Item 1. Financial Statements
ITEM
1 – FINANCIAL STATEMENTS.
COFFEE
HOLDING CO., INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
JANUARY
31, 2024 AND OCTOBER 31, 2023
January 31, 2024
October 31, 2023
(Unaudited)
- ASSETS -
CURRENT ASSETS:
Cash and cash equivalents
$ 2,407,863
$ 2,733,977
Accounts receivable, net of allowances of $ 144,000 for 2024 and 2023
8,070,427
7,983,032
Receivable from sale of investment
450,000
3,150,000
Inventories
17,012,265
18,986,539
Due from broker
902,120
345,760
Prepaid expenses and other current assets
493,519
413,752
Prepaid and refundable income taxes
310,906
365,876
TOTAL CURRENT ASSETS
29,647,100
33,978,936
Building, machinery and equipment, net
3,347,607
3,494,450
Customer list and relationships, net of accumulated amortization of $ 318,008 and $ 310,383 for 2024 and 2023, respectively
177,125
184,750
Trademarks and tradenames
327,000
327,000
Equity method investments
33,652
39,676
Right of use asset
2,655,799
2,696,159
Deferred income tax assets - net
1,254,056
1,341,407
Deposits and other assets
136,162
129,523
TOTAL ASSETS
$ 37,578,501
$ 42,191,901
- LIABILITIES AND STOCKHOLDERS’ EQUITY -
CURRENT LIABILITIES:
Accounts payable and accrued expenses
$ 4,446,339
$ 5,206,442
Line of credit
4,700,000
9,620,000
Due to broker
1,031,605
292,407
Note payable – current portion
4,200
4,200
Lease liability – current portion
563,474
255,625
TOTAL CURRENT LIABILITIES
10,745,618
15,378,674
Lease liabilities
2,637,535
2,974,579
Note payable – long term
2,071
3,034
Deferred compensation payable
127,162
120,523
TOTAL LIABILITIES
13,512,386
18,476,810
Commitments and Contingencies
-
-
STOCKHOLDERS’ EQUITY:
Coffee Holding Co., Inc. stockholders’ equity:
Preferred stock, par value $ .001 per share; 10,000,000 shares authorized; none issued
-
-
Common stock, par value $ .001 per share; 30,000,000 shares authorized, 6,633,930 shares issued for 2024 and 2023; 5,708,599 shares outstanding for 2024 and 2023
6,634
6,634
Additional paid-in capital
19,094,618
19,094,618
Retained earnings
9,842,885
9,491,861
Less: Treasury stock, 925,331 common shares, at cost for 2024 and 2023
( 4,633,560 )
( 4,633,560 )
Total Coffee Holding Co., Inc. Stockholders’ Equity
24,310,577
23,959,553
Noncontrolling interest
( 244,462 )
( 244,462 )
TOTAL EQUITY
24,066,115
23,715,091
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 37,578,501
$ 42,191,901
See
Notes to Condensed Consolidated Financial Statements
3
COFFEE
HOLDING CO., INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
THREE
MONTHS ENDED JANUARY 31, 2024 AND 2023
(Unaudited)
2024
2023
NET SALES
$ 19,540,402
$ 18,326,114
COST OF SALES
16,060,103
16,005,814
GROSS PROFIT
3,480,299
2,320,300
OPERATING EXPENSES:
Selling and administrative
2,690,047
2,941,437
Officers’ salaries
173,341
179,888
TOTAL
2,863,388
3,121,325
INCOME (LOSS) FROM OPERATIONS
616,911
( 801,025 )
OTHER INCOME (EXPENSE):
Interest income
7
3,107
Loss from equity method investments
( 6,024 )
( 5,017 )
Other income
-
234,041
Interest expense
( 117,533 )
( 130,459 )
TOTAL
( 123,550 )
101,672
INCOME (LOSS) BEFORE INCOME TAX PROVISION (BENEFIT) AND NON-CONTROLLING INTEREST IN SUBSIDIARY
493,361
( 699,353 )
Income Tax provision (benefit)
142,337
( 167,250 )
NET INCOME (LOSS) BEFORE ADJUSTMENT FOR NON-CONTROLLING INTEREST IN SUBSIDIARY
351,024
( 532,103 )
Less: Net income attributable to the non-controlling interest in subsidiary
-
-
NET INCOME (LOSS) ATTRIBUTABLE TO COFFEE HOLDING CO., INC.
$ 351,024
$ ( 532,103 )
Basic and diluted earnings (loss) per share
$ 0.06
$ ( 0.09 )
Weighted average common shares outstanding:
Basic and diluted
5,708,599
5,708,599
See
Notes to Condensed Consolidated Financial Statements
4
COFFEE
HOLDING CO., INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
THREE
MONTHS ENDED JANUARY 31, 2024 AND 2023
(Unaudited)
Common Stock
Treasury Stock
Additional Paid-in
Retained
Non- Controlling
Shares
Amount
Shares
Amount
Capital
Earnings
Interest
Total
Balance, October 31, 2022
5,708,599
$ 6,634
925,331
$ ( 4,633,560 )
$ 19,094,618
$ 10,327,437
$ ( 244,462 )
$ 24,550,667
Net loss
-
-
-
-
-
( 532,103 )
-
( 532,103 )
Balance, January 31, 2023
5,708,599
$ 6,634
925,331
$ ( 4,633,560 )
$ 19,094,618
$ 9,795,334
$ ( 244,462 )
$ 24,018,564
Balance, October 31, 2023
5,708,599
$ 6,634
925,331
$ ( 4,633,560 )
$ 19,094,618
$ 9,491,861
$ ( 244,462 )
$ 23,715,091
Balance
5,708,599
$ 6,634
925,331
$ ( 4,633,560 )
$ 19,094,618
$ 9,491,861
$ ( 244,462 )
$ 23,715,091
Net income
-
-
-
-
-
351,024
-
351,024
Net
income (loss)
-
-
-
-
-
351,024
-
351,024
Balance, January 3l, 2024
5,708,599
$ 6,634
925,331
$ ( 4,633,560 )
$ 19,094,618
$ 9,842,885
$ ( 244,462 )
$ 24,066,115
Balance
5,708,599
$ 6,634
925,331
$ ( 4,633,560 )
$ 19,094,618
$ 9,842,885
$ ( 244,462 )
$ 24,066,115
See
Notes to Condensed Consolidated Financial Statements
5
COFFEE
HOLDING CO., INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE
MONTHS ENDED JANUARY 31, 2024 AND 2023
(Unaudited)
2024
2023
OPERATING ACTIVITIES:
Net income (loss)
$ 351,024
$ ( 532,103 )
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
Depreciation and amortization
154,468
140,188
Unrealized loss (gain) on commodities
182,838
( 772,021 )
Loss on equity method investments
6,024
5,017
Amortization of right to use asset
82,322
79,663
Deferred income taxes
87,351
( 167,250 )
Changes in operating assets and liabilities:
Accounts receivable
2,612,605
915,609
Inventories
1,974,274
2,555,433
Prepaid expenses and other current assets
( 79,767 )
111,636
Prepaid and refundable income taxes
54,970
-
Lease liability
( 71,157 )
( 67,699 )
Deposits and other assets
-
-
Accounts payable and accrued expenses
( 760,103 )
535,039
Net cash provided by operating activities
4,594,849
2,803,512
INVESTING ACTIVITIES:
Purchases of machinery and equipment
-
( 202,018 )
Net cash used in investing activities
-
( 202,018 )
FINANCING ACTIVITIES:
Advances under bank line of credit
14,404
914,782
Cash overdraft
-
( 876,148 )
Principal payments on note payable
( 963 )
( 1,373 )
Principal payments under bank line of credit
( 4,934,404 )
( 900,000 )
Net cash used in financing activities
( 4,920,963 )
( 862,739 )
NET (DECREASE) INCREASE IN CASH
( 326,114 )
1,738,755
CASH, BEGINNING OF PERIOD
2,733,977
2,515,873
CASH, END OF PERIOD
$ 2,407,863
$ 4,254,628
See
Notes to Condensed Consolidated Financial Statements
6
COFFEE
HOLDING CO., INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE
MONTHS ENDED JANUARY 31, 2024 AND 2023
(Unaudited)
2024
2023
SUPPLEMENTAL DISCLOSURE OF CASH FLOW DATA:
Interest paid
$ 141,945
$ 121,019
Income taxes paid
$ -
$ -
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
Initial recognition of operating lease right of use asset
$ 41,962
40,797
See
Notes to Condensed Consolidated Financial Statements
7
COFFEE
HOLDING CO., INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JANUARY
31, 2024
(UNAUDITED)
NOTE
1 - BUSINESS ACTIVITIES :
Coffee
Holding Co., Inc. (the “Company”) conducts wholesale coffee operations, including manufacturing, roasting, packaging, marketing
and distributing roasted and blended coffees for private labeled accounts and its own brands, and it sells green coffee. The Company
also manufactures and sells coffee roasters. The Company’s core product, coffee, can be summarized and divided into three product
categories (“product lines”) as follows:
Wholesale
Green Coffee: unroasted raw beans imported from around the world and sold to large and small roasters and coffee shop operators;
Private
Label Coffee: coffee roasted, blended, packaged and sold under the specifications and names of others, including supermarkets
that want to have their own brand name on coffee to compete with national brands; and
Branded
Coffee: coffee roasted and blended to the Company’s own specifications and packaged and sold under the Company’s
eight proprietary and licensed brand names in different segments of the market.
The
Company’s private label and branded coffee sales are primarily to customers that are located throughout the United States with
limited sales in Canada and certain countries in Asia. Such customers include supermarkets, wholesalers, and individually-owned and multi-unit
retailers. The Company’s unprocessed green coffee, which includes over 90 specialty coffee offerings, is sold primarily to specialty
gourmet roasters and to coffee shop operators in the United States with limited sales in Australia, Canada, England and China.
The
Company’s wholesale green, private label, and branded coffee product categories generate revenues and cost of sales individually
but incur selling, general and administrative expenses in the aggregate. There are no individual product managers and discrete financial
information is not available for any of the product lines. The Company’s product portfolio is used in one business and it operates
and competes in one business activity and economic environment. In addition, the three product lines share customers, manufacturing resources,
sales channels, and marketing support. Thus, the Company considers the three product lines to be one single reporting segment.
On
September 29, 2022, the Company entered into a Merger and Share Exchange Agreement (the “Merger Agreement”), by and among
the Company, Delta Corp Holdings Limited, a Cayman Islands exempted company (“Pubco”), Delta Corp Holdings Limited, a company
incorporated in England and Wales (“Delta”), CHC Merger Sub Inc., a Nevada corporation and wholly owned subsidiary of Pubco
(“Merger Sub”), and each of the holders of ordinary shares of Delta as named therein (the “Sellers”). Upon the
terms and subject to the conditions set forth in the Merger Agreement, Merger Sub will merge with and into the Company, with the Company
surviving as a direct, wholly-owned subsidiary of Pubco (the “Merger”). As a result of the Merger, each issued and outstanding
share of the Company common stock, $ 0.001 par value per share (the “Common Stock”), will be cancelled and converted for the
right of the holder thereof to receive one ordinary share, par value $ 0.0001 of Pubco (the “Pubco Ordinary Shares”).
Going
Concern
As
of October 31, 2023, the Company’s line of credit of $ 9.6 million becomes due in June 2024, for which the Company will seek to
obtain a renewal of the financing arrangement. There were certain financial covenants that the Company is in violation. The Company has
not received a waiver from the lender. The lender has reserved its rights and remedies at any time in its sole discretion. As of January
31, 2024, the Company is back in compliance with those financial covenants, however there are uncertainties surrounding the ability to
receive a waiver and extending its line of credit when becomes due. These uncertainties raise substantial doubt as to whether existing
cash and cash equivalents will be sufficient to meet its obligations as they become due within twelve months from the date the consolidated
financial statements were issued, The current balance outstanding as of March 6, 2024 is $ 4.7 million. The Company continues to expand
its customer base, which is expected to increase margins and profitability in future periods. However, there can be no assurance of such
continued success.
8
COFFEE
HOLDING CO., INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JANUARY
31, 2024
(UNAUDITED)
NOTE
2 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICY :
The
Company’s fiscal year ends on October 31, of each calendar year. The accompanying interim condensed consolidated financial
statements are unaudited and have been prepared on substantially the same basis as our annual consolidated financial statements for
the fiscal year ended October 31, 2023. In the opinion of the Company’s management, these interim condensed consolidated
financial statements reflect all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair
statement of our financial position, results of operations and cash flows for the periods presented. The preparation of financial
statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual
results could differ from these estimates. The October 31, 2023 year-end condensed consolidated balance sheet data in this document
was derived from audited consolidated financial statements. These condensed consolidated financial statements and notes included in
this quarterly report on Form 10-Q does not include all disclosures required by U.S. generally accepted accounting principles
(“U.S. GAAP”) and should be read in conjunction with the Company’s audited consolidated financial statements as of
and for the year ended October 31, 2023 and notes thereto included in the Company’s fiscal 2023 Annual Report on Form 10-K,
filed with the Securities and Exchange Commission (“SEC”) on February 9, 2024 (the “2023 10-K”). The results
of operations and cash flows for the interim periods included in these condensed consolidated financial statements are not
necessarily indicative of the results to be expected for any future period or the entire fiscal year.
The
condensed consolidated financial statements include the accounts of the Company, the Company’s subsidiaries, Organic Products Trading
Company, LLC (“OPTCO”), Sonofresco, LLC (“SONO”), Comfort Foods, Inc. (“CFI”) and Generations Coffee
Company, LLC (“GCC”), the entity formed as a result of the Company’s joint venture with Caruso’s Coffee, Inc.
The Company owns a 60 % equity interest in GCC. All significant inter-company transactions and balances have been eliminated in consolidation.
Significant
Accounting Policies
The
significant accounting policies used in the preparation of these condensed consolidated financial statements are disclosed in our 2023
10-K, and there have been no changes to the Company’s significant accounting policies during the three months ended January 31,
2024.
Revenue
Recognition
The
Company recognizes revenue in accordance with the five-step model as prescribed by the Financial Accounting Standards Board (“FASB”)
Accounting Codification (“ASC”) Topic 606 (“ASC 606”) in which the Company evaluates the transfer of promised
goods or services and recognizes revenue when its customer obtains control of promised goods or services in an amount that reflects the
consideration which the Company expects to be entitled to receive in exchange for those goods or services. To determine revenue recognition
for the arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps: (1)
identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price,
(4) allocate the transaction price to the performance obligations in the contract and (5) recognize revenue when (or as) the entity satisfies
a performance obligation.
9
COFFEE
HOLDING CO., INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JANUARY
31, 2024
(UNAUDITED)
NOTE
2 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICY (cont’d):
Recent
Accounting Pronouncements – Adopted
The
Company follows the FASB Accounting Standard Update (ASU) 2016-13 Financial Instruments – Credit Losses (Topic 326). This guidance
requires entities to use a current expected credit loss impairment model rather than incurred losses. The Company considers factors such
as credit quality, age of balances, historical experience and current and future economic conditions that may affect the Company’s
expectation of collectability in determining allowance for credit losses. The standard became effective for the Company on November 1,
2023. The adoption of this new guidance did not have a material impact on the Company’s consolidated financial statements and related
disclosures.
Recent
Accounting Pronouncements – Not Yet Adopted
In
October 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-06, “Disclosure Improvements – Codification
Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative.” This standard affects a wide variety
of Topics in the Codification. The effective date for each amendment will be the date on which the SEC’s removal of that related
disclosure from Regulation S-X or Regulation S-K becomes effective. Early adoption is prohibited. The Company does not expect the adoption
of this standard to have a material impact on the Company’s consolidated financial statements and related disclosures.
In
November 2023, the FASB issued ASU 2023-07, “Segment Reporting – Improving Reportable Segment Disclosures (Topic 280).”
The standard is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant
expenses. The standard requires disclosure to include significant segment expenses that are regularly provided to the CODM, a description
of other segment items by reportable segment, and any additional measures of a segment’s profit or loss used by the CODM when deciding
how to allocate resources. The standard also requires all annual disclosures currently required by ASC Topic 280 to be included in interim
periods. This standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning
after December 15, 2024, with early adoption permitted and requires retrospective application to all prior periods presented in the financial
statements. The Company is currently evaluating the impact of this standard on its consolidated financial statements and related disclosures.
In
December 2023, the FASB issued ASU 2023-09, “Improvements to Income Tax Disclosures,” a final standard on improvements to
income tax disclosures, The standard requires disaggregated information about a reporting entity’s effective tax rate reconciliation
as well as information on income taxes paid. The standard is effective for fiscal years beginning after December 15, 2024, with early
adoption permitted and should be applied prospectively. The Company is currently evaluating the impact of this standard on its consolidated
financial statements and related disclosures.
10
COFFEE
HOLDING CO., INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JANUARY
31, 2024
(UNAUDITED)
NOTE
2 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICY (cont’d):
The
following table presents revenues by product line in the three months ended January 31, 2024 and 2023
SCHEDULE
OF REVENUE
January 31, 2024
January 31, 2023
Green
$ 7,479,202
$ 7,658,947
Packaged
12,061,200
10,667,167
Totals
$ 19,540,402
$ 18,326,114
Revenues
$ 19,540,402
$ 18,326,114
NOTE
3 - INVENTORIES :
Inventories
at January 31, 2024 and October 31, 2023 consisted of the following:
SCHEDULE
OF INVENTORIES
January
31,2024
October 31,2023
Packed coffee
$ 3,261,524
$ 3,582,935
Green coffee
11,459,519
13,151,993
Roasters and parts
528,945
537,108
Packaging supplies
1,762,277
1,714,503
Totals
$ 17,012,265
$ 18,986,539
Inventories
$ 17,012,265
$ 18,986,539
NOTE
4 - COMMODITIES HELD BY BROKER :
The
Company has used, and intends to continue to use in a limited capacity, short term coffee futures and options contracts primarily for
the purpose of partially hedging and minimizing the effects of changing green coffee prices and to reduce cost of sales. The commodities
held at broker represent the market value of the Company’s trading account, which consists of options and future contracts for
coffee held with a brokerage firm. The Company uses options and futures contracts, which are not designated or qualifying as hedging
instruments, to partially hedge the effects of fluctuations in the price of green coffee beans. Options and futures contracts are recognized
at fair value in the condensed consolidated financial statements with current recognition of gains and losses on such positions. The
Company’s accounting for options and futures contracts may increase earnings volatility in any particular period. We record all
open contract positions on our consolidated balance sheets at fair value in the due from and due to broker line items and typically do
not offset these assets and liabilities.
11
COFFEE
HOLDING CO., INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JANUARY
31, 2024
(UNAUDITED)
NOTE
4 - COMMODITIES HELD BY BROKER (cont’d):
The
Company classifies its options and future contracts as trading securities and accordingly, unrealized holding gains and losses are included
in earnings and not reflected as a net amount as a separate component of stockholders’ equity.
The
Company recorded realized and unrealized gains and losses respectively, on these contracts as follows:
SCHEDULE
OF REALIZED AND UNREALIZED GAINS AND LOSSES ON CONTRACTS
2024
2023
Three Months Ended January 31,
2024
2023
Gross realized gains
$ 567,694
$ 128,925
Gross realized losses
( 34,823 )
( 666,050 )
Unrealized gain (loss)
( 182,836 )
772,021
Total
$ 350,035
$ 234,896
Gain (Loss) on Investments
$ 350,035
$ 234,896
NOTE
5 - LINE OF CREDIT :
On
April 25, 2017 the Company and OPTCO (together with the Company, collectively referred to herein as the “Borrowers”) entered
into an Amended and Restated Loan and Security Agreement (the “A&R Loan Agreement”) and Amended and Restated Loan Facility
(the “A&R Loan Facility”) with Sterling National Bank (later acquired by Webster Bank N.A.) (“Sterling”),
which consolidated (i) the financing agreement between the Company and Sterling, dated February 17, 2009, as modified, (the “Company
Financing Agreement”) and (ii) the financing agreement between Company, as guarantor, OPTCO and Sterling, dated March 10, 2015
(the “OPTCO Financing Agreement”), amongst other things.
On
March 17, 2022, the Company reached an agreement for a new loan modification agreement and credit facility which extended the maturity
date to June 29, 2022 . The facility was then approved for a two-year extension. All other terms of the A&R Loan Agreement and A&R
Loan Facility remained the same.
On
June 28, 2022, the Company reached an agreement for a new loan modification agreement and credit facility with Webster Bank. The terms
of the new agreement, among other things: (i) provided for a new maturity date of June 30, 2024 , and (ii) changed the interest rate per
annum to SOFR plus 1.75 % (with such interest rate not to be lower than 3.50 %). All other terms of the A&R Loan Agreement and A&R
Loan Facility remained the same.
Each
of the A&R Loan Facility and A&R Loan Agreement contains covenants, subject to certain exceptions, that place annual restrictions
on the Borrowers’ operations, including covenants relating to fixed charge coverage ratio, debt to tangible net worth and tangible
net worth. The Company, as of January 31, 2024, the Company was in compliance will all covenants. The Company as of October 31, 2023
has failed to comply with one of these covenants and resulted in an event of default under the loan agreement. The lender has various
defenses that it can apply against the Company, which includes up to and calling the line of credit. There is no guarantee that the lender
will not issue a waiver or not call the line of credit. The outstanding balance on the Company’s lines of credit were $ 4,700,000
and $ 9,620,000 as of January 31, 2024 and October 31, 2023, respectively.
12
COFFEE
HOLDING CO., INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JANUARY
31, 2024
(UNAUDITED)
NOTE
6 - INCOME TAXES :
The
Company accounts for income taxes pursuant to the asset and liability method which requires deferred income tax assets and liabilities
to be computed for temporary differences between the financial statement and tax basis of assets and liabilities that will result in
taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are
expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected
to be realized. The income tax provision or benefit is the tax incurred for the period plus or minus the change during the period in
deferred tax assets and liabilities.
As
of January 31, 2024 and October 31, 2023 the Company did not have any unrecognized tax benefits or open tax positions. The Company’s
practice is to recognize interest and/or penalties related to income tax matters in income tax expense. As of January 31, 2024 and October
31, 2023, the Company had no accrued interest or penalties related to income taxes. The Company currently has no federal or state tax
examinations in progress.
The
Company files a U.S. federal income tax return and California, Colorado, Connecticut, Florida, Idaho, Illinois, Kansas, Louisiana, Michigan,
Massachusetts, Montana, New Jersey, New York, New York City, Oregon, Pennsylvania, Rhode Island, South Carolina, Tennessee, Texas and
Virginia state tax returns. The Company’s federal income tax return is no longer subject to examination by the federal taxing authority
for years before fiscal 2020. The Company’s California, Colorado, New Jersey and Texas income tax returns are no longer subject
to examination by their respective taxing authorities for the years before fiscal 2020. The Company’s Oregon, New York, Kansas,
South Carolina, Rhode Island, Connecticut and Michigan income tax returns are no longer subject to examination by their respective taxing
authorities for the years before fiscal 2020.
NOTE
7 - EARNINGS PER SHARE :
The
Company presents “basic” and “diluted” earnings per common share pursuant to the provisions included in the authoritative
guidance issued by FASB, “Earnings per Share,” and certain other financial accounting pronouncements. Basic earnings per
common share were computed by dividing net income by the sum of the weighted-average number of common shares outstanding. Diluted earnings
per common share is computed by dividing the net income by the weighted-average number of common shares outstanding plus the dilutive
effect of common shares issuable upon exercise of potential sources of dilution.
The
weighted average common shares outstanding used in the computation of basic and diluted earnings per share were 5,708,599 for the three
months ended January 31, 2024 and 2023. The Company had granted 1,000,000 options in the second quarter of 2019, which have not been
included in the calculation of diluted earnings per share due to their anti-dilutive nature.
13
COFFEE
HOLDING CO., INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JANUARY
31, 2024
(UNAUDITED)
NOTE
8 – COMMITMENTS AND CONTINGENCIES :
Legal
Proceedings
The
Company and its subsidiaries are not involved in any pending proceedings other than ordinary routine litigation incidental to their business.
Management believes none of these proceedings, if determined adversely, would have a material effect on the business or financial condition
of the Company or its subsidiaries.
NOTE
9 - LEASES :
The
following summarizes the Company’s operating leases:
SCHEDULE OF OPERATING LEASES
2024
2023
Right-of-use operating lease assets
$ 2,655,799
$ 2,832,907
Current lease liability
563,474
186,879
Non-current lease liability
2,637,535
3,142,959
Total lease liability
$ 3,201,009
$ 3,329,838
The
amortization of the right-of-use asset for the three months ended January 31, 2024 and 2023 was $ 82,322 and $ 79,663 , respectively.
Weighted average remaining lease term
10.0
Weighted average discount rate
4.9 %
Maturities
of lease liabilities by year for our operating leases are as follows:
SCHEDULE OF MATURITY LEASE LIABILITY
2024
$ 697,345
2025
400,868
2026
376,683
2027
367,788
2028
305,648
Thereafter
2,027,652
Total lease payments
$ 4,175,984
Less: imputed interest
( 974,975 )
Present value of operating lease liabilities
$ 3,201,009
In
December 2023, the Company extended its lease at its subsidiary Sonofresco in Washington through December 2023. As a result, on the date
of the modification the Company increased its right-of-use asset and lease liability by $ 41,962 as of January 31, 2024.
14
COFFEE
HOLDING CO., INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JANUARY
31, 2024
(UNAUDITED)
NOTE
10 – RELATED PARTY TRANSACTIONS :
The
Company has engaged its 40 % former partner in GCC as an outside contractor (the “Partner”). Included in contract labor expense
are expenses incurred from the Partner during the three months ended January 31, 2024 and 2023 of $ 0 and $ 56,851 , respectively, for the
processing of finished goods.
In
January 2005, the Company established the “Coffee Holding Co., Inc. Non-Qualified Deferred Compensation Plan.” Currently,
there is only one participant in the plan: Andrew Gordon, the CEO. The deferred compensation payable represents the liability due to
this employee of the Company upon his retirement. The deferred compensation liability at January 31, 2024 and October 31, 2023 was $ 127,162
and $ 120,523 , respectively. Deferred compensation expenses included in officers’ salaries were $ 0 during the quarters ended January
31, 2024 and 2023, respectively as no amounts were contributed to this plan.
NOTE
11 - STOCKHOLDERS’ EQUITY :
a.
Treasury Stock . The
Company utilizes the cost method of accounting for treasury stock. The cost of reissued shares is determined under the last-in, first-out
method. The Company did not purchase any shares during the three months ended January 31, 2024 and the year ended October 31, 2023.
b.
Stock Options . The Company has an incentive stock plan, the 2013 Equity Compensation Plan (the
“2013 Plan”), and on April 19, 2019, has granted 1,000,000 stock options to employees, officers and non-employee directors
from the 2013 Plan each with an exercise price of $ 5.43 , which expire on April 17, 2029. As of January 31, 2024, there are 942,000
options remaining. Options granted under the 2013 Plan may be Incentive Stock Options or Nonqualified Stock Options, as determined
by the Administrator at the time of grant. No options were granted, forfeited or expired during the three months ended January 31,
2024 or for the year ended October 31, 2023.
NOTE
12 – SUBSEQUENT EVENTS :
The
Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued. Based upon the
evaluation, the Company did not identify any recognized or non-recognized subsequent events that would have required further adjustment
or disclosure in the condensed consolidated financial statements.
15
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.