jjsf20221224_10q.htm
 
 
UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
FORM 10-Q
 
(Mark One)
 
☒          Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the period ended December 24, 2022
or
 
 
☐          Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Commission File Number:          0-14616
 
J&J SNACK FOODS CORP.
(Exact name of registrant as specified in its charter)
 
New Jersey
22-1935537   
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
 
6000 Central Highway , Pennsauken , New Jersey 08109
(Address of principal executive offices)
 
Telephone ( 856 ) 665-9533
 
Securities registered pursuant to Section 12(b) of the Exchange Act:
 
Title of Each Class
Trading Symbol(s)
Name of Each Exchange on Which Registered
Common Stock, no par value  
JJSF  
The NASDAQ Global Select Market
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒          Yes                                                  ☐     No
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒          Yes                                                  ☐     No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
Large Accelerated filer ☒
 Accelerated filer ☐
 
 
Non-accelerated filer ☐  
 
 
Smaller reporting company ☐
Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐   Yes                                            ☒         No
 
As of January 31, 2023 there were 19,229,330 shares of the Registrant’s Common Stock outstanding.
 
1
 
 
 
INDEX
 
 
Page
Number
Part I.
Financial Information
 
 
 
 
Item l.
Consolidated Financial Statements
 
 
 
 
Consolidated Balance Sheets – December 24, 2022 (unaudited) and September 24, 2022
3
 
 
 
Consolidated Statements of Earnings (unaudited) – Three Months Ended December 24, 2022 and December 25, 2021
4
 
 
 
Consolidated Statements of Comprehensive Income (unaudited) – Three Months Ended December 24, 2022 and December 25, 2021
5
 
 
Consolidated Statements of Changes In Stockholders’ Equity (unaudited) – Three Months Ended December 24, 2022 and December 25, 2021
6
 
 
Consolidated Statements of Cash Flows (unaudited) – Three Months Ended December 24, 2022 and December 25, 2021
7
 
 
 
Notes to the Consolidated Financial Statements (unaudited)
8
 
 
 
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
27
 
 
 
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
34
 
 
 
Item 4.
Controls and Procedures
35
 
 
 
Part II.
Other Information
 
 
 
 
Item 6.
Exhibits
35
 
2
 
 
 
PART I.         FINANCIAL INFORMATION
 
Item 1.           Consolidated Financial Statements
 
J & J SNACK FOODS CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
 
 
 
December 24,
 
 
 
 
 
 
 
2022
 
 
September 24,
 
 
 
(unaudited)
 
 
2022
 
Assets
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
54,866
 
 
$
35,181
 
Marketable securities held to maturity
 
 
2,008
 
 
 
4,011
 
Accounts receivable, net
 
 
187,321
 
 
 
208,178
 
Inventories
 
 
182,642
 
 
 
180,473
 
Prepaid expenses and other
 
 
14,473
 
 
 
16,794
 
Total current assets
 
 
441,310
 
 
 
444,637
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, at cost
 
 
 
 
 
 
 
 
Land
 
 
3,714
 
 
 
3,714
 
Buildings
 
 
34,232
 
 
 
34,232
 
Plant machinery and equipment
 
 
384,749
 
 
 
374,566
 
Marketing equipment
 
 
280,172
 
 
 
274,904
 
Transportation equipment
 
 
12,306
 
 
 
11,685
 
Office equipment
 
 
46,073
 
 
 
45,865
 
Improvements
 
 
49,544
 
 
 
49,331
 
Construction in progress
 
 
80,453
 
 
 
65,753
 
Total Property, plant and equipment, at cost
 
 
891,243
 
 
 
860,050
 
Less accumulated depreciation and amortization
 
 
537,873
 
 
 
524,683
 
Property, plant and equipment, net
 
 
353,370
 
 
 
335,367
 
 
 
 
 
 
 
 
 
 
Other assets
 
 
 
 
 
 
 
 
Goodwill
 
 
184,420
 
 
 
184,420
 
Other intangible assets, net
 
 
190,027
 
 
 
191,732
 
Marketable securities available for sale
 
 
4,371
 
 
 
5,708
 
Operating lease right-of-use assets
 
 
50,063
 
 
 
51,137
 
Other
 
 
3,987
 
 
 
3,965
 
Total other assets
 
 
432,868
 
 
 
436,962
 
Total Assets
 
$
1,227,548
 
 
$
1,216,966
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
Current finance lease liabilities
 
$
128
 
 
$
124
 
Accounts payable
 
 
91,610
 
 
 
108,146
 
Accrued insurance liability
 
 
16,014
 
 
 
15,678
 
Accrued liabilities
 
 
9,642
 
 
 
9,214
 
Current operating lease liabilities
 
 
13,219
 
 
 
13,524
 
Accrued compensation expense
 
 
16,104
 
 
 
21,700
 
Dividends payable
 
 
13,461
 
 
 
13,453
 
Total current liabilities
 
 
160,178
 
 
 
181,839
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
 
92,000
 
 
 
55,000
 
Noncurrent finance lease liabilities
 
 
303
 
 
 
254
 
Noncurrent operating lease liabilities
 
 
41,883
 
 
 
42,660
 
Deferred income taxes
 
 
69,873
 
 
 
70,407
 
Other long-term liabilities
 
 
3,575
 
 
 
3,637
 
 
 
 
 
 
 
 
 
 
Stockholders' Equity
 
 
 
 
 
 
 
 
Preferred stock, $ 1 par value; authorized 10,000,000 shares; none issued
 
 
-
 
 
 
-
 
Common stock, no par value; authorized, 50,000,000 shares; issued and outstanding 19,229,000 and 19,219,000 respectively
 
 
96,550
 
 
 
94,026
 
Accumulated other comprehensive loss
 
 
( 12,842
)
 
 
( 13,713
)
Retained Earnings
 
 
776,028
 
 
 
782,856
 
Total stockholders' equity
 
 
859,736
 
 
 
863,169
 
Total Liabilities and Stockholders' Equity
 
$
1,227,548
 
 
$
1,216,966
 
 
The accompanying notes are an integral part of these statements.
 
3
 
 
 
J & J SNACK FOODS CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
(in thousands, except per share amounts)
 
 
 
Three months ended
 
 
 
December 24,
 
 
December 25,
 
 
 
2022
 
 
2021
 
 
 
 
 
 
 
 
 
 
Net Sales
 
$
351,343
 
 
$
318,490
 
 
 
 
 
 
 
 
 
 
Cost of goods sold
 
 
260,488
 
 
 
239,115
 
Gross Profit
 
 
90,855
 
 
 
79,375
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
Marketing
 
 
23,699
 
 
 
20,907
 
Distribution
 
 
42,049
 
 
 
33,315
 
Administrative
 
 
16,391
 
 
 
10,369
 
Other general (income)
 
 
( 612
)
 
 
( 61
)
Total Operating Expenses
 
 
81,527
 
 
 
64,530
 
 
 
 
 
 
 
 
 
 
Operating Income
 
 
9,328
 
 
 
14,845
 
 
 
 
 
 
 
 
 
 
Other income (expense)
 
 
 
 
 
 
 
 
Investment income
 
 
685
 
 
 
271
 
Interest expense
 
 
( 1,049
)
 
 
( 18
)
 
 
 
 
 
 
 
 
 
Earnings before income taxes
 
 
8,964
 
 
 
15,098
 
 
 
 
 
 
 
 
 
 
Income tax expense
 
 
2,331
 
 
 
4,007
 
 
 
 
 
 
 
 
 
 
NET EARNINGS
 
$
6,633
 
 
$
11,091
 
 
 
 
 
 
 
 
 
 
Earnings per diluted share
 
$
0.34
 
 
$
0.58
 
 
 
 
 
 
 
 
 
 
Weighted average number of diluted shares
 
 
19,274
 
 
 
19,153
 
 
 
 
 
 
 
 
 
 
Earnings per basic share
 
$
0.35
 
 
$
0.58
 
 
 
 
 
 
 
 
 
 
Weighted average number of basic shares
 
 
19,222
 
 
 
19,085
 
 
The accompanying notes are an integral part of these statements.
 
4
 
 
 
J&J SNACK FOODS CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(in thousands)
 
 
 
Three months ended
 
 
 
December 24,
 
 
December 25,
 
 
 
2022
 
 
2021
 
 
 
 
 
 
 
 
 
 
Net Earnings
 
$
6,633
 
 
$
11,091
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
 
 
871
 
 
 
( 444
)
Total Other Comprehensive Income (Loss)
 
 
871
 
 
 
( 444
)
 
 
 
 
 
 
 
 
 
Comprehensive Income
 
$
7,504
 
 
$
10,647
 
 
The accompanying notes are an integral part of these statements.
 
5
 
 
 
J & J SNACK FOODS CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
 
 
 
 
 
 
 
 
 
Common Stock
 
 
Comprehensive
 
 
Retained
 
 
 
 
 
 
 
Shares
 
 
Amount
 
 
Loss
 
 
Earnings
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as September 24, 2022
 
 
19,219
 
 
$
94,026
 
 
$
( 13,713
)
 
$
782,856
 
 
$
863,169
 
Issuance of common stock upon exercise of stock options
 
 
10
 
 
 
1,285
 
 
 
-
 
 
 
-
 
 
 
1,285
 
Foreign currency translation adjustment
 
 
-
 
 
 
-
 
 
 
871
 
 
 
-
 
 
 
871
 
Dividends declared
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 13,461
)
 
 
( 13,461
)
Share-based compensation
 
 
-
 
 
 
1,239
 
 
 
-
 
 
 
-
 
 
 
1,239
 
Net earnings
 
 
-
 
 
 
-
 
 
 
-
 
 
 
6,633
 
 
 
6,633
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 24, 2022
 
 
19,229
 
 
$
96,550
 
 
$
( 12,842
)
 
$
776,028
 
 
$
859,736
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
 
 
 
 
 
 
 
 
 
Common Stock
 
 
Comprehensive
 
 
Retained
 
 
 
 
 
 
 
Shares
 
 
Amount
 
 
Loss
 
 
Earnings
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as September 25, 2021
 
 
19,084
 
 
$
73,597
 
 
$
( 13,383
)
 
$
785,440
 
 
$
845,654
 
Issuance of common stock upon exercise of stock options
 
 
5
 
 
 
706
 
 
 
-
 
 
 
-
 
 
 
706
 
Foreign currency translation adjustment
 
 
-
 
 
 
-
 
 
 
( 444
)
 
 
-
 
 
 
( 444
)
Dividends declared
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 12,092
)
 
 
( 12,092
)
Share-based compensation
 
 
-
 
 
 
1,083
 
 
 
-
 
 
 
-
 
 
 
1,083
 
Net earnings
 
 
-
 
 
 
-
 
 
 
-
 
 
 
11,091
 
 
 
11,091
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 25, 2021
 
 
19,089
 
 
$
75,386
 
 
$
( 13,827
)
 
$
784,439
 
 
$
845,998
 
 
The accompanying notes are an integral part of these statements.
 
6
 
 
 
J & J SNACK FOODS CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (in thousands)
 
 
 
Three months ended
 
 
 
December 24,
 
 
December 25,
 
 
 
2022
 
 
2021
 
Operating activities:
 
 
 
 
 
 
 
 
Net earnings
 
$
6,633
 
 
$
11,091
 
Adjustments to reconcile net earnings to net cash provided by operating activities
 
 
 
 
 
 
 
 
Depreciation of fixed assets
 
 
13,476
 
 
 
11,923
 
Amortization of intangibles and deferred costs
 
 
1,705
 
 
 
588
 
Gains from disposals of property & equipment
 
 
( 711
)
 
 
( 27
)
Share-based compensation
 
 
1,239
 
 
 
1,083
 
Deferred income taxes
 
 
( 526
)
 
 
( 529
)
Loss on marketable securities
 
 
37
 
 
 
44
 
Other
 
 
( 18
)
 
 
( 4
)
Changes in assets and liabilities, net of effects from purchase of companies
 
 
 
 
 
 
 
 
Decrease in accounts receivable
 
 
21,171
 
 
 
231
 
(Increase) in inventories
 
 
( 2,284
)
 
 
( 9,958
)
Decrease in prepaid expenses
 
 
2,343
 
 
 
719
 
(Decrease) in accounts payable and accrued liabilities
 
 
( 21,655
)
 
 
( 9,707
)
Net cash provided by operating activities
 
 
21,410
 
 
 
5,454
 
 
 
 
 
 
 
 
 
 
Investing activities:
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
 
( 30,910
)
 
 
( 16,100
)
Proceeds from redemption and sales of marketable securities
 
 
3,300
 
 
 
7,200
 
Proceeds from disposal of property and equipment
 
 
729
 
 
 
231
 
Net cash used in investing activities
 
 
( 26,881
)
 
 
( 8,669
)
 
 
 
 
 
 
 
 
 
Financing activities:
 
 
 
 
 
 
 
 
Proceeds from issuance of stock
 
 
1,285
 
 
 
706
 
Borrowings under credit facility
 
 
72,000
 
 
 
-
 
Repayment of borrowings under credit facility
 
 
( 35,000
)
 
 
-
 
Payments on finance lease obligations
 
 
( 39
)
 
 
( 74
)
Payment of cash dividends
 
 
( 13,453
)
 
 
( 12,080
)
Net cash provided by (used in) financing activities
 
 
24,793
 
 
 
( 11,448
)
 
 
 
 
 
 
 
 
 
Effect of exchange rates on cash and cash equivalents
 
 
363
 
 
 
( 69
)
Net increase (decrease) in cash and cash equivalents
 
 
19,685
 
 
 
( 14,732
)
 
 
 
 
 
 
 
 
 
Cash and cash equivalents at beginning of period
 
 
35,181
 
 
 
283,192
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents at end of period
 
$
54,866
 
 
$
268,460
 
 
The accompanying notes are an integral part of these statements.
 
7
 
 
J & J SNACK FOODS CORP. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
 
 
Note 1
Basis of Presentation
 
The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. They do not include all information and notes required by generally accepted accounting principles for complete financial statements. However, except as disclosed herein, there has been no material change in the information disclosed in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended September 24, 2022.
 
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the Company’s financial position and the results of operations and cash flows.
 
The results of operations for the three months ended December 24, 2022 and December 25, 2021 are not necessarily indicative of results for the full year. Sales of our frozen beverages and frozen novelties are generally higher in the fiscal third and fourth quarters due to warmer weather.
 
While we believe that the disclosures presented are adequate to make the information not misleading, it is suggested that these consolidated financial statements be read in conjunction with the audited consolidated financial statements and the notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended September 24, 2022.
 
 
 
Note 2
Business Combinations
 
On June 21, 2022, J & J Snack Foods Corp. and its wholly-owned subsidiary, DD Acquisition Holdings, LLC, completed the acquisition of one hundred percent ( 100 %) of the equity interests of Dippin’ Dots Holding, L.L.C. (“Dippin’ Dots”) which, through its wholly-owned subsidiaries, owns and operates the Dippin’ Dots and Doc Popcorn businesses. The purchase price was approximately $ 223.6 million, consisting entirely of cash, and may be modified for certain customary post-closing purchase price adjustments.
 
Dippin’ Dots is a leading producer of flash-frozen beaded ice cream treats, and the acquisition will leverage synergies in entertainment and amusement locations, theaters, and convenience to continue to expand our business. The acquisition also includes the Doc Popcorn business operated by Dippin’ Dots.
 
The financial results of Dippin’ Dots have been included in our consolidated financial statements since the date of the acquisition. Sales and net earnings (loss) of Dippin’ Dots were $ 13.4 million and ($ 0.7 ) million for the three months ended December 24, 2022. Dippin’ Dots is reported as part of our Food Service segment.
 
8
 
 
Upon acquisition, the assets and liabilities of Dippin’ Dots were adjusted to their respective fair values as of the closing date of the transaction, including the identifiable intangible assets acquired. In addition, the excess of the purchase price over the fair value of the net assets acquired has been recorded as goodwill. The fair value estimates used in valuing certain acquired assets and liabilities are based, in part, on inputs that are unobservable. For intangible assets, these include, but are not limited to, forecasted future cash flows, revenue growth rates, attrition rates and discount rates.
 
The purchase price allocation as of the date of acquisition was based on a preliminary valuation and is subject to revision as more detailed analyses are completed and additional information about the fair value of assets acquired and liabilities assumed becomes available.
 
In fiscal year 2022, we recorded measurement period adjustments to the estimated fair values initially recorded on June 21, 2022, which resulted in an increase to Property, plant, and equipment, net of $ 6.5 million, and reductions in Goodwill, Identifiable intangible assets, and Inventories of $ 4.0 million, $ 2.2 million, and $ 0.3 million, respectively. The measurement period adjustments were recorded to better reflect market participant assumptions about facts and circumstances existing as of the acquisition date and did not have a material impact on our consolidated statement of income for the year ended September 24, 2022. No measurement period adjustments were recorded in fiscal year 2023.
 
9
 
 
The major classes of assets and liabilities to which we have preliminarily allocated the purchase price were as follows:
 
Preliminary Dippin' Dots Purchase Price Allocation (1)
 
 
 
 
 
 
 
 
 
Preliminary Value
 
 
 
 
 
 
 
 
 
 
 
as of acquisition
 
 
 
 
 
 
 
 
 
 
 
date (as previously
 
 
Measurement
 
 
 
 
 
 
 
reported as of
 
 
Period
 
 
 
 
 
 
 
June 25,2022)
 
 
Adjustment
 
 
As Adjusted
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
2,259
 
 
 
 
 
 
$
2,259
 
Accounts receivable, net
 
 
12,257
 
 
 
 
 
 
 
12,257
 
Inventories
 
 
8,812
 
 
 
( 301
)
 
 
8,511
 
Prepaid expenses and other
 
 
1,215
 
 
 
 
 
 
 
1,215
 
Property, plant and equipment, net
 
 
24,622
 
 
 
6,548
 
 
 
31,170
 
Intangible assets
 
 
120,400
 
 
 
( 2,200
)
 
 
118,200
 
Goodwill (2)
 
 
66,634
 
 
 
( 4,047
)
 
 
62,587
 
Operating lease right-of-use assets
 
 
3,514
 
 
 
 
 
 
 
3,514
 
Other noncurrent assets
 
 
243
 
 
 
 
 
 
 
243
 
Total assets acquired
 
 
239,956
 
 
 
-
 
 
 
239,956
 
Liabilities assumed:
 
 
 
 
 
 
 
 
 
 
 
 
Current lease liabilities
 
 
619
 
 
 
 
 
 
 
619
 
Accounts payable
 
 
6,005
 
 
 
 
 
 
 
6,005
 
Other current liabilities
 
 
3,532
 
 
 
 
 
 
 
3,532
 
Noncurrent lease liabilities
 
 
2,954
 
 
 
 
 
 
 
2,954
 
Other noncurrent liabilities
 
 
3,285
 
 
 
 
 
 
 
3,285
 
Total liabilities acquired
 
 
16,395
 
 
 
-
 
 
 
16,395
 
Purchase price
 
$
223,561
 
 
$
-
 
 
$
223,561
 
 
(1) Due to the limited time since the date of the acquisition, the purchase price allocation remains preliminary.
(2) Goodwill was assigned to our Food Services segment and was primarily attributed to the assembled workforce of the acquired business and to our expectations of favorable growth opportunities in entertainment and amusement locations, theaters, and convenience based on increased synergies that are expected to be achieved from the integration of Dippin’ Dots.
 
Acquired Intangible Assets
 
 
 
 
 
 
 
(in thousands)
 
 
 
Weighted average
 
 
June 21,
 
 
 
life (years)
 
 
2022
 
Amortizable
 
 
 
 
 
 
 
 
Trade name
 
indefinite
 
 
$
76,900
 
Developed technology
 
 
10
 
 
 
22,900
 
Customer relationships
 
 
10
 
 
 
9,900
 
Franchise agreements
 
 
10
 
 
 
8,500
 
Total acquired intangible assets
 
 
 
 
 
$
118,200
 
 
Dippin' Dots Results Included in the Company's Consolidated Results
 
 
 
Three months ended
 
 
 
December 24,
 
 
 
2022
 
 
 
(in thousands)
 
 
 
 
 
 
Net sales
 
$
13,378
 
Net earnings (loss)
 
$
( 667
)
 
10
 
 
 
 
Note 3
Revenue Recognition
 
We recognize revenue in accordance with ASC 606, “Revenue from Contracts with Customers.”
 
When Performance Obligations Are Satisfied
 
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account for revenue recognition. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied.
 
The singular performance obligation of our customer contracts for product and machine sales is determined by each individual purchase order and the respective products ordered, with revenue being recognized at a point-in-time when the obligation under the terms of the agreement is satisfied and product control is transferred to our customer. Specifically, control transfers to our customers when the product is delivered to, installed or picked up by our customers based upon applicable shipping terms, as our customers can direct the use and obtain substantially all of the remaining benefits from the product at this point in time. The performance obligations in our customer contracts for product are generally satisfied within 30 days.
 
The singular performance obligation of our customer contracts for time and material repair and maintenance equipment service is the performance of the repair and maintenance with revenue being recognized at a point-in-time when the repair and maintenance is completed.
 
The singular performance obligation of our customer repair and maintenance equipment service contracts is the performance of the repair and maintenance with revenue being recognized over the time the service is expected to be performed. Our customers are billed for service contracts in advance of performance and therefore we have contract liability on our balance sheet.
 
Significant Payment Terms
 
In general, within our customer contracts, the purchase order identifies the product, quantity, price, pick-up allowances, payment terms and final delivery terms. Although some payment terms may be more extended, presently the majority of our payment terms are 30 days. As a result, we have used the available practical expedient and, consequently, do not adjust our revenues for the effects of a significant financing component.
 
Shipping
 
All amounts billed to customers related to shipping and handling are classified as revenues; therefore, we recognize revenue for shipping and handling fees at the time the products are shipped or when services are performed. The cost of shipping products to the customer is recognized at the time the products are shipped to the customer and our policy is to classify them as Distribution expenses.
 
11
 
 
Variable Consideration
 
In addition to fixed contract consideration, our contracts include some form of variable consideration, including sales discounts, trade promotions and certain other sales and consumer incentives, including rebates and coupon redemptions. In general, variable consideration is treated as a reduction in revenue when the related revenue is recognized. Depending on the specific type of variable consideration, we use the most likely amount method to determine the variable consideration. We believe there will be no significant changes to our estimates of variable consideration when any related uncertainties are resolved with our customers. We review and update our estimates and related accruals of variable consideration each period based on historical experience. Our recorded liability for allowances, end-user pricing adjustments and trade spending was approximately $ 12.1 million at December 24, 2022 and $ 14.7 million at September 24, 2022.
 
Warranties & Returns
 
We provide all customers with a standard or assurance type warranty. Either stated or implied, we provide assurance the related products will comply with all agreed-upon specifications and other warranties provided under the law. No services beyond an assurance warranty are provided to our customers.
 
We do not grant a general right of return. However, customers may return defective or non-conforming products. Customer remedies may include either a cash refund or an exchange of the product. We do not estimate a right of return and related refund liability as returns of our products are rare.
 
Contract Balances
 
Our customers are billed for service contracts in advance of performance and therefore we have contract liability on our balance sheet as follows:
 
 
 
 
Three months ended
 
 
 
December 24,
 
 
December 25,
 
 
 
2022
 
 
2021
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
4,926
 
 
$
1,097
 
Additions to contract liability
 
 
1,390
 
 
 
1,199
 
Amounts recognized as revenue
 
 
( 1,549
)
 
 
( 1,266
)
Ending Balance
 
$
4,767
 
 
$
1,030
 
 
12
 
 
Disaggregation of Revenue
 
See Note 11 for disaggregation of our net sales by class of similar product and type of customer.
 
Allowance for Doubtful Receivables
 
The Company continuously monitors collections and payments from its customers and maintains a provision for estimated credit losses. The allowance for doubtful accounts considers a number of factors including the age of receivable balances, the history of losses, expectations of future credit losses, and the customers’ ability to pay off obligations. The allowance for doubtful receivables was $ 2.2 million on December 24, 2022 and September 24, 2022, respectively.
 
 
Note 4
Depreciation and Amortization Expense
 
Depreciation of equipment and buildings is provided for by the straight-line method over the assets’ estimated useful lives. Amortization of improvements is provided for by the straight-line method over the term of the lease or the assets’ estimated useful lives, whichever is shorter. Licenses and rights, customer relationships, franchise agreements, technology and non-compete agreements arising from acquisitions are amortized by the straight-line method over periods ranging from 2 to 20 years. Depreciation expense was $ 13.5 million and $ 11.9 million for the three months ended December 24, 2022 and December 25, 2021, respectively.
 
13
 
 
 
 
Note 5
Earnings per Share
 
Basic earnings per common share (EPS) excludes dilution and is computed by dividing income available to common shareholders by the weighted average common shares outstanding during the period. Diluted EPS takes into consideration the potential dilution that could occur if securities (stock options and restricted stock units (“RSU”)’s) or other contracts to issue common stock were exercised and converted into common stock. Our calculation of EPS is as follows:
 
 
 
Three months ended December 24, 2022
 
 
 
Income
 
 
Shares
 
 
Per Share
 
 
 
(Numerator)
 
 
(Denominator)
 
 
Amount
 
 
 
(in thousands, except per share amounts)
 
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
 
Net Earnings available to common stockholders
 
$
6,633
 
 
 
19,222
 
 
$
0.35
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effect of Dilutive Securities
 
 
 
 
 
 
 
 
 
 
 
 
RSU’s and Options
 
 
-
 
 
 
52
 
 
 
( 0.01
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted EPS
 
 
 
 
 
 
 
 
 
 
 
 
Net Earnings available to common stockholders plus assumed conversions
 
$
6,633
 
 
 
19,274
 
 
$
0.34
 
 
394,077  anti-dilutive shares have been excluded in the computation of EPS for the three months ended December 24, 2022.
 
 
 
 
Three months ended December 25, 2021
 
 
 
Income
 
 
Shares
 
 
Per Share
 
 
 
(Numerator)
 
 
(Denominator)
 
 
Amount
 
 
 
(in thousands, except per share amounts)
 
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
 
Net Earnings available to common stockholders
 
$
11,091
 
 
 
19,085
 
 
$
0.58
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effect of Dilutive Securities
 
 
 
 
 
 
 
 
 
 
 
 
RSU’s and Options
 
 
-
 
 
 
68
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted EPS
 
 
 
 
 
 
 
 
 
 
 
 
Net Earnings available to common stockholders plus assumed conversions
 
$
11,091
 
 
 
19,153
 
 
$
0.58
 
 
318,172 anti-dilutive shares have been excluded in the computation of EPS for the three months ended December 25, 2021.
 
 
Note 6
Share-Based Compensation and Post-Retirement Benefits
 
At December 24, 2022, the Company has three stock-based employee compensation plans. Share-based compensation expense was recognized as follows:
 
 
 
Three months ended
 
 
 
December 24,
 
 
December 25,
 
 
 
2022
 
 
2021
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock options
 
$
620
 
 
$
814
 
Stock purchase plan
 
 
227
 
 
 
60
 
Stock issued to an outside director
 
 
-
 
 
 
11
 
Service share units issued to employees
 
 
181
 
 
 
72
 
Performance share units issued to employees
 
 
72
 
 
 
39
 
Total share-based compensation
 
$
1,100
 
 
$
996
 
 
 
 
 
 
 
 
 
 
The above compensation is net of tax benefits
 
$
139
 
 
$
87
 
 
14
 
 
The fair value of each option grant is estimated on the date of grant using the Black-Scholes options-pricing model.
 
Expected volatility is based on the historical volatility of the price of our common shares over the past 51 months for 5-year options and 10 years for 10-year options. We use historical information to estimate expected life and forfeitures within the valuation model. The expected term of awards represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the expected life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. Compensation cost is recognized using a straight-line method over the vesting or service period and is net of estimated forfeitures.
 
The Company did not grant any stock options during the three months ended December 24, 2022 or during the three months ended December 25, 2021.
 
During the three months ended December 24, 2022, the Company issued 9,900 service share units (“RSU”)’s. Each RSU entitles the awardee to one share of common stock upon vesting. During the three months ended December 25, 2021, the Company issued 8,873 service share units (“RSU”)’s. The fair value of the RSU’s was determined based upon the closing price of the Company’s common stock on the date of grant.
 
During the three months ended December 24, 2022, the Company also issued 18,641 performance share units (“PSU”)’s. Each PSU may result in the issuance of up to two shares of common stock upon vesting, dependent upon the level of achievement of the applicable Performance Goal. The fair value of the PSU’s was determined based upon the closing price of the Company’s common stock on the date of grant. Additionally, the Company applies a quarterly probability assessment in computing this non-cash compensation expense, and any change in estimate is reflected as a cumulative adjustment to expense in the quarter of the change. During the three months ended December 25, 2021, the Company issued 8,868 performance share units (“PSU”)’s.
 
 
 
 
Note 7
Income Taxes
 
We account for our income taxes under the liability method. Under the liability method, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities as measured by the enacted tax rates that will be in effect when these differences reverse. Deferred tax expense is the result of changes in deferred tax assets and liabilities.
 
Additionally, we recognize a liability for income taxes and associated penalties and interest for tax positions taken or expected to be taken in a tax return which are more likely than not to be overturned by taxing authorities (“uncertain tax positions”). We have not recognized a tax benefit in our financial statements for these uncertain tax positions.
 
15
 
 
The total amount of gross unrecognized tax benefits is $ 0.3 million on both December 24, 2022 and September 24, 2022, all of which would impact our effective tax rate over time, if recognized. We recognize interest and penalties related to uncertain tax positions as a part of the provision for income taxes. As of December 24, 2022 and September 24, 2022, the Company has $ 0.3 million of accrued interest and penalties, respectively.
 
In addition to our federal tax return and tax returns for Mexico and Canada, we file tax returns in all states that have a corporate income tax with virtually all open for examination for three to four years.
 
Our effective tax rate for the three months ended December 24, 2022 was 26 %. Our effective tax rate was 27 % in last fiscal year’s quarter.
 
 
 
Note 8
New Accounting Pronouncements and Policies
 
In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments, which changes the impairment model used to measure credit losses for most financial assets. We are required to recognize an allowance that reflects the Company’s current estimate of credit losses expected to be incurred over the life of the financial asset, including trade receivables and held-to-maturity debt securities.
 
The Company adopted this guidance in the first quarter of Fiscal 2021 using the modified retrospective transition method. The adoption of ASU 2016-13 did not have a material impact on the Company’s Consolidated Financial Statements.
 
 
 
Note 9
Long-Term Debt
 
In December 2021, the Company entered into an amended and restated loan agreement (the “Credit Agreement”) with our existing banks which provided for up to a $ 50 million revolving credit facility repayable in December 2026.
 
Interest accrues, at the Company’s election, at (i) the BSBY Rate (as defined in the Credit Agreement) plus an applicable margin, based upon the Consolidated Net Leverage Ratio, as defined in the Credit Agreement, or (ii) the Alternate Base Rate (a rate based on the higher of (a) the prime rate announced from time-to-time by the Administrative Agent, (b) the Federal Reserve System’s federal funds rate, plus 0.50 % or (c) the Daily BSBY Rate, plus an applicable margin. The Alternate Base Rate is defined in the Credit Agreement.
 
The Credit Agreement requires the Company to comply with various affirmative and negative covenants, including without limitation (i) covenants to maintain a minimum specified interest coverage ratio and maximum specified net leverage ratio, and (ii) subject to certain exceptions, covenants that prevent or restrict the Company’s ability to pay dividends, engage in certain mergers or acquisitions, make certain investments or loans, incur future indebtedness, alter its capital structure or line of business, prepay subordinated indebtedness, engage in certain transactions with affiliates, or amend its organizational documents. As of December 24, 2022, the Company is in compliance with all financial covenants terms of the Credit Agreement.
 
16
 
 
On June 21, 2022, the Company entered into an amendment to the Credit Agreement, the “Amended Credit Agreement” which provided for an incremental increase of $ 175 million in available borrowings. The Amended Credit Agreement also includes an option to increase the size of the revolving credit facility by up to an amount not to exceed in the aggregate the greater of $ 225 million or, $ 50 million plus the Consolidated EBITDA of the Borrowers, subject to the satisfaction of certain terms and conditions.
 
As of December 24, 2022, $ 92.0 million was outstanding under the Amended Credit Agreement with a weighted average interest rate of 4.84 %. These borrowings have been classified as Long-Term Debt on the Company’s Balance Sheet. As of December 24, 2022, the amount available under the Amended Credit Agreement was $ 123.2 million, after giving effect to the outstanding letters of credit. As of September 24, 2022, $ 55.0 million was outstanding under the Amended Credit Agreement. As of September 24, 2022, the amount available under the Amended Agreement was $ 160.2 million, after giving effect to the outstanding letters of credit.
 
 
 
Note 10
Inventory
 
Inventories consist of the following:
 
 
 
December 24,
 
 
September 24
 
 
 
2022
 
 
2022
 
 
 
(unaudited)
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Finished goods
 
$
86,459
 
 
$
86,464
 
Raw materials
 
 
43,883
 
 
 
41,505
 
Packaging materials
 
 
17,033
 
 
 
16,637
 
Equipment parts and other
 
 
35,267
 
 
 
35,867
 
Total Inventories
 
$
182,642
 
 
$
180,473
 
 
 
 
Note 11
Segment Information
 
We principally sell our products to the food service and retail supermarket industries. Sales and results of our frozen beverages business are monitored separately from the balance of our food service business because of different distribution and capital requirements. We maintain separate and discrete financial information for the three operating segments mentioned below which is available to our Chief Operating Decision Maker.
 
Our reportable segments are Food Service, Retail Supermarkets and Frozen Beverages. All inter-segment net sales and expenses have been eliminated in computing net sales and operating income. These segments are described below.
 
17
 
 
Food Service
 
The primary products sold by the food service segment are soft pretzels, frozen novelties, churros, handheld products and baked goods. Our customers in the food service segment include snack bars and food stands in chain, department and discount stores; malls and shopping centers; casual dining restaurants, fast food outlets; stadiums and sports arenas; leisure and theme parks; convenience stores; movie theatres; warehouse club stores; schools, colleges and other institutions. Within the food service industry, our products are purchased by the consumer primarily for consumption at the point-of-sale or for take-away.
 
Retail Supermarkets
 
The primary products sold to the retail supermarket channel are soft pretzel products – including SUPERPRETZEL, frozen novelties including LUIGI’S Real Italian Ice, MINUTE MAID Juice Bars and Soft Frozen Lemonade, WHOLE FRUIT frozen fruit bars and sorbet, DOGSTERS, PHILLY SWIRL cups and sticks, ICEE Squeeze-Up Tubes and handheld products. Within the retail supermarket channel, our frozen and prepackaged products are purchased by the consumer for consumption at home.
 
Frozen Beverages
 
The Company markets frozen beverages primarily under the names ICEE, SLUSH PUPPIE and PARROT ICE which are sold primarily in the United States, Mexico and Canada. We also provide repair and maintenance service to customers for customers’ owned equipment.
 
The Chief Operating Decision Maker for Food Service, Retail Supermarkets and Frozen Beverages reviews monthly detailed operating income statements and sales reports in order to assess performance and allocate resources to each individual segment. Sales and operating income are key variables monitored by the Chief Operating Decision Maker and management when determining each segment’s, and the Company’s, financial condition and operating performance. In addition, the Chief Operating Decision Maker reviews and evaluates depreciation, capital spending and assets of each segment on a quarterly basis to monitor cash flow and asset needs of each segment. Information regarding the operations in these three reportable segments is as follows:
 
18
 
 
 
 
Three months ended
 
 
 
December 24,
 
 
December 25,
 
 
 
2022
 
 
2021
 
 
 
(unaudited)
 
 
 
(in thousands)
 
Sales to External Customers:
 
 
 
 
 
 
 
 
Food Service
 
 
 
 
 
 
 
 
Soft pretzels
 
$
52,223
 
 
$
50,421
 
Frozen novelties
 
 
21,765
 
 
 
8,457
 
Churros
 
 
25,757
 
 
 
19,489
 
Handhelds
 
 
23,572
 
 
 
18,495
 
Bakery
 
 
108,948
 
 
 
107,831
 
Other
 
 
6,032
 
 
 
7,039
 
Total Food Service
 
$
238,297
 
 
$
211,732
 
 
 
 
 
 
 
 
 
 
Retail Supermarket
 
 
 
 
 
 
 
 
Soft pretzels
 
$
14,485
 
 
$
16,194
 
Frozen novelties
 
 
17,969
 
 
 
17,802
 
Biscuits
 
 
7,913
 
 
 
8,271
 
Handhelds
 
 
2,892
 
 
 
1,276
 
Coupon redemption
 
 
( 176
)
 
 
( 896
)
Other
 
 
( 10
)
 
 
48
 
Total Retail Supermarket
 
$
43,073
 
 
$
42,695
 
 
 
 
 
 
 
 
 
 
Frozen Beverages
 
 
 
 
 
 
 
 
Beverages
 
$
38,659
 
 
$
33,763
 
Repair and maintenance service
 
 
23,827
 
 
 
22,011
 
Machines revenue
 
 
7,011
 
 
 
7,847
 
Other
 
 
476
 
 
 
442
 
Total Frozen Beverages
 
$
69,973
 
 
$
64,063
 
 
 
 
 
 
 
 
 
 
Consolidated Sales
 
$
351,343
 
 
$
318,490
 
 
 
 
 
 
 
 
 
 
Depreciation and Amortization:
 
 
 
 
 
 
 
 
Food Service
 
$
9,458
 
 
$
6,669
 
Retail Supermarket
 
 
391
 
 
 
366
 
Frozen Beverages
 
 
5,332
 
 
 
5,476
 
Total Depreciation and Amortization
 
$
15,181
 
 
$
12,511
 
 
 
 
 
 
 
 
 
 
Operating Income :
 
 
 
 
 
 
 
 
Food Service
 
$
6,387
 
 
$
9,001
 
Retail Supermarket
 
 
1,111
 
 
 
4,984
 
Frozen Beverages
 
 
1,830
 
 
 
860
 
Total Operating Income
 
$
9,328
 
 
$
14,845
 
 
 
 
 
 
 
 
 
 
Capital Expenditures:
 
 
 
 
 
 
 
 
Food Service
 
$
24,862
 
 
$
10,233
 
Retail Supermarket
 
 
1,374
 
 
 
2,529
 
Frozen Beverages
 
 
4,674
 
 
 
3,338
 
Total Capital Expenditures
 
$
30,910
 
 
$
16,100
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
Food Service
 
$
907,736
 
 
$
794,819
 
Retail Supermarket
 
 
16,941
 
 
 
29,802
 
Frozen Beverages
 
 
302,871
 
 
 
287,285
 
Total Assets
 
$
1,227,548
 
 
$
1,111,906
 
 
19
 
 
 
Note 12
Goodwill and Intangible Assets
 
Our reportable segments are Food Service, Retail Supermarkets and Frozen Beverages.
 
The carrying amounts of acquired intangible assets for the Food Service, Retail Supermarkets and Frozen Beverages segments as of December 24, 2022 and September 24, 2022 are as follows:
 
 
 
December 24, 2022
 
 
September 24, 2022
 
 
 
Gross
 
 
 
 
 
 
Gross
 
 
 
 
 
 
 
Carrying
 
 
Accumulated
 
 
Carrying
 
 
Accumulated
 
 
 
Amount
 
 
Amortization
 
 
Amount
 
 
Amortization
 
 
 
(in thousands)
 
FOOD SERVICE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Indefinite lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade names
 
$
85,872
 
 
$
-
 
 
$
85,872
 
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortized intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-compete agreements
 
 
-
 
 
 
-
 
 
 
670
 
 
 
670
 
Franchise agreements
 
 
8,500
 
 
 
425
 
 
 
8,500
 
 
 
212
 
Customer relationships
 
 
22,900
 
 
 
8,418
 
 
 
22,900
 
 
 
7,790
 
Technology
 
 
23,110
 
 
 
1,162
 
 
 
23,110
 
 
 
576
 
License and rights
 
 
1,690
 
 
 
1,502
 
 
 
1,690
 
 
 
1,481
 
TOTAL FOOD SERVICE
 
$
142,072
 
 
$
11,507
 
 
$
142,742
 
 
$
10,729
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RETAIL SUPERMARKETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Indefinite lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade names
 
$
11,938
 
 
$
-
 
 
$
11,938
 
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortized Intangible Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade names
 
 
-
 
 
 
-
 
 
 
649
 
 
 
649
 
Customer relationships
 
 
7,688
 
 
 
6,678
 
 
 
7,907
 
 
 
6,693
 
TOTAL RETAIL SUPERMARKETS
 
$
19,626
 
 
$
6,678
 
 
$
20,494
 
 
$
7,342
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FROZEN BEVERAGES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Indefinite lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade names
 
$
9,315
 
 
$
-
 
 
$
9,315
 
 
$
-
 
Distribution rights
 
 
36,100
 
 
 
-
 
 
 
36,100
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortized intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
 
 
1,439
 
 
 
581
 
 
 
1,439
 
 
 
545
 
Licenses and rights
 
 
1,400
 
 
 
1,159
 
 
 
1,400
 
 
 
1,142
 
TOTAL FROZEN BEVERAGES
 
$
48,254
 
 
$
1,740
 
 
$
48,254
 
 
$
1,687
 
CONSOLIDATED
 
$
209,952
 
 
$
19,925
 
 
$
211,490
 
 
$
19,758
 
 
Amortizing intangible assets are being amortized by the straight-line method over periods ranging from 2 to 20 years and amortization expense is reflected throughout operating expenses. Aggregate amortization expense of intangible assets for the three months ended December 24, 2022 and December 25, 2021 was $ 1.7 million and $ 0.6 million, respectively.
 
20
 
 
Estimated amortization expense for the next five fiscal years is approximately $ 4.9  million in 2023 (excluding the three months ended December 24, 2022), $ 6.2  million in 2024, $ 5.6  million in 2025 and 2026, and $ 4.6  million in 2027.
 
The weighted amortization period of the intangible assets, in total, is 10.4 years. The weighted amortization period by intangible asset class is 10 years for Technology, 10 years for Customer relationships, 20 years for Licenses & rights, and 10 years for Franchise agreements.
 
Goodwill
 
The carrying amounts of goodwill for the Food Service, Retail Supermarket and Frozen Beverages segments are as follows:
 
 
 
Food
 
 
Retail
 
 
Frozen
 
 
 
 
 
 
 
Service
 
 
Supermarket
 
 
Beverages
 
 
Total
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 24, 2022
 
$
123,776
 
 
$
4,146
 
 
$
56,498
 
 
$
184,420
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 24, 2022
 
$
123,776
 
 
$
4,146
 
 
$
56,498
 
 
$
184,420
 
 
 
 
Note 13
Investments
 
We have classified our investment securities as marketable securities held to maturity and available for sale. The FASB defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, the FASB has established three levels of inputs that may be used to measure fair value:
 
Level 1         Observable input such as quoted prices in active markets for identical assets or liabilities;
 
Level 2         Observable inputs, other than Level 1 inputs in active markets, that are observable either directly or indirectly; and
 
Level 3         Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions.
 
 
Marketable securities held to maturity and available for sale consist primarily of investments in mutual funds, preferred stock and corporate bonds.  The fair values of mutual funds are based on quoted market prices in active markets and are classified within Level 1 of the fair value hierarchy.  The fair values of preferred stock, corporate bonds and certificates of deposit are based on quoted prices for identical or similar instruments in markets that are not active.  As a result, preferred stock, corporate bonds and certificates of deposit are classified within Level 2 of the fair value hierarchy. 
 
21
 
 
The amortized cost, unrealized gains and losses, and fair market values of our investment securities held to maturity at December 24, 2022 are summarized as follows:
 
 
 
 
 
 
 
Gross
 
 
Gross
 
 
Fair
 
 
 
Amortized
 
 
Unrealized
 
 
Unrealized
 
 
Market
 
 
 
Cost
 
 
Gains
 
 
Losses
 
 
Value
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Bonds
 
 
2,008
 
 
 
-
 
 
 
10
 
 
 
1,998
 
Total marketable securities held to maturity
 
$
2,008
 
 
$
-
 
 
$
10
 
 
$
1,998
 
 
The amortized cost, unrealized gains and losses, and fair market values of our investment securities available for sale at December 24, 2022 are summarized as follows:
 
 
 
 
 
 
 
Gross
 
 
Gross
 
 
Fair
 
 
 
Amortized
 
 
Unrealized
 
 
Unrealized
 
 
Market
 
 
 
Cost
 
 
Gains
 
 
Losses
 
 
Value
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mutual Funds
 
$
3,588
 
 
$
-
 
 
$
774
 
 
$
2,814
 
Preferred Stock
 
 
1,519
 
 
 
38
 
 
 
-
 
 
 
1,557
 
Total marketable securities available for sale
 
$
5,107
 
 
$
38
 
 
$
774
 
 
$
4,371
 
 
The mutual funds seek current income with an emphasis on maintaining low volatility and overall moderate duration. The Fixed-to-Floating Perpetual Preferred Stock generate fixed income to call dates in 2025 and then income is based on a spread above LIBOR if the securities are not called. The mutual funds and Fixed-to-Floating Perpetual Preferred Stock do not have contractual maturities; however, we classify them as long-term assets as it is our intent to hold them for a period of over one year, although we may sell some or all of them depending on presently unanticipated needs for liquidity or market conditions. The corporate bonds generate fixed income with all remaining $ 2 million maturing within our fiscal year 2023. Our expectation is that we will hold the corporate bonds to their maturity dates and redeem them at our amortized cost.
 
The amortized cost, unrealized gains and losses, and fair market values of our investment securities held to maturity at September 24, 2022 are summarized as follows:      
 
 
 
 
 
 
 
Gross
 
 
Gross
 
 
Fair
 
 
 
Amortized
 
 
Unrealized
 
 
Unrealized
 
 
Market
 
 
 
Cost
 
 
Gains
 
 
Losses
 
 
Value
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Bonds
 
 
4,011
 
 
 
-
 
 
 
21
 
 
 
3,990
 
Total marketable securities held to maturity
 
$
4,011
 
 
$
-
 
 
$
21
 
 
$
3,990
 
   
22
 
 
The amortized cost, unrealized gains and losses, and fair market values of our investment securities available for sale at September 24, 2022 are summarized as follows:
 
 
 
 
 
 
 
Gross
 
 
Gross
 
 
Fair
 
 
 
Amortized
 
 
Unrealized
 
 
Unrealized
 
 
Market
 
 
 
Cost
 
 
Gains
 
 
Losses
 
 
Value
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mutual Funds
 
$
3,588
 
 
$
-
 
 
$
742
 
 
$
2,846
 
Preferred Stock
 
 
2,816
 
 
 
46
 
 
 
-
 
 
 
2,862
 
Total marketable securities available for sale
 
$
6,404
 
 
$
46
 
 
$
742
 
 
$
5,708
 
 
The amortized cost and fair value of the Company’s held to maturity securities by contractual maturity at December 24, 2022 and September 24, 2022 are summarized as follows:
 
 
 
December 24, 2022
 
 
September 24, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair
 
 
 
 
 
 
Fair
 
 
 
Amortized
 
 
Market
 
 
Amortized
 
 
Market
 
 
 
Cost
 
 
Value
 
 
Cost
 
 
Value
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Due in one year or less
 
$
2,008
 
 
$
1,998
 
 
$
4,011
 
 
$
3,990
 
Due after one year through five years
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Due after five years through ten years
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total held to maturity securities
 
$
2,008
 
 
$
1,998
 
 
$
4,011
 
 
$
3,990
 
Less current portion
 
 
2,008
 
 
 
1,998
 
 
 
4,011
 
 
 
3,990
 
Long term held to maturity securities
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
Proceeds from the redemption and sale of marketable securities were $ 3.3 million in the three months ended December 24, 2022, and $ 7.2 million in the three months ended December 25, 2021, respectively. Losses of $ 37,000 and $ 44,000 were recorded in the three months ended December 24, 2022 and December 25, 2021, respectively, which included unrealized losses on marketable securities of $ 39,000 and $ 5,000 in the three months ended December 24, 2022 and December 25, 2021, respectively. We use the specific identification method to determine the cost of securities sold.
 
Total marketable securities held to maturity as of December 24, 2022 with credit ratings of BBB/BB/B had an amortized cost basis totaling $ 2.0 million. This rating information was obtained on December 31, 2022.
 
23
 
 
 
Note 14
Accumulated Other Comprehensive Income (Loss)
 
Changes to the components of accumulated other comprehensive loss are as follows:
 
 
 
Three months ended
 
 
 
December 24, 2022
 
 
 
 
 
 
 
 
Foreign Currency
 
 
 
Translation Adjustments
 
 
 
(unaudited)
 
 
 
(in thousands)
 
 
 
 
 
 
Beginning Balance
 
$
( 13,713
)
 
 
 
 
 
Other comprehensive income (loss)
 
 
871
 
Ending Balance
 
$
( 12,842
)
 
 
 
 
Three months ended
 
 
 
December 25, 2021
 
 
 
 
 
 
 
 
Foreign Currency
 
 
 
Translation Adjustments
 
 
 
(unaudited)
 
 
 
(in thousands)
 
 
 
 
 
 
Beginning Balance
 
$
( 13,383
)
 
 
 
 
 
Other comprehensive income (loss)
 
 
( 444
)
Ending Balance
 
$
( 13,827
)
 
 
Note 15
Leases
 
General Lease Description
 
We have operating leases with initial noncancelable lease terms in excess of one year covering the rental of various facilities and equipment. Certain of these leases contain renewal options and some provide options to purchase during the lease term. Our operating leases include leases for real estate for some of our office and manufacturing facilities as well as manufacturing and non-manufacturing equipment used in our business. The remaining lease terms for these operating leases range from 1 month to 12 years.
 
We have finance leases with initial noncancelable lease terms in excess of one year covering the rental of various equipment. These leases are generally for manufacturing and non-manufacturing equipment used in our business. The remaining lease terms for these finance leases range from 1 year to 5 years.
 
Significant Assumptions and Judgments
 
Contract Contains a Lease
In evaluating our contracts to determine whether a contract is or contains a lease, we considered the following:
 
 
•
Whether explicitly or implicitly identified assets have been deployed in the contract; and
 
 
•
Whether we obtain substantially all of the economic benefits from the use of that underlying asset, and we can direct how and for what purpose the asset is used during the term of the contract.
 
24
 
 
Allocation of Consideration
In determining how to allocate consideration between lease and non-lease components in a contract that was deemed to contain a lease, we used judgment and consistent application of assumptions to reasonably allocate the consideration.
 
Options to Extend or Terminate Leases
We have leases which contain options to extend or terminate the leases. On a lease-by-lease basis, we have determined if the extension should be considered reasonably certain to be exercised and thus a right-of-use asset and a lease liability should be recorded.
 
Discount Rate
The discount rate for leases, if not explicitly stated in the lease, is the incremental borrowing rate, which is the rate of interest that we would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.
 
We used the discount rate to calculate the present value of the lease liability at the date of adoption. In the development of the discount rate, we considered our incremental borrowing rate as provided by our lender which was based on cash collateral and credit risk specific to us, and our lease portfolio characteristics.
 
As of December 24, 2022, the weighted-average discount rate of our operating and finance leases was 3.4 % and 3.2 %, respectively. As of September 24, 2022, the weighted-average discount rate of our operating and finance leases was 3.3 % and 3.2 %, respectively.
 
Practical Expedients and Accounting Policy Elections
 
We elected the package of practical expedients that permits us not to reassess our prior conclusions about lease identification, lease classification and initial direct costs and made an accounting policy election to exclude short-term leases with an initial term of 12 months or less from our Consolidated Balance Sheets.
 
25
 
 
Amounts Recognized in the Financial Statements
 
The components of lease expense were as follows:
 
 
 
Three months Ended
 
 
Three months Ended
 
 
 
December 24, 2022
 
 
December 25, 2021
 
Operating lease cost in Cost of goods sold and Operating Expenses
 
$
3,972
 
 
$
1,458
 
Finance lease cost:
 
 
 
 
 
 
 
 
Amortization of assets in Cost of goods sold and Operating Expenses
 
$
34
 
 
$
72
 
Interest on lease liabilities in Interest expense & other
 
 
2
 
 
 
5
 
Total finance lease cost
 
$
36
 
 
$
77
 
Short-term lease cost in Cost of goods sold and Operating Expenses
 
 
-
 
 
 
-
 
Total net lease cost
 
$
4,008
 
 
$
1,535
 
 
Supplemental balance sheet information related to leases is as follows:
 
 
 
December 24, 2022
 
 
September 24, 2022
 
Operating Leases
 
 
 
 
 
 
 
 
Operating lease right-of-use assets
 
$
50,063
 
 
$
51,137
 
 
 
 
 
 
 
 
 
 
Current operating lease liabilities
 
$
13,219
 
 
$
13,524
 
Noncurrent operating lease liabilities
 
 
41,883
 
 
 
42,660
 
Total operating lease liabilities
 
$
55,102
 
 
$
56,184
 
 
 
 
 
 
 
 
 
 
Finance Leases
 
 
 
 
 
 
 
 
Finance lease right-of-use assets in Property, plant and equipment, net
 
$
395
 
 
$
328
 
 
 
 
 
 
 
 
 
 
Current finance lease liabilities
 
$
128
 
 
$
124
 
Noncurrent finance lease liabilities
 
 
303
 
 
 
254
 
Total finance lease liabilities
 
$
431
 
 
$
378
 
 
Supplemental cash flow information related to leases is as follows:
 
 
 
Three months Ended
 
 
Three months Ended
 
 
 
December 24, 2022
 
 
December 25, 2021
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
 
 
 
 
 
Operating cash flows from operating leases
 
$
3,918
 
 
$
1,534
 
Operating cash flows from finance leases
 
$
2
 
 
$
5
 
Financing cash flows from finance leases
 
$
39
 
 
$
74
 
 
 
 
 
 
 
 
 
 
Supplemental noncash information on lease liabilities arising from obtaining right-of-use assets
 
$
2,676
 
 
$
1,143
 
Supplemental noncash information on lease liabilities removed due to purchase of leased asset
 
$
-
 
 
$
-
 
 
As of December 24, 2022, the maturities of lease liabilities were as follows:
 
 
 
 
Operating Leases
 
 
Finance Leases
 
Nine months ending September 30, 2023
 
$
13,095
 
 
$
142
 
2024
 
 
12,964
 
 
 
133
 
2025
 
 
9,488
 
 
 
73
 
2026
 
 
6,238
 
 
 
59
 
2027
 
 
5,256
 
 
 
52
 
Thereafter
 
 
15,546
 
 
 
-
 
Total minimum payments
 
 
62,587
 
 
 
397
 
Less amount representing interest
 
 
( 7,485
)
 
 
( 28
)
Present value of lease obligations
 
$
55,102
 
 
$
431
 
 
 
As of December 24, 2022 the weighted-average remaining term of our operating and finance leases was 5.8 years and 3.3 years, respectively. As of September 24, 2022, the weighted average remaining term of our operating and finance leases was 5.8 years and 3.3 years, respectively.
 
 
Note 16
Related Parties
 
We have related party expenses for distribution and shipping related costs with NFI Industries, Inc. Our director, Sidney R. Brown, is CEO and an owner of NFI Industries, Inc. In the three months ended December 24, 2022 and December 25, 2021, the Company paid NFI $ 14.3 million and $ 1.3 million, respectively. Of the amounts paid to NFI, the amount related to management services performed by NFI was $ 0.1 million in the three months ended December 24, 2022 and $ 0.1 million in the three months ended December 25, 2021. The remainder of the costs related to amounts that were passed through to the third-party distribution and shipping vendors that are being managed on the Company’s behalf by NFI. The agreements with NFI include terms that are consistent with those that we believe would have been negotiated at an arm’s length with an independent party. As of December 24, 2022 and September 24, 2022, our consolidated balance sheet included related party trade payables of approximately $ 4.0 million and $ 2.9 million, respectively.
 
26
 
 
 
Item 2. Management ’ s Discussion and Analysis of Financial Condition and Results of Operations
 
Statements made in this Form 10-Q that are not historical or current facts are “forward-looking statements” made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”, that involve substantial risks or uncertainties. These statements often can be identified by the use of terms such as “may,” “will,” “expect,” “believe,” “anticipate,” “estimate,” “projects,” “seek,” “intend,” “predict,” “approximate,” or “continue,” or other similar references to future periods or the negative thereof. Statements addressing our future operating performance and statements addressing events and developments that we expect or anticipate will occur are also considered as forward-looking statements. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management’s best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties, assumptions, and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.
 
 
RESULTS OF OPERATIONS – Three months ended December 24, 2022
 
The following discussion provides a review of results for the three months ended December 24, 2022 as compared with the three months ended December 25, 2021.
 
27
 
 
 
Summary of Results
 
Three months ended
 
 
 
December 24,
 
 
December 25,
 
 
 
 
 
 
 
2022
 
 
2021
 
 
% Change
 
 
 
(Unaudited) (in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Sales
 
$
351,343
 
 
$
318,490
 
 
 
10.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold
 
 
260,488
 
 
 
239,115
 
 
 
8.9
%
Gross Profit
 
 
90,855
 
 
 
79,375
 
 
 
14.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
Marketing
 
 
23,699
 
 
 
20,907
 
 
 
13.4
%
Distribution
 
 
42,049
 
 
 
33,315
 
 
 
26.2
%
Administrative
 
 
16,391
 
 
 
10,369
 
 
 
58.1
%
Other general expense (income)
 
 
(612
)
 
 
(61
)
 
 
903.3
%
Total Operating Expenses
 
 
81,527
 
 
 
64,530
 
 
 
26.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Income
 
 
9,328
 
 
 
14,845
 
 
 
(37.2
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
Investment income
 
 
685
 
 
 
271
 
 
 
152.8
%
Interest (expense)
 
 
(1,049
)
 
 
(18
)
 
n.m.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings before income taxes
 
 
8,964
 
 
 
15,098
 
 
 
(40.6
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense
 
 
2,331
 
 
 
4,007
 
 
 
(41.8
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
NET EARNINGS
 
$
6,633
 
 
$
11,091
 
 
 
(40.2
)%
 
 
Comparisons as a Percentage of Net Sales
 
Three months ended
 
 
 
December 24,
 
 
December 25,
 
 
 
 
 
 
 
2022
 
 
2021
 
 
Basis Pt Chg
 
Gross profit
 
 
25.9
%
 
 
24.9
%
 
 
100
 
Marketing
 
 
6.7
%
 
 
6.6
%
 
 
10
 
Distribution
 
 
12.0
%
 
 
10.5
%
 
 
150
 
Administrative
 
 
4.7
%
 
 
3.3
%
 
 
140
 
Operating income
 
 
2.7
%
 
 
4.7
%
 
 
(200
)
Earnings before income taxes
 
 
2.6
%
 
 
4.7
%
 
 
(210
)
Net earnings
 
 
1.9
%
 
 
3.5
%
 
 
(160
)
 
Net Sales
 
Net sales increased $32.9 million or 10.3% to $351.3 million for the three months ended December 24, 2022. Net sales in the period included $13.4 million of net sales from Dippin’ Dots. Organic sales growth was driven by growth across all three of the Company’s business segments, led by our core products including pretzels, churros, frozen novelties and frozen beverages.
 
Gross Profit
 
Gross Profit increased by $11.5 million, or 14.5%, to $90.9 million for the three months ended December 24, 2022. As a percentage of sales, gross profit increased from 24.9% to 25.9%. Key ingredients including flour, oils, eggs, meats, sugar and dairy continued to experience inflationary pressures compared with the same quarter last year, with average raw material costs up approximately 20%. Three pricing actions implemented in fiscal 2022, along with an improved mix, helped to offset the impact of the inflationary pressures noted above.
 
28
 
 
Operating Expenses
 
Operating Expenses increased $17.0 million, or 26.3%, to $81.5 million for the three months ended December 24, 2022. As a percentage of sales, operating expenses increased from 20.3% to 23.2%, primarily reflecting the ongoing inflationary pressures across distribution and administrative costs. As a percentage of sales, distribution expenses increased from 10.5% to 12.0%, reflecting inflationary pressures noted in fuel and outbound freight. As a percentage of sales, marketing expenses remained relatively flat, increasing slightly from 6.6% to 6.7%. As a percentage of sales, general and administrative expenses increased from 3.3% to 4.7% largely driven by the general and administrative expenses incurred by Dippin’ Dots in the three months ended December 24, 2022.
 
Other Income and Expense
 
Investment income increased $0.4 million to $0.7 million for the three months ended December 24, 2022. The increase was primary due to the improving interest rate environment. Interest expense increased by $1.0 million for the three months ended December 24, 2022 due to the Company’s outstanding borrowings on the Amended Credit Agreement.
 
Income Tax Expense
 
Income tax expense decreased by $1.7 million, or 41.8%, to $2.3 million for the three months ended December 24, 2022. This decrease was materially consistent with the overall 40.6% decrease in earnings before income taxes. The effective tax rate was 26.0% for the three months ended December 24, 2022 as compared with 26.5% in the prior year period.
 
Net Earnings
 
Net earnings decreased by $4.5 million, or 40.2%, to $6.6 million for the three months ended December 24, 2022, due to the aforementioned items.
 
There are many factors which can impact our net earnings from year to year and in the long run, among which are the supply and cost of raw materials and labor, insurance costs, factors impacting sales as noted above, the continuing consolidation of our customers, our ability to manage our manufacturing, marketing and distribution activities, our ability to make and integrate acquisitions and changes in tax laws and interest rates.
 
 
 
Business Segment Discussion
 
We operate in three segments: Food Service, Retail Supermarket, and Frozen Beverages. The following table is a summary of sales and operating income (loss), which is how we measure segment profit.
 
29
 
 
 
 
Three months ended
 
 
 
December 24,
 
 
December 25,
 
 
 
 
 
 
 
2022
 
 
2021
 
 
% Change
 
 
 
(in thousands)
 
 
 
 
 
Net Sales
 
 
 
 
 
 
 
 
 
 
 
 
Food Service
 
$
238,297
 
 
$
211,732
 
 
 
12.5
%
Retail Supermarket
 
 
43,073
 
 
 
42,695
 
 
 
0.9
%
Frozen Beverages
 
 
69,973
 
 
 
64,063
 
 
 
9.2
%
Total Sales
 
$
351,343
 
 
$
318,490
 
 
 
10.3
%
 
 
 
 
Three months ended
 
 
 
December 24,
 
 
December 25,
 
 
 
 
 
 
 
2022
 
 
2021
 
 
% Change
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Income
 
 
 
 
 
 
 
 
 
 
 
 
Food Service
 
$
6,387
 
 
$
9,001
 
 
 
(29.0
)%
Retail Supermarket
 
 
1,111
 
 
 
4,984
 
 
 
(77.7
)%
Frozen Beverages
 
 
1,830
 
 
 
860
 
 
 
112.8
%
Total Operating Income
 
$
9,328
 
 
$
14,845
 
 
 
(37.2
)%
 
Food Service Segment Results
 
 
 
Three months ended
 
 
 
December 24,
 
 
December 25,
 
 
 
 
 
 
 
2022
 
 
2021
 
 
% Change
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Food Service Sales
 
 
 
 
 
 
 
 
 
 
 
 
Soft pretzels
 
$
52,223
 
 
$
50,421
 
 
 
3.6
%
Frozen novelties
 
 
21,765
 
 
 
8,457
 
 
 
157.4
%
Churros
 
 
25,757
 
 
 
19,489
 
 
 
32.2
%
Handhelds
 
 
23,572
 
 
 
18,495
 
 
 
27.5
%
Bakery
 
 
108,948
 
 
 
107,831
 
 
 
1.0
%
Other
 
 
6,032
 
 
 
7,039
 
 
 
(14.3
)%
Total Food Service Sales
 
$
238,297
 
 
$
211,732
 
 
 
12.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Food Service Operating Income
 
$
6,387
 
 
$
9,001
 
 
 
(29.0
)%
 
Sales to food service customers increased $26.6 million, or 12.5%, to $238.3 million for the three months ended December 24, 2022, which included approximately $13.4 million in sales from Dippin’ Dots. Soft pretzels sales to food service increased 4% to $52.2 million. Frozen novelties sales increased 157% to $21.8 million, largely driven by Dippin’ Dots sales. Churro sales increased 32% to $25.8 million led by customer expansion and growing menu penetration, highlighted by the introduction of our Hola! Churros brand, as we achieved some of our slotting objectives with major distributors and gains at large regional quick service and fast casual restaurants. Sales of bakery products increase by 1% to $108.9 million. Sales of handhelds increased 28% to $23.6 million led by the continued success of a product developed for one of our larger wholesale club customers.
 
Sales of new products in the first twelve months since their introduction were minimal in the quarter. Price increases benefited revenues in the quarter, and more than offset some volume declines seen in certain product categories.
 
30
 
 
Operating income in our Food Service segment decreased $2.6 million in the quarter to $6.4 million, which reflected the significant increase in input, production and distribution costs.
 
 
Retail Supermarket Segment Results
 
 
 
Three months ended
 
 
 
December 24,
 
 
December 25,
 
 
 
 
 
 
 
2022
 
 
2021
 
 
% Change
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail Supermarket Sales
 
 
 
 
 
 
 
 
 
 
 
 
Soft pretzels
 
$
14,485
 
 
$
16,194
 
 
 
(10.6
)%
Frozen novelties
 
 
17,969
 
 
 
17,802
 
 
 
0.9
%
Biscuits
 
 
7,913
 
 
 
8,271
 
 
 
(4.3
)%
Handhelds
 
 
2,892
 
 
 
1,276
 
 
 
126.6
%
Coupon redemption
 
 
(176
)
 
 
(896
)
 
 
(80.4
)%
Other
 
 
(10
)
 
 
48
 
 
 
(120.8
)%
Total Retail Supermarket Sales
 
$
43,073
 
 
$
42,695
 
 
 
0.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail Supermarket Operating Income
 
$
1,111
 
 
$
4,984
 
 
 
(77.7
)%
 
Sales of products to retail customers increased $0.4 million, or 1%, to $43.1 million for the three months ended December 24, 2022. Soft pretzel sales declined 11% to $14.5 million, frozen novelties sales increase 1% to $18.0 million, biscuit sales declined 4% to $7.9 million, and handheld sales increased 127% to $2.9 million. Sales of new products in retail supermarkets were minimal in the quarter. Price increases benefited revenues in the quarter and helped to offset volume declines seen in certain product categories.
 
Operating income in our Retail Supermarkets segment decreased $3.9 million in the quarter to $1.1 million driven by higher cost of goods sold and distribution related expenses.
 
 
Frozen Beverages Segment Results
 
 
 
Three months ended
 
 
 
December 24,
 
 
December 25,
 
 
 
 
 
 
 
2022
 
 
2021
 
 
% Change
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Frozen Beverages Sales
 
 
 
 
 
 
 
 
 
 
 
 
Beverages
 
$
38,659
 
 
$
33,763
 
 
 
14.5
%
Repair and maintenance service
 
 
23,827
 
 
 
22,011
 
 
 
8.3
%
Machines revenue
 
 
7,011
 
 
 
7,847
 
 
 
(10.7
)%
Other
 
 
476
 
 
 
442
 
 
 
7.7
%
Total Frozen Beverages Sales
 
$
69,973
 
 
$
64,063
 
 
 
9.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Frozen Beverages Operating Income
 
$
1,830
 
 
$
860
 
 
 
112.8
%
 
Frozen beverage and related product sales increased $5.9 million, or 9%, in the three months ended December 24, 2022. Beverage related sales increased 15% to $38.7 million. Gallon sales were up 2% for the three months led by continued improving trends in travel, sporting events, concerts and amusement parks. Sales remained strong even as volume at theaters declined in the quarter due to lower performing releases and weather-related impacts during the holiday season. Service revenue increased 8% to $23.8 million reflecting healthy maintenance call volumes. Machine revenue (primarily sales of frozen beverage machines) decreased 11% to $7.0 million due to the timing of customer installations between years.
 
Operating income in our Frozen Beverage segment increased $1.0 million in the quarter to $1.8 million as strong sales drove leverage across the business.
 
31
 
 
Liquidity and Capital Resources
 
Although there are many factors that could impact our operating cash flow, most notably net earnings, we believe that our future operating cash flow, along with our borrowing capacity, our current cash and cash equivalent balances and our investment securities is sufficient to satisfy our cash requirements over the next twelve months and beyond, as well as to fund future growth and expansion.
 
 
 
Three months ended
 
 
 
December 24,
 
 
December 25,
 
 
 
2022
 
 
2021
 
 
 
(in thousands)
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
Net earnings
 
$
6,633
 
 
$
11,091
 
Non-cash items in net income:
 
 
 
 
 
 
 
 
Depreciation of fixed assets
 
 
13,476
 
 
 
11,923
 
Amortization of intangibles and deferred costs
 
 
1,705
 
 
 
588
 
Gains from disposals of property & equipment
 
 
(711
)
 
 
(27
)
Share-based compensation
 
 
1,239
 
 
 
1,083
 
Deferred income taxes
 
 
(526
)
 
 
(529
)
Loss on marketable securities
 
 
37
 
 
 
44
 
Other
 
 
(18
)
 
 
(4
)
Changes in assets and liabilities, net of effects from purchase of companies
 
 
(425
)
 
 
(18,715
)
Net cash provided by operating activities
 
$
21,410
 
 
$
5,454
 
 
 
●
The increase in depreciation of fixed assets over prior year period was largely due to prior year purchases of property plant and equipment, as well as depreciation expense related to assets acquired in the fiscal 2022 Dippin’ Dots acquisition.
 
 
 
 
●
The increase in amortization of intangibles and deferred costs over prior year period was related to intangible assets acquired in the fiscal 2022 Dippin’ Dots acquisition.
 
 
 
 
●
The $0.7 million gain from disposals of property & equipment in the three months ended December 24, 2022 primarily related to the sale of a building.
 
 
 
 
●
Cash flows associated with changes in assets and liabilities, net of effects from purchase of companies were a net slight outflow in the three months ended December 24, 2022, with a decrease in accounts receivable largely offset by a decrease in accounts payable and accrued liabilities. In the prior year period, the net $18.7 million cash outflow was largely attributable to increases in inventory and decreases in accounts payable and accrued liabilities.
 
32
 
 
 
 
 
Three months ended
 
 
 
December 24,
 
 
December 25,
 
 
 
2022
 
 
2021
 
 
 
(in thousands)
 
Cash flows from investing activities
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
 
(30,910
)
 
 
(16,100
)
Proceeds from redemption and sales of marketable securities
 
 
3,300
 
 
 
7,200
 
Proceeds from disposal of property and equipment
 
 
729
 
 
 
231
 
Net cash used in investing activities
 
$
(26,881
)
 
$
(8,669
)
 
 
●
Purchases of property, plant and equipment include spending for production growth, in addition to acquiring new equipment, infrastructure replacements, and upgrades to maintain competitive standing and position us for future opportunities. The increase over prior year period was primarily due to increased spend for new lines at various plants aimed at increasing capacity.
 
 
●
The decrease in proceeds from redemption and sales of marketable securities from prior year period was due to a strategic decision in prior years to no longer re-invest redeemed proceeds into marketable securities given the low interest rate environment that existed in those years.
 
 
 
Three months ended
 
 
 
December 24,
 
 
December 25,
 
 
 
2022
 
 
2021
 
 
 
(in thousands)
 
Cash flows from financing activities
 
 
 
 
 
 
 
 
Proceeds from issuance of stock
 
 
1,285
 
 
 
706
 
Borrowings under credit facility
 
 
72,000
 
 
 
-
 
Repayment of borrowings under credit facility
 
 
(35,000
)
 
 
-
 
Payments on finance lease obligations
 
 
(39
)
 
 
(74
)
Payment of cash dividends
 
 
(13,453
)
 
 
(12,080
)
Net cash provided by (used in) financing activities
 
$
24,793
 
 
$
(11,448
)
 
 
●
Borrowings under credit facility and repayment of borrowings under credit facility relate to the Company’s cash draws and repayments made in the three months ended December 24, 2022 to primarily fund working capital needs and investments in additional production capacity in our plants.
 
 
●
The increase in payment of cash dividends from prior year period was due to the raising of our quarterly dividend during fiscal 2022.
 
Liquidity
 
As of December 24, 2022, we had $54.9 million of Cash and Cash Equivalents, and $6.4 million of Marketable Securities.
 
In December 2021, the Company entered into an amended and restated loan agreement (the “Credit Agreement”) with our existing banks which provided for up to a $50 million revolving credit facility repayable in December 2026.
 
Interest accrues, at the Company’s election, at (i) the BSBY Rate (as defined in the Credit Agreement) plus an applicable margin, based upon the Consolidated Net Leverage Ratio, as defined in the Credit Agreement, or (ii) the Alternate Base Rate (a rate based on the higher of (a) the prime rate announced from time-to-time by the Administrative Agent, (b) the Federal Reserve System’s federal funds rate, plus 0.50% or (c) the Daily BSBY Rate, plus an applicable margin. The Alternate Base Rate is defined in the Credit Agreement.
 
33
 
 
The Credit Agreement requires the Company to comply with various affirmative and negative covenants, including without limitation (i) covenants to maintain a minimum specified interest coverage ratio and maximum specified net leverage ratio, and (ii) subject to certain exceptions, covenants that prevent or restrict the Company’s ability to pay dividends, engage in certain mergers or acquisitions, make certain investments or loans, incur future indebtedness, alter its capital structure or line of business, prepay subordinated indebtedness, engage in certain transactions with affiliates, or amend its organizational documents. As of December 24, 2022, the Company is in compliance with all financial covenants of the Credit Agreement.
 
On June 21, 2022, the Company entered into an amendment to the Credit Agreement, the “Amended Credit Agreement” which provided for an incremental increase of $175 million in available borrowings. The Amended Credit Agreement also includes an option to increase the size of the revolving credit facility by up to an amount not to exceed in the aggregate the greater of $225 million or, $50 million plus the Consolidated EBITDA of the Borrowers, subject to the satisfaction of certain terms and conditions.
 
As of December 24, 2022, we had $92.0 million of outstanding borrowings drawn on the Amended Credit Agreement. As of September 24, 2022, we had $123.2 million of additional borrowing capacity, after giving effect to the $9.8 million of letters of credit outstanding.
 
 
Critical Accounting Estimates
 
We consider revenue recognition, allowance for doubtful receivables, valuation of goodwill, valuation of long-lived assets and other intangible assets, insurance reserves, income taxes, and business combinations to be critical accounting estimates. These policies are summarized in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended September 24, 2022. These critical accounting policies require us to make estimates and assumptions that affect the amounts reported in the consolidated condensed financial statements and accompanying notes.
 
 
Item 3.           Quantitative and Qualitative Disclosures About Market Risk
 
There has been no material change in the Company’s assessment of its sensitivity to market risk since its presentation set forth, in item 7a. “Quantitative and Qualitative Disclosures About Market Risk,” in our Annual Report on Form 10-K for the fiscal year ended September 24, 2022.
 
34
 
 
Item 4.           Controls and Procedures
 
The Chief Executive Officer and the Chief Financial Officer of the Company (its principal executive officer and principal financial officer, respectively) have concluded, based on their evaluation as of December 24, 2022, that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports filed or submitted by it under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by the Company in such reports is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
 
There has been no change in the Company’s internal control over financial reporting during the quarter ended December 24, 2022, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. During the fiscal third quarter of 2022, the Company completed the acquisition of Dippin’ Dots. As permitted by SEC staff interpretive guidance that an assessment of a recently acquired business may be omitted from the scope of evaluation for a period of up to one year following the acquisition, management excluded Dippin’ Dots from its interim evaluation of internal controls over financial reporting.
 
 
 
PART II. OTHER INFORMATION
 
Item 1.         Legal Proceedings
 
The Company is subject, from time to time, to certain legal proceedings and claims that arise from our business. As of the date of this Quarterly Report on Form 10-Q, the Company does not expect that any such proceedings will have a material adverse effect on the Company’s financial position or results of operations.
 
Item 1A.      Risk Factors
 
For information on risk factors, please refer to “Risk Factors” in Part I, Item 1A of the Company’s Form 10-K for the fiscal year ended
 
September 24, 2022. The risks identified in that report have not changed in any material respect.
 
Item 2.         Unregistered Sales of Equity Securities and the Use of Proceeds
 
In October 2022, we withheld 129 shares to cover taxes associated with the vesting of certain restricted stock units held by officers and employees. In November 2022, we withheld 760 shares to cover taxes associated with the vesting of certain restricted stock units held by officers and employees.
 
 
Item 6.         Exhibits
 
Exhibit No.
 
 
 
 
 
 
 
 
10.1
Form of Performance Share Unit
10.2
Form of Service Share Unit
31.1 &
Certification Pursuant to Section 302 of   
31.2
the Sarbanes-Oxley Act of 2002
 
 
 
32.1 &
Certification Pursuant to the 18 U.S.C.
32.2
Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
 
 
 
 
 
101.1
The following financial information from J&J Snack Foods Corp.'s Quarterly Report on Form 10-Q for the quarter ended December 24, 2022, formatted in iXBRL (Inline extensible Business Reporting Language):
 
 
 
             
(i)
Consolidated Balance Sheets,
 
(ii)
Consolidated Statements of Earnings,
 
(iii)
Consolidated Statements of Comprehensive Income,
 
(iv)
Consolidated Statements of Cash Flows and
       
(v)
the Notes to the Consolidated Financial Statements
 
 
 
104
Cover Page Interactive Data File (formatted as Inline XBRL and containing in Exhibit 101)
 
35
 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
 
J & J SNACK FOODS CORP.    
 
 
 
 
 
 
 
 
 
Dated: February 2, 2023
 
/s/  Dan Fachner
 
 
 
Dan Fachner
 
 
 
President and Chief Executive Officer
(Principal Executive Officer)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
/s/ Ken A. Plunk
 
Dated: February 2, 2023
 
Ken A. Plunk, Senior Vice
President and Chief Financial Officer
(Principal Financial Officer)
(Principal Accounting Officer) 
 
 
36
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.