Item 2. Properties
ITEM 2. PROPERTIES
Note on presentation of "at share" information. We present certain financial information and metrics "at JBG SMITH Share," which is calculated on an entity-by-entity basis. "At JBG SMITH Share" information, which we also refer to as being "at share," "our pro rata share" or "our share," is not, and is not intended to be, a presentation in accordance with GAAP. Because as of December 31, 2021, 10.3% of our assets, as measured by total square feet, were held through real estate ventures in which we own less than 100% of the ownership interest, we believe this form of presentation, which includes our economic interests in the unconsolidated real estate ventures, provides investors important information regarding a significant component of our portfolio, its composition, performance and capitalization. We classify our portfolio as "operating," "under-construction," "near-term development" or "future development."
The following tables provide information about each of our commercial, multifamily, near-term development pipeline and future development pipeline portfolios as of December 31, 2021. Many of our near-term and future development pipeline assets are adjacent to or an integrated component of operating commercial or multifamily assets in our portfolio. A significant number of our assets included in the following tables are held through real estate ventures with third parties or are subject to ground leases. In addition to other information, the following tables indicate our percentage ownership, whether the asset is consolidated or unconsolidated, and whether the asset is subject to a ground lease.
35
Table of Contents
Commercial Assets
Total
%
Same Store (2) :
Square
%
Office %
Retail %
Commercial Assets
Ownership
C/U (1)
YTD 2020-2021
Feet
Leased
Occupied
Occupied
National Landing
1550 Crystal Drive (3)
100.0
%
C
Y
550,179
94.6%
92.0%
86.0%
2121 Crystal Drive
100.0
%
C
Y
505,349
71.3%
71.3%
-
2345 Crystal Drive
100.0
%
C
Y
499,663
87.3%
87.1%
100.0%
2231 Crystal Drive
100.0
%
C
Y
468,238
86.9%
80.3%
97.4%
2011 Crystal Drive
100.0
%
C
Y
440,996
57.5%
52.7%
100.0%
2451 Crystal Drive
100.0
%
C
Y
401,902
76.9%
76.4%
92.6%
1235 S. Clark Street
100.0
%
C
Y
384,753
97.5%
95.9%
97.2%
241 18th Street S.
100.0
%
C
Y
363,356
96.5%
97.6%
84.0%
251 18th Street S. (3)
100.0
%
C
Y
337,961
89.7%
97.9%
34.6%
1215 S. Clark Street
100.0
%
C
Y
336,159
100.0%
100.0%
100.0%
201 12th Street S.
100.0
%
C
Y
329,607
98.5%
98.5%
100.0%
2200 Crystal Drive
100.0
%
C
Y
283,608
57.0%
57.0%
-
1225 S. Clark Street
100.0
%
C
Y
276,594
96.2%
96.0%
100.0%
1901 South Bell Street (3)
100.0
%
C
Y
275,037
92.1%
92.1%
-
1770 Crystal Drive
100.0
%
C
N
273,650
98.4%
100.0%
68.5%
Crystal City Marriott (345 Rooms)
100.0
%
C
Y
266,000
-
-
-
2100 Crystal Drive
100.0
%
C
Y
253,437
100.0%
100.0%
-
1800 South Bell Street
100.0
%
C
Y
206,186
99.2%
100.0%
88.8%
200 12th Street S.
100.0
%
C
Y
202,708
79.5%
79.5%
-
Crystal City Shops at 2100 (3)
100.0
%
C
Y
53,174
81.3%
-
81.3%
Crystal Drive Retail (3)
100.0
%
C
Y
49,839
86.2%
-
86.2%
2221 S. Clark Street - Office
100.0
%
C
Y
35,182
-
-
-
Other VA
Courthouse Plaza 1 and 2 (4)
100.0
%
C
Y
630,135
82.0%
80.8%
94.3%
RTC-West (3)
100.0
%
C
Y
470,095
87.4%
85.7%
93.3%
800 North Glebe Road
100.0
%
C
Y
303,644
98.5%
100.0%
82.3%
Central Place Tower (4)
50.0
%
U
Y
551,758
98.4%
98.3%
100.0%
Stonebridge at Potomac Town Center (5)
10.0
%
U
Y
504,327
97.8%
-
95.2%
Rosslyn Gateway-North
18.0
%
U
Y
145,601
67.4%
62.9%
72.3%
Rosslyn Gateway-South
18.0
%
U
Y
102,879
75.9%
78.8%
40.4%
D.C.
Universal Buildings
100.0
%
C
Y
659,459
64.1%
58.4%
99.6%
2101 L Street
100.0
%
C
Y
378,660
85.6%
70.5%
92.6%
1730 M Street (4)
100.0
%
C
Y
204,840
90.4%
83.8%
100.0%
1700 M Street (6)
100.0
%
C
Y
34,000
-
-
-
L'Enfant Plaza Office-East (4)
49.0
%
U
Y
397,855
63.4%
63.4%
-
L'Enfant Plaza Office-North
49.0
%
U
Y
298,567
90.5%
90.2%
87.1%
L'Enfant Plaza Retail (4)
49.0
%
U
Y
119,291
71.0%
100.0%
66.3%
1900 N Street (4)
55.0
%
U
N
269,581
82.7%
76.4%
21.3%
The Foundry
9.9
%
U
Y
225,683
88.2%
87.9%
100.0%
1101 17th Street
55.0
%
U
Y
208,894
85.0%
84.2%
100.0%
MD
4747 Bethesda Avenue (7)
100.0
%
C
N
300,508
98.0%
96.2%
100.0%
7200 Wisconsin Avenue
100.0
%
C
Y
270,817
72.5%
56.3%
100.0%
One Democracy Plaza (4) (5)
100.0
%
C
Y
212,922
86.9%
86.8%
100.0%
Operating - Total / Weighted Average
13,083,094
85.1%
82.8%
88.1%
Totals at JBG SMITH Share
National Landing
6,793,578
86.3%
85.5%
82.3%
Other VA
1,774,912
89.0%
88.1%
92.4%
D.C.
1,962,101
76.2%
70.5%
87.8%
MD
784,247
86.2%
79.9%
100.0%
Operating - Total / Weighted Average
11,314,838
84.9%
82.9%
86.3%
Note: At 100% share, unless otherwise noted. Excludes our 10% subordinated interest in one commercial building held through a real estate venture in which we have no economic interest.
(1) "C" denotes a consolidated interest. "U" denotes an unconsolidated interest.
(2) "Y" denotes an asset as same store and "N" denotes an asset as non-same store.
36
Table of Contents
(3) The following assets contain space that is held for development or not otherwise available for lease. This out-of-service square footage is excluded from square feet, leased, and occupancy metrics in the above table.
Not Available
Commercial Asset
In-Service
for Lease
1550 Crystal Drive
550,179
1,721
251 18th Street S.
337,961
1,480
1901 South Bell Street
275,037
1,924
Crystal City Shops at 2100
53,174
19,041
Crystal Drive Retail
49,839
7,126
RTC-West
470,095
17,988
(4) Asset is subject to a ground lease where we are the lessee.
(5) Not Metro-served.
(6) This asset, a development site in Washington, D.C., was leased by us (as landlord) in 2018 for a 99-year term, with no extension options.
(7) Includes our corporate office lease for approximately 84,400 square feet.
Multifamily Assets
Number
Total
Multifamily
%
Same Store (2) :
of
Square
%
%
Retail %
Multifamily Assets
Ownership
C/U (1)
YTD 2020-2021
Units
Feet
Leased
Occupied
Occupied
National Landing
RiverHouse Apartments
100.0
%
C
Y
1,676
1,327,551
96.3%
95.1%
100.0%
The Bartlett
100.0
%
C
Y
699
619,372
95.7%
93.6%
100.0%
220 20th Street
100.0
%
C
Y
265
271,476
97.0%
94.0%
100.0%
2221 S. Clark Street - Residential (3)
100.0
%
C
Y
216
96,948
72.5%
60.1%
-
D.C.
West Half
100.0
%
C
N
465
385,368
91.0%
88.6%
72.6%
Fort Totten Square
100.0
%
C
Y
345
384,956
98.1%
96.5%
100.0%
The Wren (4)
96.1
%
C
N
433
332,682
90.7%
83.8%
100.0%
The Batley (5)
100.0
%
C
N
432
300,388
91.4%
89.6%
-
WestEnd25
100.0
%
C
Y
283
273,264
97.2%
95.4%
-
F1RST Residences
100.0
%
C
Y
325
270,928
97.2%
94.8%
100.0%
1221 Van Street
100.0
%
C
Y
291
225,530
95.7%
94.5%
100.0%
901 W Street
100.0
%
C
N
161
154,862
94.7%
98.1%
70.8%
900 W Street (3)
100.0
%
C
N
95
69,183
53.7%
51.6%
-
North End Retail
100.0
%
C
Y
—
27,355
92.7%
-
92.7%
The Gale Eckington
5.0
%
U
Y
603
466,716
92.4%
86.7%
100.0%
Atlantic Plumbing
64.0
%
U
Y
310
245,527
93.3%
91.6%
97.4%
MD
Falkland Chase-South & West
100.0
%
C
Y
268
222,754
98.9%
98.1%
-
Falkland Chase-North
100.0
%
C
Y
170
112,143
98.8%
97.6%
-
Galvan
1.8
%
U
Y
356
390,293
97.8%
96.9%
97.1%
The Alaire (6)
18.0
%
U
Y
279
266,673
94.6%
93.5%
78.4%
The Terano (6)
1.8
%
U
Y
214
196,921
95.8%
94.9%
88.8%
Total / Weighted Average (3)
7,886
6,640,890
95.3%
93.0%
94.6%
Recently Delivered
MD
8001 Woodmont
50.0
%
U
N
322
363,979
41.0%
33.2%
74.7%
Operating - Total / Weighted Average (3)
8,208
7,004,869
92.4%
90.6%
93.8%
Under-Construction
National Landing
1900 Crystal Drive (7)
—
C
808
633,985
Total
9,016
7,638,854
Totals at JBG SMITH Share (3)
National Landing
2,856
2,315,347
96.2%
94.6%
100.0%
D.C.
3,042
2,592,147
94.3%
91.6%
93.9%
MD
498
393,468
98.3%
97.5%
85.9%
In-service assets
6,396
5,300,962
95.4%
93.4%
94.5%
Recently delivered assets
161
181,990
41.0%
33.2%
74.7%
Operating - Total / Weighted Average
6,557
5,482,952
93.6%
91.8%
94.0%
In-service excluding newly developed and acquired assets (8)
4,611
3,974,373
96.6%
94.9%
98.9%
Under-construction assets
808
633,985
37
Table of Contents
Note: At 100% share, unless otherwise noted.
(1) "C" denotes a consolidated interest. "U" denotes an unconsolidated interest.
(2) "Y" denotes an asset as same store and "N" denotes an asset as non-same store.
(3) 2221 S. Clark Street - Residential and 900 W Street are excluded from percent leased and percent occupied metrics as they are operated as short-term rental properties .
(4) Ownership percentage reflects expected dilution of our real estate venture partner as contributions are funded during the construction of the asset. As of December 31, 2021, our ownership interest was 96.0%.
(5) The Batley was acquired in November 2021. See Note 3 to the consolidated financial statements for additional information.
(6) Asset is subject to a ground lease. In January 2022, our unconsolidated real estate venture sold The Alaire and The Terano.
(7) In March 2021, we leased the land underlying 1900 Crystal Drive to a lessee. The asset is consolidated in our financial statements as it is owned through a variable interest entity of which we are the primary beneficiary. See Note 6 to the consolidated financial statements for additional information.
(8) Excludes West Half, The Wren, The Batley and 901 W Street.
Near-Term Development Pipeline
Estimated
%
Estimated Potential Development Density (SF)
Number of
Asset
Ownership
Total
Office
Multifamily
Retail
Units
National Landing
2000 South Bell Street (1)
—
389,600
—
374,400
15,200
355
2001 South Bell Street (1)
—
351,400
—
339,800
11,600
420
Potomac Yard Landbay F - Block 15 - 3331 Exchange Avenue
50.0%
181,300
—
164,300
17,000
210
Potomac Yard Landbay F - Block 19 - 3330 Exchange Avenue
50.0%
238,100
—
214,800
23,300
260
2250 Crystal Drive
100.0%
677,100
—
677,100
—
825
223 23rd Street
100.0%
512,800
—
512,800
—
700
2525 Crystal Drive (2)
100.0%
750,000
750,000
—
—
—
101 12th Street
100.0%
239,600
234,400
—
5,200
—
Other VA
RTC - West Trophy Office
100.0%
396,000
380,000
—
16,000
—
D.C.
5 M Street Southwest
100.0%
705,400
—
675,400
30,000
615
Gallaudet Parcel 1-3 (3)
100.0%
818,000
—
756,400
61,600
840
Total
5,259,300
1,364,400
3,715,000
179,900
4,225
Totals at JBG SMITH Share
National Landing
3,130,300
984,400
2,093,700
52,200
2,535
Other VA
396,000
380,000
—
16,000
—
D.C.
1,523,400
—
1,431,800
91,600
1,455
5,049,700
1,364,400
3,525,500
159,800
3,990
Note: At JBG SMITH share.
(1) In December 2021, we leased the land underlying 2000/2001 South Bell Street to a lessee. This asset, consisting of two multifamily towers, is consolidated in our financial statements as we are the primary beneficiary of the variable interest entity. See Note 6 to the consolidated financial statements for additional information. In January 2022, we commenced construction on 2000/2001 South Bell Street, a 775-unit multifamily asset.
(2) Estimated potential development density (SF) use is subject to change based on market demand and entitlement.
(3) Controlled through an option to acquire a leasehold interest. As of December 31, 2021, the weighted average remaining term for the option is 2.1 years.
38
Table of Contents
Future Development Pipeline
Estimated
Commercial SF /
Multifamily
Number of
Estimated Potential Development Density (SF)
Units to be
Region
Assets
Total
Office
Multifamily
Retail
Replaced (1)
Owned
VA
National Landing
8
4,141,500
1,610,800
2,433,000
97,700
206,186 SF
Reston
3
2,140,600
544,800
1,409,800
186,000
—
Other VA
3
148,000
88,200
54,000
5,800
21,691 SF
14
6,430,100
2,243,800
3,896,800
289,500
227,877 SF
D.C.
D.C.
6
1,024,400
312,100
703,300
9,000
—
MD
Silver Spring
1
1,276,300
—
1,156,300
120,000
170 units
Greater Rockville
1
1,200
—
—
1,200
—
2
1,277,500
—
1,156,300
121,200
170 units
Total / weighted average
22
8,732,000
2,555,900
5,756,400
419,700
227,877 SF / 170 units
Optioned (2)
D.C.
D.C.
2
783,600
—
678,900
104,700
—
Held for Sale
VA
National Landing (3)
1
2,082,000
2,082,000
—
—
—
Total / Weighted Average
25
11,597,600
4,637,900
6,435,300
524,400
227,877 SF / 170 units
Note: At JBG SMITH share.
(1) Represents management's estimate of the total office and/or retail rentable square feet and multifamily units currently included in our Operating Portfolio that would need to be redeveloped to access some of the estimated potential development density.
(2) As of December 31, 2021, the weighted average remaining term for the optioned future development pipeline assets is 3.4 years.
(3) Represents the estimated potential development density that we have under contract for sale to Amazon pursuant to an executed purchase and sale agreement. In March 2019, we entered into an agreement for the sale of Pen Place, a land site with an estimated potential development density of 2.1 million square feet. In December 2021, we finalized the agreement for the sale of Pen Place for $198.0 million, which represents a $48.1 million increase over the previously estimated contract value. The sale of Pen Place is expected to close during the second quarter of 2022.
Major Tenants
The following table sets forth information for our 10 largest tenants by annualized rent for the year ended December 31, 2021:
At JBG SMITH Share
Annualized
% of Total
Number of
Square
% of Total
Rent
Annualized
Tenant
Leases
Feet
Square Feet
(In thousands)
Rent
GSA
57
2,197,989
23.1
%
$
88,372
20.3
%
Amazon
7
1,025,463
10.8
%
44,058
10.1
%
Gartner, Inc
1
174,424
1.8
%
12,331
2.8
%
Family Health International
3
220,670
2.3
%
12,265
2.8
%
Lockheed Martin Corporation
2
232,598
2.4
%
11,420
2.6
%
Arlington County
2
235,779
2.5
%
10,536
2.4
%
Booz Allen Hamilton Inc
3
159,610
1.7
%
7,787
1.8
%
Greenberg Traurig LLP
1
101,602
1.1
%
7,348
1.7
%
Accenture LLP
2
116,736
1.2
%
7,188
1.6
%
Public Broadcasting Service
1
125,533
1.3
%
4,700
1.1
%
Total
79
4,590,404
48.2
%
$
206,005
47.2
%
Note: Includes all in-place leases as of December 31, 2021 for which a tenant has taken occupancy for office and retail space within our Operating Portfolio.
39
Table of Contents
Lease Expirations
The following table sets forth as of December 31, 2021 the scheduled expirations of tenant leases in our Operating Portfolio for each year from 2022 through 2030 and thereafter, assuming no exercise of renewal options or early termination rights:
At JBG SMITH Share
% of
% of
Annualized
Total
Annualized
Number of
Square
Total
Rent (1)
Annualized
Rent Per
Year of Lease Expiration
Leases
Feet
Square Feet
(in thousands)
Rent
Square Foot (1)
Month-to-Month
56
84,578
0.9
%
$
1,828
0.4
%
$
21.62
2022
105
827,415
8.7
%
38,001
8.7
%
45.93
2023
130
1,020,318
10.7
%
44,696
10.2
%
43.81
2024
105
1,525,246
16.0
%
71,559
16.4
%
46.92
2025
95
952,266
10.0
%
41,569
9.5
%
43.65
2026
79
458,021
4.8
%
19,585
4.5
%
47.02
2027
56
623,423
6.5
%
29,359
6.7
%
47.09
2028
52
435,237
4.6
%
20,830
4.8
%
47.86
2029
40
444,526
4.7
%
23,171
5.3
%
52.13
2030
36
470,364
4.9
%
25,674
5.9
%
54.58
Thereafter
104
2,682,244
28.2
%
119,874
27.6
%
45.35
Total / Weighted Average
858
9,523,638
100.0
%
$
436,146
100.0
%
$
46.19
Note: Includes all in-place leases as of December 31, 2021 for office and retail space within our Operating Portfolio and assuming no exercise of renewal options or early termination rights. The weighted average remaining lease term for the entire portfolio is 6.0 years.
(1) Annualized rent and annualized rent per square foot exclude percentage rent and the square footage of tenants that only pay percentage rent.
ITEM 3. LEGAL PROCEEDINGS
We are, from time to time, involved in legal actions arising in the ordinary course of business. In our opinion, the outcome of such matters is not expected to have a material adverse effect on our financial position, results of operations or cash flows.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
PART II
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.