Item 1. Financial Statements
ITEM
1 – FINANCIAL STATEMENTS.
COFFEE
HOLDING CO., INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
JULY
31, 2023 AND OCTOBER 31, 2022
July 31, 2023
October 31, 2022
(Unaudited)
- ASSETS -
CURRENT ASSETS:
Cash
$ 2,418,550
$ 2,515,873
Accounts receivable, net of allowances of $ 144,000 for 2023 and 2022
6,482,154
7,816,473
Inventories
17,138,384
19,252,214
Due from broker
557,356
818,892
Prepaid expenses and other current assets
441,432
432,126
Prepaid and refundable income taxes
866,155
866,155
TOTAL CURRENT ASSETS
27,904,031
31,701,733
Building, machinery and equipment, net
3,507,692
3,199,790
Customer list and relationships, net of accumulated amortization of $ 302,758 and $ 279,883 for 2023 and 2022, respectively
192,375
215,250
Trademarks and tradenames
327,000
327,000
Equity method investments
340,134
354,444
Investment - other
2,500,000
2,500,000
Right of use asset
2,777,685
2,871,773
Deferred income tax assets - net
1,428,687
1,073,187
Deposits and other assets
337,406
449,348
TOTAL ASSETS
$ 39,315,010
$ 42,692,525
- LIABILITIES AND STOCKHOLDERS’ EQUITY -
CURRENT LIABILITIES:
Accounts payable and accrued expenses
$ 2,823,453
$ 3,814,864
Line of credit
9,020,000
-
Cash overdrafts
-
876,148
Due to broker
485,506
1,523,563
Note payable – current portion
4,200
4,200
Lease liability – current portion
69,044
220,734
TOTAL CURRENT LIABILITIES
12,402,203
6,439,509
Line of credit
-
8,314,000
Lease liabilities
3,230,204
3,136,006
Note payable – long term
4,464
9,105
Deferred compensation payable
131,296
243,238
TOTAL LIABILITIES
15,768,167
18,141,858
Commitments and Contingencies
-
-
STOCKHOLDERS’ EQUITY:
Coffee Holding Co., Inc. stockholders’ equity:
Preferred stock, par value $ .001 per share; 10,000,000 shares authorized; none issued
-
-
Common stock, par value $ .001 per share; 30,000,000 shares authorized, 6,633,930 shares issued for 2023 and 2022; 5,708,599 shares outstanding for 2023 and 2022
6,634
6,634
Additional paid-in capital
19,094,618
19,094,618
Retained earnings
9,323,613
10,327,437
Less: Treasury stock, 925,331 common shares, at cost for 2023 and 2022
( 4,633,560 )
( 4,633,560 )
Total Coffee Holding Co., Inc. Stockholders’ Equity
23,791,305
24,795,129
Noncontrolling interest
( 244,462 )
( 244,462 )
TOTAL EQUITY
23,546,843
24,550,667
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 39,315,010
$ 42,692,525
See
Notes to Condensed Consolidated Financial Statements
3
COFFEE
HOLDING CO., INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
NINE
AND THREE MONTHS ENDED JULY 31, 2023 AND 2022
(Unaudited)
2023
2022
2023
2022
Nine Months Ended
July 31,
Three Months Ended
July 31,
2023
2022
2023
2022
NET SALES
$ 49,411,183
$ 50,216,316
$ 15,764,365
$ 17,013,286
COST OF SALES
41,810,204
40,806,381
13,315,602
13,867,710
GROSS PROFIT
7,600,979
9,409,935
2,448,763
3,145,576
OPERATING EXPENSES:
Selling and administrative
8,722,156
9,530,817
2,709,238
2,758,995
Officers’ salaries
467,548
449,375
142,772
147,099
TOTAL
9,189,704
9,980,192
2,852,010
2,906,094
(LOSS) INCOME FROM OPERATIONS
( 1,588,725 )
( 570,257 )
( 403,247 )
239,482
OTHER (EXPENSE) INCOME:
Interest income
3,120
4,095
7
2
Loss from equity method investment
( 14,310 )
( 43,154 )
( 5,007 )
( 7,354 )
Other income
634,181
-
400,140
-
Interest expense
( 393,590 )
( 143,393 )
( 144,024 )
( 53,100 )
TOTAL
229,401
( 182,452 )
251,116
( 60,452 )
(LOSS) INCOME BEFORE BENEFIT FOR INCOME TAXES AND NON-CONTROLLING
INTEREST IN SUBSIDIARY
( 1,359,324 )
( 752,709 )
( 152,131 )
179,030
(Benefit) provision for income taxes
( 355,500 )
( 188,626 )
( 40,250 )
46,649
NET (LOSS) INCOME BEFORE NON-CONTROLLING INTEREST IN SUBSIDIARY
( 1,003,824 )
( 564,083 )
( 111,881 )
132,381
Less: Net loss attributable to the non-controlling interest
-
609,231
-
-
NET (LOSS) INCOME ATTRIBUTABLE TO COFFEE HOLDING CO., INC.
$ ( 1,003,824 )
$ 45,148
$ ( 111,881 )
$ 132,381
Basic and diluted (loss) income earnings per share
$ ( .18 )
$ .01
$ ( .02 )
$ .02
Weighted average common shares outstanding:
Basic and diluted
5,708,599
5,708,599
5,708,599
5,708,599
See
Notes to Condensed Consolidated Financial Statements
4
COFFEE
HOLDING CO., INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
THREE
AND NINE MONTHS ENDED JULY 31, 2023 AND 2022
(Unaudited)
Shares
Amount
Shares
Amount
Capital
Earnings
Interest
Total
Common Stock
Treasury Stock
Additional Paid-in
Retained
Non- controlling
Shares
Amount
Shares
Amount
Capital
Earnings
Interest
Total
Balance, October 31, 2021
5,708,599
$ 6,634
925,331
$ ( 4,633,560 )
$ 18,688,797
$ 14,471,222
$ 837,226
$ 29,370,319
Net income
-
-
-
-
-
280,863
-
280,863
Stock Compensation
189,768
189,768
Dividend to common shareholders
( 399,000 )
( 399,000 )
Non-controlling Interest
61,663
61,663
Balance, January 31, 2022
5,708,599
$ 6,634
925,331
$ ( 4,633,560 )
$ 18,878,565
$ 14,353,085
$ 898,889
$ 29,503,613
Stock Compensation
174,241
174,241
Distribution to non-controlling interest
( 220,043 )
( 220,043 )
Non-controlling Interest
( 670,894 )
( 670,894 )
Net loss
-
-
-
-
-
( 368,096 )
-
( 368,096 )
Balance, April 30, 2022
5,708,599
$ 6,634
925,331
$ ( 4,633,560 )
$ 19,052,806
$ 13,984,989
$ 7,952
$ 28,418,821
Stock Compensation
41,812
41,812
Net income
-
-
-
-
-
132,381
-
132,381
Balance, July 31, 2022
5,708,599
$ 6,634
925,331
$ ( 4,633,560 )
$ 19,094,618
$ 14,117,370
$ 7,952
$ 28,593,014
Balance, October 31, 2022
5,708,599
$ 6,634
925,331
$ ( 4,633,560 )
$ 19,094,618
$ 10,327,437
$ ( 244,462 )
$ 24,550,667
Net loss
-
-
-
-
-
( 532,103 )
-
( 532,103 )
Balance, January 31, 2023
5,708,599
$ 6,634
925,331
$ ( 4,633,560 )
$ 19,094,618
$ 9,795,334
$ ( 244,462 )
$ 24,018,564
Net loss
-
-
-
-
-
( 359,840 )
-
( 359,840 )
Balance, April 30, 2023
5,708,599
$ 6,634
925,331
$ ( 4,633,560 )
$ 19,094,618
$ 9,435,494
$ ( 244,462 )
$ 23,658,724
Beginning balance, value
5,708,599
$ 6,634
925,331
$ ( 4,633,560 )
$ 19,094,618
$ 9,435,494
$ ( 244,462 )
$ 23,658,724
Net loss
-
-
-
-
-
( 111,881 )
-
( 111,881 )
Net income loss
-
-
-
-
-
( 111,881 )
-
( 111,881 )
Balance, July 31, 2023
5,708,599
$ 6,634
925,331
$ ( 4,633,560 )
$ 19,094,618
$ 9,323,613
$ ( 244,462 )
$ 23,546,843
Ending balance, value
5,708,599
$ 6,634
925,331
$ ( 4,633,560 )
$ 19,094,618
$ 9,323,613
$ ( 244,462 )
$ 23,546,843
See
Notes to Condensed Consolidated Financial Statements
5
COFFEE
HOLDING CO., INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE
MONTHS ENDED JULY 31, 2023 AND 2022
(Unaudited)
2023
2022
OPERATING ACTIVITIES:
Net
loss
$
( 1,003,824
)
$
( 564,083
)
Adjustments
to reconcile net (loss) to net cash provided by (used in) operating activities:
Depreciation
and amortization
436,669
421,661
Stock-based
compensation
-
405,821
Unrealized
loss (gain) on commodities
( 776,521
)
38,241
Loss on equity
method investments
14,310
43,154
Write-off
of accounts receivable
415,096
Write-down
of obsolete inventory
718,353
Amortization
of right to use asset
240,504
258,028
Deferred income
taxes
( 355,500
)
( 71,192
)
Changes in
operating assets and liabilities:
Accounts receivable
1,334,319
1,349,778
Inventories
2,113,830
( 4,215,991
)
Prepaid expenses
and other current assets
( 9,306 )
( 165,419 )
Prepaid and
refundable income taxes
-
( 577,043
)
Lease liability
( 203,908
)
( 217,777
)
Deposits and
other assets
-
( 68,757
)
Accounts payable
and accrued expenses
( 991,411
)
( 175,172
)
Income
taxes payable
-
( 414,949
)
Net
cash provided by (used in) operating activities
799,162
( 2,820,251
)
INVESTING ACTIVITIES:
Purchases
of machinery and equipment
( 721,696
)
( 1,357,066
)
Net
cash used in investing activities
( 721,696
)
( 1,357,066
)
FINANCING ACTIVITIES:
Advances under
bank line of credit
2,434,783
3,027,654
Cash overdraft
( 876,148
)
-
Principal
payments on note payable
( 4,641
)
( 2,631
)
Payment of
dividend
( 399,000
)
Principal
payments under bank line of credit
( 1,728,783
)
( 714,504
)
Net
cash (used in) provided by financing activities
( 174,789
)
1,911,519
NET DECREASE IN CASH
( 97,323
)
( 2,265,798
)
CASH,
BEGINNING OF PERIOD
2,515,873
3,696,275
CASH,
END OF PERIOD
$
2,418,550
$
1,430,477
See
Notes to Condensed Consolidated Financial Statements
6
COFFEE
HOLDING CO., INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE
MONTHS ENDED JULY 31, 2023 AND 2022
(Unaudited)
2023
2022
SUPPLEMENTAL DISCLOSURE OF CASH FLOW DATA:
Interest paid
$ 373,043
$ 84,967
Income taxes paid
$ -
$ 498,992
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
Purchase of inventory by non-controlling interest
$ 220,043
Initial recognition of operating lease right of use asset
$ 146,416
See
Notes to Condensed Consolidated Financial Statements
7
COFFEE
HOLDING CO., INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY
31, 2023
(UNAUDITED)
NOTE
1 - BUSINESS ACTIVITIES :
Coffee
Holding Co., Inc. (the “Company”) conducts wholesale coffee operations, including manufacturing, roasting, packaging, marketing
and distributing roasted and blended coffees for private labeled accounts and its own brands, and it sells green coffee. The Company
also manufactures and sells coffee roasters. The Company’s core product, coffee, can be summarized and divided into three product
categories (“product lines”) as follows:
Wholesale Green Coffee:
unroasted raw beans imported from around the world and sold to large and small roasters and coffee shop operators;
Private Label Coffee: coffee
roasted, blended, packaged and sold under the specifications and names of others, including supermarkets that want to have their
own brand name on coffee to compete with national brands; and
Branded Coffee: coffee
roasted and blended to the Company’s own specifications and packaged and sold under the Company’s eight proprietary and
licensed brand names in different segments of the market.
The
Company’s private label and branded coffee sales are primarily to customers that are located throughout the United States with
limited sales in Canada and certain countries in Asia. Such customers include supermarkets, wholesalers, and individually-owned and multi-unit
retailers. The Company’s unprocessed green coffee, which includes over 90 specialty coffee offerings, is sold primarily to specialty
gourmet roasters and to coffee shop operators in the United States with limited sales in Australia, Canada, England and China.
The
Company’s wholesale green, private label, and branded coffee product categories generate revenues and cost of sales individually
but incur selling, general and administrative expenses in the aggregate. There are no individual product managers and discrete financial
information is not available for any of the product lines. The Company’s product portfolio is used in one business and it operates
and competes in one business activity and economic environment. In addition, the three product lines share customers, manufacturing resources,
sales channels, and marketing support. Thus, the Company considers the three product lines to be one single reporting segment.
On
September 29, 2022, the Company entered into a Merger and Share Exchange Agreement (the “Merger Agreement”), by and among
the Company, Delta Corp Holdings Limited, a Cayman Islands exempted company (“Pubco”), Delta Corp Holdings Limited, a company
incorporated in England and Wales (“Delta”), CHC Merger Sub Inc., a Nevada corporation and wholly owned subsidiary of Pubco
(“Merger Sub”), and each of the holders of ordinary shares of Delta as named therein (the “Sellers”). Upon the
terms and subject to the conditions set forth in the Merger Agreement, Merger Sub will merge with and into the Company, with the Company
surviving as a direct, wholly-owned subsidiary of Pubco (the “Merger”). As a result of the Merger, each issued and outstanding
share of the Company common stock, $ 0.001 par value per share (the “Common Stock”), will be cancelled and converted for the
right of the holder thereof to receive one ordinary share, par value $ 0.0001 of Pubco (the “Pubco Ordinary Shares”).
8
COFFEE
HOLDING CO., INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY
31, 2023
(UNAUDITED)
NOTE
2 – GOING CONCERN, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING
POLICIES :
Going
Concern
These
accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going
concern, which contemplates continuity of operations, realization of assets and liquidation of liabilities in the normal course of
business.
The
Company prepared a forecast representing their business plans for fiscal 2024. However, the Company has yet to achieve increased revenues
at higher margins and there is no assurance they will be successful. The line of credit expires within 12 months and there have been
no discussions with the financial institution to extend the line of credit ($ 9 million at July 31, 2023).
The
Company’s ability to execute its operating plan through fiscal 2024 and beyond depends on its ability to renew or replace its line
of credit. The Company expects to renew the line of credit or, if necessary, seek alternative financing on similar terms. There can be
no assurance that the Company will be able to renew the line of credit in a timely manner and or that any such renewal will contain commercially
acceptable terms. Therefore, as of July 31, 2023, the Company has concluded there is substantial doubt about their ability to continue
as a going concern. The financial statements do not include any adjustments related to the recoverability and classification of recorded
asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going
concern.
Basis
of Presentation
The
Company’s fiscal year ends on October 31, of each calendar year. The accompanying interim condensed consolidated financial statements
are unaudited and have been prepared on substantially the same basis as our annual consolidated financial statements for the fiscal year
ended October 31, 2022. In the opinion of the Company’s management, these interim condensed consolidated financial statements reflect
all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair statement of our financial position,
results of operations and cash flows for the periods presented. The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts
of revenue and expenses during the reporting periods. Actual results could differ from these estimates. The October 31, 2022 year-end
condensed consolidated balance sheet data in this document was derived from audited consolidated financial statements. These condensed
consolidated financial statements and notes included in this quarterly report on Form 10-Q do not include all disclosures required by
U.S. generally accepted accounting principles (“U.S. GAAP”) and should be read in conjunction with the Company’s audited
consolidated financial statements as of and for the year ended October 31, 2022 and notes thereto included in the Company’s fiscal
2022 Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on March 29, 2023 (the “2022
10-K”). The results of operations and cash flows for the interim periods included in these condensed consolidated financial statements
are not necessarily indicative of the results to be expected for any future period or the entire fiscal year.
The
condensed consolidated financial statements include the accounts of its subsidiaries, namely, Organic Products Trading Company, LLC (“OPTCO”),
Sonofresco, LLC (“SONO”), Comfort Foods, Inc. (“CFI”) and Generations Coffee Company, LLC (“GCC”),
the entity formed as a result of the Company’s joint venture with Caruso’s Coffee, Inc. The Company owns a 60 % equity interest
in GCC. All significant inter-company transactions and balances have been eliminated in consolidation.
Significant
Accounting Policies
The
significant accounting policies used in the preparation of these condensed consolidated financial statements are disclosed in our 2022
10-K, and there have been no changes to the Company’s significant accounting policies during the three and nine months ended July
31, 2023.
Revenue
Recognition
The
Company recognizes revenue in accordance with the five-step model as prescribed by the Financial Accounting Standards Board
(“FASB”) Accounting Codification (“ASC”) Topic 606, Revenue from Contracts with Customers
(“ASC 606”) in which the Company evaluates the transfer of promised goods or services and recognizes revenue when its
customer obtains control of promised goods or services in an amount that reflects the consideration which the Company expects to be
entitled to receive in exchange for those goods or services. To determine revenue recognition for the arrangements that the Company
determines are within the scope of ASC 606, the Company performs the following five steps: (1) identify the contract(s) with a
customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the
transaction price to the performance obligations in the contract and (5) recognize revenue when (or as) the entity satisfies a
performance obligation.
9
COFFEE
HOLDING CO., INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY
31, 2023
(UNAUDITED)
NOTE
2 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (cont’d):
The
following table presents revenues by stream for the nine and three months ended July 31, 2023 and 2022.:
SCHEDULE
OF REVENUE
Nine Months
Ended
July 31, 2023
Three Months
Ended
July 31, 2023
Nine Months
Ended
July 31, 2022
Three Months
Ended
July 31, 2022
Green
$ 21,078,402
$ 6,645,606
$ 21,163,637
$ 7,014,783
Packaged
28,332,781
9,118,759
29,052,679
9,998,503
Totals
$ 49,411,183
$ 15,764,365
$ 50,216,316
$ 17,013,286
Revenues
$ 49,411,183
$ 15,764,365
$ 50,216,316
$ 17,013,286
NOTE
3 - INVENTORIES:
Inventories
at July 31, 2023 and October 31, 2022 consisted of the following:
SCHEDULE
OF INVENTORIES
July 31, 2023
October 31, 2022
Packed coffee
$ 2,818,664
$ 2,677,617
Green coffee
11,925,640
14,847,708
Roasters and parts
534,273
576,778
Packaging supplies
1,859,807
1,150,111
Totals
$ 17,138,384
$ 19,252,214
Inventories
$ 17,138,384
$ 19,252,214
10
COFFEE
HOLDING CO., INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY
31, 2023
(UNAUDITED)
NOTE
4 - COMMODITIES HELD BY BROKER:
The
Company has used, and intends to continue to use in a limited capacity, short-term coffee futures and options contracts primarily for
the purpose of partially hedging and minimizing the effects of changing green coffee prices and to reduce cost of sales. The commodities
held by broker represent the market value of the Company’s trading account, which consists of options and futures contracts for
coffee held with a brokerage firm. The Company uses options and futures contracts, which are not designated or qualifying as hedging
instruments, to partially hedge the effects of fluctuations in the price of green coffee beans. Options and futures contracts are recognized
at fair value in the condensed consolidated financial statements with current recognition of gains and losses on such positions. The
Company’s accounting for options and futures contracts may increase earnings volatility in any particular period. We record all
open contract positions on our consolidated balance sheets at fair value in the due from and due to broker line items and typically do
not offset these assets and liabilities.
The
Company classifies its options and futures contracts as trading securities, and accordingly, unrealized holding gains and losses are
included in earnings and not reflected as a net amount as a separate component of stockholders’ equity.
The
Company recorded realized and unrealized gains and losses respectively, on these contracts as follows:
SCHEDULE OF REALIZED AND UNREALIZED GAINS AND LOSSES ON CONTRACTS
2023
2022
Three Months Ended July 31,
2023
2022
Gross realized gains
$ 265,801
$ 635,570
Gross realized losses
( 236,404 )
-
Unrealized losses
( 159,955 )
( 150,687 )
Total
$ ( 130,558 )
$ 484,883
Gain (Loss) on Investments
$ ( 130,558 )
$ 484,883
2023
2022
Nine Months Ended July 31,
2023
2022
Gross realized gains
$ 642,709
$ 1,958,618
Gross realized losses
( 1,528,765 )
( 1,257,359 )
Unrealized gain (losses)
776,521
( 38,241 )
Total
$ ( 109,535 )
$ 663,018
Gain (Loss) on Investments
$ ( 109,535 )
$ 663,018
11
COFFEE
HOLDING CO., INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY
31, 2023
(UNAUDITED)
NOTE
5 - LINE OF CREDIT:
On
April 25, 2017 the Company and OPTCO (together with the Company, collectively referred to herein as the “Borrowers”) entered
into an Amended and Restated Loan and Security Agreement (the “A&R Loan Agreement”) and Amended and Restated Loan Facility
(the “A&R Loan Facility”) with Sterling National Bank (“Sterling”) (later acquired by Webster Financial Corp.
(“Webster”), which consolidated (i) the financing agreement between the Company and Sterling, dated February 17, 2009, as
modified, (the “Company Financing Agreement”) and (ii) the financing agreement between Company, as guarantor, OPTCO and Sterling,
dated March 10, 2015 (the “OPTCO Financing Agreement”), amongst other things.
On
March 17, 2022, the Company reached an agreement for a new loan modification agreement and credit facility which extended the
maturity date to June 29, 2022 . The facility was then approved for a two-year extension. All other terms of the A&R Loan
Agreement and A&R Loan Facility remained the same.
On
June 28, 2022, the Company reached an agreement for a new loan modification agreement and credit facility with Webster. The terms of
the new agreement, among other things: (i) provided for a new maturity date of June 30, 2024 , and (ii) changed the interest rate per
annum to SOFR plus 1.75 % (with such interest rate not to be lower than 3.50 % ). All other terms of the A&R Loan Agreement and A&R
Loan Facility remained the same.
The
Company is subject to certain covenants with respect to its line of credit agreement. The Company was not in compliance with the net
profit and non-borrower affiliate covenants as of October 31, 2022. The Company requested a waiver from the lender and the waiver was
granted and received on March 15, 2023. The lender also extended the due date of the October 31, 2022 financial statements until April
15, 2023. The loan agreement was also modified on March 15, 2023 to, among other things: (i) provide for a requirement for subordination
agreements if necessary, and (ii) change the terms of transactions with affiliates from a dollar limitation to allowable in the ordinary
course of business, (iii) establishe a new covenant for a fixed charge coverage ratio.
Each
of the A&R Loan Facility and A&R Loan Agreement contains covenants, subject to certain exceptions, that place annual restrictions
on the Borrowers’ operations, including covenants relating to debt restrictions, capital expenditures, indebtedness, minimum deposit
restrictions, tangible net worth, net profit, leverage, employee loan restrictions, dividend and repurchase restrictions (common stock
and preferred stock), and restrictions on intercompany transactions. The outstanding balance on the Company’s lines of credit were
$ 9,020,000 and $ 8,314,000 as of July 31, 2023 and October 31, 2022, respectively.
NOTE
6 - INCOME TAXES:
The
Company accounts for income taxes pursuant to the asset and liability method which requires deferred income tax assets and liabilities
to be computed for temporary differences between the financial statement and tax basis of assets and liabilities that will result in
taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are
expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected
to be realized. The income tax provision or benefit is the tax incurred for the period plus or minus the change during the period in
deferred tax assets and liabilities.
As
of July 31, 2023 and October 31, 2022, the Company did not have any unrecognized tax benefits or open tax positions. The Company’s
practice is to recognize interest and/or penalties related to income tax matters in income tax expense. As of July 31, 2023 and October
31, 2022, the Company had no accrued interest or penalties related to income taxes. The Company currently has no federal or state tax
examinations in progress.
12
COFFEE
HOLDING CO., INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY
31, 2023
(UNAUDITED)
NOTE
6 - INCOME TAXES (cont’d):
The
Company files a U.S. federal income tax return and California, Colorado, Connecticut, Idaho, Kansas, Michigan, New Jersey, New York,
New York City, Virginia, Texas, Rhode Island, South Carolina, and Oregon state tax returns.
The
Company’s federal income tax return is no longer subject to examination by the federal taxing authority for years before fiscal
2019. The Company’s California, Colorado and New Jersey and Texas income tax returns are no longer subject to examination by their
respective taxing authorities for the years before fiscal 2019. The Company’s Oregon, New York, Kansas, South Carolina, Rhode Island,
Connecticut and Michigan income tax returns are no longer subject to examination by their respective taxing authorities for the years
before fiscal 2019.
NOTE
7 - EARNINGS (LOSS) PER SHARE:
The
Company presents “basic” and “diluted” earnings per common share pursuant to the provisions included in the authoritative
guidance issued by FASB ASC 260, “Earnings per Share,” and certain other financial accounting pronouncements. Basic earnings
per common share were computed by dividing net (loss) income by the sum of the weighted-average number of common shares outstanding.
Diluted earnings per common share is computed by dividing the net (loss) income by the weighted-average number of common shares outstanding
plus the dilutive effect of common shares issuable upon exercise of potential sources of dilution.
The
weighted average common shares outstanding used in the computation of basic and diluted earnings per share were 5,708,599 for the nine
and three months ended July 31, 2023 and 2022. The Company had granted 1,000,000 options in the second quarter of 2019, which have not
been included in the calculation of diluted earnings per share due to their anti-dilutive nature.
NOTE
8 - COMMITMENTS AND CONTINGENCIES:
The
Company has a 401(k) Retirement Plan, which covers all the full time employees who have completed one year of service and have reached
their 21 st birthday. The Company matches 100% of the aggregate salary reduction contribution up to the first 3% of compensation
and 50% of aggregate contribution of the next 2% of compensation.
13
COFFEE
HOLDING CO., INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY
31, 2023
(UNAUDITED)
NOTE
9 - LEASES:
The
following summarizes the Company’s operating leases:
SCHEDULE
OF OPERATING LEASES
2023
2022
Right-of-use operating lease assets
$ 2,777,685
$ 2,871,773
Current lease liability
$ 69,044
$ 220,734
Non-current lease liability
3,230,204
3,136,006
Total lease liability
$ 3,299,248
$ 3,356,740
The
amortization of the right-of-use asset for the three months ended July 31, 2023 and 2022 was $ 80,662 and $ 78,079 , respectively. The amortization
of the right-of-use asset for the nine months ended July 31, 2023 and 2022 was $ 240,504 and $ 258,028 , respectively.
Weighted average remaining
lease term
10.5
Weighted average discount rate
4.9
%
Maturities
of lease liabilities by year for our operating leases are as follows:
SCHEDULE
OF MINIMUM FUTURE LEASE PAYMENTS
2023
$
365,579
2024
519,304
2025
393,668
2026
376,683
2027
367,788
Thereafter
2,333,300
Total lease payments
$
4,356,322
Less: imputed
interest
( 1,057,074
)
Present
value of operating lease liabilities
$
3,299,248
In
June 2021, the Company purchased a facility in Colorado for $ 900,321 that it was previously leasing. On the date of purchase, the Company
wrote off the carrying value of the right-of-use asset and lease liability associated with this facility of $ 242,888 .
In
December 2022, the Company extended its lease at its subsidiary Sonofresco in Washington through December 2023. As a result, on the date
of the modification the Company increased its right-of-use asset and lease liability by $ 40,797 as of January 31, 2023.
In
March 2023, the Company extended its lease at its subsidiary Organics Products Trading Company in Washington through March 2026. As a
result, on the date of the modification the Company increased its right-of-use asset and lease liability by $ 105,619 as of April 30,
2023.
14
COFFEE
HOLDING CO., INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY
31, 2023
(UNAUDITED)
NOTE
10 - RELATED PARTY TRANSACTIONS:
The
Company has engaged its 40 % former partner in Generation Coffee Company LLC (“GCC”) as an outside contractor (the “Partner”).
Included in contract labor expense are expenses incurred by the Partner during the three and nine months ended July 31, 2023 and 2022
of $ 0 and $ 56,851 and $ 58,490 and $ 210,961 , respectively, for the processing of finished goods.
In
January 2005, the Company established the “Coffee Holding Co., Inc. Non-Qualified Deferred Compensation Plan.” Currently,
there is only one participant in the plan: the Company’s Chief Executive Officer. Within the plan guidelines, this employee is
deferring a portion of his current salary and bonus. The assets are held in a separate trust. The deferred compensation payable represents
the liability due to the Chief Executive Officer of the Company. The assets were $ 131,296 and $ 243,238 at July 31, 2023 and October 31,
2022, respectively, and are included in the Deposits and other assets in the accompanying balance sheets. The deferred compensation liability
at July 31, 2023 and October 31, 2022 were $ 131,296 and $ 243,238 , respectively.
NOTE
11 - STOCKHOLDERS’ EQUITY:
a.
Treasury
Stock . The Company utilizes the cost method of accounting for treasury stock. The cost of reissued shares is determined under
the last-in, first-out method. The Company did not purchase any shares during the three and nine months ended July 31, 2023 and the
year ended October 31, 2022.
b.
Stock
Options . The Company has an incentive stock plan, the 2013 Equity Compensation Plan (the “2013 Plan”), and on April
19, 2019, has granted 1,000,000 stock options to employees, officers and non-employee directors from the 2013 Plan each with an exercise
price of $ 5.43 . Options granted under the 2013 Plan may be Incentive Stock Options or Nonqualified Stock Options, as determined by
the Administrator at the time of grant. No options were granted, forfeited or expired during the three and nine months ended July
31, 2023 or for the year ended October 31, 2022.
The Company
recorded $ 0 stock-based compensation for the three and nine months ended July 31, 2023 and $ 41,812 and $ 405,821 for the three and
nine months ended July 31, 2022.
15
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.