7 unchanged sentences
2026, there were 145 holders of record of our common stock.
−Removed: The payment of dividends on common stock is at the discretion of the
−Removed: Board of Directors and is subject to customary limitations and may be subject to certain restrictions under our credit facility.
−Removed: were declared or paid in 2024.
−Removed: However, on February 20, 2025, we issued a press release announcing that our Board of Directors declared
−Removed: a quarterly cash dividend of $0.25 per common share.
−Removed: The dividend will be payable on March 31, 2025 to shareholders of record at the close
−Removed: of business on March 3, 2025.
+Added: The payment of dividends on common stock is at
+Added: the discretion of the Board of Directors and is subject to customary limitations and may be subject to certain restrictions under our
+Added: credit facility.
+Added: Quarterly cash dividends of $0.25 per common share were paid on March 31, June 27, September 30 and December 29, 2025.
+Added: On February 19, 2026, we issued a press release
+Added: to announce that our Board of Directors declared a quarterly cash dividend of $0.25 per common share.
+Added: The dividend will be payable on
+Added: March 30, 2026 to shareholders of record at the close of business on February 27, 2026.
Compensation Plan Information
2 unchanged sentences
plans not previously approved by our stockholders, if any:
−Removed: (a) the number of securities to be issued upon the
−Removed: exercise of outstanding options, warrants and rights;
+Added: (a) the number of securities to be issued upon
+Added: the exercise of outstanding options, warrants and rights;
(b) the weighted-average exercise price of such
7 unchanged sentences
Equity compensation plans not approved by security holders
−Removed: Equity compensation plans approved by our stockholders consist of the
−Removed: 2002 Stock Award and Incentive Plan.
−Removed: An additional 1.0 million, 1.0 million, 3.6 million, 2.5 million and 1.4 million shares were added
−Removed: to the number of total issuable shares under the Plan and approved by the Board in 2023, 2021, 2019, 2017, and 2013, respectively.
−Removed: Additionally,
−Removed: no shares subject to restricted stock awards and no stock options remained unvested and no restricted stock awards and no stock options
−Removed: have been issued as of December 31, 2024.
−Removed: Disclosures with respect to equity issuable to certain of our executive officers pursuant to
−Removed: the terms of their employment agreements are disclosed below under Item 11.
+Added: Equity compensation plans approved by our stockholders
+Added: consist of the 2002 Stock Award and Incentive Plan.
+Added: An additional 1.0 million, 1.0 million, 3.6 million, 2.5 million and 1.4 million
+Added: shares were added to the number of total issuable shares under the Plan and approved by the Board in 2023, 2021, 2019, 2017, and 2013,
+Added: respectively.
+Added: Additionally, no shares subject to restricted stock awards and no stock options remained unvested and no restricted stock
+Added: awards and no stock options have been issued as of December 31, 2025.
+Added: Disclosures with respect to equity issuable to certain of our executive
+Added: officers pursuant to the terms of their employment agreements are disclosed below under Item 11.
Issuer Purchases of Equity Securities
8 unchanged sentences
and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties.
−Removed: Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors.
+Added: Our actual results could differ materially from those anticipated in these forward-looking statements because of various factors.
You should read this section in conjunction with our consolidated financial statements and the related notes included in Item 8 “ Consolidated
Financial Statements and Supplementary Data.
−Removed: Critical Accounting Estimates
+Added: Critical Accounting Policies and Estimates
The accompanying consolidated financial statements
1 unchanged sentence
Significant accounting policies are discussed in Note 2 to the Consolidated Financial Statements, included within Item 8.
−Removed: the application of many of these accounting policies is the need for management to make estimates and judgments in the determination of
−Removed: certain revenues, expenses, assets and liabilities.
+Added: the application of many of these accounting policies is the need for management to make estimates and judgments in the determination
+Added: of certain revenues, expenses, assets and liabilities.
As such, materially different financial results can occur as circumstances change
11 unchanged sentences
time at which uncollectible accounts receivable balances are actually written off.
−Removed: Management believes the accounting estimate related
−Removed: to the allowance for current expected credit losses is a “critical accounting policy” because judgement is required in the
−Removed: establishment of pools based on customer risk profile characteristics and the historical loss rates applied to each pool.
−Removed: the allowance requires judgement since it involves estimation of the impact of both current and future economic factors in relation to
+Added: The allowance for current expected credit losses requires
+Added: judgement related to the establishment of pools based on customer risk profile characteristics and the historical loss rates applied to
+Added: each pool and requires judgement since it involves estimation of the impact of both current and future economic factors in relation to
its customers’ risk profile characteristics.
1 unchanged sentence
financial measures, including other selling and administrative expenses, net income and accounts receivable.
+Added: Goodwill represents the
+Added: excess of the purchase price over the fair values of the underlying net assets acquired in an acquisition.
+Added: Goodwill is not amortized but
+Added: tested for impairment at least annually at the reporting unit level and asset level.
+Added: The annual goodwill test is performed in the second
+Added: quarter and whenever events or changes in circumstances indicate that the carrying amount of a reporting unit may exceed its fair value,
+Added: we may assess goodwill for impairment using a qualitative assessment.
+Added: Qualitative factors and their impact on critical inputs are assessed
+Added: to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value.
+Added: If we determine
+Added: that a reporting unit has an indication of impairment based on the qualitative assessment, it is required to perform a quantitative assessment.
+Added: We may bypass the qualitative assessment and perform a quantitative assessment.
+Added: Impairment is recognized in the amount by which, if any,
+Added: the carrying value of the reporting unit exceeds the fair value, not to exceed the carrying value of goodwill.
+Added: We evaluate fair value
+Added: recoverability using both objective and subjective factors.
+Added: Objective factors include cash flows and analysis of recent sales and earnings
+Added: Subjective factors include our best estimates of projected future earnings and competitive analysis and the Company’s strategic
+Added: We performed a quantitative assessment for Toys/Consumer Products reporting unit during Q2 2025, the fair value of which exceeded
+Added: its carrying amount by 26%.
+Added: As of December 31, 2025, all our Goodwill of $35.1 million related to our Toys/Consumer Products reporting
We enter into license
−Removed: agreements with strategic partners, inventors, designers and others for the use of intellectual properties in its products.
+Added: agreements with strategic partners, inventors, designers and others for the use of intellectual properties in our products.
These agreements
−Removed: may call for payment in advance or future payment of minimum guaranteed amounts.
−Removed: Amounts paid in advance are recorded as an asset and
−Removed: charged to expense when the related revenue is recognized in the consolidated statements of operations.
−Removed: If all or a portion of the minimum
−Removed: guaranteed amounts appear not to be recoverable through future use of the rights obtained under the license, the non-recoverable portion
−Removed: of the guaranty is charged to expense at that time.
−Removed: On a quarterly basis, we evaluate the recoverability of minimum guarantee amounts
−Removed: based on forecast revenues to be received for the products and record a shortfall reserve for expected unrecoverable amounts.
−Removed: If our actual
−Removed: revenue generated differs from our projections, the recoverability of our minimum guarantees would be impacted and could materially affect
−Removed: key financial measures, including gross profit, net income and prepaid assets.
−Removed: Fair value measurements.
−Removed: is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
−Removed: at the measurement date.
−Removed: In determining fair value, we use various methods including market, income and cost approaches.
−Removed: Based upon these
−Removed: approaches, we often utilize certain assumptions that market participants would use in pricing the asset or liability, including assumptions
−Removed: about risk and/or the risks inherent in the inputs to the valuation technique.
−Removed: These inputs can be readily observable, market-corroborated,
−Removed: or unobservable inputs.
−Removed: We utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable
−Removed: Based upon observable inputs used in the valuation techniques, we are required to provide information according to the fair value
−Removed: The fair value hierarchy ranks the quality and reliability of the information used to determine fair values into three broad
−Removed: levels as follows:
−Removed: Valuations for assets and liabilities traded in active markets from readily available pricing sources for market transactions involving identical assets or liabilities.
−Removed: Valuations for assets and liabilities traded in less active dealer or broker markets.
−Removed: Valuations are obtained from third-party pricing services for identical or similar assets or liabilities.
−Removed: Valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities.
−Removed: In instances where the determination of the fair
−Removed: value measurement is based upon inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within
−Removed: which the entire fair value measurement falls is based upon the lowest level input that is significant to the fair value measurement in
−Removed: its entirety.
−Removed: Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment
−Removed: and considers factors specific to the asset or liability (see Item 8 “Consolidated Financial Statements and Supplementary Data Note
−Removed: 15 - Fair Value Measurements” for further information).
+Added: generally require a percentage of sales (as defined by the respective agreements) be paid to third parties as royalties.
+Added: They also often
+Added: require a fixed minimum dollar amount of royalties to be paid regardless of what level of sales are achieved during the term of the agreement.
+Added: Payment timing varies across agreements and may precede any sales or collections of monies related to such sales.
+Added: We recognize royalty
+Added: expenses in the period in which sales are made.
+Added: In addition, we assess whether forecasted revenue under any agreement is likely to be
+Added: sufficient to cover the minimum royalty guarantee, and if not a royalty shortfall reserve and associated royalty expense is recorded at
+Added: If our actual revenue generated differs from our projections, the recoverability of our minimum guarantees would be impacted
+Added: and could materially affect key financial measures, including gross profit, net income and prepaid assets.
Reserve for Inventory Obsolescence.
1 unchanged sentence
Based upon consideration of quantities on hand, actual and projected
−Removed: sales volume, anticipated product selling prices and product lines planned to be discontinued, slow-moving and obsolete inventory is written
−Removed: down to its net realizable value.
+Added: sales volume, anticipated product selling prices and product lines planned to be discontinued, slow-moving and obsolete inventory is
+Added: written down to its net realizable value.
Failure to accurately predict and respond to consumer
2 unchanged sentences
for our products would impact management’s estimates in establishing our inventory provision.
−Removed: Management’s estimates are monitored on a
−Removed: quarterly basis, and a further adjustment to reduce inventory to its net realizable value is recorded as an increase in the cost of sales
−Removed: when deemed necessary under the lower of cost or net realizable value standard.
−Removed: Significant changes in the assumptions used to develop
−Removed: the estimate could materially affect key financial measures, including gross profit, net income and inventories.
+Added: Management’s estimates are monitored on
+Added: a quarterly basis, and a further adjustment to reduce inventory to its net realizable value is recorded as an increase in the cost of
+Added: sales when deemed necessary under the lower of cost or net realizable value standard.
+Added: Significant changes in the assumptions used to
+Added: develop the estimate could materially affect key financial measures, including gross profit, net income and inventories.
Reserve for Sales Returns and Allowances .
3 unchanged sentences
activities, and other specified factors such as sales to consumers.
−Removed: Management believes that the accounting estimates related to sales
−Removed: adjustments are “critical accounting policies” because significant judgment is required to estimate related accruals, such
−Removed: as estimating volumes of defective products to support reserves for defective merchandise and estimating future customer performance and
−Removed: consumer preferences that could impact the discretionary sales promotions.
−Removed: Significant changes in the assumptions used to develop the
−Removed: estimates could materially affect key financial measures, such as net sales, gross profit, net income, and reserve for sales returns and
−Removed: Income Allocation for Income Taxes .
−Removed: Our annual income tax provision and related income tax assets and liabilities are based upon actual income as allocated to the various
−Removed: tax jurisdictions based upon our transfer pricing study, US and foreign statutory income tax rates and tax regulations and planning opportunities
−Removed: in the various jurisdictions in which we operate.
−Removed: Significant judgment is required in interpreting tax regulations in the U.S.
−Removed: jurisdictions, and in evaluating worldwide uncertain tax positions.
−Removed: Actual results could differ materially from those judgments, and changes
−Removed: from such judgments could materially affect our consolidated financial statements.
+Added: The accounting estimate related to sales adjustments requires significant
+Added: judgment to estimate related accruals, such as estimating volumes of defective products to support reserves for defective merchandise
+Added: and estimating future customer performance and consumer preferences that could impact the discretionary sales promotions.
+Added: changes in the assumptions used to develop the estimates could materially affect key financial measures, such as net sales, gross profit,
+Added: net income, and reserve for sales returns and allowances.
Income taxes.
9 unchanged sentences
Deferred tax assets
−Removed: are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some or all of the deferred tax
−Removed: assets will not be realized.
−Removed: Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the
−Removed: date of enactment.
−Removed: We must assess the likelihood that we will be able
−Removed: to recover our deferred tax assets.
−Removed: Deferred tax assets are reduced by a valuation allowance, if, based upon the weight of available evidence,
−Removed: it is more likely than not that we will not realize some portion or all of the deferred tax assets.
−Removed: We consider all available positive
−Removed: and negative evidence when assessing whether it is more likely than not that deferred tax assets are recoverable.
−Removed: We consider evidence
−Removed: such as our past operating results, the existence of cumulative losses or cumulative income in previous periods and our forecast of future
−Removed: taxable income.
−Removed: We believe this to be a critical accounting policy because should there be a change in our ability to recover our deferred
−Removed: tax assets, our tax provision would increase in the period in which we determine that the recovery is not likely, as well as decrease
−Removed: in the period in which the assessment of the recoverability of the deferred tax assets reverses, which could have a material impact on
−Removed: our results of operations.
+Added: are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some or all of the deferred
+Added: tax assets will not be realized.
+Added: Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on
+Added: the date of enactment.
+Added: Our annual income tax provision and related income
+Added: tax assets and liabilities are based upon actual income as allocated to the various tax jurisdictions based upon our transfer pricing
+Added: study, US and foreign statutory income tax rates and tax regulations and planning opportunities in the various jurisdictions in which
+Added: Significant judgment is required in interpreting tax regulations in the U.S.
+Added: and foreign jurisdictions, and in evaluating
+Added: worldwide uncertain tax positions.
+Added: Actual results could differ materially from those judgments, and changes from such judgments could
+Added: materially affect our consolidated financial statements.
We accrue a tax reserve for additional income taxes
5 unchanged sentences
We recognize current period interest expense and
−Removed: penalties and the reversal of previously recognized interest expense and penalties that has been determined to not be assessable due to
−Removed: the expiration of the related audit period or other compelling factors on the income tax liability for unrecognized tax benefits as a
−Removed: component of the income tax provision recognized in the consolidated statements of operations.
+Added: penalties and the reversal of previously recognized interest expense and penalties that has been determined to not be assessable due
+Added: to the expiration of the related audit period or other compelling factors on the income tax liability for unrecognized tax benefits as
+Added: a component of the income tax provision recognized in the consolidated statements of operations.
Recent Accounting Pronouncements.
18 unchanged sentences
Income from operations
−Removed: Loss from joint ventures
Other income (expense), net
−Removed: Change in fair value of preferred stock derivative liability
Loss on debt extinguishment
14 unchanged sentences
Toys/Consumer Products.
−Removed: Net sales of our
−Removed: Toys/Consumer Products segment were $570.0 million in 2024, compared to $580.7 million in 2023, representing a decrease of $10.7 million,
−Removed: The decrease in net sales was primarily due to lower sales in the 1-2% range in each of our Dolls, Role Play and Dress Up Division,
−Removed: Action Play & Collectibles Division and Seasonal Division.
−Removed: Movie properties such as Sonic the Hedgehog 3 and Disney’s Moana
−Removed: 2 helped sales in 2024, but were offset by lower shipping from prior year movie properties such as The Super Mario Bros.
−Removed: Movie, Disney’s
−Removed: The Little Mermaid, Disney’s Wish and Disney’s Encanto.
+Added: Net sales of our Toys/Consumer
+Added: Products segment were $461.9 million in 2025, compared to $570.0 million in 2024, representing a decrease of $108.1 million, or 19.0%.
+Added: The decrease in net sales was primarily due to lower sales North America, down 24.0%, while International sales grew 2.7%.
+Added: Role Play and Dress Up Division decreased 22.6% year over year, mainly due to limited theatrical releases and lower sales within the Disney
+Added: Princess and Style Collection businesses.
+Added: Within the Action Play & Collectibles Division, down 15.6%, Sonic the Hedgehog 3 and the
+Added: Sonic/DC collaboration added incremental year over year sales, while lower Nintendo sales offset those gains.
+Added: The Seasonal Division was
+Added: down 8.8% from 2024.
Net sales of our Costumes segment
1 unchanged sentence
The decrease in net
−Removed: sales was primarily driven by US customers recalibrating their order levels down based on Halloween 2023 sell-through.
−Removed: Despite the lower
−Removed: sales in the US, our International sales grew in 2024 to the highest year ever.
+Added: sales was primarily driven by US customers lowering their order levels based on tariffs.
+Added: Despite the lower sales in the US, our International
+Added: sales grew in 2025 its highest level.
Cost of Sales
2 unchanged sentences
our Toys/Consumer Products segment was $304.3 million, or 65.9% of related net sales in 2025 compared to $389.5 million, or 68.3% of related
−Removed: net sales in 2023 representing an increase of $1.2 million or 0.3%.
−Removed: Although royalty rates were lower year-over-year, the increase in
−Removed: the cost of sales percentage of net sales, year-over-year is due to higher inventory obsolescence costs.
+Added: net sales in 2024 representing a decrease of $85.2 million or 21.9%.
+Added: Although royalty rates were higher year-over-year, the decrease in
+Added: the cost of sales percentage of net sales, year-over-year is due to lower inventory obsolescence costs.
Cost of sales of our Costumes segment
2 unchanged sentences
The year-over-year decrease in dollars is directly attributable to lower volume.
−Removed: The decrease in
−Removed: percent of net sales is attributable lower royalty expense due to lower royalty guarantee shortfalls and marginal improvements in product
+Added: The increase in
+Added: percent of net sales is attributable higher royalty expense due to higher royalty guarantee shortfalls offset by improvements in product
cost of goods attributable to mix and design for improved margin.
3 unchanged sentences
Selling, general and administrative
−Removed: expenses increased from the prior year primarily driven by higher media costs, product development expenses and employee compensation.
+Added: expenses decreased from the prior year by $2.4 million or 1.4% primarily driven by lower media costs and lower temporary labor costs.
Loss on Debt Extinguishment
In 2025, we recognized a loss on debt extinguishment
−Removed: of $1.0 million in connection with the extinguishment of the 2021 BSP Term Loan in June 2023.
−Removed: Change in fair value of the preferred stock derivative
−Removed: The change in fair value of the preferred stock derivative liability
−Removed: for year ended December 31, 2024, was nil, as the Company had redeemed all the outstanding preferred shares on March 11, 2024.
−Removed: in fair value for the year ended December 31, 2023, was $8.0 million reflecting the results of the fair value estimation driven mainly
−Removed: by the accrual of dividends and changes in unobservable inputs such as discount rate and change-in-control-assumptions.
+Added: of $0.4 million in connection with the early termination our existing $67.5 million JPMorgan ABL revolving credit facility in connection
+Added: with entering into a new senior secured facility with BMO Bank, N.A.
Interest Income
−Removed: Interest Income was $0.8 million for the year ended
−Removed: December 31, 2024, as compared to $1.3 million in the prior year period.
+Added: Interest Income was $1.0 million for the year
+Added: ended December 31, 2025, as compared to $0.8 million in the prior year period.
Interest income earned is primarily due to the Company’s
1 unchanged sentence
Interest Expense
−Removed: Interest expense was $1.1 million for the year ended
−Removed: December 31, 2024, as compared to $6.5 million in the prior year period.
−Removed: In 2024, we recorded interest expense of $1.1 million related
−Removed: to our revolving credit facility.
−Removed: In 2023, we recorded interest expense of $3.2 million related to our 2021 BSP Term Loan, $0.7 million
−Removed: related to our revolving credit facility and $2.6 million related to other borrowing costs.
+Added: Interest expense was $0.5 million for the year
+Added: ended December 31, 2025, as compared to $1.1 million in the prior year period, both related to borrowings from our revolving credit facilities.
Provision for Income Taxes
2 unchanged sentences
The 2025 tax expense
−Removed: included a discrete tax benefit of $1.4 million primarily comprised of return to provision adjustments.
−Removed: Absent these discrete tax benefits,
−Removed: our effective tax rate for 2024 was 17.4%, primarily due to taxes on federal, state, and foreign income.
+Added: included a discrete tax benefit of $0.2 million primarily related to adjustments to uncertain tax positions and to return to provision
+Added: Absent these discrete tax benefits, our effective tax rate for 2025 was 34.4%, primarily due to taxes on federal, state,
+Added: and foreign income.
During 2024, our income tax expense, which includes
12 unchanged sentences
and income (loss) from operations
−Removed: Significant outbreaks of contagious diseases, and
−Removed: other adverse public health developments, could have a material impact on our business operations and operating results.
+Added: Significant outbreaks of contagious diseases,
+Added: and other adverse public health developments, could have a material impact on our business operations and operating results.
The immediate
6 unchanged sentences
engaged in an armed conflict that continues.
−Removed: We cannot predict at this time the length of this conflict and if it will spread to other
−Removed: Accordingly, we cannot quantify at this time if, or the extent, this conflict will adversely impact our business operations.
−Removed: The suggestion that the U.S.
−Removed: will take unilateral
−Removed: action to impose tariffs on products imported from China creates significant uncertainty about our ability to source products with a cost
−Removed: structure consistent with our recent history.
−Removed: The additional suggestion that the U.S.
−Removed: will take unilateral action to impose tariffs on
−Removed: products imported from Canada and/or Mexico also creates significant uncertainty about which additional markets could be targeted for
−Removed: It also increases the possibility that markets outside the U.S.
−Removed: could institute retaliatory tariffs that would ultimately
−Removed: increase the cost of our doing business in those markets where we import product.
−Removed: In addition, our customer base may face significant
−Removed: increased costs in importing our product from Hong Kong into their home markets.
−Removed: In the event our customers choose to raise consumer prices
−Removed: to offset these costs, negative consumer reaction could substantially reduce unit demand for our product line, and by extension lower
−Removed: Lower sales could negatively impact our profitability and cash flows.
+Added: We cannot predict at this time if the conflict will spread to other countries.
+Added: we cannot quantify at this time if, or the extent, this conflict will adversely impact our business operations.
+Added: taking unilateral action to impose tariffs
+Added: on products imported from China and adopting an approach to deploy tariffs with no advance notice or feedback mechanism has created across
+Added: markets has created uncertainty about our ability to source products with a cost structure consistent with our recent history.
+Added: increased the possibility that markets outside the U.S.
+Added: could institute retaliatory tariffs that would ultimately increase the cost of
+Added: our doing business in those markets where we import product.
+Added: In addition, our customer base has faced increased costs in importing our
+Added: product from Hong Kong into their home markets.
+Added: In the event our customers choose to raise consumer prices to offset these costs, negative
+Added: consumer reaction could substantially reduce unit demand for our product line, and by extension lower sales.
+Added: Lower sales could negatively
+Added: impact our profitability and cash flows.
Quarterly Fluctuations and Seasonality
9 unchanged sentences
The seasonality of our business is reflected in this quarterly presentation.
−Removed: a % of full year
−Removed: a % of full year
−Removed: a % of net sales
−Removed: (loss) from operations
−Removed: a % of full year
−Removed: a % of net sales
−Removed: (loss) before provision for (benefit from) income taxes
−Removed: a % of net sales
−Removed: income (loss)
−Removed: a % of net sales
−Removed: income (loss) attributable to non-controlling interests
−Removed: a % of net sales
−Removed: income (loss) attributable to JAKKS Pacific, Inc.
−Removed: a % of net sales
−Removed: income (loss) attributable to common stockholders
−Removed: a % of net sales
−Removed: earnings (loss) per share
−Removed: average shares and equivalents outstanding
+Added: As a % of full year
+Added: As a % of full year
+Added: As a % of net sales
+Added: Income (loss) from operations
+Added: As a % of full year
+Added: As a % of net sales
+Added: Income (loss) before provision for
+Added: (benefit from) income taxes
+Added: As a % of net sales
+Added: Net income (loss)
+Added: As a % of net sales
+Added: Net income (loss) attributable to
+Added: non-controlling interests
+Added: As a % of net sales
+Added: Net income (loss) attributable to
+Added: JAKKS Pacific, Inc.
+Added: As a % of net sales
+Added: Net income (loss) attributable to
+Added: common stockholders
+Added: As a % of net sales
+Added: Diluted earnings (loss) per share
+Added: Weighted average shares and equivalents outstanding
Quarterly and year-to-date computations of income
(loss) per share amounts are made independently.
−Removed: Therefore, the sum of the per share amounts for the quarters may not agree with the per
−Removed: share amounts for the year.
+Added: Therefore, the sum of the per share amounts for the quarters may not agree with the
+Added: per share amounts for the year.
Liquidity and Capital Resources
12 unchanged sentences
order cancellations or a decline in demand.
−Removed: As part of our strategy to develop and market new products, we have entered into various character
−Removed: and product licenses with royalties/obligations generally ranging from 1% to 25% payable on net sales of such products.
−Removed: As of December
−Removed: 31, 2024, these agreements required future aggregate minimum royalty guarantees of $74.6 million, exclusive of $0.9 million in advances
−Removed: already paid.
+Added: As part of our strategy to develop and market new products, we have entered into various
+Added: character and product licenses with royalties/obligations generally ranging from 1% to 22% payable on net sales of such products.
+Added: of December 31, 2025, these agreements required future aggregate minimum royalty guarantees of $189.8 million, exclusive of $2.3 million
+Added: in advances already paid.
Of this $189.8 million future minimum royalty guarantee, $57.4 million is due over the next twelve months.
Investing activities used net cash of $12.3 million
−Removed: and $8.9 million for the years ended December 31, 2024 and 2023, respectively, and consisted primarily of cash paid for the purchase of
−Removed: molds and tooling used in the manufacture of our products.
+Added: and $12.9 million for the years ended December 31, 2025 and 2024, respectively, and consisted primarily of cash paid for the purchase
+Added: of molds and tooling used in the manufacture of our products and purchases of investments to fund our obligation to our employees stemming
+Added: from our non-qualified deferred compensation plan.
Financing activities used net cash of $17.1 million
in 2025 and $26.9 million in 2024.
−Removed: The cash used in 2024 primarily consists of the cash portion for the redemption of the Series A Preferred
+Added: The cash used in 2025 primarily consists of the quarterly cash dividends paid to holders of our common
stock of $11.2 million and the repurchase of common stock for employee tax withholding of $5.7 million.
The cash used in 2024 primarily
−Removed: consists of the repayment of our 2021 BSP Term Loan of $69.2 million and the repurchase of common stock for employee tax withholding of
−Removed: $3.1 million.
−Removed: The following is a summary of our significant contractual
−Removed: cash obligations for the periods indicated that existed as of December 31, 2024 and is based upon information appearing in the notes to
−Removed: the consolidated financial statements (in thousands):
+Added: consists of the cash portion for the redemption of the Series A Preferred stock of $20.0 million and the repurchase of common stock for
+Added: employee tax withholding of $6.9 million.
+Added: The following is a summary of our significant
+Added: contractual cash obligations for the periods indicated that existed as of December 31, 2025 and is based upon information appearing in
+Added: the notes to the consolidated financial statements (in thousands):
Operating leases
2 unchanged sentences
Total contractual cash obligations
−Removed: The above table excludes any potential uncertain
−Removed: income tax liabilities that may become payable upon examination of our income tax returns by taxing authorities.
−Removed: Such amounts and periods
−Removed: of payment cannot be reliably estimated (see Item 8 “Consolidated Financial Statements and Supplementary Data Note 12 - Income
+Added: The above table excludes any potential uncertain income
+Added: tax liabilities that may become payable upon examination of our income tax returns by taxing authorities.
+Added: Such amounts and periods of
+Added: payment cannot be reliably estimated (see Item 8 “Consolidated Financial Statements and Supplementary Data Note 11 - Income
Taxes” for further explanation of our uncertain tax positions).
−Removed: As of December 31, 2024, we had no outstanding indebtedness
−Removed: under our senior secured revolving credit facility (the “JPMorgan ABL Facility”), aside from utilizing $4.4 million in letters
−Removed: In June 2023 we had fully paid off our first-lien secured term loan (the “2021 BSP Term Loan Agreement”).
−Removed: The First Lien Term Loan Facility Credit Agreement
−Removed: (the “2021 BSP Term Loan Agreement”) and the Credit Agreement with JPMorgan Chase Bank, N.A., as agent and lender (the “JPMorgan
−Removed: ABL Credit Agreement”) each contained negative covenants that, subject to certain exceptions, limited our ability and our subsidiaries
−Removed: ability to, among other things, incur additional indebtedness, make restricted payments, pledge our assets as security, make investments,
−Removed: loans, advances, guarantees and acquisitions, undergo fundamental changes and enter into transactions with affiliates.
−Removed: The terms of the
−Removed: 2021 BSP Term Loan Agreement also required us to maintain a Net Leverage Ratio of 4:00x, with step-downs occurring each fiscal year starting
−Removed: with the quarter ending March 31, 2022 through the quarter ending September 30, 2024 in which we were required to maintain a Net Leverage
−Removed: Ratio of 3:00x.
−Removed: On April 26, 2022, we entered into a First Amendment to the 2021 BSP Term Loan Agreement, to provide, among other things,
−Removed: that we must maintain Qualified Cash of at least:
−Removed: (a) at all times after the Closing Date and prior to the First Amendment Effective Date,
−Removed: $20.0 million;
−Removed: (b) at all times during the period commencing on the First Amendment Effective Date through and including June 30, 2022,
−Removed: $15.0 million;
−Removed: and (c) at all times on and after July 1, 2022, through September 30, 2022, $17.5 million;
−Removed: provided, however, that if the
−Removed: Total Net Leverage Ratio exceeded 1.75:1.00 as of the last day of the most recently ended month for which financial statements were required
−Removed: to have been delivered, then the amount set forth in this clause shall be increased to $20.0 million.
−Removed: Notwithstanding the foregoing, the
−Removed: Applicable Minimum Cash Amount shall be reduced by $1.0 million for every $5.0 million principal prepayment or repayment of the Term Loans
−Removed: following the First Amendment Effective Date;
−Removed: provided however, that, the Applicable Minimum Cash Amount shall in no event be reduced
−Removed: below $15.0 million.
−Removed: On January 3, 2023, as permitted by the terms within
−Removed: the 2021 BSP Term Loan Agreement, we made a voluntary $15.0 million prepayment towards the outstanding principal amount of the 2021 BSP
−Removed: Term Loan and incurred a $0.2 million prepayment penalty.
−Removed: On March 3, 2023, as required by the terms within
−Removed: the 2021 BSP Term Loan Agreement under the Excess Cash Flow (“ECF”) Sweep provision, we made a mandatory $23.1 million payment
−Removed: towards the outstanding principal amount of the 2021 BSP Term Loan.
−Removed: On June 5, 2023, we paid in full the 2021 BSP Term
−Removed: Loan and terminated the 2021 BSP Term Loan Agreement by making a $30.2 million prepayment towards the outstanding principal amount.
−Removed: Additionally,
−Removed: we made a $0.4 million payment towards the outstanding accrued interest, and a $0.3 million payment for the prepayment penalty and other
−Removed: related fees.
−Removed: In connection with this transaction, we recognized a loss on debt extinguishment of $1.0 million on our consolidated statements
−Removed: of operations.
−Removed: The JPMorgan ABL Agreement contains events of default
−Removed: that are customary for a facility of this nature, including (subject in certain cases to grace periods and thresholds) nonpayment of principal,
−Removed: nonpayment of interest, fees or other amounts, material inaccuracy of representations and warranties, violation of covenants, cross-default
−Removed: to certain other existing indebtedness, bankruptcy or insolvency events, certain judgment defaults and a change of control as specified
−Removed: in each Agreement.
−Removed: If an event of default occurs under the Agreement, the maturity of the amounts owed under the JPMorgan ABL Agreement
−Removed: may be accelerated.
+Added: In June 2025, we terminated our existing $67.5
+Added: million JPMorgan ABL revolving credit facility in connection with entering into a new senior secured facility with BMO Bank, N.A.
+Added: prior facility had no outstanding borrowings at the time of termination.
+Added: We recorded a non-cash charge of $0.3 million for the write-off
+Added: of previously deferred financing costs associated with the JPMorgan facility.
+Added: On June 24, 2025, the Company and certain of its
+Added: subsidiaries entered into a new Credit Agreement (the “BMO Credit Agreement”) with BMO Bank, N.A., as administrative agent,
+Added: and a syndicate of lenders.
+Added: The BMO Credit Agreement provides for a senior secured revolving credit facility (the “Revolving Facility”)
+Added: with aggregate commitments of up to $70.0 million, including a $10.0 million sublimit for swingline loans and a $25.0 million sublimit
+Added: for letters of credit.
+Added: The Revolving Facility matures on June 24, 2030, unless extended pursuant to its terms.
+Added: Capitalized terms used
+Added: below have the meanings assigned to them in the BMO Credit Agreement.
+Added: Borrowings under the Revolving Facility bear interest,
+Added: at the Company’s election, at either (i) the Adjusted Term Secured Overnight Financing Rate (“SOFR”) plus an applicable
+Added: margin or (ii) the Base Rate plus an applicable margin.
+Added: The applicable margin varies based on the Company’s Total Net Leverage Ratio
+Added: and ranges from 1.50% to 2.00% for SOFR loans and from 0.50% to 1.00% for Base Rate loans.
+Added: The Company is also subject to a commitment
+Added: fee on the unused portion of the Revolving Facility ranging from 0.20% to 0.30%, and a fee on outstanding letters of credit ranging from
+Added: 1.50% to 2.00%.
+Added: The BMO Credit Agreement contains customary affirmative
+Added: and negative covenants, including limitations on indebtedness, liens, investments, asset sales and dividends.
+Added: Financial covenants include
+Added: a minimum Consolidated Interest Coverage Ratio of 3.00 to 1.00, and maximum Total Net Leverage Ratio of 2.00 to 1.00, tested quarterly.
+Added: The obligations under the BMO Credit Agreement
+Added: are guaranteed by certain of the Company’s U.S., Canadian and Hong Kong subsidiaries and are secured by substantially all of the
+Added: assets of the Company and certain of its subsidiaries, including equity interests in certain subsidiaries, subject to certain customary
+Added: Availability under the revolving facility as of
+Added: December 31, 2025, was $68.3 million.
+Added: The facility provides the Company with flexibility to fund working capital, capital expenditures,
+Added: acquisitions, and general corporate purposes.
We were in compliance with the financial covenants
−Removed: under the JPMorgan ABL Agreement as of December 31, 2024.
+Added: under the BMO Credit Agreement as of December 31, 2025.
(See Item 8 “Consolidated Financial Statements
−Removed: and Supplementary Data, Note 9 – Debt and Note 10 – Credit Facilities” for additional information pertaining to our
−Removed: Debt and Credit Facilities.)
−Removed: As of December 31, 2024 and 2023, we held cash and
−Removed: cash equivalents, including restricted cash, of $70.1 million and $72.6 million, respectively.
−Removed: Cash, and cash equivalents, including restricted
−Removed: cash held outside of the United States, in various foreign subsidiaries totaled $16.5 million and $21.5 million as of December 31, 2024
+Added: and Supplementary Data, Note 8 – Debt and Note 9 – Credit Facilities” for additional information pertaining to our Debt
+Added: and Credit Facilities.)
+Added: As of December 31, 2025, and 2024, we held cash
+Added: and cash equivalents, including restricted cash, of $54.1 million and $70.1 million, respectively.
+Added: Cash, and cash equivalents, including
+Added: restricted cash held outside of the United States, in various foreign subsidiaries totaled $16.9 million and $16.5 million as of December
31, 2025, and 2024, respectively.
−Removed: The cash and cash equivalents, including restricted cash balances in our foreign subsidiaries have either been
−Removed: fully taxed in the U.S.
−Removed: or tax has been accounted for in connection with the Tax Cuts and Jobs Act, or may be eligible for a full foreign
−Removed: dividends received deduction under such Act, and thus would not be subject to additional U.S.
−Removed: tax should such amounts be repatriated in
−Removed: the form of dividends or deemed distributions.
−Removed: Any such repatriation may result in foreign withholding taxes, which we expect would not
−Removed: be significant as of December 31, 2024.
−Removed: Our primary sources of working capital are cash
−Removed: flows from operations and borrowings under our JPMorgan ABL Facility (See Item 8 “Consolidated Financial Statements and Supplementary
−Removed: Data Note 10 – Credit Facilities”).
+Added: The cash and cash equivalents, including restricted cash balances in our foreign subsidiaries have either
+Added: been fully taxed in the U.S.
+Added: or tax has been accounted for in connection with the Tax Cuts and Jobs Act, or may be eligible for a full
+Added: foreign dividends received deduction under such Act, and thus would not be subject to additional U.S.
+Added: tax should such amounts be repatriated
+Added: in the form of dividends or deemed distributions.
+Added: Any such repatriation may result in foreign withholding taxes, which we expect would
+Added: not be significant as of December 31, 2025.
+Added: Our primary sources of working capital are cash flows
+Added: from operations and borrowings under our credit facility (See Item 8 “Consolidated Financial Statements and Supplementary Data Note
+Added: 9 – Credit Facilities”).
Typically, cash flows from operations are impacted
13 unchanged sentences
As of December 31, 2025, off-balance sheet arrangements
−Removed: include letters of credit issued by JPMorgan of $4.4 million.
+Added: include letters of credit issued by JPMorgan of $1.6 million, temporarily secured with cash as collateral, and letters of credit issued
+Added: by BMO of $1.7 million.
On July 1, 2022, we entered into an ATM Agreement
6 unchanged sentences
registration statement filed by us to be effective.
−Removed: As of March 6, 2025, we have not sold any shares
−Removed: of common stock under the ATM Agreement.
−Removed: We have on file with the SEC an effective registration
−Removed: statement pursuant to which we may issue, from time to time, up to $150 million of securities (which will be reduced by any amount of
−Removed: securities sold pursuant to the ATM Agreement) consisting of, or any combination of, common stock, preferred stock, debt securities, warrants,
−Removed: rights and/or units, in one or more offerings in amounts, prices and at terms that we will determine at the time of the offering.
−Removed: As of March 6, 2025, we have not sold any securities
−Removed: pursuant to our shelf registration statement.
+Added: In 2025, the registration statement expired by law on its third anniversary.
+Added: to file a new registration that will be declared effective during the first or second quarter of 2026.
+Added: We did not sell any shares of common stock under
+Added: the ATM Agreement or pursuant to our self-registration statement.
The nature of our business is several factors influence
26 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.