Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
As of
$ in thousands, except share amounts March 31, 2023 December 31, 2022
ASSETS
Mortgage-backed securities, at fair value (including pledged securities of $ 5,085,592 and $ 4,439,583 , respectively)
5,447,143 4,791,893
Cash and cash equivalents 101,834 175,535
Restricted cash 127,038 103,246
Due from counterparties 2,983 1,584
Investment related receivable 23,239 22,744
Derivative assets, at fair value 3,416 662
Other assets 1,719 1,731
Total assets 5,707,372 5,097,395
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Repurchase agreements 4,814,700 4,234,823
Derivative liabilities, at fair value 12,291 2,079
Dividends payable 16,658 25,162
Accrued interest payable 22,381 20,546
Collateral held payable 1,571 4,892
Accounts payable and accrued expenses 1,917 1,365
Due to affiliate 3,739 4,453
Total liabilities 4,873,257 4,293,320
Commitments and contingencies (See Note 14):
Stockholders' equity:
Preferred Stock, par value $ 0.01 per share; 50,000,000 shares authorized:
7.75 % Fixed-to-Floating Series B Cumulative Redeemable Preferred Stock: 4,537,634 shares issued and outstanding ($ 113,441 aggregate liquidation preference)
109,679 109,679
7.50 % Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock: 7,816,470 shares issued and outstanding ($ 195,412 aggregate liquidation preference)
189,028 189,028
Common Stock, par value $ 0.01 per share; 67,000,000 shares authorized; 41,647,244 and 38,710,916 shares issued and outstanding, respectively
416 387
Additional paid in capital 3,937,487 3,901,562
Accumulated other comprehensive income 5,904 10,761
Retained earnings (distributions in excess of earnings) ( 3,408,399 ) ( 3,407,342 )
Total stockholders’ equity 834,115 804,075
Total liabilities and stockholders' equity 5,707,372 5,097,395
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
Table of Contents
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended March 31,
$ in thousands, except share data 2023 2022
Interest income
Mortgage-backed and other securities 69,287 41,637
Commercial loan — 537
Total interest income 69,287 42,174
Interest expense
Repurchase agreements (1)
49,726 ( 2,104 )
Total interest expense 49,726 ( 2,104 )
Net interest income 19,561 44,278
Other income (loss)
Gain (loss) on investments, net 51,956 ( 504,388 )
Equity in earnings (losses) of unconsolidated ventures 2 71
Gain (loss) on derivative instruments, net ( 44,895 ) 238,860
Other investment income (loss), net ( 93 ) 55
Total other income (loss) 6,970 ( 265,402 )
Expenses
Management fee – related party 2,979 5,274
General and administrative 2,089 2,024
Total expenses 5,068 7,298
Net income (loss) 21,463 ( 228,422 )
Dividends to preferred stockholders ( 5,862 ) ( 8,394 )
Net income (loss) attributable to common stockholders 15,601 ( 236,816 )
Earnings (loss) per share:
Net income (loss) attributable to common stockholders
Basic 0.39 ( 7.18 )
Diluted 0.39 ( 7.18 )
(1) Negative interest expense on repurchase agreements in 2022 is due to amortization of net deferred gains on de-designated interest rate swaps that exceeds current period interest expense on repurchase agreements. For further information on amortization of amounts classified in accumulated other comprehensive income before we discontinued hedge accounting, see Note 8 - "Derivatives and Hedging Activities" and Note 12 - "Stockholders' Equity".
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
Table of Contents
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
Three Months Ended March 31,
$ in thousands 2023 2022
Net income (loss) 21,463 ( 228,422 )
Other comprehensive income (loss):
Unrealized gain (loss) on mortgage-backed securities, net ( 476 ) ( 2,421 )
Reclassification of amortization of net deferred (gain) loss on de-designated interest rate swaps to repurchase agreements interest expense ( 4,494 ) ( 5,196 )
Currency translation adjustments on investment in unconsolidated venture ( 10 ) ( 200 )
Reclassification of currency translation loss on investment in unconsolidated venture to other investment income (loss), net 123 —
Total other comprehensive income (loss) ( 4,857 ) ( 7,817 )
Comprehensive income (loss) 16,606 ( 236,239 )
Dividends to preferred stockholders ( 5,862 ) ( 8,394 )
Comprehensive income (loss) attributable to common stockholders 10,744 ( 244,633 )
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
For the three months ended March 31, 2023 and 2022
(Unaudited)
Additional
Paid in
Capital Accumulated
Other
Comprehensive
Income (Loss) Retained
Earnings
(Distributions
in excess of
earnings) Total
Stockholders’
Equity
Series B
Preferred Stock Series C
Preferred Stock
$ in thousands, except share amounts Common Stock
Shares Amount Shares Amount Shares Amount
Balance at December 31, 2022 4,537,634 109,679 7,816,470 189,028 38,710,916 387 3,901,562 10,761 ( 3,407,342 ) 804,075
Net income (loss) — — — — — — — — 21,463 21,463
Other comprehensive income (loss) — — — — — — — ( 4,857 ) — ( 4,857 )
Proceeds from issuance of common stock, net of offering costs — — — — 2,930,069 29 35,763 — — 35,792
Stock awards — — — — 6,259 — — — — —
Common stock dividends — — — — — — — — ( 16,658 ) ( 16,658 )
Preferred stock dividends — — — — — — — — ( 5,862 ) ( 5,862 )
Amortization of equity-based compensation — — — — — — 162 — — 162
Balance at March 31, 2023 4,537,634 109,679 7,816,470 189,028 41,647,244 416 3,937,487 5,904 ( 3,408,399 ) 834,115
Additional
Paid in
Capital Accumulated
Other
Comprehensive
Income (Loss) Retained
Earnings
(Distributions
in excess of
earnings) Total
Stockholders’
Equity
Series B
Preferred Stock Series C
Preferred Stock
$ in thousands, except share amounts Common Stock
Shares Amount Shares Amount Shares Amount
Balance at December 31, 2021 6,200,000 149,860 11,500,000 278,108 32,987,478 330 3,819,375 37,286 ( 2,882,824 ) 1,402,135
Net income (loss) — — — — — — — — ( 228,422 ) ( 228,422 )
Other comprehensive income (loss) — — — — — — — ( 7,817 ) — ( 7,817 )
Stock awards — — — — 4,315 — — — — —
Common stock dividends — — — — — — — — ( 29,693 ) ( 29,693 )
Preferred stock dividends — — — — — — — — ( 8,394 ) ( 8,394 )
Amortization of equity-based compensation — — — — — — 138 — — 138
Balance at March 31, 2022 6,200,000 149,860 11,500,000 278,108 32,991,793 330 3,819,513 29,469 ( 3,149,333 ) 1,127,947
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended March 31,
$ in thousands 2023 2022
Cash Flows from Operating Activities
Net income (loss) 21,463 ( 228,422 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Amortization of mortgage-backed and other securities premiums and (discounts), net 1,938 4,813
Realized and unrealized (gain) loss on derivative instruments, net 99,359 ( 237,576 )
(Gain) loss on investments, net ( 51,956 ) 504,388
(Gain) loss from investments in unconsolidated ventures in excess of distributions received ( 2 ) 34
Other amortization ( 4,332 ) ( 5,058 )
Loss on foreign currency translation 123 —
Changes in operating assets and liabilities:
(Increase) decrease in operating assets ( 1,025 ) 1,875
Increase (decrease) in operating liabilities 1,596 82
Net cash provided by (used in) operating activities 67,164 40,136
Cash Flows from Investing Activities
Purchase of mortgage-backed securities ( 1,449,957 ) ( 7,602,660 )
Purchase of U.S. Treasury securities — ( 502,288 )
Distributions from investments in unconsolidated ventures, net 40 7,388
Principal payments from mortgage-backed securities 61,089 168,316
Proceeds from sale of mortgage-backed securities 783,883 8,754,469
Settlement (termination) of forwards, swaps, and TBAs, net ( 91,900 ) 283,429
Net change in due from counterparties and collateral held payable on derivative instruments ( 49 ) ( 38,829 )
Net cash provided by (used in) investing activities ( 696,894 ) 1,069,825
Cash Flows from Financing Activities
Proceeds from issuance of common stock 35,792 —
Proceeds from repurchase agreements 9,318,669 23,329,788
Principal repayments of repurchase agreements ( 8,738,792 ) ( 24,480,202 )
Net change in due from counterparties and collateral held payable on repurchase agreements ( 4,671 ) ( 979 )
Payments of deferred costs ( 153 ) ( 4 )
Payments of dividends ( 31,024 ) ( 38,083 )
Net cash provided by (used in) financing activities 579,821 ( 1,189,480 )
Net change in cash, cash equivalents and restricted cash ( 49,909 ) ( 79,519 )
Cash, cash equivalents and restricted cash, beginning of period 278,781 577,052
Cash, cash equivalents and restricted cash, end of period 228,872 497,533
Supplement Disclosure of Cash Flow Information
Interest paid 52,386 2,771
Non-cash Investing and Financing Activities Information
Net change in unrealized gain (loss) on mortgage-backed securities classified as available-for-sale 476 ( 2,421 )
Dividends declared not paid 16,658 29,693
Net change in investment related receivable (payable) ( 723 ) 15
Net change in foreign currency translation adjustment recorded in accumulated other comprehensive income ( 113 ) 200
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 – Organization and Business Operations
Invesco Mortgage Capital Inc. (the “Company” or “we”) is a Maryland corporation primarily focused on investing in, financing and managing mortgage-backed securities ("MBS”) and other mortgage-related assets.
As of March 31, 2023, we were invested in:
• residential mortgage-backed securities (“RMBS”) that are guaranteed by a U.S. government agency such as the Government National Mortgage Association (“Ginnie Mae”), or a federally chartered corporation such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”) (collectively “Agency RMBS”);
• commercial mortgage-backed securities (“CMBS”) that are not guaranteed by a U.S. government agency or a federally chartered corporation (“non-Agency CMBS”);
• RMBS that are not guaranteed by a U.S. government agency or a federally chartered corporation (“non-Agency RMBS”); and
• other real estate-related financing arrangements.
During the periods presented in these condensed consolidated financial statements, we also invested in:
• a commercial mortgage loan; and
• U.S. Treasury securities.
We conduct our business through IAS Operating Partnership L.P. (the “Operating Partnership”) and have one operating segment. We are externally managed and advised by Invesco Advisers, Inc. (our “Manager”), a registered investment adviser and an indirect, wholly-owned subsidiary of Invesco Ltd. (“Invesco”), a leading independent global investment management firm.
We elected to be taxed as a real estate investment trust (“REIT”) for U.S. federal income tax purposes under the provisions of the Internal Revenue Code of 1986. To maintain our REIT qualification, we are generally required to distribute at least 90 % of our REIT taxable income to our stockholders annually. We operate our business in a manner that permits our exclusion from the “Investment Company” definition under the Investment Company Act of 1940, as amended (the “1940 Act”).
Note 2 – Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
For all periods presented, common shares and per common share amounts have been adjusted on a retroactive basis to reflect our one-for-ten reverse stock split, which was effected following the close of business on June 3, 2022.
Certain disclosures included in our Annual Report on Form 10-K are not required to be included on an interim basis in our quarterly reports on Form 10-Q. We have condensed or omitted these disclosures. Therefore, this Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2022.
Our condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and consolidate the financial statements of the Company and its controlled subsidiaries. All significant intercompany transactions, balances, revenues and expenses are eliminated upon consolidation. In the opinion of management, the condensed consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, which are necessary for a fair statement of our financial condition and results of operations for the periods presented.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in our condensed consolidated financial statements and accompanying notes. Examples of estimates include, but are not limited to, estimates of the fair values of financial instruments, interest income on mortgage-backed securities and allowances for credit losses. Actual results may differ from those estimates.
6
Table of Contents
Significant Accounting Policies
There have been no changes to our accounting policies included in Note 2 to the consolidated financial statements of our Annual Report on Form 10-K for the year ended December 31, 2022.
Note 3 – Variable Interest Entities ("VIEs")
Our maximum risk of loss in VIEs in which we are not the primary beneficiary at March 31, 2023 is presented in the table below.
$ in thousands Carrying Amount Company's Maximum Risk of Loss
Non-Agency CMBS 36,624 36,624
Non-Agency RMBS 8,319 8,319
Investments in unconsolidated ventures 504 504
Total 45,447 45,447
Refer to Note 4 - "Mortgage-Backed Securities" and Note 5 - "Other Assets" for additional details regarding these investments.
Note 4 – Mortgage-Backed Securities
The following tables summarize our MBS portfolio by asset type as of March 31, 2023 and December 31, 2022.
March 31, 2023
$ in thousands Principal/ Notional
Balance Unamortized
Premium
(Discount) Amortized
Cost Unrealized
Gain/
(Loss), net Fair
Value Period-
end
Weighted
Average
Yield (1)
30 year fixed-rate Agency RMBS 5,356,642 ( 157,394 ) 5,199,248 121,694 5,320,942 5.15 %
Agency-CMO (2)
608,132 ( 527,420 ) 80,712 546 81,258 9.74 %
Non-Agency CMBS 38,652 ( 1,181 ) 37,471 ( 847 ) 36,624 8.35 %
Non-Agency RMBS (3)(4)(5)
301,262 ( 293,407 ) 7,855 464 8,319 8.05 %
Total 6,304,688 ( 979,402 ) 5,325,286 121,857 5,447,143 5.24 %
(1) Period-end weighted average yield is based on amortized cost as of March 31, 2023 and incorporates future prepayment and loss assumptions when appropriate.
(2) All Agency collateralized mortgage obligations (“Agency-CMO”) are interest-only securities (“Agency IO”).
(3) Non-Agency RMBS is 69.1 % fixed rate, 30.1 % variable rate, and 0.8 % floating rate based on fair value. Coupon payments on variable rate investments are based upon changes in the underlying hybrid adjustable-rate mortgage (“ARM”) loan coupons, while coupon payments on floating rate investments are based upon a spread to a reference index.
(4) Of the total discount in non-Agency RMBS, $ 2.1 million is non-accretable calculated using the principal/notional balance and based on estimated future cash flows of the securities.
(5) Non-Agency RMBS includes interest-only securities ("non-Agency IO") which represent 97.1 % of principal/notional balance, 40.5 % of amortized cost and 34.8 % of fair value.
7
Table of Contents
December 31, 2022
$ in thousands Principal/Notional
Balance Unamortized
Premium
(Discount) Amortized
Cost Unrealized
Gain/
(Loss), net Fair
Value Period-
end
Weighted
Average
Yield (1)
30 year fixed-rate Agency RMBS 4,722,768 ( 115,365 ) 4,607,403 54,334 4,661,737 5.26 %
Agency-CMO (2)
619,069 ( 536,376 ) 82,693 2,263 84,956 9.09 %
Non-Agency CMBS 38,652 ( 1,472 ) 37,180 ( 393 ) 36,787 8.35 %
Non-Agency RMBS (3)(4)(5)
307,016 ( 299,012 ) 8,004 409 8,413 8.33 %
Total 5,687,505 ( 952,225 ) 4,735,280 56,613 4,791,893 5.35 %
(1) Period-end weighted average yield is based on amortized cost as of December 31, 2022 and incorporates future prepayment and loss assumptions when appropriate.
(2) All Agency-CMO are Agency IO.
(3) Non-Agency RMBS is 68.6 % fixed rate, 30.6 % variable rate and 0.8 % floating rate based on fair value. Coupon payments on variable rate investments are based upon changes in the underlying hybrid ARM loan coupons, while coupon payments on floating rate investments are based upon a spread to a reference index.
(4) Of the total discount in non-Agency RMBS, $ 2.1 million is non-accretable calculated using the principal/notional balance and based on estimated future cash flows of the securities.
(5) Non-Agency RMBS includes non-Agency IO which represent 97.1 % of principal/notional balance, 41.6 % of amortized cost and 35.3 % of fair value.
The following table presents the fair value of our available-for-sale securities and securities accounted for under the fair value option by asset type as of March 31, 2023 and December 31, 2022. We have elected the fair value option for all of our RMBS interest-only securities and our MBS purchased on or after September 1, 2016. As of March 31, 2023 and December 31, 2022, approximately 99 % of our MBS was accounted for under the fair value option.
March 31, 2023 December 31, 2022
$ in thousands Available-for-sale Securities Securities under Fair Value Option Total
Fair Value Available-for-sale Securities Securities under Fair Value Option Total
Fair Value
30 year fixed-rate Agency RMBS — 5,320,942 5,320,942 — 4,661,737 4,661,737
Agency-CMO — 81,258 81,258 — 84,956 84,956
Non-Agency CMBS 36,624 — 36,624 36,787 — 36,787
Non-Agency RMBS 5,638 2,681 8,319 5,667 2,746 8,413
Total 42,262 5,404,881 5,447,143 42,454 4,749,439 4,791,893
The components of the carrying value of our MBS portfolio at March 31, 2023 and December 31, 2022 are presented below. Accrued interest receivable on our MBS portfolio, which is recorded within investment related receivable on our condensed consolidated balance sheets, was $ 23.2 million as of March 31, 2023 (December 31, 2022: $ 21.3 million).
March 31, 2023 December 31, 2022
$ in thousands MBS Interest-Only Securities Total MBS Interest-Only Securities Total
Principal/notional balance 5,404,033 900,655 6,304,688 4,770,175 917,330 5,687,505
Unamortized premium 5,072 — 5,072 5,195 — 5,195
Unamortized discount ( 167,711 ) ( 816,763 ) ( 984,474 ) ( 126,112 ) ( 831,308 ) ( 957,420 )
Gross unrealized gains (1)
122,940 3,971 126,911 62,245 4,605 66,850
Gross unrealized losses (1)
( 1,348 ) ( 3,706 ) ( 5,054 ) ( 7,535 ) ( 2,702 ) ( 10,237 )
Fair value 5,362,986 84,157 5,447,143 4,703,968 87,925 4,791,893
(1) Gross unrealized gains and losses includes gains (losses) recognized in net income for securities accounted for under the fair value option as well as gains (losses) for available-for-sale securities which are recognized as adjustments to other comprehensive income. Realization occurs upon sale or settlement of such securities. Further detail on the components of our total gains (losses) on investments, net for the three months ended March 31, 2023 and 2022 is provided below in this Note 4.
8
Table of Contents
The following table summarizes our MBS portfolio according to estimated weighted average life classifications as of March 31, 2023 and December 31, 2022 .
$ in thousands March 31, 2023 December 31, 2022
Less than one year 26,452 26,593
Greater than one year and less than five years 10,477 10,194
Greater than or equal to five years 5,410,214 4,755,106
Total 5,447,143 4,791,893
The following tables present the estimated fair value and gross unrealized losses of our MBS by length of time that such securities have been in a continuous unrealized loss position at March 31, 2023 and December 31, 2022.
March 31, 2023
Less than 12 Months 12 Months or More Total
$ in thousands Fair
Value Unrealized
Losses Number
of
Securities Fair
Value Unrealized
Losses Number
of
Securities Fair
Value Unrealized
Losses Number
of
Securities
30 year fixed-rate Agency RMBS (1)
244,788 ( 471 ) 3 — — — 244,788 ( 471 ) 3
Agency-CMO (1)
45,111 ( 1,959 ) 9 7,270 ( 1,259 ) 2 52,381 ( 3,218 ) 11
Non-Agency CMBS (2)
36,623 ( 847 ) 3 — — — 36,623 ( 847 ) 3
Non-Agency RMBS (3)
437 ( 30 ) 3 1,387 ( 488 ) 9 1,824 ( 518 ) 12
Total 326,959 ( 3,307 ) 18 8,657 ( 1,747 ) 11 335,616 ( 5,054 ) 29
(1) Fair value option has been elected for all Agency securities in an unrealized loss position.
(2) Unrealized losses on non-Agency CMBS are included in accumulated other comprehensive income. These losses are not reflected in an allowance for credit losses based on a comparison of discounted expected cash flows to current amortized cost basis.
(3) Includes non-Agency IO with a fair value of $ 1.4 million for which the fair value option has been elected. Such securities have unrealized losses of $ 488,000 .
December 31, 2022
Less than 12 Months 12 Months or More Total
$ in thousands Fair
Value Unrealized
Losses Number
of
Securities Fair
Value Unrealized
Losses Number
of
Securities Fair
Value Unrealized
Losses Number
of
Securities
30 year fixed-rate Agency RMBS (1)
929,292 ( 7,060 ) 7 — — — 929,292 ( 7,060 ) 7
Agency-CMO (1)
25,417 ( 1,645 ) 6 2,934 ( 496 ) 1 28,351 ( 2,141 ) 7
Non-Agency CMBS (2)
26,592 ( 439 ) 2 — — — 26,592 ( 439 ) 2
Non-Agency RMBS (3)
349 ( 36 ) 2 1,411 ( 561 ) 9 1,760 ( 597 ) 11
Total 981,650 ( 9,180 ) 17 4,345 ( 1,057 ) 10 985,995 ( 10,237 ) 27
(1) Fair value option has been elected for all Agency securities in an unrealized loss position.
(2) Unrealized losses on non-Agency CMBS are included in accumulated other comprehensive income. These losses are not reflected in an allowance for credit losses based on a comparison of discounted expected cash flows to current amortized cost basis.
(3) Includes non-Agency IO with a fair value of $ 1.4 million for which the fair value option has been elected. Such securities have unrealized losses of $ 561,000 .
9
Table of Contents
The following table summarizes the components of our total gain (loss) on investments, net for the three months ended March 31, 2023 and 2022.
Three Months Ended March 31,
$ in thousands 2023 2022
Gross realized gains on sale of MBS 5,363 —
Gross realized losses on sale of MBS ( 19,128 ) ( 318,970 )
Net unrealized gains (losses) on MBS accounted for under the fair value option 65,721 ( 165,467 )
Net unrealized gains (losses) on commercial loan — ( 124 )
Net unrealized gains (losses) on U.S. Treasury securities — ( 19,827 )
Total gain (loss) on investments, net 51,956 ( 504,388 )
The following tables present components of interest income recognized on our mortgage-backed and other securities portfolio for the three months ended March 31, 2023 and 2022.
For the three months ended March 31, 2023
$ in thousands Coupon
Interest Net (Premium
Amortization)/Discount
Accretion Interest
Income
Agency RMBS 67,483 14 67,497
Non-Agency CMBS 475 291 766
Non-Agency RMBS 290 ( 134 ) 156
Other 868 — 868
Total 69,116 171 69,287
For the three months ended March 31, 2022
$ in thousands Coupon
Interest Net (Premium
Amortization)/Discount
Accretion Interest
Income
Agency RMBS 46,598 ( 6,928 ) 39,670
Non-Agency CMBS 737 503 1,240
Non-Agency RMBS 330 ( 151 ) 179
U.S. Treasury Securities 560 ( 16 ) 544
Other 4 — 4
Total 48,229 ( 6,592 ) 41,637
Note 5 – Other Assets
The following table summarizes our other assets as of March 31, 2023 and December 31, 2022.
$ in thousands March 31, 2023 December 31, 2022
Investments in unconsolidated ventures 504 552
Prepaid expenses and other assets 1,215 1,179
Total 1,719 1,731
As of December 31, 2022, we were invested in two unconsolidated ventures that were managed by an affiliate of our Manager. Our joint venture whose net assets were denominated in euros was dissolved during the first quarter of 2023. Our remaining unconsolidated venture is in liquidation and plans to sell or settle its remaining investments as expeditiously as possible. Refer to Note 14 - "Commitments and Contingencies" for additional details regarding our commitment to this unconsolidated venture.
10
Table of Contents
Note 6 – Borrowings
We finance the majority of our investment portfolio through repurchase agreements. Our repurchase agreements bear interest at a contractually agreed upon rate and generally have maturities ranging from one to six m onths. We account for our repurchase agreements as secured borrowings since we maintain effective control of the financed assets. Our repurchase agreements are subject to certain financial covenants. We were in compliance with all of these covenants as of March 31, 2023.
The following tables summarize certain characteristics of our borrowings at March 31, 2023 and December 31, 2022. Refer to Note 7 - "Collateral Positions" for collateral pledged and held under our repurchase agreements.
$ in thousands March 31, 2023 December 31, 2022
Weighted Weighted
Weighted Average Weighted Average
Average Remaining Average Remaining
Amount Interest Maturity Amount Interest Maturity
Outstanding Rate (days) Outstanding Rate (days)
Repurchase Agreements - Agency RMBS 4,814,700 4.91 % 52 4,234,823 4.24 % 28
Total Borrowings 4,814,700 4.91 % 52 4,234,823 4.24 % 28
11
Table of Contents
Note 7 - Collateral Positions
The following table summarizes the fair value of collateral that we pledged and held under our repurchase agreements, interest rate swaps and TBAs as of March 31, 2023 and December 31, 2022. Refer to Note 2 - "Summary of Significant Accounting Policies - Fair Value Measurements" of our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022 for a description of how we determine fair value. Agency RMBS collateral pledged is included in mortgage-backed securities on our condensed consolidated balance sheets. Cash collateral pledged on centrally cleared interest rate swaps is classified as restricted cash on our condensed consolidated balance sheets. Cash collateral pledged on repurchase agreements and TBAs accounted for as derivatives is classified as due from counterparties on our condensed consolidated balance sheets.
Cash collateral held that is not restricted for use is included in cash and cash equivalents on our condensed consolidated balance sheets and the liability to return the collateral is included in collateral held payable. Non-cash collateral held is only recognized if the counterparty defaults or if we sell the pledged collateral. As of March 31, 2023 and December 31, 2022, we did not recognize any non-cash collateral held on our condensed consolidated balance sheets.
$ in thousands As of
Collateral Pledged March 31, 2023 December 31, 2022
Repurchase Agreements:
Agency RMBS 5,085,592 4,439,583
Total repurchase agreements collateral pledged 5,085,592 4,439,583
Derivative Instruments:
Cash 2,983 1,584
Restricted cash 127,038 103,246
Total derivative instruments collateral pledged 130,021 104,830
Total collateral pledged:
Agency RMBS 5,085,592 4,439,583
Cash 2,983 1,584
Restricted cash 127,038 103,246
Total collateral pledged 5,215,613 4,544,413
As of
Collateral Held March 31, 2023 December 31, 2022
Repurchase Agreements:
Cash 221 4,892
Non-cash collateral 17,692 7,216
Total repurchase agreements collateral held 17,913 12,108
Derivative instruments:
Cash 1,350 —
Total derivative instruments collateral held 1,350 —
Total collateral held:
Cash 1,571 4,892
Non-cash collateral 17,692 7,216
Total collateral held 19,263 12,108
12
Table of Contents
Repurchase Agreements
Collateral pledged with our repurchase agreement counterparties is segregated in our books and records. The repurchase agreement counterparties have the right to resell and repledge the collateral posted but have the obligation to return the pledged collateral, or substantially the same collateral if agreed to by us, upon maturity of the repurchase agreement. Under the repurchase agreements, the respective lender retains the contractual right to mark the underlying collateral to fair value. We would be required to provide additional collateral to fund margin calls if the value of pledged assets declined. We intend to maintain a level of liquidity that will enable us to meet margin calls.
The ratio of our total repurchase agreements collateral pledged to our total repurchase agreements outstanding was 106 % as of March 31, 2023 (December 31, 2022: 105 %) based on the fair value of the securities as reported in our condensed consolidated balance sheets.
Interest Rate Swaps
As of March 31, 2023 and December 31, 2022, all of our interest rate swaps were centrally cleared by a registered clearing organization such as the Chicago Mercantile Exchange (“CME”) and LCH Limited (“LCH”) through a Futures Commission Merchant (“FCM”). We are required to pledge initial margin and daily variation margin for our centrally cleared interest rate swaps that is based on the fair value of our contracts as determined by our FCM. Collateral pledged with our FCM is segregated in our books and records and can be in the form of cash or securities. Daily variation margin for centrally cleared interest rate swaps is characterized as settlement of the derivative itself rather than collateral and is recorded as gain (loss) on derivative instruments, net in our condensed consolidated statements of operations. Certain of our FCM agreements include cross default provisions.
TBAs
Our TBAs provide for bilateral collateral pledging based on market value as determined by our counterparties. Collateral pledged with our TBA counterparties is segregated in our books and records and can be in the form of cash or securities. Our counterparties have the right to repledge the collateral posted and have the obligation to return the pledged collateral, or substantially the same collateral, if agreed to by us, as the market value of the contracts changes.
Note 8 – Derivatives and Hedging Activities
The following table summarizes changes in the notional amount of our derivative instruments during 2023.
$ in thousands Notional Amount as of December 31, 2022 Additions Settlement,
Termination,
Expiration
or Exercise Notional Amount as of March 31, 2023
Interest Rate Swaps (1) (2)
8,150,000 500,000 ( 525,000 ) 8,125,000
TBA Purchase Contracts 400,000 1,000,000 ( 1,100,000 ) 300,000
TBA Sale Contracts ( 400,000 ) ( 1,000,000 ) 1,100,000 ( 300,000 )
Total 8,150,000 500,000 ( 525,000 ) 8,125,000
(1) Does not include interest rate swaps with forward start dates until the date they begin to bear interest. See below for additional detail on our interest rate swaps with forward start dates.
(2) Notional amount as of March 31, 2023 includes $ 6.3 billion of interest rate swaps whereby we pay interest at a fixed rate and receive interest at a floating rate and $ 1.8 billion of interest rate swaps whereby we pay interest at a floating rate and receive interest at a fixed rate. Notional amount as of December 31, 2022 includes $ 5.8 billion of interest rate swaps whereby we pay interest at a fixed rate and receive interest at a floating rate and $ 2.4 billion of interest rate swaps whereby we pay interest at a floating rate and receive interest at a fixed rate.
Refer to Note 7 - "Collateral Positions" for further information regarding our collateral pledged to and received from our derivative counterparties.
Interest Rate Swaps
Our repurchase agreements are usually settled on a short-term basis ranging from one month to six months. At each settlement date, we typically refinance each repurchase agreement at the market interest rate at that time. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposures to interest rate movements. To accomplish these objectives, we primarily use interest rate swaps as part of our interest rate risk management strategy. Under the terms of the majority of our interest rate swap contracts, we make fixed-rate payments to a counterparty in exchange for the receipt of floating-rate amounts over the life of the agreements without exchange of the underlying notional amount. To
13
Table of Contents
a lesser extent, we also enter into interest rate swap contracts whereby we make floating-rate payments to a counterparty in exchange for the receipt of fixed-rate amounts as part of our overall risk management strategy.
Amounts recorded in accumulated other comprehensive income before we discontinued cash flow hedge accounting for our interest rate swaps are reclassified to interest expense on repurchase agreements on the condensed consolidated statements of operations as interest is accrued and paid on the related repurchase agreements over the remaining life of the interest rate swap agreements. We reclassified $ 4.5 million as a decrease to interest expense for the three months ended March 31, 2023 (March 31, 2022: $ 5.2 million as a decrease). As of March 31, 2023, $ 5.9 million (December 31, 2022: $ 10.4 million) of unrealized gains on discontinued cash flow hedges, net are still included in accumulated other comprehensive income and are expected to be reclassified as a decrease to interest expense, repurchase agreements over a period of time through December 15, 2023.
As of March 31, 2023 and December 31, 2022, we had interest rate swaps whereby we pay interest at a fixed rate and receive floating interest based on the secured overnight financing rate (“SOFR”) with the following maturities outstand ing, excluding interest rate swaps with forward start dates.
$ in thousands As of March 31, 2023
Maturities Notional Amount Weighted Average Fixed Pay Rate Weighted Average Floating Receive Rate Weighted Average Years to Maturity
Less than 3 years 2,050,000 0.18 % 4.82 % 2.2
3 to 5 years 1,475,000 0.27 % 4.82 % 4.5
5 to 7 years 850,000 0.38 % 4.82 % 6.0
7 to 10 years 1,425,000 0.55 % 4.82 % 7.5
Greater than 10 years 500,000 1.92 % 4.82 % 19.0
Total 6,300,000 0.45 % 4.82 % 5.8
$ in thousands As of December 31, 2022
Maturities Notional Amount Weighted Average Fixed Pay Rate Weighted Average Floating Receive Rate Weighted Average Years to Maturity
Less than 3 years 1,550,000 0.09 % 4.30 % 2.2
3 to 5 years 1,475,000 0.27 % 4.30 % 4.7
5 to 7 years 850,000 0.38 % 4.30 % 6.2
7 to 10 years 1,425,000 0.55 % 4.30 % 7.8
Greater than 10 years 500,000 1.92 % 4.30 % 19.2
Total 5,800,000 0.45 % 4.30 % 6.3
As of March 31, 2023, we held $ 475.0 million notional amount of interest rate swaps with forward start dates that will receive floating interest based on SOFR (December 31, 2022: $ 975.0 million). As of March 31, 2023, these interest rate swaps had a weighted average maturity of 30.3 years (December 31, 2022: 16.5 years) and a weighted average fixed pay rate of 1.33 % (December 31, 2022: 0.89 %).
As of March 31, 2023 and December 31, 2022, we had interest rate swaps whereby we pay floating interest based on SOFR and receive interest at a fixed rate with the following maturities outstanding, excluding interest rate swaps with forward start dates.
$ in thousands As of March 31, 2023
Maturities Notional Amount Weighted Average Floating Pay Rate Weighted Average Fixed Receive Rate Weighted Average Years to Maturity
3 to 5 years 350,000 4.82 % 2.78 % 4.1
5 to 7 years 1,000,000 4.82 % 2.67 % 5.9
7 to 10 years 200,000 4.82 % 2.66 % 8.2
Greater than 10 years 275,000 4.82 % 2.72 % 29.2
Total 1,825,000 4.82 % 2.70 % 9.3
14
Table of Contents
$ in thousands As of December 31, 2022
Maturities Notional Amounts Weighted Average Floating Pay Rate Weighted Average Fixed Receive Rate Weighted Average Years to Maturity
Less than 3 years 100,000 4.30 % 4.90 % 0.9
3 to 5 years 550,000 4.30 % 2.74 % 4.0
5 to 7 years 1,125,000 4.30 % 2.66 % 6.0
7 to 10 years 200,000 4.30 % 2.66 % 8.4
Greater than 10 years 375,000 4.30 % 2.67 % 29.5
Total 2,350,000 4.30 % 2.78 % 9.3
As of March 31, 2023, we held $ 275.0 million notional amount of interest rate swaps with forward start dates that will pay floating interest based on SOFR (December 31, 2022: $ 275.0 million). As of March 31, 2023, these interest rate swaps had a weighted average maturity of 15.8 years (December 31, 2022: 16.0 years) and a weighted average fixed receive rate of 2.63 % (December 31, 2022: 2.63 %).
Currency Forward Contracts
We have historically used currency forward contracts to help mitigate the potential impact of changes in foreign currency exchange rates on our investments denominated in foreign currencies. We recognize realized and unrealized gains and losses associated with the purchases or sales of currency forward contracts in gain (loss) on derivative instruments, net in our condensed consolidated statements of operations. We did not have any currency forward contracts outstanding as of March 31, 2023 or December 31, 2022.
TBAs
We primarily use TBAs that we do not intend to physically settle on the contractual settlement date as an alternative means of investing in and financing Agency RMBS. The following table summarizes certain characteristics of our TBAs accounted for as derivatives as of March 31, 2023 and December 31, 2022.
$ in thousands As of March 31, 2023
Notional Amount Implied Cost Basis Implied Market Value Net Carrying Value
TBA Purchase Contracts (1)
300,000 299,977 303,393 3,416
TBA Sale Contracts (2)
( 300,000 ) ( 299,048 ) ( 303,393 ) ( 4,345 )
Net TBA Derivatives — 929 — ( 929 )
(1) Net carrying value of TBA purchase contracts includes $ 3.4 million of derivative assets.
(2) Net carrying value of TBA sales contract includes $ 4.3 million of derivative liabilities.
$ in thousands As of December 31, 2022
Notional Amount Implied Cost Basis Implied Market Value Net Carrying Value
TBA Purchase Contracts (1)
400,000 404,144 402,237 ( 1,907 )
TBA Sale Contracts (2)
( 400,000 ) ( 402,707 ) ( 402,237 ) 470
Net TBA Derivatives — 1,437 — ( 1,437 )
(1) Net carrying value of TBA purchase contracts includes $ 1.9 million of derivative liabilities.
(2) Net carrying value of TBA sales contract includes $ 642,000 of derivative assets and $ 172,000 of derivative liabilities.
15
Table of Contents
Tabular Disclosure of the Effect of Derivative Instruments on the Balance Sheet
The table below presents the fair value of our derivative financial instruments, as well as their classification on the condensed consolidated balance sheets as of March 31, 2023 and December 31, 2022.
$ in thousands
Derivative Assets Derivative Liabilities
As of March 31, 2023 As of December 31, 2022 As of March 31, 2023 As of December 31, 2022
Balance
Sheet Fair Value Fair Value Balance
Sheet Fair Value Fair Value
Interest Rate Swaps Asset — 20 Interest Rate Swaps Liability 7,946 —
TBAs 3,416 642 TBAs 4,345 2,079
Total Derivative Assets 3,416 662 Total Derivative Liabilities 12,291 2,079
The following tables summarize the effect of interest rate swaps, currency forward contracts and TBAs reported in gain (loss) on derivative instruments, net on the condensed consolidated statements of operations for the three months ended March 31, 2023 and 2022.
$ in thousands
Three Months Ended March 31, 2023
Derivative
not designated as
hedging instrument Realized gain (loss) on derivative instruments, net Contractual net interest income (expense) Unrealized gain (loss), net Gain (loss) on derivative instruments, net
Interest Rate Swaps ( 90,949 ) 54,464 ( 7,968 ) ( 44,453 )
TBAs ( 951 ) — 509 ( 442 )
Total ( 91,900 ) 54,464 ( 7,459 ) ( 44,895 )
$ in thousands
Three Months Ended March 31, 2022
Derivative
not designated as
hedging instrument Realized gain (loss) on derivative instruments, net Contractual net interest income (expense) Unrealized gain (loss), net Gain (loss) on derivative instruments, net
Interest Rate Swaps 343,309 1,284 ( 11,399 ) 333,194
Currency Forward Contracts 193 — ( 41 ) 152
TBAs ( 60,073 ) — ( 34,413 ) ( 94,486 )
Total 283,429 1,284 ( 45,853 ) 238,860
16
Table of Contents
Note 9 – Offsetting Assets and Liabilities
Certain of our repurchase agreements and derivative transactions are governed by underlying agreements that generally provide for a right of offset under master netting arrangements (or similar agreements) in the event of default or in the event of bankruptcy of either party to the transactions. Assets and liabilities subject to such arrangements are presented on a gross basis in the condensed consolidated balance sheets.
The following tables present information about the assets and liabilities that are subject to master netting arrangements (or similar agreements) and can potentially be offset on our condensed consolidated balance sheets at March 31, 2023 and December 31, 2022. The daily variation margin payment for centrally cleared interest rate swaps is characterized as settlement of the derivative itself rather than collateral. Our derivative liability of $ 7.9 million at March 31, 2023 (December 31, 2022: asset of $ 20,000 ) related to centrally cleared interest rate swaps is not included in the table below as a result of this characterization of daily variation margin.
As of March 31, 2023
Gross Amounts Not Offset with Financial Assets (Liabilities) in the Balance Sheets
$ in thousands
Gross
Amounts of
Recognized
Assets (Liabilities) Gross
Amounts
Offset in the
Balance
Sheets Net Amounts of Assets (Liabilities) Presented in the
Balance Sheets Financial
Instruments
Cash Collateral
(Received) Pledged Net Amount
Assets
Derivatives (1) (2)
3,416 — 3,416 ( 1,450 ) ( 1,350 ) 616
Total Assets 3,416 — 3,416 ( 1,450 ) ( 1,350 ) 616
Liabilities
Derivatives (1) (2)
( 4,345 ) — ( 4,345 ) 1,450 2,895 —
Repurchase Agreements (3)
( 4,814,700 ) — ( 4,814,700 ) 4,814,700 — —
Total Liabilities ( 4,819,045 ) — ( 4,819,045 ) 4,816,150 2,895 —
As of December 31, 2022
Gross Amounts Not Offset with Financial Assets (Liabilities) in the Balance Sheets
$ in thousands
Gross
Amounts of
Recognized
Assets (Liabilities) Gross
Amounts
Offset in the
Balance
Sheets Net Amounts of Assets (Liabilities) Presented in the
Balance Sheets Financial
Instruments Cash Collateral
(Received) Pledged Net Amount
Assets
Derivatives (1) (2)
642 — 642 ( 642 ) — —
Total Assets 642 — 642 ( 642 ) — —
Liabilities
Derivatives (1) (2)
( 2,079 ) — ( 2,079 ) 642 1,297 ( 140 )
Repurchase Agreements (3)
( 4,234,823 ) — ( 4,234,823 ) 4,234,823 — —
Total Liabilities ( 4,236,902 ) — ( 4,236,902 ) 4,235,465 1,297 ( 140 )
(1) Amounts represent derivative assets and derivative liabilities which could potentially be offset against other derivative assets, derivative liabilities and cash collateral pledged or received.
(2) Cash collateral pledged by us on our derivatives was $ 130.0 million as of March 31, 2023 (December 31, 2022: $ 104.8 million) of which $ 127.0 million relates to initial margin pledged on centrally cleared interest rate swaps (December 31, 2022: $ 103.2 million). C entrally cleared interest rate swaps are excluded from the tables above. We held $ 1.4 million of cash collateral on our derivatives as of March 31, 2023 (December 31, 2022: none ).
(3) The fair value of securities pledged against our borrowings under repurchase agreements was $ 5.1 billion as of March 31, 2023 (December 31, 2022: $ 4.4 billion). We held cash collateral of $ 221,000 under repurchase agreements as of March 31, 2023 (December 31, 2022: $ 4.9 million) .
17
Table of Contents
Note 10 – Fair Value of Financial Instruments
A three-level valuation hierarchy exists for disclosure of fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. The three levels are defined as follows:
• Level 1 Inputs – Quoted prices for identical instruments in active markets.
• Level 2 Inputs – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
• Level 3 Inputs – Instruments with primarily unobservable value drivers.
The following tables present our assets and liabilities measured at fair value on a recurring basis.
March 31, 2023
Fair Value Measurements Using:
$ in thousands Level 1 Level 2 Level 3 NAV as a practical expedient (2)
Total at
Fair Value
Assets:
Mortgage-backed securities (1)
— 5,447,143 — — 5,447,143
Derivative assets — 3,416 — — 3,416
Other assets — — — 504 504
Total assets — 5,450,559 — 504 5,451,063
Liabilities:
Derivative liabilities — 12,291 — — 12,291
Total liabilities — 12,291 — — 12,291
December 31, 2022
Fair Value Measurements Using:
$ in thousands Level 1 Level 2 Level 3 NAV as a practical expedient (2)
Total at
Fair Value
Assets:
Mortgage-backed securities (1)
— 4,791,893 — — 4,791,893
Derivative assets — 662 — — 662
Other assets — — — 552 552
Total assets — 4,792,555 — 552 4,793,107
Liabilities:
Derivative liabilities — 2,079 — — 2,079
Total liabilities — 2,079 — — 2,079
(1) For more detail about the fair value of our MBS, refer to Note 4 - “Mortgage-Backed Securities”.
(2) Investments in unconsolidated ventures are valued using the net asset value (“NAV”) as a practical expedient and are not subject to redemption, although investors may sell or transfer their interest at the approval of the general partner of the underlying funds. As of December 31, 2022, we were invested in two unconsolidated ventures that were managed by an affiliate of our Manager. One of the unconsolidated ventures was dissolved during the first quarter of 2023. As of March 31, 2023, the remaining unconsolidated venture was in liquidation and plans to sell or settle its remaining investments as expeditiously as possible.
18
Table of Contents
The following table presents the carrying value and estimated fair value of our financial instruments that are not carried at fair value on the condensed consolidated balance sheets at March 31, 2023 and December 31, 2022.
March 31, 2023 December 31, 2022
$ in thousands Carrying
Value Estimated
Fair Value Carrying
Value Estimated
Fair Value
Financial Liabilities
Repurchase agreements 4,814,700 4,814,103 4,234,823 4,233,627
Total 4,814,700 4,814,103 4,234,823 4,233,627
The estimated fair value of repurchase agreements is a Level 3 fair value measurement based on an expected present value technique. This method discounts future estimated cash flows using rates we determined best reflect current market interest rates that would be offered for repurchase agreements with similar characteristics and credit quality.
Note 11 – Related Party Transactions
Our Manager is at all times subject to the supervision and oversight of our board of directors and has only such functions and authority as we delegate to it. Under the terms of our management agreement, our Manager and its affiliates provide us with our management team, including our officers and appropriate support personnel. Each of our officers is an employee of our Manager or one of its affiliates. We do not have any employees. Our Manager is not obligated to dedicate any of its employees exclusively to us, nor is our Manager obligated to dedicate any specific portion of time to our business. During the three months ended March 31, 2023, we reimbursed our Manager $ 409,000 (March 31, 2022: $ 413,000 ) for costs of support personnel.
Management Fee
We pay our Manager a fee equal to 1.50 % of our stockholders' equity per annum. For purposes of calculating the management fee, stockholders' equity is calculated as average month-end stockholders' equity for the prior calendar quarter as determined in accordance with U.S. GAAP. Stockholders' equity may exclude one-time events due to changes in U.S. GAAP and certain non-cash items upon approval by a majority of our independent directors.
We do not pay any management fees on our investments in unconsolidated ventures that are managed by an affiliate of our Manager.
Expense Reimbursement
We are required to reimburse our Manager for operating expenses incurred on our behalf, including directors and officers insurance, accounting services, auditing and tax services, legal services, filing fees, and miscellaneous general and administrative costs. Our reimbursement obligation is not subject to any dollar limitation.
The following table summarizes the costs incurred on our behalf by our Manager for the three months ended March 31, 2023 and 2022.
Three Months Ended March 31,
$ in thousands 2023 2022
Incurred costs, prepaid or expensed 1,394 1,337
Incurred costs, charged against equity as a cost of raising capital — 58
Total incurred costs, originally paid by our Manager 1,394 1,395
Note 12 – Stockholders’ Equity
Preferred Stock
In May 2022, our board of directors approved a share repurchase program for our Series B and Series C Preferred Stock. During the three months ended March 31, 2023, we did not repurchase any shares of preferred stock. As of March 31, 2023, we had authority to purchase 1,337,634 additional shares of our Series B Preferred Stock and 1,316,470 additional shares of our Series C Preferred Stock under the current share repurchase program.
Holders of our Series B Preferred Stock are entitled to receive dividends at an annual rate of 7.75 % of the liquidation preference of $ 25.00 per share or $ 1.9375 per share per annum until December 27, 2024. After December 27, 2024, holders are entitled to receive dividends at a floating rate equal to three-month London Interbank Offered Rate (“LIBOR”) plus a spread of 5.18 % of the $ 25.00 liquidation preference per annum. Dividends are cumulative and payable quarterly in arrears.
19
Table of Contents
Holders of our Series C Preferred Stock are entitled to receive dividends at an annual rate of 7.50 % of the liquidation preference of $ 25.00 per share or $ 1.875 per share per annum until September 27, 2027. After September 27, 2027, holders are entitled to receive dividends at a floating rate equal to three-month LIBOR plus a spread of 5.289 % of the $ 25.00 liquidation preference per annum. Dividends are cumulative and payable quarterly in arrears.
The United Kingdom Financial Conduct Authority, which regulates LIBOR, announced that it will cease to publish three-month USD LIBOR settings on July 1, 2023. We do not currently intend to amend our Series B or Series C Preferred Stock to change the existing USD LIBOR cessation fallback language. We expect our Series B and Series C Preferred Stock to pay floating rate dividends using a SOFR-based rate in place of three-month LIBOR.
We have the option to redeem shares of our Series B Preferred Stock after December 27, 2024 and shares of our Series C Preferred Stock after September 27, 2027 for $ 25.00 per share, plus any accumulated and unpaid dividends through the date of the redemption. Shares of Series B and Series C Preferred Stock are not redeemable, convertible into or exchangeable for any other property or any other securities of the Company before those times, except under circumstances intended to preserve our qualification as a REIT or upon the occurrence of a change in control.
Common Stock
In May 2022, our board of directors approved a one-for-ten reverse split of outstanding shares of our common stock. The reverse stock split was effected following the close of business on June 3, 2022 (the “Effective Time”). At the Effective Time, every ten issued and outstanding shares of our common stock were converted into one share of our common stock. No fractional shares were issued in connection with the reverse stock split. Instead, each stockholder holding fractional shares received cash, in lieu of such fractional shares, in an amount determined based on the closing price of our common stock at the Effective Time. The reverse stock split applied to all of our outstanding shares of common stock and did not affect any stockholder’s ownership percentage of our common stock, except for changes resulting from the payment of cash for fractional shares.
As of March 31, 2023, we may sell up to 13,069,931 shares of our common stock from time to time in at-the-market or privately negotiated transactions under our equity distribution agreement with placement agents. These shares are registered with the SEC under our shelf registration statement (as amended and/or supplemented). During the three months ended March 31, 2023, we sold 2,930,069 shares of common stock under our equity distribution agreement for proceeds of $ 35.8 million, net of approximately $ 482,000 in commissions and fees. We did not sell any shares of common stock under equity distribution agreements during the three months ended March 31, 2022.
During the three months ended March 31, 2023 and 2022, we did not repurchase any shares of our common stock. As of March 31, 2023, we had authority to purchase 1,816,398 shares of our common stock through our common stock share repurchase program.
20
Table of Contents
Accumulated Other Comprehensive Income
The following tables present the components of total other comprehensive income (loss), net and accumulated other comprehensive income (“AOCI”) for the three months ended March 31, 2023 and 2022. The tables exclude gains and losses on MBS that are accounted for under the fair value option.
Three Months Ended March 31, 2023
$ in thousands Equity method investments Available-for-sale securities Derivatives and hedging Total
Total other comprehensive income (loss)
Unrealized gain (loss) on mortgage-backed securities, net — ( 476 ) — ( 476 )
Reclassification of amortization of net deferred (gain) loss on de-designated interest rate swaps to repurchase agreements interest expense — — ( 4,494 ) ( 4,494 )
Currency translation adjustments on investment in unconsolidated venture ( 10 ) — — ( 10 )
Reclassification of currency translation loss on investment in unconsolidated venture to other investment income (loss), net 123 — — 123
Total other comprehensive income (loss) 113 ( 476 ) ( 4,494 ) ( 4,857 )
AOCI balance at beginning of period ( 113 ) 469 10,405 10,761
Total other comprehensive income (loss) 113 ( 476 ) ( 4,494 ) ( 4,857 )
AOCI balance at end of period — ( 7 ) 5,911 5,904
Three Months Ended March 31, 2022
$ in thousands Equity method investments Available-for-sale securities Derivatives and hedging Total
Total other comprehensive income (loss)
Unrealized gain (loss) on mortgage-backed securities, net — ( 2,421 ) — ( 2,421 )
Reclassification of amortization of net deferred (gain) loss on de-designated interest rate swaps to repurchase agreements interest expense — — ( 5,196 ) ( 5,196 )
Currency translation adjustments on investment in unconsolidated venture ( 200 ) — — ( 200 )
Total other comprehensive income (loss) ( 200 ) ( 2,421 ) ( 5,196 ) ( 7,817 )
AOCI balance at beginning of period 424 6,749 30,113 37,286
Total other comprehensive income (loss) ( 200 ) ( 2,421 ) ( 5,196 ) ( 7,817 )
AOCI balance at end of period 224 4,328 24,917 29,469
Amounts recorded in AOCI before we discontinued cash flow hedge accounting for our interest rate swaps are reclassified to interest expense on repurchase agreements on the condensed consolidated statements of operations as interest is accrued and paid on the related repurchase agreements over the remaining original life of the interest rate swap agreements.
21
Table of Contents
Dividends
The table below summarizes the dividends we declared during the three months ended March 31, 2023 and 2022. Dividends declared per share on our common stock have been retroactively adjusted to reflect our one-for-ten reverse stock split that was effected following the close of business on June 3, 2022.
$ in thousands, except per share amounts Dividends Declared
Series B Preferred Stock Per Share In Aggregate Date of Payment
2023
February 17, 2023 0.4844 2,198 March 27, 2023
2022
February 16, 2022 0.4844 3,003 March 28, 2022
$ in thousands, except per share amounts Dividends Declared
Series C Preferred Stock Per Share In Aggregate Date of Payment
2023
February 17, 2023 0.46875 3,664 March 27, 2023
2022
February 16, 2022 0.46875 5,391 March 28, 2022
$ in thousands, except per share amounts Dividends Declared
Common Stock Per Share In Aggregate Date of Payment
2023
March 27, 2023 0.40 16,658 April 27, 2023
2022
March 28, 2022 0.90 29,693 April 27, 2022
Note 13 – Earnings (Loss) per Common Share
Earnings (loss) per share for the three months ended March 31, 2023 and 2022 is computed as shown in the table below. Common share amounts and earnings (loss) per share have been retroactively adjusted to reflect our one-for-ten reverse stock split that was effected following the close of business on June 3, 2022.
Three Months Ended March 31,
In thousands, except per share amounts 2023 2022
Numerator (Income)
Basic Earnings:
Net income (loss) available to common stockholders 15,601 ( 236,816 )
Denominator (Weighted Average Shares)
Basic Earnings:
Shares available to common stockholders 39,607 32,985
Effect of dilutive securities:
Restricted stock awards 1 —
Dilutive Shares 39,608 32,985
Earnings (loss) per share:
Net income (loss) attributable to common stockholders
Basic 0.39 ( 7.18 )
Diluted 0.39 ( 7.18 )
The following potential weighted average common shares were excluded from diluted earnings per share for the three months ended March 31, 2022 as the effect would be antidilutive: 1,500 for restricted stock awards .
22
Table of Contents
Note 14 – Commitments and Contingencies
Commitments and Contingencies
Commitments and contingencies may arise in the ordinary course of business. Our material off-balance sheet commitments as of March 31, 2023 are discussed below.
As discussed in Note 5 - “Other Assets”, we have invested in an unconsolidated venture that is sponsored by an affiliate of our Manager. The unconsolidated venture is structured as a partnership, and we invested in the partnership as a limited partner. The unconsolidated venture is in liquidation and plans to sell or settle its remaining investments as expeditiously as possible. Until the venture completes its liquidation, we are committed to fund $ 2.9 million in additional capital to cover future expenses should they occur.
Note 15 – Subsequent Events
Dividends
We declared the following dividends on May 8, 2023: a Series B Preferred Stock dividend of $ 0.4844 per share payable on June 27, 2023 to our stockholders of record as of June 5, 2023 and a Series C Preferred Stock dividend of $ 0.46875 per share payable on June 27, 2023 to our stockholders of record as of June 5, 2023.
23
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.