Controls and Procedures.
−Removed: Evaluation of our Disclosure Controls and Procedures
−Removed: maintain “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange
−Removed: Act of 1934, as amended, or the Exchange Act, that are designed to ensure that information required to be disclosed in the reports that
−Removed: we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the
−Removed: SEC’s rules and forms and (ii) accumulated and communicated to our management, including our principal executive and principal
−Removed: financial officer, as appropriate to allow timely decisions regarding required disclosure.
−Removed: Our management recognizes that any controls
−Removed: and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and our
−Removed: management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
−Removed: Our disclosure
−Removed: controls and procedures are designed to provide reasonable assurance of achieving their control objectives.
−Removed: Our management, with the
−Removed: participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls
−Removed: and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December 31, 2021, the end of the period
−Removed: covered by this Annual Report on Form 10-K.
−Removed: Based upon such evaluation, our principal executive officer and principal financial officer
−Removed: have concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of such date.
−Removed: Report on Internal Control over Financial Reporting
−Removed: Annual Report on Form 10-K does not include a report of management’s assessment regarding internal control over financial reporting due to a transition period established by rules of the
−Removed: SEC for newly public companies.
−Removed: Report of the Registered Public Accounting Firm
−Removed: Annual Report on Form 10-K does not include an attestation report of our registered public accounting firm due to an exemption established
−Removed: by the JOBS Act for “emerging growth companies.”
−Removed: in Internal Control over Financial Reporting
−Removed: was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that
−Removed: occurred during the period covered by this Annual Report on Form 10-K that has materially affected, or is reasonably likely to materially
−Removed: affect, our internal control over financial reporting.
+Added: Management’s Evaluation of our Disclosure Controls and Procedures
+Added: We maintain “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our principal executive and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
+Added: Our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and our management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
+Added: Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their control objectives.
+Added: Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December 31, 2022.
+Added: Based upon such evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of such date.
+Added: Management’s Report on Internal Control over Financial Reporting
+Added: Our management is responsible for establishing and maintaining adequate internal control over financial reporting.
+Added: Internal control over financial reporting is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act as a process designed by, or under the supervision of, our principal executive officer and our principal financial officer, and effected by our board of directors, management, and other personnel, to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of financial statements for external purposes in accordance with U.S.
+Added: GAAP, and includes those policies and procedures that:
+Added: ● pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of assets;
+Added: ● provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S.
+Added: GAAP, and that receipts and expenditures are being made only in accordance with authorizations of management and directors;
+Added: ● provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
+Added: Under the supervision of and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework provided in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in (2013 Framework).
+Added: Based on this evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2022.
+Added: Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
+Added: Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
+Added: Attestation Report of the Registered Public Accounting Firm
+Added: This Annual Report on Form 10-K does not include an attestation report of our registered public accounting firm due to an exemption established by the JOBS Act for “emerging growth companies.”
+Added: Changes in Internal Control over Financial Reporting
+Added: There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period covered by this Annual Report on Form 10-K that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Other Information.
−Removed: 2022 Annual Stockholder Meeting
−Removed: We currently plan to hold our 2022 Annual Meeting of Stockholders,
−Removed: or the Annual Meeting, on June 21, 2022.
−Removed: Pursuant to the provisions of our Amended and Restated Bylaws, or Bylaws, for any stockholder
−Removed: to propose business (other than pursuant to and in compliance with Exchange Act Rule 14a-8) or make a nomination
−Removed: before the Annual Meeting, the stockholder must have given timely notice in writing to the secretary and any such nomination or proposed
−Removed: business must constitute a proper matter for stockholder action.
−Removed: Under our Bylaws, to be timely, a stockholder’s notice must be
−Removed: received by the secretary at our principal executive offices no earlier than 8:00 a.m., local time, on the 120th day and no later than
−Removed: 5:00 p.m., local time, on the 90th day prior to the day of the first anniversary of the preceding year’s annual meeting of stockholders;
−Removed: provided, however, that if no annual meeting of stockholders was held in the preceding year, or if the date of the applicable annual
−Removed: meeting has been changed by more than 25 days from the first anniversary of the preceding year’s annual meeting, then to be timely
−Removed: such notice must be received by the secretary at our principal executive offices no earlier than 8:00 a.m., local time, on the 120th
−Removed: day prior to the day of the annual meeting and no later than 5:00 p.m., local time, on the 10th day following the day on which we made
−Removed: the first public announcement of the date of the annual meeting.
−Removed: Because we did not hold an annual meeting last year,
−Removed: we have determined that the date by which stockholders must deliver such notice for the purposes of the Annual Meeting is April 9,
−Removed: 2022, which is 10 days after the filing of this Annual Report on Form 10-K.
−Removed: Pursuant to Rule 14a-8, for a stockholder to submit a proposal
−Removed: for inclusion in our proxy materials for the Annual Meeting, the stockholder must comply with the requirements set forth in Rule 14a-8
−Removed: including with respect to the subject matter of such proposal and must deliver the proposal and all required documentation to us a reasonable
−Removed: time before we begin to print and send our proxy materials for the meeting.
−Removed: For the purposes of the Annual Meeting, we have determined
−Removed: that April 9, 2022 is a reasonable time before we plan to begin printing and mailing our proxy materials.
−Removed: The public announcement of
−Removed: an adjournment or postponement of the Annual Meeting date will not commence a new time period (or extend any time period) for giving
−Removed: such notice under our Bylaws or submitting a proposal pursuant to Rule 14a-8.
+Added: On March 27, 2023, we delivered written notice to Jefferies LLC, or Jefferies, that we were terminating the Open Market Sale Agreement dated August 15, 2022, or the Sales Agreement, by and between us and Jefferies, effective as of a date no later than 10 trading days from the date of delivery, the Termination Date.
+Added: All of the continuing obligations under the Sales Agreement will be terminated as of the Termination Date, other than those provisions which expressly survive termination as provided in the Sales Agreement.
+Added: We are not subject to any termination penalties related to the termination of the Sales Agreement.
+Added: Prior to termination, no shares of our common stock, $0.0001 par value per share, were sold pursuant to the Sales Agreement.
+Added: A copy of the Sales Agreement was filed as Exhibit 1.2 to our Registration Statement on Form S-3 (File No.
+Added: 333-266883) filed with the SEC on August 15, 2022.
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
+Added: Not applicable.
Directors, Executive Officers and Corporate Governance.
−Removed: information required by this Item 10 will be included
−Removed: in our Definitive Proxy Statement to be filed with the Securities and Exchange Commission, or SEC, with respect to our 2022 Annual Meeting
−Removed: of Stockholders and is incorporated herein by reference.
+Added: The information required by this Item 10 will be included in our Definitive Proxy Statement to be filed with the Securities and Exchange Commission, or SEC, with respect to our 2023 Annual Meeting of Stockholders and is incorporated herein by reference.
Executive Compensation.
−Removed: information required by this Item 11 will be included in our Definitive Proxy Statement to be filed with the SEC with respect to our
−Removed: 2022 Annual Meeting of Stockholders and is incorporated herein by reference.
+Added: The information required by this Item 11 will be included in our Definitive Proxy Statement to be filed with the SEC with respect to our 2023 Annual Meeting of Stockholders and is incorporated herein by reference.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
−Removed: information required by this Item 12 will be included in our Definitive Proxy Statement to be filed with the SEC with respect to our
−Removed: 2022 Annual Meeting of Stockholders and is incorporated herein by reference.
+Added: The information required by this Item 12 will be included in our Definitive Proxy Statement to be filed with the SEC with respect to our 2023 Annual Meeting of Stockholders and is incorporated herein by reference.
Certain Relationships and Related Transactions, and Director Independence.
−Removed: information required by this Item 13 will be included in our Definitive Proxy Statement to be filed with the SEC with respect to our
−Removed: 2022 Annual Meeting of Stockholders and is incorporated herein by reference.
+Added: The information required by this Item 13 will be included in our Definitive Proxy Statement to be filed with the SEC with respect to our 2023 Annual Meeting of Stockholders and is incorporated herein by reference.
Principal Accounting Fees and Services.
−Removed: Our independent public accounting firm
−Removed: is KPMG LLP , San Diego, California (PCAOB Auditor ID:
−Removed: information required by this Item 14 will be included in our Definitive Proxy Statement to be filed with the SEC with respect to our
−Removed: 2022 Annual Meeting of Stockholders and is incorporated herein by reference.
+Added: Our independent public accounting firm is KPMG LLP, San Diego, California (PCAOB Auditor ID:
+Added: The information required by this Item 14 will be included in our Definitive Proxy Statement to be filed with the SEC with respect to our 2023 Annual Meeting of Stockholders and is incorporated herein by reference.
Exhibits, Financial Statement Schedules
All financial statements.
−Removed: consolidated financial statements of Aerovate Therapeutics, Inc., together with the report thereon of KPMG LLP, an independent registered
−Removed: public accounting firm, are included in this annual report on Form 10-K beginning on page F-1.
+Added: The consolidated financial statements of Aerovate Therapeutics, Inc., together with the report thereon of KPMG LLP, an independent registered public accounting firm, are included in this annual report on Form 10-K beginning on page F-1.
Financial statement schedules.
−Removed: schedules have been omitted because the information required to be set forth therein is not applicable or is shown in the consolidated
−Removed: financial statements or notes thereto.
−Removed: list of exhibits is set forth on the Exhibit Index immediately preceding the signature page of this annual report on Form 10-K and is
−Removed: incorporated herein by reference.
+Added: All schedules have been omitted because the information required to be set forth therein is not applicable or is shown in the consolidated financial statements or notes thereto.
+Added: A list of exhibits is set forth on the Exhibit Index immediately preceding the signature page of this annual report on Form 10-K and is incorporated herein by reference.
Form 10-K Summary
−Removed: Company has elected not to include summary information.
−Removed: THERAPEUTICS, INC.
−Removed: TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: of Independent Registered Public Accounting Firm (Auditor Firm ID:
+Added: The Company has elected not to include summary information.
+Added: AEROVATE THERAPEUTICS, INC.
+Added: INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Report of Independent Registered Public Accounting Firm (Auditor Firm ID:
Consolidated Balance Sheets
3 unchanged sentences
Notes to Consolidated Financial Statements
−Removed: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: the Stockholders and Board of Directors
−Removed: Therapeutics, Inc.:
−Removed: on the Consolidated Financial Statements
−Removed: have audited the accompanying consolidated balance sheets of Aerovate Therapeutics, Inc.
−Removed: and subsidiary (the Company) as of December
−Removed: 31, 2021 and 2020, the related consolidated statements of operations and comprehensive loss, redeemable convertible preferred stock and
−Removed: stockholders’ equity (deficit), and cash flows for the years then ended, and the related notes (collectively, the consolidated
−Removed: financial statements).
−Removed: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial
−Removed: position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for the years then ended,
−Removed: in conformity with U.S.
+Added: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
+Added: To the Stockholders and Board of Directors
+Added: Aerovate Therapeutics, Inc.:
+Added: Opinion on the Consolidated Financial Statements
+Added: We have audited the accompanying consolidated balance sheets of Aerovate Therapeutics, Inc.
+Added: and subsidiary (the Company) as of December 31, 2022 and 2021, the related consolidated statements of operations and comprehensive loss, redeemable convertible preferred stock and stockholders’ equity (deficit), and cash flows for the years then ended, and the related notes (collectively, the consolidated financial statements).
+Added: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for the years then ended, in conformity with U.S.
generally accepted accounting principles.
−Removed: consolidated financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion
−Removed: on these consolidated financial statements based on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting
−Removed: Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain
−Removed: reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
+Added: Basis for Opinion
+Added: These consolidated financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audits in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
−Removed: an opinion on the effectiveness of the Company’s internal control over financial reporting.
+Added: As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
−Removed: due to error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence
−Removed: regarding the amounts and disclosures in the consolidated financial statements.
−Removed: Our audits also included evaluating the accounting principles
−Removed: used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
+Added: Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
−Removed: have served as the Company’s auditor since 2019.
−Removed: Diego, California
+Added: We have served as the Company’s auditor since 2019.
+Added: San Diego, California
March 29, 2023
−Removed: Therapeutics, Inc.
−Removed: Balance Sheets
−Removed: thousands, except share and per share amounts)
+Added: AEROVATE THERAPEUTICS, INC.
+Added: CONSOLIDATED BALANCE SHEETS
+Added: (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
Current assets:
−Removed: Cash and cash
+Added: Cash and cash equivalents
Short-term investments
−Removed: expenses and other current assets (Note 4)
+Added: Prepaid expenses and other current assets
Total current assets
−Removed: Property and equipment,
−Removed: Operating lease right-of-use
−Removed: long-term assets
−Removed: Liabilities, Redeemable
−Removed: Convertible Preferred Stock and Stockholders’ Equity (Deficit)
+Added: Property and equipment, net
+Added: Operating lease right-of-use assets
+Added: Other long-term assets
+Added: Liabilities and Stockholders’ Equity
Current liabilities:
−Removed: Accounts payable (including
−Removed: related party amounts of $ 2 and $ 6 , respectively)
−Removed: Accrued and other current
−Removed: liabilities (Note 4)
−Removed: lease liability
+Added: Accounts payable
+Added: Accrued and other current liabilities
+Added: Operating lease liabilities
Total current liabilities
−Removed: Operating lease liabilities, net of current
+Added: Operating lease liabilities, net of current portion
Other liabilities
1 unchanged sentence
Commitments and contingencies (Note 5)
−Removed: Series A redeemable convertible
−Removed: preferred stock, $ 0.0001
−Removed: and 40,052,154
−Removed: shares authorized at December 31, 2021 and December 31, 2020,
−Removed: respectively;
−Removed: and 6,489,534
−Removed: shares issued and outstanding at December 31, 2021 and December
−Removed: 31, 2020, respectively
−Removed: Series Seed redeemable
−Removed: convertible preferred stock, $ 0.0001 par value;
−Removed: 0 and 4,000,000 shares authorized, issued and outstanding at December 31, 2021 and
−Removed: December 31, 2020, respectively
−Removed: Temporary Equity Value
−Removed: Stockholders’ equity (deficit):
−Removed: Common stock, $ 0.0001 par
−Removed: 150,000,000 and 50,000,000 shares authorized at December 31, 2021 and December 31, 2020, respectively;
−Removed: 24,410,393 and 243,076
−Removed: shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively
+Added: Stockholders’ equity:
+Added: Preferred stock, $ 0.0001 par value;
+Added: 10,000,000 shares authorized as of December 31, 2022 and December 31, 2021, respectively;
+Added: no shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively
+Added: Common stock, $ 0.0001 par value;
+Added: 150,000,000 shares authorized at December 31, 2022 and December 31, 2021, respectively;
+Added: 24,722,974 and 24,410,393 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively
Additional paid-in capital
−Removed: Accumulated other comprehensive
−Removed: Total stockholders’
−Removed: equity (deficit)
−Removed: Total liabilities, redeemable
−Removed: convertible preferred stock and stockholders’ equity (deficit)
−Removed: accompanying notes to consolidated financial statements.
−Removed: Therapeutics, Inc.
−Removed: Statements of Operations and Comprehensive Loss
−Removed: thousands, except share and per share amounts)
−Removed: Ended December 31,
+Added: Accumulated other comprehensive loss
+Added: Accumulated deficit
+Added: Total stockholders’ equity
+Added: Total liabilities and stockholders’ equity
+Added: See accompanying notes to consolidated financial statements.
+Added: AEROVATE THERAPEUTICS, INC.
+Added: CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
+Added: (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
+Added: Year Ended December 31,
Operating expenses:
−Removed: Research and development (includes
−Removed: related party amounts of $ 76 and $ 72 , respectively)
+Added: Research and development
General and administrative
−Removed: (includes related party amounts of $ 14 and $ 31 , respectively)
−Removed: operating expenses
+Added: Total operating expenses
Loss from operations
Other income (expense):
−Removed: Interest income (expense)
−Removed: Change in fair value of
−Removed: convertible promissory notes
−Removed: Total other income (expense)
−Removed: Net loss before income
−Removed: Provision for income
+Added: Interest income
+Added: Other expense
+Added: Total other income
+Added: Net loss before income taxes
+Added: Provision for income taxes
Comprehensive loss:
Other comprehensive loss:
−Removed: loss on securities
+Added: Unrealized loss on securities
Comprehensive loss
−Removed: Net loss per share,
−Removed: basic and diluted
−Removed: Weighted-average shares
−Removed: of common stock outstanding, basic and diluted
−Removed: accompanying notes to consolidated financial statements.
−Removed: Therapeutics, Inc.
−Removed: Statements of Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit)
−Removed: thousands, except share amounts)
−Removed: A Redeemable Convertible
−Removed: Seed Redeemable Convertible
+Added: Net loss per share, basic and diluted
+Added: Weighted-average shares of common stock outstanding, basic and diluted
+Added: See accompanying notes to consolidated financial statements.
+Added: AEROVATE THERAPEUTICS, INC.
+Added: CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)
+Added: (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
+Added: Series A Redeemable
Stockholders’
+Added: Preferred Stock
+Added: Preferred Stock
Comprehensive
−Removed: at December 31, 2019
−Removed: at December 31, 2019
−Removed: of Series A redeemable convertible preferred stock upon conversion of December 2019 convertible promissory notes to related party
−Removed: of Series A redeemable convertible preferred stock upon conversion of July 2020 convertible promissory notes to related party
−Removed: of Series A redeemable convertible preferred stock at $ 1.893 per share, net of issuance costs of $ 153
−Removed: of Series A redeemable convertible preferred stock to redemption value
−Removed: of common stock upon exercise of stock options
−Removed: based compensation
−Removed: loss on investments
−Removed: at December 31, 2020
−Removed: Beginning balance
−Removed: of Series A redeemable convertible preferred stock at $ 1.893 per share, net of issuance costs of $ 22
−Removed: of Series A redeemable convertible preferred stock per share, net of issuance costs
−Removed: of Series A redeemable convertible preferred stock to redemption value
−Removed: of redeemable convertible preferred stock to common stock upon initial public offering
+Added: Balance at December 31, 2020
+Added: Issuance of Series A redeemable convertible preferred stock at $ 1.893 per share, net of issuance costs of $ 22
+Added: Accretion of Series A redeemable convertible preferred stock to redemption value
+Added: Conversion of redeemable convertible preferred stock to common stock upon initial public offering
( 40,052,154 )
( 4,000,000 )
−Removed: of common stock upon initial public offering, net of issuance costs
−Removed: loss on investments
−Removed: based compensation
−Removed: at December 31, 2021
−Removed: Ending b alance
−Removed: accompanying notes to consolidated financial statements.
−Removed: THERAPEUTICS, INC.
−Removed: STATEMENTS OF CASH FLOWS
−Removed: Ended December 31,
−Removed: Cash flow from operating
−Removed: Adjustments to reconcile net loss to net cash
−Removed: used in operating activities:
+Added: Issuance of common stock upon initial public offering, net of issuance costs
+Added: Unrealized loss on investments
Stock based compensation
−Removed: Depreciation and amortization
−Removed: Accretion of discounts
−Removed: and amortization of premiums on investments, net
−Removed: Non-cash interest expense
−Removed: Change in fair value of
−Removed: convertible promissory notes to related party
−Removed: Changes in operating assets
−Removed: and liabilities:
−Removed: Prepaid expenses and other
−Removed: current assets
+Added: Balance at December 31, 2021
+Added: Unrealized loss on investments
+Added: Stock based compensation
+Added: Issuance of common stock upon exercise of stock options
+Added: Issuance of common stock under ESPP
+Added: Balance at December 31, 2022
+Added: See accompanying notes to consolidated financial statements.
+Added: AEROVATE THERAPEUTICS, INC.
+Added: CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: (IN THOUSANDS)
+Added: Year ended December 31,
+Added: Cash flow from operating activities:
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Stock-based compensation expense
+Added: Depreciation and amortization expense
+Added: Accretion of discounts and amortization of premiums on investments, net
+Added: Changes in operating assets and liabilities:
+Added: Prepaid expenses and other current assets
Other long-term assets
1 unchanged sentence
Accrued and other liabilities
−Removed: Operating lease asset and
−Removed: liability, net
+Added: Operating lease assets and liabilities, net
Other liabilities
Net cash used in operating activities
−Removed: Cash flow from investing
−Removed: Purchases of investments
−Removed: Purchases of property and
−Removed: Net cash used in investing activities
−Removed: Cash flow from financing
−Removed: Proceeds from sale of Series
−Removed: A redeemable convertible preferred stock, net of issuance costs
−Removed: Proceeds from issuance
−Removed: of convertible promissory notes to related party
−Removed: Proceeds from exercise
−Removed: of stock options
−Removed: Proceeds from issuance
−Removed: of common stock, net of issuance costs
+Added: Cash flow from investing activities:
+Added: Purchases of short-term investments
+Added: Sales and maturities of short-term investments
+Added: Purchases of property and equipment
+Added: Net cash provided by (used in) investing activities
+Added: Cash flow from financing activities:
+Added: Proceeds from sale of Series A redeemable convertible preferred stock, net of issuance costs
+Added: Payments for deferred offering costs
+Added: Proceeds from issuance of common stock under ESPP
+Added: Proceeds from exercise of stock options
+Added: Proceeds from issuance of common stock, net of issuance costs
Net cash provided by financing activities
−Removed: Net increase in cash
−Removed: Cash and cash equivalents at the beginning
−Removed: Cash and cash equivalents at the end of the
−Removed: Supplemental disclosure
−Removed: of noncash investing and financing activities:
−Removed: Conversion of redeemable convertible
−Removed: preferred stock to common stock upon initial public offering
−Removed: Right-of-use asset obtained
−Removed: in exchange for operating lease liability
−Removed: Purchases of property and
−Removed: equipment in accounts payable
−Removed: Conversion of convertible
−Removed: promissory notes to related party to Series A redeemable convertible preferred stock
−Removed: Conversion of convertible
−Removed: promissory notes to related party to Series A redeemable convertible preferred stock
−Removed: accompanying notes to consolidated financial statements.
−Removed: Therapeutics, Inc.
−Removed: to CONSOLIDATED Financial Statements
+Added: Net (decrease) increase in cash and cash equivalents
+Added: Cash and cash equivalents at the beginning of the year
+Added: Cash and cash equivalents at the end of the period
+Added: Supplemental disclosure of noncash investing and financing activities:
+Added: Right-of-use asset obtained in exchange for operating lease liability
+Added: Deferred offering costs included in accounts payable
+Added: Purchases of property and equipment in accounts payable
+Added: Conversion of redeemable convertible preferred stock to common stock upon initial public offering
+Added: See accompanying notes to consolidated financial statements.
+Added: AEROVATE THERAPEUTICS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1) ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: (a) Organization
−Removed: and Nature of Operations
−Removed: Therapeutics Inc.
−Removed: (“Aerovate” or the “Company”) was incorporated in the state of Delaware in July 2018, and is
−Removed: headquartered in Waltham, Massachusetts.
+Added: Organization and Nature of Operations
+Added: Aerovate Therapeutics Inc.
+Added: (“Aerovate” or the “Company”) was incorporated in the state of Delaware in July 2018, and is headquartered in Waltham, Massachusetts.
The Company has a wholly owned subsidiary, Aerovate Securities Corporation.
−Removed: Company is a clinical stage biopharmaceutical company that is focused on the development of drugs that meaningfully improve
−Removed: the lives of patients with rare cardiopulmonary disease.
−Removed: The Company’s initial focus is on advancing AV-101, the Company’s
−Removed: dry powder inhaled formulation of imatinib for the treatment of pulmonary arterial hypertension (“PAH”).
−Removed: initiated a Phase 2b/Phase 3 trial of AV-101 in PAH patients in December 2021.
−Removed: Public Offering
−Removed: July 2, 2021, the Company completed its initial public offering (“IPO”).
−Removed: The Company’s Registration Statement on Form
−Removed: S-1 (File No.
−Removed: 333-256949) relating to the IPO was declared effective by the Securities and Exchange Commission (“SEC”) on
−Removed: June 29, 2021.
+Added: The Company is a clinical-stage biopharmaceutical company that is focused on the development of drugs that meaningfully improve the lives of patients with rare cardiopulmonary disease.
+Added: The Company’s initial focus is on advancing AV-101, the Company’s dry powder inhaled formulation of imatinib for the treatment of pulmonary arterial hypertension (“PAH”).
+Added: The Company initiated a global Phase 2b/Phase 3 trial of AV-101 in adults with PAH in December 2021.
+Added: Initial Public Offering
+Added: On July 2, 2021, the Company completed its initial public offering (“IPO”).
+Added: The Company’s Registration Statement on Form S-1 (File No.
+Added: 333-256949) relating to the IPO was declared effective by the Securities and Exchange Commission (“SEC”) on June 29, 2021.
The shares began trading on The Nasdaq Global Market on June 30, 2021.
−Removed: The Company issued 9,984,463 shares of its common
−Removed: stock, including 1,302,321 shares associated with the full exercise of the underwriters’ option to purchase additional shares,
−Removed: at an offering price of $ 14.00 per share.
−Removed: Immediately prior to the closing of the Company’s IPO on July 2, 2021, all outstanding
−Removed: shares of the Company’s redeemable convertible preferred stock were converted into 14,182,854 shares of the Company’s common
−Removed: In aggregate, the shares issued in the IPO generated approximately $ 126.9 million in net proceeds after deducting underwriting
−Removed: discounts and commissions and other offering costs.
−Removed: Liquidity and Management
−Removed: inception, the Company has devoted substantially all of its resources to research and development activities, business planning, establishing
−Removed: and maintaining its intellectual property portfolio, hiring personnel, raising capital, and providing general and administrative support
−Removed: for these operations and has not realized revenues from its planned principal operations.
−Removed: The Company has incurred losses and negative
−Removed: cash flows from operations since inception.
−Removed: In addition, the Company expects to incur substantial operating losses for the next several
−Removed: years as it continues its research and development activities.
−Removed: As of December 31, 2021, the Company had cash and cash equivalents and
−Removed: short-term investments of $ 167.4 million.
−Removed: plans to continue to incur substantial costs in order to conduct research and development activities and additional capital will be needed
−Removed: to undertake these activities.
−Removed: The Company intends to raise such capital through debt or equity financings or other arrangements to fund
−Removed: Management believes that the Company’s current cash and cash equivalents and short-term investments will provide
−Removed: sufficient funds to enable the Company to meet its obligations for at least twelve months from the filing date of this report.
+Added: The Company issued 9,984,463 shares of its common stock, including 1,302,321 shares associated with the full exercise of the underwriters’ option to purchase additional shares, at an offering price of $ 14.00 per share.
+Added: Immediately prior to the closing of the Company’s IPO on July 2, 2021, all outstanding shares of the Company’s redeemable convertible preferred stock were converted into 14,182,854 shares of the Company’s common stock.
+Added: In aggregate, the shares issued in the IPO generated approximately $ 126.9 million in net proceeds after deducting underwriting discounts and commissions and other offering costs.
+Added: At-the-Market Offering
+Added: On August 15, 2022, we entered into an Open Market Sale Agreement SM , or the Sale Agreement, with Jefferies LLC, or the Agent, pursuant to which we can sell, from time to time, at our option, up to an aggregate of $ 75.0 million of shares of our common stock, through the Agent, as our sales agent.
+Added: As of December 31, 2022, no shares were sold under the Sale Agreement.
+Added: Liquidity and Management Plans
+Added: Since inception, the Company has devoted substantially all of its resources to research and development activities, business planning, establishing and maintaining its intellectual property portfolio, hiring personnel, raising capital, and providing general and administrative support for these operations and has not realized revenues from its planned principal operations.
+Added: The Company has incurred losses and negative cash flows from operations since inception.
+Added: In addition, the Company expects to incur substantial operating losses for the next several years as it continues its research and development activities.
+Added: As of December 31, 2022, the Company had cash and cash equivalents and short-term investments of $ 129.2 million.
+Added: Management plans to continue to incur substantial costs in order to conduct research and development activities and additional capital will be needed to undertake these activities.
+Added: The Company intends to raise such capital through debt or equity financings or other arrangements to fund operations.
+Added: Management believes that the Company’s current cash and cash equivalents and short-term investments will provide sufficient funds to enable the Company to meet its obligations for at least twelve months from the filing date of this report.
(2) BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
−Removed: of Presentation
−Removed: consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States
−Removed: of America (“U.S.
−Removed: GAAP”) and include the Company’s wholly owned subsidiary, Aerovate
−Removed: Securities Corporation.
+Added: Basis of Presentation
+Added: The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S.
+Added: GAAP”) and include the Company’s wholly owned subsidiary, Aerovate Securities Corporation.
All intercompany transactions and balances have been eliminated in consolidation.
−Removed: June 22, 2021, the Company effected a 1-for-3.1060103
−Removed: reverse stock split (the “Reverse Stock Split”) of its issued and outstanding common stock.
−Removed: Accordingly, the conversion ratio
−Removed: for the Company’s outstanding convertible preferred stock was proportionately adjusted such that the common stock issuable upon
−Removed: conversion of such preferred stock was decreased in proportion to the Reverse Stock Split.
−Removed: The par value of the common stock was not
−Removed: adjusted as a result of the Reverse Stock Split.
−Removed: All references to common stock, options to purchase common stock, early exercised options,
−Removed: share data, per share data, convertible preferred stock (to the extent presented on an as-converted to common stock basis) and related
−Removed: information contained in these consolidated financial statements have been retrospectively adjusted to reflect the effect of the
−Removed: Reverse Stock Split for all periods presented .
−Removed: preparation of the Company’s consolidated financial statements in conformity with U.S.
−Removed: GAAP requires management to make
−Removed: estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and
−Removed: liabilities as of the date of the consolidated financial statements and the reported amounts of expenses during the reporting
−Removed: Reported amounts and note disclosures reflect the overall economic conditions that are most likely to occur and anticipated
−Removed: measures management intends to take.
−Removed: The full extent to which the COVID-19 pandemic will directly or indirectly impact our
−Removed: business, results of operations, and financial condition will depend on future developments that are highly uncertain, including as
−Removed: a result of new information that may emerge concerning COVID-19 and the actions taken to contain or treat it, as well as the
−Removed: economic impact on local, regional, national and international markets.
−Removed: Actual results could differ materially from those
+Added: Reverse Stock Split
+Added: On June 22, 2021, the Company effected a 1-for-3 .1060103 reverse stock split (the “Reverse Stock Split”) of its issued and outstanding common stock.
+Added: Accordingly, the conversion ratio for the Company’s outstanding convertible preferred stock was proportionately adjusted such that the common stock issuable upon conversion of such preferred stock was decreased in proportion to the Reverse Stock Split.
+Added: The par value of the common stock was not adjusted as a result of the Reverse Stock Split.
+Added: All references to common stock, options to purchase common stock, early exercised options, share data, per share data, convertible preferred stock (to the extent presented on an as-converted to common stock basis) and related information contained in these consolidated financial statements have been retrospectively adjusted to reflect the effect of the Reverse Stock Split for all periods presented.
+Added: Use of Estimates
+Added: The preparation of the Company’s consolidated financial statements in conformity with U.S.
+Added: GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of expenses during the reporting period.
+Added: Reported amounts and note disclosures reflect the overall economic conditions that are most likely to occur and anticipated measures management intends to take.
+Added: The full extent to which the COVID-19 pandemic will directly or indirectly impact our business, results of operations, and financial condition will depend on future developments that are highly uncertain, including as a result of new information that may emerge concerning COVID-19 and the actions taken to contain or treat it, as well as the economic impact on local, regional, national and international markets.
+Added: Actual results could differ materially from those estimates.
Accounting estimates and management judgements reflected in the consolidated financial statements include:
−Removed: recurring accruals, including the accrual for research and development expenses, stock-based compensation and fair value of investments.
−Removed: Estimates and
−Removed: assumptions are reviewed quarterly.
−Removed: Any revisions to accounting estimates are recognized in the period in which the estimates are
−Removed: revised and in any future periods affected.
−Removed: and Cash Equivalents
−Removed: and cash equivalents include cash in readily available checking accounts, money market funds and commercial paper.
−Removed: The Company considers
−Removed: all highly liquid investments with an original maturity of three months or less from the date of purchase to be cash equivalents.
−Removed: (e) Short-term
−Removed: investments consist of corporate debt securities, commercial paper and U.S.
−Removed: Treasury bills, classified as available-for-sale securities
−Removed: and have maturities of greater than three months.
−Removed: The Company has classified all of its available-for-sale investment securities as current
−Removed: assets on the consolidated balance sheets because these are considered highly liquid securities and are available for use in current
−Removed: The Company carries these securities at fair value and reports unrealized gains and losses as a separate component of accumulated
−Removed: other comprehensive loss.
−Removed: The cost of debt securities is adjusted for amortization of purchase premiums and accretion of discounts to
−Removed: Such amortization and accretion is included in interest income in the consolidated statements of operations and comprehensive
−Removed: Realized gains and losses on sales of securities are determined using the specific identification method and recorded in other
−Removed: income (expense), net in the consolidated statement of operations and comprehensive loss .
−Removed: (f) Concentration
−Removed: of Credit Risk
−Removed: instruments, which potentially subject the Company to concentration of credit risk, consist primarily of cash, cash equivalents and short-term
−Removed: The Company maintains cash, cash equivalents and short-term investments with various high credit quality banks and other
−Removed: financial institutions in the United States.
+Added: normal recurring accruals, including the accrual for research and development expenses, stock-based compensation, fair value of investments, and operating lease right-of-use assets and lease liabilities.
+Added: Estimates and assumptions are reviewed quarterly.
+Added: Any revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
+Added: Cash and Cash Equivalents
+Added: Cash and cash equivalents include cash in readily available checking accounts, money market funds and commercial paper.
+Added: The Company considers all highly liquid investments with an original maturity of three months or less from the date of purchase to be cash equivalents.
+Added: Short-term Investments
+Added: Short-term investments consist of corporate debt securities, commercial paper and U.S.
+Added: Treasury bills, classified as available-for-sale securities and have maturities of greater than three months.
+Added: The Company has classified all of its available-for-sale investment securities as current assets on the consolidated balance sheets because these are considered highly liquid securities and are available for use in current operations.
+Added: The Company carries these securities at fair value and reports unrealized gains and losses as a separate component of accumulated other comprehensive loss.
+Added: The cost of debt securities is adjusted for amortization of purchase premiums and accretion of discounts to maturity.
+Added: Such amortization and accretion is included in interest income in the consolidated statements of operations and comprehensive loss.
+Added: Realized gains and losses on sales of securities are determined
+Added: using the specific identification method and recorded in other income (expense), net in the consolidated statement of operations and comprehensive loss.
+Added: Concentration of Credit Risk
+Added: Financial instruments, which potentially subject the Company to concentration of credit risk, consist primarily of cash, cash equivalents and short-term investments.
+Added: The Company maintains cash, cash equivalents and short-term investments with various high credit quality banks and other financial institutions in the United States.
Such deposits may be in excess of federally insured limits.
−Removed: Management believes that the
−Removed: Company is not exposed to significant credit risk due to the financial position of the depository institutions in which those deposits
+Added: Management believes that the Company is not exposed to significant credit risk due to the financial position of the depository institutions in which those deposits are held.
The Company has not experienced any losses on deposits since inception.
−Removed: (g) Comprehensive
−Removed: Comprehensive
−Removed: loss consists of net loss and unrealized gains or losses on available-for-sale investments.
−Removed: The Company displays comprehensive loss and
−Removed: its components as part of the consolidated statements of operations and comprehensive loss.
−Removed: Value Measurements
−Removed: accounting guidance defines fair value, establishes a consistent framework for measuring fair value and expands disclosure for each major
−Removed: asset and liability category measured at fair value on either a recurring or non-recurring basis.
−Removed: Fair value is defined as an exit price,
−Removed: representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
−Removed: participants.
−Removed: As such, fair value is a market-based measurement that should be determined based on assumptions that market participants
−Removed: would use in pricing an asset or liability.
−Removed: As a basis for considering such assumptions, the accounting guidance establishes a three-tier
−Removed: fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
+Added: Comprehensive Loss
+Added: Comprehensive loss consists of net loss and unrealized gains or losses on available-for-sale investments.
+Added: The Company displays comprehensive loss and its components as part of the consolidated statements of operations and comprehensive loss.
+Added: Fair Value Measurements
+Added: The accounting guidance defines fair value, establishes a consistent framework for measuring fair value and expands disclosure for each major asset and liability category measured at fair value on either a recurring or non-recurring basis.
+Added: Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.
+Added: As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability.
+Added: As a basis for considering such assumptions, the accounting guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Observable inputs such as quoted prices in active markets.
1 unchanged sentence
Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
−Removed: carrying amounts of prepaid expenses and other current assets, accounts payable, accrued liabilities and other current liabilities are
−Removed: reasonable estimates of their fair value due to the short-term nature of these accounts.
−Removed: Convertible promissory notes were classified
−Removed: within the Level 3 designation and were recorded at fair value on a recurring basis prior to their conversion during the year ended
−Removed: December 31, 2020.
−Removed: Expenses and Other Current Assets
−Removed: expenses paid prior to the related services rendered are recorded as prepaid expenses.
−Removed: Such prepaid expenses are expensed in the period
−Removed: the expense is incurred.
−Removed: If the expense is for a service covering multiple periods, it is expensed from the date the services begin and
−Removed: over the period of the service rendered (or contract service period if services rendered dates are not defined).
−Removed: and Equipment, Net
−Removed: and equipment, which consist of leasehold improvements, furniture and fixtures, research equipment, computers and construction-in-progress
−Removed: are stated at cost less accumulated depreciation or accumulated amortization.
−Removed: Depreciation and amortization is calculated using the straight-line
−Removed: method over the estimated useful lives of the assets, which ranges from three to five years.
−Removed: Leasehold improvements are amortized over
−Removed: the remaining life of the lease for leasehold improvements at the time the asset is placed into service.
−Removed: (k) Impairment
−Removed: of Long-lived Assets
−Removed: carrying value of long-lived assets, including property and equipment, are reviewed for impairment whenever events or changes in circumstances
−Removed: indicate that the asset may not be recoverable.
−Removed: An impairment loss is recognized when the total of estimated future undiscounted cash
−Removed: flows, expected to result from the use of the asset and its eventual disposition, are less than its carrying amount.
−Removed: Impairment, if any,
−Removed: would be assessed using discounted cash flows or other appropriate measures of fair value.
−Removed: Through December 31, 2021, there has been
−Removed: no such impairment losses recorded by the Company.
−Removed: the commencement date of a lease, the Company recognizes lease liabilities which represent its obligation to make lease payments, and
−Removed: right-of-use assets (“ROU assets”) which represent its right to use the underlying asset during the lease term.
−Removed: liability is measured at the present value of lease payments over the lease term.
−Removed: As the Company’s leases typically do not provide
−Removed: an implicit rate, the Company uses an incremental borrowing rate based on the information available at the lease commencement date.
−Removed: ROU asset is measured at cost, which includes the initial measurement of the lease liability and initial direct costs incurred by the
−Removed: Company and excludes lease incentives.
−Removed: ROU assets are recorded in operating lease ROU assets and lease liabilities are recorded in operating
−Removed: lease liabilities, current and noncurrent in the consolidated balance sheets.
−Removed: terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.
+Added: The carrying amounts of prepaid expenses and other current assets, accounts payable, accrued liabilities and other current liabilities are reasonable estimates of their fair value due to the short-term nature of these accounts.
+Added: Prepaid Expenses and Other Current Assets
+Added: Any expenses paid prior to the related services rendered are recorded as prepaid expenses.
+Added: Such prepaid expenses are expensed in the period the expense is incurred.
+Added: If the expense is for a service covering multiple periods, it is expensed from the date the services begin and over the period of the service rendered (or contract service period if services rendered dates are not defined).
+Added: Property and Equipment, Net
+Added: Property and equipment, which consist of leasehold improvements, furniture and fixtures, research equipment, computers and construction-in-progress are stated at cost less accumulated depreciation or accumulated amortization.
+Added: Depreciation and amortization is calculated using the straight-line method over the estimated useful lives of the assets, which ranges from three to five years .
+Added: Leasehold improvements are amortized over the remaining life of the lease for leasehold improvements at the time the asset is placed into service.
+Added: Impairment of Long-lived Assets
+Added: The carrying value of long-lived assets, including property and equipment, are reviewed for impairment whenever events or changes in circumstances indicate that the asset may not be recoverable.
+Added: An impairment loss is recognized when the total of estimated future undiscounted cash flows, expected to result from the use of the asset and its eventual disposition, are less than its carrying amount.
+Added: Impairment, if any, would be assessed using discounted cash flows or other appropriate measures of fair value.
+Added: Through December 31, 2022, there has been no such impairment losses recorded by the Company.
+Added: At the commencement date of a lease, the Company recognizes lease liabilities which represent its obligation to make lease payments, and right-of-use assets (“ROU assets”) which represent its right to use the underlying asset during the lease term.
+Added: The lease liability is measured at the present value of lease payments over the lease term.
+Added: As the Company’s leases typically do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at the lease commencement date.
+Added: The ROU asset is measured at cost, which includes the initial measurement of the lease liability and initial direct costs incurred by the Company and excludes lease incentives.
+Added: ROU assets are recorded in operating lease ROU assets and lease liabilities are recorded in operating lease liabilities, current and noncurrent in the consolidated balance sheets.
+Added: Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.
Operating lease expense is recognized on a straight-line basis over the lease term.
−Removed: The Company has elected not to separate lease and
−Removed: non-lease components and not recognize lease liabilities and ROU assets for short-term leases with terms of twelve months or less.
−Removed: permitted under Accounting Standards Codification (“ASC”) 825, Financial Instruments , (“ASC 825”), the
−Removed: Company elected the fair value option to account for its convertible promissory notes.
−Removed: In accordance with ASC 825, the Company recorded
−Removed: these convertible promissory notes at fair value with changes in fair value recorded in the statements of operations.
−Removed: of applying the fair value option, costs related to the issuance of the convertible promissory notes were recognized in earnings as incurred
−Removed: and not deferred.
−Removed: (n) Convertible
−Removed: Preferred Stock
−Removed: Company records convertible preferred stock at fair value on the dates of issuance, net of issuance costs.
−Removed: Upon the occurrence of certain
−Removed: events that are outside the Company’s control, including a deemed liquidation event, holders of the convertible preferred stock
−Removed: can cause redemption for cash.
−Removed: Therefore, convertible preferred stock is classified outside of stockholders’ deficit on the balance
−Removed: sheets as events triggering the liquidation preferences are not solely within the Company’s control.
−Removed: The carrying values of the
−Removed: convertible preferred stock are adjusted to their liquidation preferences if and when it becomes probable that such a liquidation event
−Removed: and Development Expenses
−Removed: and development costs are expensed as incurred.
−Removed: Research and development costs consist primarily of salaries and other benefits of research
−Removed: and development personnel, including associated share-based compensation, costs related to research activities, preclinical studies,
−Removed: clinical trial, drug manufacturing and allocated overhead and facility-related expenses.
−Removed: The Company accounts for non-refundable advance
−Removed: payments for goods or services that will be used in future research and development activities as expenses when the goods have been received
−Removed: or when the service has been performed rather than when the payment is made.
−Removed: trial costs are a component of research and development expenses.
−Removed: The Company expenses costs for its clinical trial activities performed
−Removed: by third parties, including clinical research organizations and other service providers, as they are incurred, based upon estimates of
−Removed: the work completed over the life of the individual study in accordance with associated agreements.
−Removed: The Company uses information it receives
−Removed: from internal personnel and outside service providers to estimate the clinical trial costs incurred.
−Removed: (p) Stock-Based
−Removed: compensation expense represents the cost of the grant-date fair value of employee, officer, director, and non-employee stock option grants,
−Removed: estimated in accordance with the applicable accounting guidance, recognized using the straight-line method over the vesting period for
−Removed: service-based options and using the graded vesting method for performance-based options.
−Removed: The vesting period generally approximates the
−Removed: expected service period of the awards.
+Added: The Company has elected not to separate lease and non-lease components and not recognize lease liabilities and ROU assets for short-term leases with terms of twelve months or less.
+Added: Convertible Preferred Stock
+Added: The Company records convertible preferred stock at fair value on the dates of issuance, net of issuance costs.
+Added: Upon the occurrence of certain events that are outside the Company’s control, including a deemed liquidation event, holders of the convertible preferred stock can cause redemption for cash.
+Added: Therefore, convertible preferred stock is classified outside of stockholders’ deficit on the balance sheets as events triggering the liquidation preferences are not solely within the Company’s control.
+Added: The carrying values of the convertible preferred stock are adjusted to their liquidation preferences if and when it becomes probable that such a liquidation event will occur.
+Added: Research and Development Expenses
+Added: Research and development costs are expensed as incurred.
+Added: Research and development costs consist primarily of salaries and other benefits of research and development personnel, including associated share-based compensation, costs related to research activities, preclinical studies, clinical trial, drug manufacturing and allocated overhead and facility-related expenses.
+Added: The Company accounts for non-refundable advance payments for goods or services that will be used in future research and development activities as expenses when the goods have been received or when the service has been performed rather than when the payment is made.
+Added: Clinical trial costs are a component of research and development expenses.
+Added: The Company expenses costs for its clinical trial activities performed by third parties, including clinical research organizations and other service providers, as they are incurred, based upon estimates of the work completed over the life of the individual study in accordance with associated agreements.
+Added: The Company uses information it receives from internal personnel and outside service providers to estimate the clinical trial costs incurred.
+Added: Stock-Based Compensation
+Added: Stock-based compensation expense represents the cost of the grant-date fair value of employee, officer, director, and non-employee stock option grants and restricted stock units, estimated in accordance with the applicable
+Added: accounting guidance, recognized using the straight-line method over the vesting period for service-based options and using the graded vesting method for performance-based options.
+Added: The vesting period generally approximates the expected service period of the awards.
Forfeitures are recognized and accounted for as they occur.
−Removed: fair value of stock options is estimated using a Black-Scholes option pricing model on the date of grant.
−Removed: This method requires certain
−Removed: assumptions be used as inputs, such as the fair value of the underlying common stock, expected term of the option before exercise, expected
−Removed: volatility of the Company’s common stock, expected dividend yield, and a risk-free interest rate.
−Removed: Options granted during the year
−Removed: have a maximum contractual term of ten years.
−Removed: The Company has limited historical stock option activity and therefore estimates the expected
−Removed: term of stock options granted using the simplified method, which represents the average of the contractual term of the stock option and
−Removed: its weighted-average vesting period.
−Removed: The expected volatility of stock options is based upon the historical volatility of a number of
−Removed: publicly traded companies in similar stages of clinical development.
−Removed: The Company has historically not declared or paid any dividends
−Removed: and does not currently expect to do so in the foreseeable future.
+Added: The fair value of stock options is estimated using a Black-Scholes option pricing model on the date of grant.
+Added: This method requires certain assumptions be used as inputs, such as the fair value of the underlying common stock, expected term of the option before exercise, expected volatility of the Company’s common stock, expected dividend yield, and a risk-free interest rate.
+Added: Options and awards granted during the year have a maximum contractual term of ten years .
+Added: The Company has limited historical stock option activity and therefore estimates the expected term of stock options granted using the simplified method, which represents the average of the contractual term of the stock option and its weighted-average vesting period.
+Added: The expected volatility of stock options is based upon the historical volatility of a number of publicly traded companies in similar stages of clinical development.
+Added: The Company has historically not declared or paid any dividends and does not currently expect to do so in the foreseeable future.
The risk-free interest rates used are based on the U.S.
−Removed: of Treasury (“U.S.
+Added: Department of Treasury (“U.S.
Treasury”) yield in effect at the time of grant for zero-coupon U.S.
−Removed: Treasury notes with maturities approximately
−Removed: equal to the expected term of the stock options.
−Removed: taxes are accounted for using the asset and liability method.
−Removed: Under the asset and liability method, deferred tax assets and liabilities
−Removed: are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing
−Removed: assets and liabilities and their respective tax bases and net operating loss (“NOL”) and tax credit carryforwards.
−Removed: tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
−Removed: differences are expected to be recovered or settled.
−Removed: The effect on deferred tax assets and liabilities of a change in tax rates is recognized
−Removed: in income in the period that includes the enactment date.
−Removed: A valuation allowance against deferred tax assets is recorded if, based upon
−Removed: the weight of all available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
−Removed: Company records uncertain tax positions on the basis of a two-step process whereby (1) management determines whether it is more likely
−Removed: than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions
−Removed: that meet the more-likely-than-not recognition threshold, management recognizes the largest amount of tax benefit that is more than 50
−Removed: percent likely to be realized upon ultimate settlement with the related tax authority.
−Removed: The Company recognizes interest and penalties
−Removed: related to unrecognized tax benefits within income tax expense.
−Removed: Any accrued interest and penalties are included within the related tax
−Removed: segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation
−Removed: by the chief operating decision maker in making decisions on how to allocate resources and assess performance.
−Removed: The Company views its
−Removed: operations and manages its business as one operating segment.
−Removed: Loss Per Share
−Removed: net loss per share is calculated by dividing the net loss attributable to common stockholders by the weighted-average number of common
−Removed: shares outstanding for the period, without consideration of potential dilutive securities.
−Removed: Diluted net loss per share is computed by
−Removed: dividing the net loss attributable to common stockholders by the sum of the weighted average number of common shares plus the potential
−Removed: dilutive effects of potential dilutive securities outstanding during the period.
−Removed: Potential dilutive securities are excluded from diluted
−Removed: earnings or loss per share if the effect of such inclusion is antidilutive.
−Removed: The Company’s potentially dilutive securities, which
−Removed: include convertible preferred stock prior to the conversion of such shares to common stock and outstanding stock options under the Company’s
−Removed: equity incentive plan, have been excluded from the computation of diluted net loss per share as they would be anti-dilutive to the net
−Removed: loss per share.
−Removed: For all periods presented, there is no difference in the number of shares used to calculate basic and diluted shares
−Removed: outstanding due to the Company’s net loss position.
−Removed: following table summarizes the Company’s net loss per share:
−Removed: SCHEDULE OF NET LOSS PER SHARE
−Removed: Ended December 31,
−Removed: of Series A redeemable convertible preferred stock to redemption value
−Removed: loss available to common stockholders
−Removed: Weighted-average
−Removed: common stock outstanding, basic and diluted
−Removed: loss per share, basic and diluted
−Removed: dilutive securities not included in the calculation of diluted net loss per share attributable to common stockholders because to do so
−Removed: would have had an anti-dilutive effect are as follows (in common stock equivalent shares):
−Removed: SCHEDULE OF POTENTIALLY DILUTIVE SECURITIES NOT INCLUDED IN THE CALCULATION OF DILUTED NET LOSS PER SHARE
+Added: Treasury notes with maturities approximately equal to the expected term of the stock options.
+Added: Income taxes are accounted for using the asset and liability method.
+Added: Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and net operating loss (“NOL”) and tax credit carryforwards.
+Added: Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
+Added: The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
+Added: A valuation allowance against deferred tax assets is recorded if, based upon the weight of all available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
+Added: The Company records uncertain tax positions on the basis of a two-step process whereby (1) management determines whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, management recognizes the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.
+Added: The Company recognizes interest and penalties related to unrecognized tax benefits within income tax expense.
+Added: Any accrued interest and penalties are included within the related tax liability.
+Added: Segment Reporting
+Added: Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker in making decisions on how to allocate resources and assess performance.
+Added: The Company views its operations and manages its business as one operating segment.
+Added: Net Loss Per Share
+Added: Basic net loss per share is calculated by dividing the net loss attributable to common stockholders by the weighted-average number of common shares outstanding for the period, without consideration of potential dilutive securities.
+Added: Diluted net loss per share is computed by dividing the net loss attributable to common stockholders by the sum of the weighted average number of common shares plus the potential dilutive effects of potential dilutive securities outstanding during the period.
+Added: Potential dilutive securities are excluded from diluted earnings or loss per share if the effect of such inclusion is antidilutive.
+Added: The Company’s potentially dilutive securities, which include convertible preferred stock prior to the conversion of such shares to common stock and outstanding stock options under the Company’s equity incentive plan, have been excluded from the computation of diluted net loss per share as they would be anti-dilutive to the net loss per share.
+Added: For all periods presented, there is no difference in the number of shares used to calculate basic and diluted shares outstanding due to the Company’s net loss position.
+Added: The following table summarizes the Company’s net loss per share:
+Added: Year Ended December 31,
+Added: Accretion of Series A redeemable convertible preferred stock to redemption value
+Added: Net loss available to common stockholders
+Added: Weighted-average common stock outstanding, basic and diluted
+Added: Net loss per share, basic and diluted
+Added: Potentially dilutive securities not included in the calculation of diluted net loss per share attributable to common stockholders because to do so would have had an anti-dilutive effect are as follows (in common stock equivalent shares):
+Added: As of December 31,
Options to purchase common stock
−Removed: Series Seed redeemable convertible preferred
−Removed: Series A redeemable
−Removed: convertible preferred stock
+Added: Unvested restricted stock units
+Added: Recently Issued Accounting Pronouncements
+Added: In June 2022, the FASB issued ASU No.
+Added: 2022-03, Fair Value Measurement (Topic 820) - Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.
+Added: This standard clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value.
+Added: This standard will be effective for the Company on January 1, 2024, and is not expected to have an impact on the Company’s financial position or results of operations upon adoption.
(3) FAIR VALUE OF FINANCIAL INSTRUMENTS
−Removed: following tables summarize the Company’s financial assets measured at fair value on a recurring basis and their respective input
−Removed: levels based on the fair value hierarchy (in thousands):
−Removed: SCHEDULE OF FAIR VALUE INSTRUMENTS
−Removed: Prices in Active Markets for Identical Assets (Level 1)
−Removed: Other Observable Inputs (Level 2)
−Removed: Unobservable Inputs (level 3)
−Removed: Value Measurements Using
−Removed: Quoted Prices in Active Markets
+Added: The following tables summarize the Company’s financial assets measured at fair value on a recurring basis and their respective input levels based on the fair value hierarchy (in thousands):
+Added: Fair Value Measurements Using
+Added: Quoted Prices in
+Added: Active Markets
+Added: Significant Other
for Identical
−Removed: Other Observable Inputs
−Removed: Unobservable Inputs (Level 3)
Cash equivalents
2 unchanged sentences
Short-term investments
+Added: Commercial paper
Treasury bills
−Removed: Corporate debt securities
Total short-term investments
−Removed: Company’s cash as of December 31, 2020, of $ 4.6 million, represented a Level 1 asset.
−Removed: Equivalents and Short-Term Investments
−Removed: assets measured at fair value on a recurring basis consist of the Company’s cash equivalents and short-term investments.
+Added: Total fair value of assets
+Added: Fair Value Measurements Using
+Added: Quoted Prices in
+Added: Active Markets
+Added: Significant Other
+Added: for Identical
Cash equivalents
−Removed: consisted of cash, money market funds and commercial paper, and short-term investments consisted of U.S.
−Removed: Treasury bills, corporate debt
−Removed: securities and commercial paper.
−Removed: The Company obtains pricing information from its investment manager and generally determines the fair
−Removed: value of investment securities using standard observable inputs, including reported trades, broker/dealer quotes, and bids and/or offers.
−Removed: following tables summarize the Company’s short-term investments as of December 31, 2021 (in thousands):
−Removed: OF SHORT TERM INVESTMENT
−Removed: of December 31, 2021
−Removed: unrealized gains
−Removed: unrealized losses
+Added: Money market funds
+Added: Commercial paper
+Added: Total cash equivalents
+Added: Short-term investments
+Added: Treasury bills
Corporate debt securities
+Added: Commercial paper
+Added: Total short-term investments
+Added: Total fair value of assets
+Added: Cash Equivalents and Short-Term Investments
+Added: Financial assets measured at fair value on a recurring basis consist of the Company’s cash equivalents and short-term investments.
+Added: Cash equivalents consisted of cash, money market funds and commercial paper, and short-term investments consisted of U.S.
+Added: Treasury bills, agency bonds, corporate debt securities and commercial paper.
+Added: The Company obtains pricing information from its investment manager and generally determines the fair value of investment securities using standard observable inputs, including reported trades, broker/dealer quotes, and bids and/or offers.
+Added: The following tables summarize the Company’s short-term investments (in thousands):
+Added: As of December 31, 2022
+Added: Estimated fair
+Added: Commercial paper
1 year or less
+Added: Treasury bills
+Added: 2 years or less
+Added: 2 years or less
+Added: As of December 31, 2021
+Added: Estimated fair
+Added: Corporate debt securities
+Added: 1 year or less
Commercial paper
2 unchanged sentences
2 years or less
−Removed: of December 31, 2020, the Company had no short-term investments.
−Removed: Company considers whether unrealized losses have resulted from a credit loss or other factors.
−Removed: The unrealized losses on the Company’s
−Removed: available-for-sale securities as of December 31, 2021 were caused by fluctuations in market value and interest rates as a result of the
−Removed: economic environment and not credit risk.
+Added: The following tables summarize the Company’s short-term investments with unrealized losses for less than 12 months and 12 months or greater:
+Added: As of December 31, 2022
+Added: Less than 12 months
+Added: 12 months or Greater
+Added: Total Unrealized
+Added: Commercial paper
+Added: Treasury bills
+Added: As of December 31, 2021
+Added: Less than 12 months
+Added: 12 months or Greater
+Added: Total Unrealized
+Added: Corporate debt securities
+Added: Commercial paper
+Added: Treasury bills
+Added: The Company considers whether unrealized losses have resulted from a credit loss or other factors.
+Added: The unrealized losses on the Company’s available-for-sale securities as of December 31, 2022 were caused by fluctuations in market value and interest rates as a result of the economic environment and not credit risk.
The Company concluded that an allowance for credit losses was unnecessary as of December 31, 2022.
−Removed: It is neither management’s intention to sell nor is it more likely than not that the Company will be required to sell these
−Removed: investments prior to recovery of their cost basis or recovery of fair value.
−Removed: Unrealized gains and losses are included in accumulated
−Removed: other comprehensive loss.
−Removed: The Company excludes accrued interest from both the fair value and the amortized cost basis of the available-for-sale
−Removed: debt securities for the purposes of identifying and measuring an impairment and to not measure an allowance for expected credit losses
−Removed: for accrued interest receivables.
−Removed: Accrued interest receivable is written off through net realized investment gains (losses) at the time
−Removed: the issuer of the bond defaults or is expected to default on payment.
−Removed: It is the Company’s policy to present the accrued interest receivable
−Removed: balance as part of prepaid expenses and other current assets in the balance sheets.
−Removed: Accrued interest receivable related to short-term
−Removed: investments was $ 0.1 million as of December 31, 2021.
−Removed: Promissory Notes
−Removed: Company had no liabilities measured using significant unobservable inputs (Level 3) for the year ended December 31, 2021.
−Removed: The following
−Removed: table presents the changes in estimated fair value of the Company’s Level 3 liabilities for the year ended December 31, 2020 (in
−Removed: SUMMARY OF RECONCILIATION OF ALL LIABILITIES MEASURED AT FAIR VALUE USING LEVEL 3 SIGNIFICANT UNOBSERVABLE INPUTS
−Removed: Promissory Notes
−Removed: Balance at December 31, 2019
−Removed: Issuance of convertible
−Removed: promissory notes, related party
−Removed: Change in fair value of
−Removed: convertible promissory notes, related party
−Removed: of convertible promissory notes (Note 5)
−Removed: Balance at December 31, 2020
+Added: It is neither management’s intention to sell nor is it more likely than not that the Company will be required to sell these investments prior to recovery of their cost basis or recovery of fair value.
+Added: Unrealized gains and losses are included in accumulated other comprehensive loss.
+Added: Accrued interest receivable is written off through net realized investment gains (losses) at the time the issuer of the bond defaults or is expected to default on payment.
+Added: Accrued interest receivable related to short-term investments was $ 0.3 million and $ 0.1 million as of December 31, 2022 and December 31, 2021, respectively.
(4) BALANCE SHEET COMPONENTS
−Removed: Expenses and Other Current Assets
−Removed: expenses and other current assets consisted of the following (in thousands):
−Removed: SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
−Removed: Prepaid research and development
+Added: Prepaid Expenses and Other Current Assets
+Added: Prepaid expenses and other current assets consisted of the following (in thousands):
+Added: As of December 31,
Prepaid expenses
+Added: Prepaid research and development
Other current assets
−Removed: prepaid expenses and other current assets
−Removed: and Other Current Liabilities
−Removed: and other current liabilities consisted of the following (in thousands):
−Removed: SCHEDULE OF ACCRUED AND OTHER CURRENT LIABILITIES
+Added: Total prepaid expenses and other current assets
+Added: Accrued and Other Current Liabilities
+Added: Accrued and other current liabilities consisted of the following (in thousands):
+Added: As of December 31,
Accrued research and development
Accrued payroll and other employee benefits
−Removed: accrued and other current liabilities
−Removed: CONVERTIBLE PROMISSORY NOTES
−Removed: December 30, 2019, the Company issued convertible promissory notes (the “2019 Notes”) totaling $ 2.5 million to RA Capital
−Removed: Healthcare Fund, L.P., Blackwell Partners LLC - Series A, and RA Capital Nexus Fund, L.P.
−Removed: (the “Holders”).
−Removed: The 2019 Notes
−Removed: accrued interest at a rate of 6 % per annum and were payable at the demand of the Holders on or after the Maturity Date of December 30,
−Removed: 2021, subject to earlier conversion or repayment in the event of a qualified financing or a change of control, as defined in the convertible
−Removed: promissory notes agreement.
−Removed: Due to certain embedded features, the Company elected to account for the 2019 Notes and all their embedded
−Removed: features under the fair value option.
−Removed: The 2019 Notes were issued at fair value, as such no changes in fair value were recorded between
−Removed: December 30, 2019 and December 31, 2019.
−Removed: The 2019 Notes were converted into Series A redeemable convertible preferred stock in connection
−Removed: with the initial closing of Series A redeemable convertible preferred stock on August 5, 2020, with a conversion price of 80 % of $ 1.893
−Removed: per share (the “Series A Original Issue Price”).
−Removed: The Company recorded a change in fair value of $ 0.6 million for the period
−Removed: January 1, 2020 through conversion on August 5, 2020.
−Removed: In relation to the 2019 Notes, there was $ 0.1 million of interest expense for the
−Removed: period January 1, 2020 through conversion on August 5, 2020.
−Removed: July 13, 2020, the Company issued convertible promissory notes (the “2020 Notes”) totaling $ 2.5 million to the Holders.
−Removed: 2020 Notes accrued interest at a rate of 3 % per annum and were payable at the demand of the Holders on or after the Maturity Date of
−Removed: October 31, 2020 .
−Removed: The 2020 Notes converted into Series A redeemable convertible preferred stock in association with the initial closing
−Removed: of Series A redeemable convertible preferred stock on August 5, 2020.
−Removed: The 2020 Notes were issued at fair value and converted at the Series
−Removed: A Original Issue Price, as such no changes in fair value were recorded with respect to the 2020 Notes.
−Removed: In relation to the 2020 Notes,
−Removed: there was no interest expense for the year ended December 31, 2020.
+Added: Total accrued and other current liabilities
(5) COMMITMENTS AND CONTINGENCIES
−Removed: August 2021, the Company entered into a lease agreement (the “Waltham Lease”) for approximately 5,000 square feet of office
−Removed: space in Waltham, Massachusetts for the Company’s corporate headquarters.
−Removed: The Waltham Lease has a term of thirty-nine months (“Lease
−Removed: Term”), unless extended or earlier terminated.
−Removed: The Company has the option to extend the Waltham Lease for one additional period
−Removed: of three years .
−Removed: The Lease Term had an initial abatement period, and the initial base rent payable is approximately $ 18,000 per month
−Removed: following the abatement period.
+Added: In August 2021, the Company entered into a lease agreement (the “Waltham Lease”) for approximately 5,000 square feet of office space in Waltham, Massachusetts for the Company’s corporate headquarters.
+Added: The Waltham Lease has a term of thirty-nine months (“Lease Term”), unless extended or earlier terminated.
+Added: The Company has the option to extend the Waltham Lease for one additional period of three years .
+Added: The Lease Term had an initial abatement period, and the initial base rent payable is approximately $ 18,000 per month following the abatement period.
The initial base rent payable will increase by approximately 2 % per year over the Lease Term.
−Removed: Lease commencement date was September 1, 2021.
−Removed: of December 31, 2021, the consolidated balance sheet includes an operating lease right-of-use asset of $ 0.5 million and operating lease
−Removed: liability of $ 0.6 million.
−Removed: The total operating lease expense under the Waltham Lease for the year ended December 31, 2021 was $ 68,000 .
−Removed: of December 31, 2021, the future minimum annual lease payments under the operating lease was as follows (in thousands):
−Removed: OF FUTURE MINIMUM ANNUAL LEASE PAYMENTS FOR OPERATING LEASES
+Added: The Waltham Lease commencement date was September 1, 2021.
+Added: In April 2022, the Company entered into a lease agreement (the “Foster City Lease”) for approximately 3,500 square feet of office space in Foster City, California.
+Added: The Foster City Lease has a term of thirty-nine months , unless extended or earlier terminated.
+Added: The Company has the option to extend the Foster City Lease for on additional period of one year .
+Added: The base rent payable under the Lease Term will be $ 22,600 per month and will be subject to annual increase of 3 % on each anniversary.
+Added: As of December 31, 2022, the consolidated balance sheet includes an operating lease right-of-use asset of $ 1.0 million and operating lease liability of $ 1.1 million.
+Added: The total operating lease expense was $ 0.4 million and $ 0.1 million, for the years ended December 31, 2022 and 2021, respectively.
+Added: As of December 31, 2022, the future minimum annual lease payments under the operating leases were as follows (in thousands):
+Added: Total Minimum
+Added: Lease Payments
Total operating lease payments
−Removed: Amount representing
−Removed: Total operating lease
+Added: Amount representing interest
+Added: Present value of net minimum lease payments
+Added: The components of operating leases for the years ended December 31, 2022 and December 31, 2021 were as follows (in thousands except lease term and discount rate):
+Added: As of December 31,
+Added: Operating lease liabilities:
+Added: Total lease liabilities
Weighted-average remaining lease term (in years)
Weighted-average incremental borrowing rate
+Added: Legal Proceedings
+Added: The Company may from time to time be party to litigation arising in the ordinary course of business.
+Added: The Company was not subject to any material legal proceedings during the years ended December 31, 2022 and 2021, and no material legal proceedings are currently pending or, to the best of its knowledge, threatened.
(6) STOCKHOLDERS’ EQUITY
−Removed: the Company’s Amended and Restated Certificates of Incorporation dated August 3, 2020, the Company had a total of
−Removed: 94,052,154 shares
−Removed: of capital stock authorized for issuance, consisting of 50,000,000
−Removed: shares of common stock, par value of $ 0.0001
−Removed: per share, and 44,052,154
−Removed: shares of convertible preferred stock, par value
−Removed: of $ 0.0001 per
−Removed: Shares of authorized convertible preferred stock were designated as 4,000,000
−Removed: shares of Series Seed redeemable convertible
−Removed: preferred stock and 40,052,154
−Removed: shares of Series A redeemable convertible preferred
−Removed: the Reverse Stock Split, the Company filed a Second
−Removed: Amended and Restated Certificate of Incorporation, which provided for 150,000,000
−Removed: authorized shares of common stock with a par
−Removed: value of $ 0.0001 per
−Removed: share and 10,000,000 authorized
−Removed: shares of undesignated preferred stock with a par value of $ 0.0001
−Removed: per share, effective upon completion of the Company’s
−Removed: Redeemable Convertible Preferred Stock
−Removed: August 2018, the Company sold to RA Capital Health Care Fund, L.P.
−Removed: an aggregate of 4,000,000 shares of Series Seed redeemable preferred
−Removed: stock at a purchase price of $ 1.00 per share, for net proceeds of $ 4.0 million.
−Removed: On August 5, 2020, the Company entered into the Stock
−Removed: Purchase Agreement.
+Added: Under the Company’s Amended and Restated Certificates of Incorporation dated August 3, 2020, the Company had a total of 94,052,154 shares of capital stock authorized for issuance, consisting of 50,000,000 shares of common stock, par value of $ 0.0001 per share, and 44,052,154 shares of convertible preferred stock, par value of $ 0.0001 per share.
+Added: Shares of authorized convertible preferred stock were designated as 4,000,000 shares of Series Seed redeemable convertible preferred stock and 40,052,154 shares of Series A redeemable convertible preferred stock.
+Added: Following the Reverse Stock Split, the Company filed a Second Amended and Restated Certificate of Incorporation, which provided for 150,000,000 authorized shares of common stock with a par value of $ 0.0001 per share and 10,000,000 authorized shares of undesignated preferred stock with a par value of $ 0.0001 per share, effective upon completion of the Company’s IPO.
+Added: (a) Redeemable Convertible Preferred Stock
+Added: In August 2018, the Company sold to RA Capital Health Care Fund, L.P.
+Added: an aggregate of 4,000,000 shares of Series Seed redeemable preferred stock at a purchase price of $ 1.00 per share, for net proceeds of $ 4.0 million.
+Added: On August 5, 2020, the Company entered into the Stock Purchase Agreement.
The Company’s initial closing of its Series A redeemable convertible preferred stock occurred on this date.
−Removed: The Company issued 3,468,536 shares of Series A redeemable convertible preferred shares for gross proceeds of $ 6.6 million at a price
−Removed: per share of $ 1.893 .
−Removed: In addition to the cash proceeds, 3,020,998 shares of Series A redeemable convertible preferred stock were issued
−Removed: in connection with the conversion of the 2019 Notes and the 2020 Notes.
−Removed: Stock Purchase Agreement contained provisions that potentially obligate the Company to sell, outside of its control, an additional 33,562,620
−Removed: shares of Series A redeemable convertible preferred stock at $ 1.893 per share for expected gross proceeds of $ 63.5 million, upon the
−Removed: occurrence of three subsequent Milestone Closings or earlier, at the option of any holder of the Series A redeemable convertible preferred
−Removed: If the defined milestones were not achieved prior to the Company’s initial public offering, the holders had the right to
−Removed: purchase these shares prior to the completion of the initial public offering.
−Removed: If the shares were not purchased prior to the completion
−Removed: of the initial public offering, then this right to purchase these shares would have automatically expired.
−Removed: February 1, 2021, upon the completion of the First Milestone Closing, the Company sold 4,224,274 shares of Series A redeemable convertible
−Removed: preferred stock at the Series A Original Issue Price for aggregate gross proceeds of $ 8.0 million.
−Removed: On June 4, 2021, upon the completion
−Removed: of the Second Milestone Closing and the Third Milestone Closing, the Company sold 29,338,346 shares of Series A redeemable convertible
−Removed: preferred stock at the Series A Original Issue Price for aggregate gross proceeds of $ 55.5 million.
−Removed: prior to the closing of the Company’s IPO on July 2, 2021, all outstanding shares of the Company’s redeemable convertible
−Removed: preferred stock converted into 14,182,854 shares of the Company’s common stock.
−Removed: August 2018, the Company issued 241,467 shares of common stock to RA Capital Healthcare Fund, L.P.
+Added: The Company issued 3,468,536 shares of Series A redeemable convertible preferred shares for gross proceeds of $ 6.6 million at a price per share of $ 1.893 .
+Added: In addition to the cash proceeds, 3,020,998 shares of Series A redeemable convertible preferred stock were issued in connection with the conversion of the 2019 Notes and the 2020 Notes.
+Added: The Stock Purchase Agreement contained provisions that potentially obligate the Company to sell, outside of its control, an additional 33,562,620 shares of Series A redeemable convertible preferred stock at $ 1.893 per share for expected gross proceeds of $ 63.5 million, upon the occurrence of three subsequent Milestone Closings or earlier, at the option of any holder of the Series A redeemable convertible preferred stock.
+Added: If the defined milestones were not achieved prior to the Company’s initial public offering, the holders had the right to purchase these shares prior to the completion of the initial public offering.
+Added: If the shares were not purchased prior to the completion of the initial public offering, then this right to purchase these shares would have automatically expired.
+Added: On February 1, 2021, upon the completion of the First Milestone Closing, the Company sold 4,224,274 shares of Series A redeemable convertible preferred stock at the Series A Original Issue Price for aggregate gross proceeds of $ 8.0 million.
+Added: On June 4, 2021, upon the completion of the Second Milestone Closing and the Third Milestone
+Added: Closing, the Company sold 29,338,346 shares of Series A redeemable convertible preferred stock at the Series A Original Issue Price for aggregate gross proceeds of $ 55.5 million.
+Added: Immediately prior to the closing of the Company’s IPO on July 2, 2021, all outstanding shares of the Company’s redeemable convertible preferred stock converted into 14,182,854 shares of the Company’s common stock.
+Added: (b) Common Stock
+Added: In August 2018, the Company issued 241,467 shares of common stock to RA Capital Healthcare Fund, L.P.
at a price of $ 0.0012 per share.
−Removed: July 2, 2021, in conjunction with the Company’s IPO, the Company issued 9,984,463 shares of its common stock and all outstanding
−Removed: shares of the Company’s redeemable convertible preferred stock were converted into 14,182,854 shares of the Company’s common
−Removed: holders of the common stock are entitled to one vote for each share of common stock held at all meetings of stockholders.
−Removed: of December 31, 2021, the Company had reserved the following shares of common stock for future
−Removed: OF COMMON STOCK SHARES RESERVED FOR ON AND AS-CONVERTED BASIS, FOR FUTURE ISSUANCE
−Removed: Common stock options granted and
−Removed: Reserved for future option grants
−Removed: Reserved for future
−Removed: ESPP issuances
+Added: On July 2, 2021, in conjunction with the Company’s IPO, the Company issued 9,984,463 shares of its common stock and all outstanding shares of the Company’s redeemable convertible preferred stock were converted into 14,182,854 shares of the Company’s common stock.
+Added: The holders of the common stock are entitled to one vote for each share of common stock held at all meetings of stockholders.
+Added: As of December 31, 2022, the Company had reserved the following shares of common stock for future issuance:
+Added: December 31, 2022
+Added: Common stock options granted and outstanding
+Added: Shares reserved for issuance under the 2021 Plan
+Added: Reserved for vesting of outstanding restricted stock units
+Added: Reserved for future ESPP issuances
(7) SHARE-BASED COMPENSATION
−Removed: Stock Option Plan
−Removed: Company’s 2021 Stock Option and Incentive Plan (the “2021 Plan”) was adopted by the Company’s board of directors
−Removed: and approved by the Company’s stockholders in June 2021 and became effective as of June 29, 2021.
−Removed: Upon the effectiveness of the
−Removed: 2021 Plan, the Company’s 2018 Equity Incentive Plan (the “2018 Plan”) was terminated and no further grants may be made
−Removed: The Company’s 2021 Plan allows for the grant of incentive stock options, non-qualified stock options, stock appreciation
−Removed: rights, stock bonuses, restricted stock, stock units and other forms of awards including cash awards to its officers, directors, employees,
−Removed: consultants and advisors.
−Removed: of December 31, 2021, a total of 2,600,000
−Removed: shares of the Company’s common stock were
−Removed: authorized for issuance with respect to awards granted under the 2021 Plan.
−Removed: The share limit will automatically increase on the first
−Removed: trading day in January of each year (commencing with 2022) by an amount equal to the lesser of (1) 4 %
−Removed: of the total number of outstanding shares of
−Removed: the Company’s common stock on the last trading day in December in the prior year, or (2) such lesser number as determined by the
−Removed: Company’s board of directors.
−Removed: Any shares subject to awards granted under the 2021 Plan or the 2018 Plan that are not paid, delivered
−Removed: or exercised before they expire or are canceled or terminated, or otherwise fail to vest, as well as shares used to pay the purchase
−Removed: or exercise price of such awards or related tax withholding obligations, will become available for new award grants under the 2021 Plan.
−Removed: As of December 31, 2021, awards with respect to 1,515,420
−Removed: shares of common stock
−Removed: had been granted under the 2021 Plan, and 1,084,580
−Removed: shares authorized under the 2021 Plan were available
−Removed: for award purposes.
−Removed: options that are granted under the 2021 Plan and the 2018 Plan are exercisable at various dates as determined upon grant and terminate
−Removed: within 10 years of the date of grant.
+Added: (a) Stock Option Plan
+Added: The Company’s 2021 Stock Option and Incentive Plan (the “2021 Plan”) was adopted by the Company’s board of directors and approved by the Company’s stockholders in June 2021 and became effective as of June 29, 2021.
+Added: Upon the effectiveness of the 2021 Plan, the Company’s 2018 Equity Incentive Plan (the “2018 Plan”) was terminated and no further grants may be made thereunder.
+Added: The Company’s 2021 Plan allows for the grant of incentive stock options, non-qualified stock options, stock appreciation rights, stock bonuses, restricted stock, stock units and other forms of awards including cash awards to its officers, directors, employees, consultants and advisors.
+Added: As of December 31, 2022, a total of 3,576,415 shares of the Company’s common stock were authorized for issuance with respect to awards granted under the 2021 Plan.
+Added: The share limit will automatically increase on the first trading day in January of each year (commencing with 2022) by an amount equal to the lesser of (1) 4 % of the total number of outstanding shares of the Company’s common stock on the last trading day in December in the prior year, or (2) such lesser number as determined by the Company’s board of directors.
+Added: The number of shares available under the 2021 Plan increased by 976,415 and 988,918 shares, effective January 1, 2022 and January 1, 2023, respectively, as determined by the Company’s board of directors.
+Added: Any shares subject to awards granted under the 2021 Plan or the 2018 Plan that are not paid, delivered or exercised before they expire or are canceled or terminated, or otherwise fail to vest, as well as shares used to pay the purchase or exercise price of such awards or related tax withholding obligations, will become available for new award grants under the 2021 Plan.
+Added: As of December 31, 2022, 2,467,977 options had been granted and 28,881 restricted stock units awarded under the 2021 Plan, with 1,077,557 shares authorized for future issuance.
+Added: As of December 31, 2022, a total of 1,642,242 options had been granted and were outstanding under the 2018 Plan.
+Added: The options that are granted under the 2021 Plan and the 2018 Plan are exercisable at various dates as determined upon grant and terminate within 10 years of the date of grant.
The vesting period generally occurs over three to four years .
−Removed: following table summarizes the option activity under the 2021 Plan and 2018 Plan for the year ended December 31, 2021:
−Removed: SUMMARY OF OPTION ACTIVITY UNDER 2021 PLAN AND 2018 PLAN
+Added: The following table summarizes the option activity under the 2021 Plan and 2018 Plan for the year ended December 31, 2022:
Weighted-Average
+Added: Contractual Term
+Added: Intrinsic Value
Exercise Price
−Removed: Average Remaining Contractual Term (in years)
−Removed: Intrinsic Value (in thousands)
−Removed: expected to vest at December 31, 2020
+Added: (in thousands)
+Added: Vested and expected to vest at December 31, 2021
Cancelled/Forfeited
Outstanding at December 31, 2022
−Removed: Vested and exercisable
−Removed: at December 31, 2021
−Removed: Vested and expected
−Removed: to vest at December 31, 2021
−Removed: exercisable options are vested and all outstanding options are vested or expected to vest.
−Removed: Employee Stock Purchase Plan
−Removed: Company’s Employee Stock Purchase Plan (the “ESPP”) was adopted by the Company’s board of directors and stockholders
−Removed: in June 2021 and became effective upon the consummation of the IPO.
−Removed: A total of 230,000 shares of the Company’s common stock is
−Removed: initially available for issuance under the ESPP.
−Removed: The share limit will automatically increase on the first trading day in January of each
−Removed: year (commencing with 2022) by an amount equal to the lesser of (1) 1 % of the total number of outstanding shares of the Company’s
−Removed: common stock on the last trading day in December in the prior year, or (2) such lesser number as determined by the Company’s board
−Removed: of directors.
−Removed: The ESPP allows eligible employees to purchase shares of the Company’s common stock at a discount through payroll
−Removed: deductions of up to 15 % of their eligible compensation, subject to any plan limitations.
−Removed: The ESPP provides for six-month offering periods,
−Removed: and at the end of each offering period, employees are able to purchase shares at 85 % of the lower of the fair market value of the Company’s
−Removed: common stock on the first trading day of the offering period or on the last trading day of the offering period.
−Removed: As of December 31, 2021,
−Removed: no shares had been issued under the ESPP, and the full number of shares authorized under the ESPP Plan was available for issuance purposes
−Removed: upon the effectiveness of the ESPP.
−Removed: Stock-Based Compensation Expense
−Removed: Company estimated the fair value of stock options using the Black-Scholes valuation model.
−Removed: The Company accounts for any forfeitures of
−Removed: options when they occur.
+Added: Vested and exercisable at December 31, 2022
+Added: Vested and expected to vest at December 31, 2022
+Added: The weighted-average grant date fair value of stock option grants was $ 10.48 and $ 4.46 per share for the years ended December 31, 2022 and December 31, 2021, respectively.
+Added: All exercisable options are vested and all outstanding options are vested or expected to vest.
+Added: As of December 31, 2022 there was approximately $ 17.2 million of unrecognized stock-based compensation expense related to nonvested stock-based compensation arrangements granted under the 2021 Plan and 2018 Plan, which is expected to be recognized over a weighted-average period of 2.7 years
+Added: (b) Employee Stock Purchase Plan
+Added: The Company’s Employee Stock Purchase Plan (the “ESPP”) was adopted by the Company’s board of directors and stockholders in June 2021 and became effective upon the consummation of the IPO.
+Added: A total of 230,000 shares of the Company’s common stock is initially available for issuance under the ESPP.
+Added: The share limit will automatically increase on the first trading day in January of each year (commencing with 2022) by an amount equal to the lesser of (1) 1 % of the total number of outstanding shares of the Company’s common stock on the last trading day in December in the prior year, or (2) such lesser number as determined by the Company’s board of directors.
+Added: The number of shares available under the 2021 Plan increased by 247,229 shares effective January 1, 2023 as determined by the Company’s board of directors.
+Added: The ESPP allows eligible employees to purchase shares of the Company’s common stock at a discount through payroll deductions of up to 15 % of their eligible compensation, subject to any plan limitations.
+Added: The ESPP provides for six-month offering periods, and at the end of each offering period, employees are able to purchase shares at 85 % of the lower of the fair market value of the Company’s common stock on the first trading day of the offering period or on the last trading day of the offering period.
+Added: As of December 31, 2022, 13,869 shares had been issued under the ESPP, and 216,131 shares authorized under the ESPP Plan were available for issuance.
+Added: (c) Restricted Stock Units
+Added: As of December 31, 2022, 28,881 restricted stock units had been awarded under the 2021 Plan.
+Added: A summary of the status of and changes in unvested restricted stock unit activity under the Company’s equity award plans for the nine months ended December 31, 2022 was as follows:
+Added: Average Grant
+Added: Date Fair Value
+Added: Unvested restricted stock units as of December 31, 2021
+Added: Unvested restricted stock units as of December 31, 2022
+Added: Stock-based compensation of restricted stock units is based on the fair value of the Company’s common stock on the date of grant and recognized over the vesting period.
+Added: The vesting period generally occurs over one to four years .
+Added: As of December 31, 2022, the Company had unrecognized stock-based compensation expense related to its unvested restricted stock units of $ 0.6 million, which is expected to be recognized over the remaining weighted-average vesting period of 3.3 years.
+Added: The Company did not incur or have any unrecognized stock-based compensation related to restricted stock units as of December 31, 2021.
+Added: (d) Stock-Based Compensation Expense
+Added: The Company estimated the fair value of stock options using the Black-Scholes valuation model.
+Added: The Company accounts for any forfeitures of options when they occur.
Previously recognized compensation expense for an award is reversed in the period that the award is forfeited.
The fair value of stock options was estimated using the following assumptions:
−Removed: SUMMARY OF FAIR VALUE OF STOCK OPTIONS ASSUMPTIONS
−Removed: Ended December 31,
+Added: Year Ended December 31,
Expected term (in years)
2 unchanged sentences
Expected dividend
−Removed: compensation expense recognized for stock option grants has been reported in the statements of operations and comprehensive loss as follows
−Removed: (in thousands):
−Removed: SUMMARY OF STOCK-BASED COMPENSATION EXPENSE RECOGNIZED FOR STOCK OPTION GRANTS
−Removed: Ended December 31,
−Removed: Research and development
+Added: Stock-based compensation expense recognized for stock option grants has been reported in the statements of operations and comprehensive loss as follows (in thousands):
+Added: Year Ended December 31,
General and administrative
−Removed: of December 31, 2021, there was approximately $ 12.6 million of unrecognized stock-based compensation expense related to nonvested stock-based
−Removed: compensation arrangements granted under the 2021 Plan and 2018 Plan, which is expected to be recognized over a weighted-average period
−Removed: of 3.4 years.
+Added: Research and development
+Added: Stock-based compensation expense by type of award included within the consolidated statements of operations and comprehensive (loss) income was as follows:
+Added: Year Ended December 31,
+Added: Stock options
+Added: Employee stock purchase plan awards
+Added: Restricted stock awards and units
(8) RELATED PARTY TRANSACTIONS
−Removed: August 2018, the Company entered into a services agreement (“Services Agreement”) with Carnot, LLC (“Carnot”),
−Removed: an entity owned and controlled by RA Capital Management, L.P.
+Added: Services Agreement
+Added: In August 2018, the Company entered into a services agreement (“Services Agreement”) with Carnot, LLC (“Carnot”), an entity owned and controlled by RA Capital Management, L.P.
under which Carnot provides research and other services to the Company.
1 unchanged sentence
is a related party due to its equity ownership of the Company.
−Removed: The Company pays Carnot for services performed
−Removed: and costs incurred.
+Added: The Company pays Carnot for services performed and costs incurred.
The Services Agreement is for a term of two years .
−Removed: The Company may terminate the Services Agreement by giving 30
−Removed: days’ prior notice and either party can terminate the services agreement for a material breach, if not cured within 30 days following
−Removed: notice by the nonbreaching party.
−Removed: July 2019, the Services Agreement with Carnot was amended whereby research and other services are now performed by Carnot Pharma, LLC
−Removed: (“Carnot Pharma”), an entity owned and controlled by RA Capital Management, L.P., and the term was updated to the later of
−Removed: (i) two years from July 15, 2019 and (ii) completion of services under the agreement.
−Removed: incurred by the Company under the Services Agreement with Carnot Pharma totaled $ 0.1
−Removed: million for the years ended December 31, 2021
−Removed: and December 31, 2020 and are presented in the statement of operations and comprehensive loss as research and development and
−Removed: general and administrative expenses.
−Removed: As of December 31, 2021 and December 31, 2020, $ 2,000
−Removed: respectively, was due to Carnot Pharma, LLC
−Removed: by the Company for services rendered under the agreement.
−Removed: components of the Company’s net deferred tax assets are as follows (in thousands):
−Removed: SUMMARY OF COMPONENTS OF NET DEFERRED TAX ASSETS
+Added: The Company may terminate the Services Agreement by giving 30 days ’ prior notice and either party can terminate the services agreement for a material breach, if not cured within 30 days following notice by the nonbreaching party.
+Added: In July 2019, the Services Agreement with Carnot was amended whereby research and other services are now performed by Carnot Pharma, LLC (“Carnot Pharma”), an entity owned and controlled by RA Capital Management, L.P., and the term was updated to the later of (i) two years from July 15, 2019 and (ii) completion of services under the agreement.
+Added: Expenses incurred by the Company under the Services Agreement with Carnot Pharma totaled less than $ 0.1 million and $ 0.1 million for the years ended December 31, 2022 and December 31, 2021, respectively, and are presented in the statement of operations and comprehensive loss as research and development and general and administrative expenses.
+Added: As of December 31, 2021, $ 2,000 was due to Carnot Pharma, LLC by the Company for services rendered under the agreement, and no amount was due to Carnot Pharma, LLC as of December 31, 2022.
+Added: (9) INCOME TAXES
+Added: Significant components of the Company’s net deferred tax assets are as follows (in thousands):
Deferred income tax assets:
1 unchanged sentence
Research credit carryforwards
+Added: Capitalized R&D
Gross deferred tax assets
3 unchanged sentences
Total deferred tax liabilities
−Removed: deferred tax assets (liabilities)
−Removed: reconciliation between the provision for income taxes and income taxes computed using the U.S.
−Removed: federal statutory corporate tax rate is
−Removed: as follows (in thousands):
−Removed: SUMMARY OF RECONCILIATION OF FEDERAL INCOME TAX RATE
−Removed: ended December 31,
−Removed: Federal statutory income tax
+Added: Net deferred tax assets (liabilities)
+Added: A reconciliation between the provision for income taxes and income taxes computed using the U.S.
+Added: federal statutory corporate tax rate is as follows (in thousands):
+Added: Years ended December 31,
+Added: Federal statutory income tax rate
Permanent and other differences
−Removed: Convertible promissory notes
Stock-based compensation
Research and development credits
−Removed: Change in valuation
+Added: Change in valuation allowance
Total tax provision
−Removed: Company had federal NOL carryforwards available of $ 32.6 million and $ 12.0 million as of December 31, 2021 and December 31, 2020, respectively,
−Removed: before consideration of limitations under Section 382 of the Internal Revenue Code or Section 382, as further described below.
−Removed: generated from 2018 onwards of $ 32.6 million will carryforward indefinitely and be available to offset up to 80% of future taxable income
−Removed: Additionally, the Company had state NOL carryforwards available of $ 13.4 million and $ 7.3 million as of December 31, 2021
−Removed: and December 31, 2020, respectively.
+Added: The Company had federal NOL carryforwards available of $ 46.6 million and $ 32.6 million as of December 31, 2022 and December 31, 2021, respectively, before consideration of limitations under Section 382 of the Internal Revenue Code or Section 382, as further described below.
+Added: The NOL generated from 2018 onwards of $ 46.6 million will carryforward indefinitely and be available to offset up to 80% of future taxable income each year.
+Added: Additionally, the Company had state NOL carryforwards available of $ 34.4 million and $ 20.3 million as of December 31, 2022 and December 31, 2021, respectively.
The state NOLs may be used to offset future taxable income and will begin to expire in 2038.
−Removed: Additionally,
−Removed: as of December 31, 2021, the Company had federal and state research and development credit carryforwards available of $ 0.6 and $ 0.1 million
−Removed: as of December 31, 2021 and December 31, 2020 that will begin to expire in 2038.
−Removed: Company has established a full valuation allowance for its deferred tax assets due to uncertainties that preclude it from determining
−Removed: that it is more likely than not that the Company will be able to generate sufficient taxable income to realize such assets.
−Removed: assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize the
−Removed: existing deferred tax assets.
+Added: At December 31, 2022 the Company had federal and state research and development credit carryforwards available of $ 1.8 million and $ 0.6 million, respectively.
+Added: The federal credit carryforwards will begin to expire in 2038, unless previously utilized.
+Added: The Massachusetts credit carryforwards will begin expiring in 2036, unless previously utilized.
+Added: The California credits carry forward indefinitely.
+Added: The Company has established a full valuation allowance for its deferred tax assets due to uncertainties that preclude it from determining that it is more likely than not that the Company will be able to generate sufficient taxable income to realize such assets.
+Added: Management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize the existing deferred tax assets.
A significant piece of objective negative evidence evaluated was the cumulative loss incurred since inception.
Such objective evidence limits the ability to consider other subjective evidence such as the Company’s projections for future growth.
−Removed: Based on this evaluation, as of December 31, 2021 and December 31, 2020, a valuation allowance of $ 8.5 million and $ 2.9 million, respectively,
−Removed: has been recorded against all of the Company’s net deferred tax assets, as the Company has determined that none of the Company’s
−Removed: balance of net deferred tax assets is more likely than not to be realized.
−Removed: The amount of the deferred tax assets considered realizable,
−Removed: however, could be adjusted in the future if objective negative evidence in the form of cumulative losses is no longer present and additional
−Removed: weight may be given to subjective evidence, such as estimates of future taxable income during carryforward periods and the Company’s
−Removed: projections for growth.
−Removed: future utilization of the Company’s NOL and tax credit carryforwards to offset future taxable income may be subject to a substantial
−Removed: annual limitation as a result of changes in ownership by stockholders that hold 5% or more of the Company’s common stock.
−Removed: An assessment
−Removed: of such ownership changes under Section 382 and 383 was not completed through December 31, 2021.
−Removed: Utilization of our net operating
−Removed: loss and income tax credit carryforwards may be subject to a substantial annual limitation due to ownership changes that may have occurred
−Removed: or that could occur in the future.
−Removed: These ownership changes may limit the amount of the net operating loss and income tax credit carryover
−Removed: that can be utilized annually to offset future taxable income.
−Removed: The Company will examine the impact of any potential ownership changes
−Removed: in the future.
−Removed: following table summarizes the activity related to the Company’s gross unrecognized tax benefits at the beginning and end of the
−Removed: years ended December 31, 2021 and December 31, 2020 (in thousands):
−Removed: SUMMARY OF GROSS UNRECOGNIZED TAX BENEFITS
−Removed: ended December 31,
−Removed: Beginning balance of unrecognized
−Removed: based on tax positions related to the current year
−Removed: Ending balance of unrecognized
−Removed: unrecognized tax benefit amounts are reflected in the determination of the Company’s deferred tax assets.
−Removed: If recognized, none of
−Removed: these amounts would affect the Company’s effective tax rate, since it would be offset by an equal corresponding adjustment in the
−Removed: deferred tax asset valuation allowance.
−Removed: The Company does not foresee material changes to its liability for uncertain tax benefits within
−Removed: the next twelve months.
−Removed: Company is subject to taxation in the United States and various states.
−Removed: The Company’s Federal and state returns are subject to
−Removed: examination, as 2018 was the first year of operations for the Company.
+Added: Based on this evaluation, as of December 31, 2022 and December 31, 2021, a valuation allowance of $ 23.3 million and $ 8.5 million, respectively, has been recorded against all of the Company’s net deferred tax assets, as the Company has determined that none of the Company’s balance of net deferred tax assets is more likely than not to be realized.
+Added: The amount of the deferred tax assets considered realizable, however, could be adjusted in the future if objective negative evidence in the form of cumulative losses is no longer present and
+Added: additional weight may be given to subjective evidence, such as estimates of future taxable income during carryforward periods and the Company’s projections for growth.
+Added: The future utilization of the Company’s NOL and tax credit carryforwards to offset future taxable income may be subject to a substantial annual limitation as a result of changes in ownership by stockholders that hold 5% or more of the Company’s common stock.
+Added: An assessment of such ownership changes under Section 382 and 383 was not completed through December 31, 2022.
+Added: Utilization of our net operating loss and income tax credit carryforwards may be subject to a substantial annual limitation due to ownership changes that may have occurred or that could occur in the future.
+Added: These ownership changes may limit the amount of the net operating loss and income tax credit carryover that can be utilized annually to offset future taxable income.
+Added: The Company will examine the impact of any potential ownership changes in the future.
+Added: The following table summarizes the activity related to the Company’s gross unrecognized tax benefits at the beginning and end of the years ended December 31, 2022 and December 31, 2021 (in thousands):
+Added: Years ended December 31,
+Added: Beginning balance of unrecognized tax benefits
+Added: Additions based on tax positions related to the current year
+Added: Additions based on tax positions related to the prior year
+Added: Ending balance of unrecognized tax benefits
+Added: The unrecognized tax benefit amounts are reflected in the determination of the Company’s deferred tax assets.
+Added: If recognized, none of these amounts would affect the Company’s effective tax rate, since it would be offset by an equal corresponding adjustment in the deferred tax asset valuation allowance.
+Added: The Company does not foresee material changes to its liability for uncertain tax benefits within the next twelve months.
+Added: The Company is subject to taxation in the United States and various states.
+Added: The Company’s Federal and state returns are subject to examination, as 2018 was the first year of operations for the Company.
+Added: EXHIBIT INDEX
Second Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K (File No.
4 unchanged sentences
333-256949) filed with the SEC on June 17, 2021).
−Removed: Rights Agreement among the Registrant and certain of its stockholders, dated August 5, 2020 (incorporated by reference to Exhibit
−Removed: 4.2 to the Registrant’s Registration Statement on Form S-1 (File No.
+Added: Investors’ Rights Agreement among the Registrant and certain of its stockholders, dated August 5, 2020 (incorporated by reference to Exhibit 4.2 to the Registrant’s Registration Statement on Form S-1 (File No.
333-256949) filed with the SEC on June 9, 2021).
−Removed: Description of Securities.
+Added: Description of Securities ( incorporated by reference to Exhibit 4.3 to the Registrant’s Annual Report on Form 10-K (File No.
+Added: 001-40544) filed with the SEC on March 30, 2022) .
2018 Equity Incentive Plan, and form of award agreements thereunder (incorporated by reference to Exhibit 10.1 to the Registrant’s Registration Statement on Form S-1 (File No.
333-256949) filed with the SEC on June 9, 2021).
−Removed: Stock Option and Incentive Plan, and form of award agreements thereunder (incorporated by reference to Exhibit 10.2 to the Registrant’s
−Removed: Registration Statement on Form S-1A (File No.
+Added: 2021 Stock Option and Incentive Plan, and form of award agreements thereunder (incorporated by reference to Exhibit 10.2 to the Registrant’s Registration Statement on Form S-1A (File No.
333-256949) filed with the SEC on June 17, 2021).
−Removed: Employee Stock Purchase Plan (incorporated by reference to Exhibit 10.3 to the Registrant’s Registration Statement on Form
−Removed: S-1A (File No.
+Added: 2021 Employee Stock Purchase Plan (incorporated by reference to Exhibit 10.3 to the Registrant’s Registration Statement on Form S-1A (File No.
333-256949) filed with the SEC on June 17, 2021).
−Removed: Director Compensation Policy (incorporated by reference to Exhibit 10.4 to the Registrant’s Registration Statement on Form
−Removed: S-1A (File No.
+Added: Non-Employee Director Compensation Policy (incorporated by reference to Exhibit 10.4 to the Registrant’s Registration Statement on Form S-1A (File No.
333-256949) filed with the SEC on June 17, 2021).
−Removed: of Indemnification Agreement between the Registrant and each of its directors and executive officers (incorporated by reference to
−Removed: Exhibit 10.5 to the Registrant’s Registration Statement on Form S-1A (File No.
+Added: Form of Indemnification Agreement between the Registrant and each of its directors and executive officers (incorporated by reference to Exhibit 10.5 to the Registrant’s Registration Statement on Form S-1A (File No.
333-256949) filed with the SEC on June 17, 2021).
−Removed: of Employment Agreement (incorporated by reference to Exhibit 10.6 to the Registrant’s Registration Statement
−Removed: on Form S-1A (File No.
+Added: Form of Employment Agreement (incorporated by reference to Exhibit 10.6 to the Registrant’s Registration Statement on Form S-1A (File No.
333-256949) filed with the SEC on June 17, 2021).
−Removed: Executive Cash Incentive Bonus Plan (incorporated by reference to Exhibit 10.10 to the Registrant’s Registration Statement
−Removed: on Form S-1A (File No.
+Added: Senior Executive Cash Incentive Bonus Plan (incorporated by reference to Exhibit 10.10 to the Registrant’s Registration Statement on Form S-1A (File No.
333-256949) filed with the SEC on June 17, 2021).
1 unchanged sentence
001-40544) filed with the SEC on August 12, 2021).
−Removed: List of Subsidiaries of Registrant.
+Added: Lease, dated April 26, 2022, by and between the Registrant and Hudson Metro Center, LLC (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-40544) filed with the SEC on April 29, 2022)
+Added: List of Subsidiaries of Registrant (incorporated by reference to Exhibit 21.1 to the Registrant’s Annual Report on Form 10-K (File No.
+Added: 001-40544) filed with the SEC on March 30, 2022).
Consent of KPMG LLP, Independent Registered Public Accounting Firm.
6 unchanged sentences
Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
−Removed: XBRL Instance Document
−Removed: XBRL Taxonomy Extension Schema Document
−Removed: XBRL Taxonomy Extension Calculation Linkbase Document
−Removed: XBRL Taxonomy Extension Definition Linkbase Document
−Removed: XBRL Taxonomy Extension Label Linkbase Document
−Removed: Taxonomy Extension Presentation Linkbase Document
−Removed: Page Interactive Data File
−Removed: a management contract or compensatory plan, contract or arrangement.
−Removed: certifications furnished in Exhibit 32.1 and 32.2 hereto are deemed to accompany this Annual Report on Form 10-K and will not be
−Removed: deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
−Removed: Such certifications will
−Removed: not be deemed to be incorporated by reference into any filings under the Securities Act of 1933, as amended, or the Securities Exchange
−Removed: Act of 1934, as amended, except to the extent that the Registrant specifically incorporates it by reference.
−Removed: to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Annual
−Removed: Report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized .
−Removed: THERAPEUTICS, INC.
+Added: Inline XBRL Instance Document
+Added: Inline XBRL Taxonomy Extension Schema Document
+Added: Inline XBRL Taxonomy Extension Calculation Linkbase Document
+Added: Inline XBRL Taxonomy Extension Definition Linkbase Document
+Added: Inline XBRL Taxonomy Extension Label Linkbase Document
+Added: Inline XBRL Taxonomy Extension Presentation Linkbase Document
+Added: Cover Page Interactive Data File
+Added: * Filed herewith.
+Added: Indicates a management contract or compensatory plan, contract or arrangement.
+Added: The certifications furnished in Exhibit 32.1 and 32.2 hereto are deemed to accompany this Annual Report on Form 10-K and will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
+Added: Such certifications will not be deemed to be incorporated by reference into any filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent that the Registrant specifically incorporates it by reference.
+Added: Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Annual Report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized .
+Added: AEROVATE THERAPEUTICS, INC.
March 29, 2023
−Removed: Executive Officer
−Removed: person whose individual signature appears below hereby authorizes and appoints Timothy P.
+Added: /s/ Timothy P.
+Added: Chief Executive Officer
+Added: Each person whose individual signature appears below hereby authorizes and appoints Timothy P.
Noyes and George A.
−Removed: Eldridge, and each of them,
−Removed: with full power of substitution and resubstitution and full power to act without the other, as his or her true and lawful attorney-in-fact
−Removed: and agent to act in his or her name, place and stead and to execute in the name and on behalf of each person, individually and in each
−Removed: capacity stated below, and to file any and all amendments to this annual report on Form 10-K and to file the same, with all exhibits
−Removed: thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact
−Removed: and agents, and each of them, full power and authority to do and perform each and every act and thing, ratifying and confirming all that
−Removed: said attorneys-in-fact and agents or any of them or their or his substitute or substitutes may lawfully do or cause to be done by virtue
−Removed: to the requirements of the Securities Exchange Act of 1934, as amended, this Annual Report on Form 10-K has been signed below by the
−Removed: following persons on behalf of the Registrant in the capacities and on March 30, 2022.
−Removed: Executive Officer and Director
+Added: Eldridge, and each of them, with full power of substitution and resubstitution and full power to act without the other, as his or her true and lawful attorney-in-fact and agent to act in his or her name, place and stead and to execute in the name and on behalf of each person, individually and in each capacity stated below, and to file any and all amendments to this annual report on Form 10-K and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing, ratifying and confirming all that said attorneys-in-fact and agents or any of them or their or his substitute or substitutes may lawfully do or cause to be done by virtue thereof.
+Added: Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Annual Report on Form 10-K has been signed below by the following persons on behalf of the Registrant in the capacities and on March 29, 2023.
+Added: /s/ Timothy P.
+Added: Chief Executive Officer and Director
+Added: March 29, 2023
(Principal Executive Officer)
−Removed: Financial Officer
−Removed: (Principal Financial Officer and Principal Accounting Officer)
+Added: /s/ George A.
+Added: Chief Financial Officer
+Added: March 29, 2023
+Added: (Principal Financial Officer and Principal
+Added: Accounting Officer)
+Added: /s/ Mark Iwicki
+Added: March 29, 2023
+Added: /s/ Allison Dorval
+Added: March 29, 2023
Allison Dorval
+Added: /s/ David Grayzel, M.D.
+Added: March 29, 2023
David Grayzel, M.D.
−Removed: Grayzel, M.D.
−Removed: Maha Katabi, Ph.D.
+Added: /s/ Maha Katabi, Ph.D.
+Added: March 29, 2023
+Added: Maha Katabi, Ph.
+Added: /s/ Joshua Resnick, M.D.
+Added: March 29, 2023
Joshua Resnick, M.D.
−Removed: Resnick, M.D.
+Added: /s/ Donald J.
+Added: March 29, 2023
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.