( 45,863 ) $ 1,638 $ 440,359
Net income — — — 14,851 — — — 129 14,980
Dividend declared – Common Stock, $ 0.24 per share
— — — ( 2,762 ) — — — — ( 2,762 )
Dividend paid to noncontrolling interest — — — — — — — ( 525 ) ( 525 )
Activity under stock plans — — 1,182 — ( 12,966 ) 318 — — 1,500
Other comprehensive items — — — — — — 8,631 62 8,693
Balance at September 26, 2020 14,624,159 $ 146 $ 108,384 $ 465,963 3,114,599 $ ( 76,320 ) $ ( 37,232 ) $ 1,304 $ 462,245
Nine Months Ended September 26, 2020
(In thousands, except share and per share amounts) Common
Stock Capital in
Excess of Par Value Retained Earnings Treasury
Stock Accumulated
Other
Comprehensive Items Noncontrolling Interest Total
Stockholders' Equity
Shares Amount Shares Amount
Balance at December 28, 2019 14,624,159 $ 146 $ 106,698 $ 435,249 3,214,888 $ ( 78,778 ) $ ( 37,620 ) $ 1,384 $ 427,079
Net income — — — 38,989 — — — 369 39,358
Dividends declared – Common Stock, $ 0.72 per share
— — — ( 8,275 ) — — — — ( 8,275 )
Dividend paid to noncontrolling interest — — — — — — — ( 525 ) ( 525 )
Activity under stock plans — — 1,686 — ( 100,289 ) 2,458 — — 4,144
Other comprehensive items — — — — — — 388 76 464
Balance at September 26, 2020 14,624,159 $ 146 $ 108,384 $ 465,963 3,114,599 $ ( 76,320 ) $ ( 37,232 ) $ 1,304 $ 462,245
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Nature of Operations and Summary of Significant Accounting Policies
Nature of Operations
Kadant Inc. was incorporated in Delaware in November 1991 and trades on the New York Stock Exchange under the ticker symbol "KAI."
Kadant Inc. (together with its subsidiaries, the Company) is a global supplier of high-value, critical components and engineered systems used in process industries worldwide. Its products, technologies, and services play an integral role in enhancing process efficiency, optimizing energy utilization, and maximizing productivity in resource-intensive industries.
Interim Financial Statements
The interim condensed consolidated financial statements and related notes presented have been prepared by the Company, are unaudited, and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair statement of the Company's financial position at October 2, 2021, its results of operations, comprehensive income, and stockholders' equity for the three- and nine-month periods ended October 2, 2021 and September 26, 2020 and its cash flows for the nine-month periods ended October 2, 2021 and September 26, 2020. Interim results are not necessarily indicative of results for a full year or for any other interim period.
The condensed consolidated balance sheet presented as of January 2, 2021 has been derived from the consolidated financial statements contained in the Company's Annual Report on Form 10-K for the fiscal year ended January 2, 2021. The condensed consolidated financial statements and related notes are presented as permitted by the rules and regulations of the Securities and Exchange Commission (SEC) for Form 10-Q and do not contain certain information included in the annual consolidated financial statements and related notes of the Company. The condensed consolidated financial statements and notes included herein should be read in conjunction with the consolidated financial statements and related notes included in the Company's Annual Report on Form 10-K for the fiscal year ended January 2, 2021, filed with the SEC.
Use of Estimates and Critical Accounting Policies
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Although the Company makes every effort to ensure the accuracy of the estimates and assumptions used in the preparation of its condensed consolidated financial statements or in the application of accounting policies, if business conditions were different, or if the Company were to use different estimates and assumptions, it is possible that materially different amounts could be reported in the Company's condensed consolidated financial statements.
Note 1 to the consolidated financial statements in the Company's Annual Report on Form 10-K for the fiscal year ended January 2, 2021 describes the significant accounting estimates and policies used in preparation of the consolidated financial statements. There have been no material changes in the Company’s significant accounting policies during the nine months ended October 2, 2021.
Supplemental Cash Flow Information
Nine Months Ended
(In thousands) October 2,
2021 September 26,
2020
Cash Paid for Interest $ 3,091 $ 5,518
Cash Paid for Income Taxes, Net of Refunds $ 19,320 $ 9,953
Non-Cash Investing Activities:
Fair value of assets acquired $ 185,424 $ 9,295
Cash paid for acquired businesses ( 149,961 ) ( 7,565 )
Liabilities Assumed of Acquired Businesses $ 35,463 $ 1,730
Purchases of property, plant, and equipment in accounts payable $ 914 $ 101
Non-Cash Financing Activities:
Issuance of Company common stock upon vesting of restricted stock units $ 3,841 $ 4,557
Dividends declared but unpaid $ 2,901 $ 2,762
9
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Restricted Cash
The Company's restricted cash generally serves as collateral for certain banker's acceptance drafts issued to vendors and for bank guarantees associated with providing assurance to customers that the Company will fulfill certain customer obligations entered into in the normal course of business. The majority of the bank guarantees will expire over the next twelve months .
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Company's condensed consolidated balance sheet that are shown in aggregate in the accompanying condensed consolidated statement of cash flows:
(In thousands) October 2,
2021 September 26,
2020 January 2,
2021 December 28,
2019
Cash and cash equivalents $ 82,600 $ 53,554 $ 65,682 $ 66,786
Restricted cash 1,064 2,650 958 1,487
Total Cash, Cash Equivalents, and Restricted Cash $ 83,664 $ 56,204 $ 66,640 $ 68,273
Inventories
The components of inventories are as follows:
October 2,
2021 January 2,
2021
(In thousands)
Raw Materials $ 57,616 $ 46,413
Work in Process 34,636 17,692
Finished Goods 43,224 42,709
$ 135,476 $ 106,814
Intangible Assets, Net
Acquired intangible assets by major asset class are as follows:
(In thousands) Gross Accumulated
Amortization Currency
Translation Net
October 2, 2021
Definite-Lived
Customer relationships $ 215,366 $ ( 75,978 ) $ ( 2,613 ) $ 136,775
Product technology 67,625 ( 34,615 ) ( 1,468 ) 31,542
Tradenames 7,427 ( 3,278 ) ( 346 ) 3,803
Other 20,110 ( 15,463 ) ( 552 ) 4,095
310,528 ( 129,334 ) ( 4,979 ) 176,215
Indefinite-Lived
Tradenames 29,059 — 54 29,113
Acquired Intangible Assets $ 339,587 $ ( 129,334 ) $ ( 4,925 ) $ 205,328
January 2, 2021
Definite-Lived
Customer relationships $ 173,728 $ ( 65,488 ) $ ( 1,316 ) $ 106,924
Product technology 56,111 ( 31,655 ) ( 1,005 ) 23,451
Tradenames 6,027 ( 2,946 ) ( 282 ) 2,799
Other 18,248 ( 14,369 ) ( 515 ) 3,364
254,114 ( 114,458 ) ( 3,118 ) 136,538
Indefinite-Lived
Tradenames 24,100 — 327 24,427
Acquired Intangible Assets $ 278,214 $ ( 114,458 ) $ ( 2,791 ) $ 160,965
10
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Intangible assets are recorded at fair value at the date of acquisition. Subsequent impairment charges are reflected as a reduction in the gross balance, as applicable. Definite-lived intangible assets are stated net of accumulated amortization and currency translation in the accompanying condensed consolidated balance sheet. The Company amortizes definite-lived intangible assets over lives that have been determined based on the anticipated cash flow benefits of the intangible asset.
Goodwill
The changes in the carrying amount of goodwill by segment are as follows:
(In thousands) Flow Control Industrial Processing Material Handling Total
Balance at January 2, 2021
Gross balance $ 101,437 $ 215,881 $ 119,944 $ 437,262
Accumulated impairment losses — ( 85,509 ) — ( 85,509 )
Net balance 101,437 130,372 119,944 351,753
2021 Adjustments
Acquisitions (Note 2) 25,349 — 27,699 53,048
Currency translation ( 2,417 ) ( 1,351 ) ( 2,126 ) ( 5,894 )
Total 2021 adjustments 22,932 ( 1,351 ) 25,573 47,154
Balance at October 2, 2021
Gross balance 124,369 214,530 145,517 484,416
Accumulated impairment losses — ( 85,509 ) — ( 85,509 )
Net balance $ 124,369 $ 129,021 $ 145,517 $ 398,907
Warranty Obligations
The Company's contracts covering the sale of its products include warranty provisions that provide assurance to its customers that the products will comply with agreed-upon specifications during a defined period of time. The Company provides for the estimated cost of product warranties at the time of sale based on historical occurrence rates and repair costs, as well as knowledge of any specific warranty problems that indicate projected warranty costs may vary from historical patterns. The Company negotiates the terms regarding warranty coverage and length of warranty depending on the products and applications.
The Company's liability for warranties is included in other current liabilities in the accompanying condensed consolidated balance sheet.
The changes in the carrying amount of product warranty obligations are as follows:
Nine Months Ended
(In thousands) October 2,
2021 September 26,
2020
Balance at Beginning of Year $ 7,064 $ 6,467
Provision charged to expense 3,289 3,960
Usage ( 3,106 ) ( 3,809 )
Acquisitions 429 —
Currency translation ( 210 ) 114
Balance at End of Period $ 7,466 $ 6,732
Revenue Recognition
Most of the Company’s revenue relates to products and services that require minimal customization and is recognized at a point in time for each performance obligation under the contract when the customer obtains control of the goods or service. The remaining portion of the Company’s revenue is recognized over time based on an input method that compares the costs incurred to date to the total expected costs required to satisfy the performance obligation. Contracts are accounted for on an over time basis when they include products which have no alternative use and an enforceable right to payment over time. Most of the contracts recognized on an over time basis are for large capital projects. These projects are highly customized for the customer and, as a result, would include a significant cost to rework in the event of cancellation.
11
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following table presents revenue by revenue recognition method:
Three Months Ended Nine Months Ended
October 2, September 26, October 2, September 26,
(In thousands) 2021 2020 2021 2020
Point in Time $ 181,407 $ 137,679 $ 511,303 $ 403,568
Over Time 18,382 16,931 56,760 63,029
$ 199,789 $ 154,610 $ 568,063 $ 466,597
The Company disaggregates its revenue from contracts with customers by reportable operating segment, product type and geography as this best depicts how its revenue is affected by economic factors.
The following table presents the disaggregation of revenue by product type and geography:
Three Months Ended Nine Months Ended
October 2, September 26, October 2, September 26,
(In thousands) 2021 2020 2021 2020
Revenue by Product Type:
Parts and consumables $ 131,225 $ 102,729 $ 374,307 $ 305,087
Capital 68,564 51,881 193,756 161,510
$ 199,789 $ 154,610 $ 568,063 $ 466,597
Revenue by Geography (based on customer location):
North America $ 105,384 $ 87,366 307,243 269,907
Europe 58,813 38,951 159,281 112,881
Asia 25,504 18,847 72,046 50,992
Rest of world 10,088 9,446 29,493 32,817
$ 199,789 $ 154,610 $ 568,063 $ 466,597
See Note 10 , Business Segment Information, for information on the disaggregation of revenue by reportable operating segment.
The following table presents contract balances from contracts with customers:
October 2,
2021 January 2,
2021
(In thousands)
Accounts Receivable $ 120,496 $ 91,540
Contract Assets $ 7,915 $ 7,576
Contract Liabilities $ 67,025 $ 39,269
Contract assets represent unbilled revenue associated with revenue recognized on contracts accounted for on an over time basis, which will be billed in future periods based on the contract terms. Contract liabilities consist of customer deposits, advanced billings, and deferred revenue. Deferred revenue is included in other current liabilities in the accompanying condensed consolidated balance sheet. Contract liabilities will be recognized as revenue in future periods once the revenue recognition criteria are met. The majority of the contract liabilities relate to advance payments on contracts accounted for at a point in time. These advance payments will be recognized as revenue when the Company's performance obligations have been satisfied, which typically occurs when the product has shipped and control of the asset has transferred to the customer.
The Company recognized revenue of $ 3,973,000 in the third quarter of 2021, $ 1,656,000 in the third quarter of 2020, $ 31,183,000 in the first nine months of 2021 and $ 28,522,000 in the first nine months of 2020 that was included in the contract liabilities balance at the beginning of 2021 and 2020. The majority of the Company's contracts for capital equipment have an original expected duration of one year or less. Certain capital contracts require long lead times and could take up to 24 months to complete. For contracts with an original expected duration of over one year, the aggregate amount of the transaction price allocated to the remaining unsatisfied or partially unsatisfied performance obligations as of October 2, 2021 was $ 38,135,000 . The Company will recognize revenue for these performance obligations as they are satisfied, approximately 70 % of which is expected to occur within the next twelve months and the remaining 30 % within the following twelve months .
12
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Banker's Acceptance Drafts Included in Accounts Receivable
The Company's Chinese subsidiaries may receive banker's acceptance drafts from customers as payment for their trade accounts receivable. The drafts are non-interest bearing obligations of the issuing bank and mature within six months of the origination date. The Company's Chinese subsidiaries may sell the drafts at a discount to a third-party financial institution or transfer the drafts to vendors in settlement of current accounts payable prior to the scheduled maturity date. These drafts, which totaled $ 7,428,000 at October 2, 2021 and $ 9,445,000 at January 2, 2021, are included in accounts receivable in the accompanying condensed consolidated balance sheet until the subsidiary sells the drafts to a bank and receives a discounted amount, transfers the banker's acceptance drafts in settlement of current accounts payable prior to maturity, or obtains cash payment on the scheduled maturity date.
Recent Accounting Pronouncements
Recently Adopted Accounting Pronouncements
Income Taxes (Topic 740), Simplifying the Accounting for Income Taxes. In December 2019, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2019-12, which simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740 and by clarifying and amending existing guidance, including the recognition of franchise tax, the treatment of a step up in the tax basis of goodwill, and the timing for recognition of enacted changes in tax laws or rates in the interim period annual effective tax rate computation. This new guidance is effective in fiscal 2021, and the transition requirements are primarily prospective. The Company adopted this ASU prospectively at the beginning of fiscal 2021 and its adoption did not have an impact on the condensed consolidated financial statements.
Recent Accounting Pronouncements Not Yet Adopted
Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform on Financial Reporting. In March 2020, the FASB issued ASU No. 2020-04, which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by the discontinuation of reference rates, such as the London Interbank Offered Rate (LIBOR), if certain criteria are met. Generally, contract modifications related to reference rate reform may be considered an event that does not require remeasurement or reassessment of a previous accounting determination at the modification date. The guidance in this ASU is applicable to the Company's existing contracts and hedging relationships that reference LIBOR and may be adopted prospectively through December 31, 2022. The Company is currently evaluating the effects that the adoption of this ASU will have on its consolidated financial statements.
2. Acquisitions
The Company’s acquisitions have been accounted for using the purchase method of accounting and the results of the acquired businesses are included in its condensed consolidated financial statements from the date of acquisition. Historically, acquisitions have been made at prices above the fair value of identifiable net assets, resulting in goodwill. Acquisition costs are included in selling, general, and administrative (SG&A) expenses in the accompanying condensed consolidated statement of income as incurred. The Company recorded acquisition costs of $ 2,619,000 in the first nine months of 2021 and $ 485,000 in the first nine months of 2020.
In the third quarter of 2021, the Company acquired all partnership interests and shares in The Clouth Group of Companies (Clouth), for $ 93,127,000 , net of cash acquired plus debt assumed. The majority of the Clouth companies were acquired on July 19, 2021 and the acquisition of the last legal entity occurred on August 10, 2021, which the Company accounted for as a noncontrolling interest during the period from July 19, 2021 to August 10, 2021. The Company funded the purchase price with euro-denominated borrowings under its revolving credit facility and existing cash. Clouth, which is included within the Company's Flow Control segment, is a leading manufacturer of doctor blades and related equipment used in the production of paper, packaging, and tissue. The Company expects several synergies in connection with this acquisition, including deepening its presence in the growing ceramic blade market and expansion of sales at its existing businesses by leveraging Clouth's complementary global geographic footprint. Clouth has two manufacturing facilities in Germany and one in Poland and generated revenue of approximately 40,495,000 euros for the trailing twelve months ended June 30, 2021. Goodwill from the Clouth acquisition was $ 25,349,000 , of which $ 6,240,000 is expected to be deductible for tax purposes over 15 years. In addition, intangible assets acquired were $ 34,113,000 , of which $ 4,827,000 is expected to be deductible for tax purposes over 15 years. For the quarter ended October 2, 2021, the Company recorded revenue of $ 9,913,000 and an operating loss of $ 1,025,000 for Clouth from the date of acquisition, including amortization expense of $ 2,199,000 associated with acquired profit in inventory and backlog. The final purchase accounting and purchase price allocations remain subject to change as the
13
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Company continues to refine its preliminary valuation of certain acquired assets and liabilities assumed and the valuation of acquired intangibles.
On August 23, 2021, the Company acquired all the outstanding equity securities in East Chicago Machine Tool Corporation (Balemaster) and certain assets of affiliated companies for $ 53,747,000 , net of cash acquired. Balemaster, which is included within the Company's Material Handling segment, is a leading U.S. manufacturer of horizontal balers and related equipment used primarily for recycling packaging waste at corrugated box plants and large retail and distribution centers. The Company funded the purchase price with borrowings under its revolving credit facility. The Company expects several synergies in connection with the acquisition, including expansion of its presence in the secondary material processing market and creation of new opportunities for leveraging its high-performance balers produced in Europe. Balemaster's revenue for the trailing twelve months ended June 30, 2021 was approximately $ 22,166,000 . Goodwill from the Balemaster acquisition was $ 27,699,000 , no ne of which is deductible for tax purposes. In addition, intangible assets acquired were $ 27,260,000 , no ne of which is deductible for tax purposes. For the quarter ended October 2, 2021, the Company recorded revenue of $ 2,845,000 and operating income of $ 221,000 for Balemaster from the date of acquisition, including amortization expense of $ 621,000 associated with acquired profit in inventory and backlog. The final purchase accounting and purchase price allocations remain subject to change as the Company continues to refine its preliminary valuation of certain acquired assets and liabilities assumed and the valuation of acquired intangibles.
The following table summarizes the estimated fair values of assets acquired and liabilities assumed and the purchase
price for Clouth and Balemaster.
(In thousands) Clouth Balemaster Total
Net Assets Acquired:
Cash and Cash Equivalents $ 4,666 $ 3,757 $ 8,423
Accounts Receivable 6,863 1,593 8,456
Inventories 15,770 3,993 19,763
Other Current Assets 1,467 36 1,503
Property, Plant, and Equipment 24,508 4,232 28,740
Other Assets 3,923 195 4,118
Definite-Lived Intangible Assets
Customer relationships 19,838 21,800 41,638
Product technology 8,914 2,600 11,514
Tradenames — 1,400 1,400
Other 402 1,460 1,862
Indefinite-Lived Intangible Assets
Tradenames 4,959 — 4,959
Goodwill 25,349 27,699 53,048
Total assets acquired 116,659 68,765 185,424
Short-term Obligations and Current Maturities of Long-term Obligations 1,320 — 1,320
Accounts Payable 1,452 743 2,195
Other Current Liabilities 4,557 3,900 8,457
Long-Term Deferred Income Taxes 10,060 6,423 16,483
Long-Term Obligations 4,141 — 4,141
Other Long-term Liabilities 2,797 195 2,992
Total liabilities assumed 24,327 11,261 35,588
Net assets acquired $ 92,332 $ 57,504 $ 149,836
Purchase Price:
Cash Paid $ 92,332 $ 57,504 $ 149,836
The weighted-average amortization period for Clouth's definite-lived intangible assets is 19 years, including weighted-average amortization periods of 24 years for customer relationships and 10 years for product technology. The weighted-average amortization period for Balemaster's definite-lived intangible assets is 17 years, including weighted-average amortization periods of 18 years for customer relationships, 13 years for product technology, and 17 years for tradenames.
14
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Unaudited Supplemental Pro Forma Information
Had the acquisition of Clouth been completed as of the beginning of 2020, the Company’s pro forma results of operations for the three- and nine-month periods ended October 2, 2021 and September 26, 2020 would have been as follows:
Three Months Ended Nine Months Ended
October 2,
2021 September 26,
2020 October 2,
2021 September 26,
2020
(In thousands, except per share amounts)
Revenue $ 201,372 $ 166,687 $ 593,500 $ 501,484
Net Income Attributable to Kadant $ 22,125 $ 17,013 $ 64,102 $ 37,106
Earnings per Share Attributable to Kadant
Basic $ 1.91 $ 1.48 $ 5.54 $ 3.23
Diluted $ 1.90 $ 1.47 $ 5.51 $ 3.21
The historical consolidated financial information of the Company and Clouth has been adjusted in the pro forma information above to give effect to pro forma events that are (i) directly attributable to the acquisition and related financing arrangements, (ii) expected to have a continuing impact on the Company, and (iii) factually supportable.
Pro forma results include the following non-recurring pro forma adjustments:
• Pre-tax charge to cost of revenue of $ 3,098,000 in the nine months ended September 26, 2020 and reversal of $ 1,846,000 in the three and nine months ended October 2, 2021, for the sale of inventory revalued at the date of acquisition.
• Pre-tax charge to SG&A expenses of $ 2,143,000 in the nine months ended September 26, 2020 and reversal of $ 860,000 in the three months ended October 2, 2021 and $ 2,096,000 in the nine months ended October 2, 2021, for acquisition costs and intangible asset amortization related to acquired backlog.
• Estimated tax effects related to the pro forma adjustments.
These pro forma results of operations have been prepared for comparative purposes only, and they do not purport to be indicative of the results of operations that would have resulted had the acquisition of Clouth occurred as of the beginning of 2020, or that may result in the future.
The Company's pro forma results exclude the Balemaster acquisition as the inclusion of its results would not have been materially different from the pro forma results presented above had the acquisition occurred at the beginning of 2020 .
3. Earnings per Share
Basic and diluted earnings per share (EPS) were calculated as follows:
Three Months Ended Nine Months Ended
October 2,
2021 September 26,
2020 October 2,
2021 September 26,
2020
(In thousands, except per share amounts)
Net Income Attributable to Kadant $ 20,461 $ 14,851 $ 59,886 $ 38,989
Basic Weighted Average Shares 11,580 11,504 11,571 11,472
Effect of Stock Options, Restricted Stock Units and Employee Stock Purchase Plan Shares
88 85 73 78
Diluted Weighted Average Shares 11,668 11,589 11,644 11,550
Basic Earnings per Share $ 1.77 $ 1.29 $ 5.18 $ 3.40
Diluted Earnings per Share $ 1.75 $ 1.28 $ 5.14 $ 3.38
The effect of outstanding and unvested restricted stock units (RSUs) of the Company's common stock totaling 3,000 shares in the third quarter of 2021, 11,000 shares in the third quarter of 2020, 19,000 shares in the first nine months of 2021, and 30,000 shares in the first nine months of 2020 were not included in the computation of diluted EPS for the respective periods as the effect would have been antidilutive or, for unvested performance-based RSUs, the performance conditions had not been met as of the end of the reporting periods.
15
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
4. Provision for Income Taxes
The provision for income taxes was $ 21,252,000 in the first nine months of 2021 and $ 13,738,000 in the first nine months of 2020. The effective tax rate of 26 % in the first nine months of 2021 was higher than the Company's statutory rate of 21% primarily due to the distribution of the Company's worldwide earnings, nondeductible expenses, state taxes, and tax expense associated with the Global Intangible Low-Taxed Income (GILTI) provisions. These increases in tax expense were offset in part by a decrease in tax related to the net excess income tax benefits from stock-based compensation arrangements. The effective tax rate of 26 % in the first nine months of 2020 was higher than the Company's statutory rate of 21% primarily due to nondeductible expenses, the distribution of the Company's worldwide earnings and state taxes. These increases in tax expense were offset in part by a decrease in tax related to the net excess income tax benefits from stock-based compensation arrangements.
5. Short- and Long-Term Obligations
Short- and long-term obligations are as follows:
October 2,
2021 January 2,
2021
(In thousands)
Revolving Credit Facility, due 2023 $ 294,610 $ 217,963
Senior Promissory Notes, due 2023 to 2028 10,000 10,000
Finance Leases, due 2021 to 2026 1,661 1,631
Other Borrowings, due 2021 to 2028 8,225 3,880
Total 314,496 233,474
Less: Short-term Obligations and Current Maturities of Long-Term Obligations ( 5,574 ) ( 1,474 )
Long-Term Obligations $ 308,922 $ 232,000
See Note 9 , Fair Value Measurements and Fair Value of Financial Instruments, for the fair value information related to the Company's long-term obligations.
Revolving Credit Facility
The Company entered into an unsecured multi-currency revolving credit facility, dated as of March 1, 2017 (as amended and restated to date, the Credit Agreement). Pursuant to the Credit Agreement, the Company has a borrowing capacity of $ 400,000,000 , with an uncommitted, unsecured incremental borrowing facility of $ 150,000,000 , with a maturity date of December 14, 2023. Interest on borrowings outstanding accrues and is payable in arrears calculated at one of the following rates selected by the Company: (i) the Base Rate, plus an applicable margin of 0 % to 1.25 %, or (ii) LIBOR (with a zero percent floor), as defined, plus an applicable margin of 1 % to 2.25 %. The Base Rate is calculated as the highest of (a) the federal funds rate plus 0.50 %, (b) the prime rate as published by Citizens Bank, N.A. (Citizens Bank) and (c) thirty-day U.S. dollar LIBOR (USD LIBOR), as defined, plus 0.50 %. The applicable margin is determined based upon the ratio of the Company's total debt, net of unrestricted cash up to $ 30,000,000 and certain debt obligations, to earnings before interest, taxes, depreciation, and amortization as defined in the Credit Agreement.
The obligations under the Credit Agreement may be accelerated upon the occurrence of an event of default, which includes customary events of default under such financing arrangements. In addition, the Credit Agreement contains negative covenants applicable to the Company and its subsidiaries, including financial covenants requiring the Company to maintain a maximum consolidated leverage ratio of 3.75 to 1.00, or, if the Company elects, for the quarter during which a material acquisition occurs and for the three fiscal quarters thereafter, 4.00 to 1.00, and limitations on making certain restricted payments (including dividends and stock repurchases).
Loans under the Credit Agreement are guaranteed by certain domestic subsidiaries of the Company.
In the first nine months of 2021, the Company borrowed an aggregate of $ 151,944,000 under the Credit Agreement, including $ 89,944,000 of euro-denominated borrowings, which were primarily used to fund the Company's acquisitions in the third quarter of 2021. See Note 2 , Acquisitions, for further details. As of October 2, 2021, the outstanding balance under the Credit Agreement was $ 294,610,000 , which included $ 106,610,000 of euro-denominated borrowings. As of October 2, 2021, the Company had $ 104,912,000 of borrowing capacity available under its Credit Agreement, which was calculated by translating its foreign-denominated borrowings using borrowing date foreign exchange rates.
The weighted average interest rate for the outstanding balance under the Credit Agreement was 1.46 % as of October 2, 2021.
16
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
See Note 8 , Derivatives, under the heading Interest Rate Swap Agreement, for information relating to the swap agreement used to hedge the Company’s exposure to movements in the three-month USD LIBOR on its U.S. dollar-denominated debt borrowed under the Credit Agreement.
Senior Promissory Notes
In 2018, the Company entered into an uncommitted, unsecured Multi-Currency Note Purchase and Private Shelf Agreement (Note Purchase Agreement). Simultaneous with the execution of the Note Purchase Agreement, the Company issued senior promissory notes (Initial Notes) in an aggregate principal amount of $ 10,000,000 , with a per annum interest rate of 4.90 % payable semiannually, and a maturity date of December 14, 2028. The Company is required to prepay a portion of the principal of the Initial Notes beginning on December 14, 2023 and each year thereafter, and may optionally prepay the principal on the Initial Notes, together with any prepayment premium, at any time (in a minimum amount of $ 1,000,000 , or the foreign currency equivalent thereof, if applicable) in accordance with the Note Purchase Agreement. The obligations of the Initial Notes may be accelerated upon an event of default as defined in the Note Purchase Agreement, which includes customary events of default under such financing arrangements.
In accordance with the Note Purchase Agreement, the Company may also issue additional senior promissory notes (together with the Initial Notes, the Senior Promissory Notes) up to an additional $ 115,000,000 until the earlier of December 14, 2021 or the thirtieth day after written notice to terminate the issuance and sale of additional notes pursuant to the Note Purchase Agreement. The Senior Promissory Notes are pari passu with the Company’s indebtedness under the Credit Agreement, and any other senior debt of the Company, subject to certain specified exceptions, and participate in a sharing agreement with respect to the obligations of the Company and its subsidiaries under the Credit Agreement. The Senior Promissory Notes are guaranteed by certain of the Company’s domestic subsidiaries.
Debt Compliance
As of October 2, 2021, the Company was in compliance with the covenants related to its debt obligations.
Finance Leases
The Company's finance leases primarily relate to contracts for vehicles.
Other Borrowings
Other borrowings include a sale-leaseback financing arrangement for a manufacturing facility in Germany. Under this arrangement, the quarterly lease payment includes principal, interest, and a payment to the landlord toward a loan receivable. The interest rate on the outstanding obligation is 1.79 %. The secured loan receivable, which is included in other current assets in the accompanying condensed consolidated balance sheet, was $ 1,374,000 at October 2, 2021. The lease arrangement provides for a fixed price purchase option, net of the projected loan receivable, of $ 1,540,000 at the end of the lease term in August 2022. If the Company does not exercise the purchase option for the facility, it will receive cash from the landlord to settle the loan receivable. As of October 2, 2021, $ 3,432,000 was outstanding under this obligation.
Other borrowings also include $ 1,150,000 of short-term obligations and $ 3,629,000 of debt obligations outstanding at October 2, 2021 assumed in the acquisition of Clouth, which mature on various dates ranging from 2021 through 2028.
6. Stock-Based Compensation
The Company recognized stock-based compensation expense of $ 2,204,000 in the third quarter of 2021, $ 1,610,000 in the third quarter of 2020, $ 6,230,000 in the first nine months of 2021, and $ 5,126,000 in the first nine months of 2020 within selling, general, and administrative (SG&A) expenses in the accompanying condensed consolidated statement of income. The Company recognizes compensation expense for all stock-based awards granted to employees and directors based on the grant date estimate of fair value for those awards. The fair value of RSUs is based on the grant date price of the Company's common stock, reduced by the present value of estimated dividends foregone during the requisite service period. For time-based RSUs, compensation expense is recognized ratably over the requisite service period for the entire award based on the grant date fair value, and net of actual forfeitures recorded when they occur. For performance-based RSUs, compensation expense is recognized ratably over the requisite service period for each separately vesting portion of the award based on the grant date fair value, net of actual forfeitures recorded when they occur, and remeasured each reporting period until the total number of RSUs to be issued is known. Unrecognized compensation expense related to stock-based compensation totaled approximately $ 9,699,000 at October 2, 2021, which will be recognized over a weighted average period of 1.7 years.
17
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
7. Accumulated Other Comprehensive Items
Comprehensive income combines net income and other comprehensive items, which represent certain amounts that are reported as components of stockholders' equity in the accompanying condensed consolidated balance sheet.
Changes in each component of accumulated other comprehensive items (AOCI), net of tax, are as follows:
(In thousands) Foreign
Currency
Translation
Adjustment Post-Retirement Benefit Liability Adjustments Deferred Loss on Cash Flow Hedges Total
Balance at January 2, 2021 $ ( 17,894 ) $ ( 770 ) $ ( 828 ) $ ( 19,492 )
Other comprehensive items before reclassifications ( 7,898 ) 27 ( 12 ) ( 7,883 )
Reclassifications from AOCI — 30 256 286
Net current period other comprehensive items
( 7,898 ) 57 244 ( 7,597 )
Balance at October 2, 2021 $ ( 25,792 ) $ ( 713 ) $ ( 584 ) $ ( 27,089 )
Amounts reclassified from AOCI are as follows:
Three Months Ended Nine Months Ended
(In thousands) October 2,
2021 September 26,
2020 October 2,
2021 September 26,
2020 Statement of Income Line Item
Post-retirement Benefit Plans
Recognized net actuarial loss
$ ( 11 ) $ ( 14 ) $ ( 33 ) $ ( 43 ) Other expense, net
Amortization of prior service cost
( 3 ) ( 2 ) ( 9 ) ( 5 ) Other expense, net
Total expense before income taxes
( 14 ) ( 16 ) ( 42 ) ( 48 )
Income tax benefit 4 4 12 132 Provision for income taxes
( 10 ) ( 12 ) ( 30 ) 84
Cash Flow Hedges (a)
Interest rate swap agreements
( 114 ) ( 109 ) ( 336 ) ( 215 ) Interest expense
Forward currency-exchange contracts
— 47 — 24 Cost of revenue
Total expense before income taxes
( 114 ) ( 62 ) ( 336 ) ( 191 )
Income tax benefit
27 15 80 46 Provision for income taxes
( 87 ) ( 47 ) ( 256 ) ( 145 )
Total Reclassifications $ ( 97 ) $ ( 59 ) $ ( 286 ) $ ( 61 )
(a) See Note 8 , Derivatives, for additional information.
8. Derivatives
Interest Rate Swap Agreement
In 2018, the Company entered into an interest rate swap agreement (2018 Swap Agreement) with Citizens Bank to hedge its exposure to movements in USD LIBOR on its U.S. dollar-denominated debt. The 2018 Swap Agreement has a $ 15,000,000 notional value and expires on June 30, 2023. On a quarterly basis, the Company receives three-month USD LIBOR, which is subject to a zero percent floor, and pays a fixed rate of interest of 3.15 % plus an applicable margin as defined in the Credit Agreement.
The Company designated its 2018 Swap Agreement as a cash flow hedge and structured it to be 100 % effective. Unrealized gains and losses related to the fair value of the 2018 Swap Agreement are recorded to AOCI, net of tax. In the event of early termination, the Company will receive from or pay to the counterparty the fair value of the 2018 Swap Agreement, and the unrealized gain or loss outstanding will be recognized in earnings.
18
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The counterparty to the 2018 Swap Agreement could demand an early termination of that agreement if the Company were to be in default under the Credit Agreement, or any agreement that amends or replaces the Credit Agreement in which the counterparty is a member, and if it were to be unable to cure the default. See Note 5 , Short- and Long-Term Obligations, for further details.
Forward Currency-Exchange Contracts
The Company uses forward currency-exchange contracts that generally have maturities of twelve months or less to hedge exposures resulting from fluctuations in currency exchange rates. Such exposures result from assets and liabilities that are denominated in currencies other than the functional currencies of the Company's subsidiaries.
Forward currency-exchange contracts that hedge forecasted accounts receivable or accounts payable are designated as cash flow hedges and unrecognized gains and losses are recorded to AOCI, net of tax. Deferred gains and losses are recognized in the statement of income in the period in which the underlying transaction occurs. The fair values of forward currency-exchange contracts that are designated as fair value hedges and forward currency-exchange contracts that are not designated as hedges are recognized currently in earnings.
Gains and losses reported within SG&A expenses in the accompanying condensed consolidated statement of income associated with the Company's forward currency-exchange contracts that were not designated as hedges were not material for the three- and nine-month periods ended October 2, 2021 and September 26, 2020.
The following table summarizes the fair value of derivative instruments in the accompanying condensed consolidated balance sheet:
October 2, 2021 January 2, 2021
Balance Sheet Location Asset (Liability) (a) Notional Amount (b) Asset (Liability) (a) Notional Amount
(In thousands)
Derivatives Designated as Hedging Instruments:
Derivatives in an Asset Position:
Forward currency-exchange contract Other Current Assets $ — $ — $ 25 $ 842
Derivatives in a Liability Position:
Forward currency-exchange contract Other Current Liabilities $ ( 25 ) $ 842 $ — $ —
2018 Swap Agreement Other Long-Term Liabilities $ ( 745 ) $ 15,000 $ ( 1,099 ) $ 15,000
Derivatives Not Designated as Hedging Instruments:
Derivatives in an Asset Position:
Forward currency-exchange contracts Other Current Assets $ — $ — $ 12 $ 582
Derivatives in a Liability Position:
Forward currency-exchange contracts Other Current Liabilities $ — $ — $ ( 7 ) $ 825
(a) See Note 9 , Fair Value Measurements and Fair Value of Financial Instruments, for the fair value measurements relating to these financial instruments.
(b) The 2021 notional amounts are indicative of the level of the Company's recurring derivative activity.
The following table summarizes the activity in AOCI associated with the Company's derivative instruments designated as cash flow hedges as of and for the nine months ended October 2, 2021:
(In thousands) Interest Rate Swap
Agreement Forward Currency-
Exchange
Contract Total
Unrealized (Loss) Gain, Net of Tax, at January 2, 2021 $ ( 846 ) $ 18 $ ( 828 )
Loss reclassified to earnings (a) 256 — 256
Gain (loss) recognized in AOCI 25 ( 37 ) ( 12 )
Unrealized Loss, Net of Tax, at October 2, 2021 $ ( 565 ) $ ( 19 ) $ ( 584 )
(a) See Note 7 , Accumulated Other Comprehensive Items, for the income statement classification.
19
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
As of October 2, 2021, the Company expects to reclassify losses of $ 363,000 from AOCI to earnings over the next twelve months based on the estimated cash flows of the 2018 Swap Agreement and the maturity date of the forward currency-exchange contract.
9. Fair Value Measurements and Fair Value of Financial Instruments
Fair value measurement is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. A fair value hierarchy is established, which prioritizes the inputs used in measuring fair value into three broad levels as follows:
• Level 1—Quoted prices in active markets for identical assets or liabilities.
• Level 2—Inputs, other than quoted prices in active markets, that are observable either directly or indirectly.
• Level 3—Unobservable inputs based on the Company's own assumptions.
The following table presents the fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis:
Fair Value as of October 2, 2021
(In thousands) Level 1 Level 2 Level 3 Total
Assets:
Money market funds and time deposits $ 9,774 $ — $ — $ 9,774
Banker's acceptance drafts (a) $ — $ 7,428 $ — $ 7,428
Liabilities:
2018 Swap Agreement $ — $ 745 $ — $ 745
Forward currency-exchange contract $ — $ 25 $ — $ 25
Fair Value as of January 2, 2021
(In thousands) Level 1 Level 2 Level 3 Total
Assets:
Money market funds and time deposits $ 8,054 $ — $ — $ 8,054
Banker's acceptance drafts (a) $ — $ 9,445 $ — $ 9,445
Forward currency-exchange contracts $ — $ 37 $ — $ 37
Liabilities:
2018 Swap Agreement $ — $ 1,099 $ — $ 1,099
Forward currency-exchange contracts $ — $ 7 $ — $ 7
(a) Included in accounts receivable in the accompanying condensed consolidated balance sheet.
The Company uses the market approach technique to value its financial assets and liabilities, and there were no changes in valuation techniques during the first nine months of 2021. Banker's acceptance drafts are carried at face value, which approximates their fair value due to the short-term nature of the negotiable instrument. The fair values of the forward currency-exchange contracts are based on quoted forward foreign exchange rates at the reporting date. The fair value of the 2018 Swap Agreement is based on USD LIBOR yield curves at the reporting date. The forward currency-exchange contracts and the 2018 Swap Agreement are hedges of either recorded assets or liabilities or anticipated transactions and represent the estimated amount the Company would receive or pay upon liquidation of the contracts. Changes in values of the underlying hedged assets and liabilities or anticipated transactions are not reflected in the table above.
20
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The carrying value and fair value of debt obligations, excluding lease obligations, are as follows:
October 2, 2021 January 2, 2021
Carrying Value Fair Value Carrying Value Fair Value
(In thousands)
Debt Obligations:
Revolving credit facility $ 294,610 $ 294,610 $ 217,963 $ 217,963
Senior promissory notes 10,000 11,179 10,000 11,157
Other 4,779 4,779 — —
$ 309,389 $ 310,568 $ 227,963 $ 229,120
The carrying value of the Company's revolving credit facility approximates the fair value as the obligation bears variable rates of interest, which adjust frequently, based on prevailing market rates. The fair value of the senior promissory notes is primarily calculated based on quoted market rates plus an applicable margin available to the Company at the respective period end, which represent Level 2 measurements.
10. Business Segment Information
The Company has combined its operating entities into three reportable operating segments: Flow Control, Industrial Processing, and Material Handling. The Flow Control segment consists of the fluid-handling and doctoring, cleaning, & filtration product lines; the Industrial Processing segment consists of the wood processing and stock-preparation product lines; and the Material Handling segment consists of the conveying and screening, baling, and fiber-based product lines. A description of each segment follows.
• Flow Control – Custom-engineered products, systems, and technologies that control the flow of fluids used in industrial and commercial applications to keep critical processes running efficiently in the packaging, tissue, food, metals, and other industrial sectors. The Company's primary products include rotary sealing devices, steam systems, expansion joints, doctor systems, roll and fabric cleaning devices, and filtration and fiber recovery systems.
• Industrial Processing – Equipment, machinery, and technologies used to recycle paper and paperboard and process timber for use in the packaging, tissue, wood products and alternative fuel industries, among others. The Company's primary products include stock-preparation systems and recycling equipment, chemical pulping equipment, debarkers, stranders, chippers, and logging machinery. In addition, the Company provides industrial automation and digitization solutions to process industries.
• Material Handling – Products and engineered systems used to handle bulk and discrete materials for secondary processing or transport in the aggregates, mining, food, and waste management industries, among others. The Company's primary products include conveying and vibratory equipment and balers. In addition, the Company manufactures and sells biodegradable, absorbent granules used as carriers in agricultural applications and for oil and grease absorption.
The following table presents financial information for the Company's reportable operating segments:
Three Months Ended Nine Months Ended
October 2, September 26, October 2, September 26,
(In thousands) 2021 2020 2021 2020
Revenue
Flow Control $ 76,253 $ 56,815 $ 210,769 $ 165,329
Industrial Processing 81,620 62,086 233,455 192,468
Material Handling 41,916 35,709 123,839 108,800
$ 199,789 $ 154,610 $ 568,063 $ 466,597
21
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Three Months Ended Nine Months Ended
October 2, September 26, October 2, September 26,
(In thousands) 2021 2020 2021 2020
Income Before Provision for Income Taxes
Flow Control (a) $ 17,129 $ 13,770 $ 51,899 $ 37,360
Industrial Processing 16,095 12,072 44,449 32,147
Material Handling (b) 3,491 2,614 12,941 10,341
Corporate (c) ( 7,987 ) ( 7,121 ) ( 24,124 ) ( 20,737 )
Total operating income 28,728 21,335 85,165 59,111
Interest expense, net (d) ( 1,265 ) ( 1,618 ) ( 3,321 ) ( 5,920 )
Other expense, net (d) ( 23 ) ( 32 ) ( 71 ) ( 95 )
$ 27,440 $ 19,685 $ 81,773 $ 53,096
Capital Expenditures
Flow Control $ 1,128 $ 509 $ 1,830 $ 1,667
Industrial Processing 1,725 785 4,720 2,460
Material Handling 505 486 1,121 1,167
Corporate 12 42 17 125
$ 3,370 $ 1,822 $ 7,688 $ 5,419
October 2, January 2,
(In thousands) 2021 2021
Total Assets
Flow Control $ 388,662 $ 263,141
Industrial Processing 399,651 379,965
Material Handling 333,535 273,909
Corporate 11,280 10,556
$ 1,133,128 $ 927,571
(a) Includes acquisition-related expenses of $ 2,706,000 in the three months ended October 2, 2021 and $ 3,942,000 in the nine months ended October 2, 2021 and restructuring costs of $ 265,000 in the three months ended September 26, 2020 and $ 721,000 in the nine months ended September 26, 2020. Acquisition-related expenses include acquisition costs and amortization expense associated with acquired profit in inventory and backlog.
(b) Includes acquisition-related expenses of $ 799,000 in the three months ended October 2, 2021 and $ 1,411,000 in the nine months ended October 2, 2021 and $ 248,000 in the three months ended September 26, 2020 and $ 256,000 in the nine months ended September 26, 2020.
(c) Represents general and administrative expenses.
(d) The Company does not allocate interest and other expense, net to its segments.
11. Commitments and Contingencies
Right of Recourse
In the ordinary course of business, the Company's Chinese subsidiaries may receive banker's acceptance drafts from customers as payment for their trade accounts receivable. The drafts are non-interest bearing obligations of the issuing bank and mature within six months of the origination date. The Company's Chinese subsidiaries may use these banker's acceptance drafts prior to the scheduled maturity date to settle outstanding accounts payable with vendors. Banker's acceptance drafts transferred to vendors are subject to customary right of recourse provisions prior to their scheduled maturity dates. The Company had $ 11,432,000 at October 2, 2021 and $ 7,568,000 at January 2, 2021 of banker's acceptance drafts subject to recourse, which were transferred to vendors and had not reached their scheduled maturity dates. Historically, the banker's acceptance drafts have settled upon maturity without any claim of recourse against the Company.
22
Table of Contents
KADANT INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Litigation
From time to time, the Company is subject to various claims and legal proceedings covering a range of matters that arise in the ordinary course of business. Such litigation may include, but is not limited to, claims and counterclaims by and against the Company for breach of contract or warranty, canceled contracts, product liability, or bankruptcy-related claims. For legal proceedings in which a loss is probable and estimable, the Company accrues a loss based on the low end of the range of estimated loss when there is no better estimate within the range. If the Company were found to be liable for any of the claims or counterclaims against it, the Company would incur a charge against earnings for amounts in excess of legal accruals.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.