Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
As of
$ in thousands, except share amounts June 30, 2021 December 31, 2020
ASSETS
Mortgage-backed securities, at fair value (including pledged securities of $ 8,248,952 and $ 7,614,935 , respectively; net of allowance for credit losses of $ 1,768 as of December 31, 2020)
8,730,663 8,172,182
Cash and cash equivalents 134,664 148,011
Restricted cash 353,386 244,573
Due from counterparties 300 1,078
Investment related receivable 17,809 15,840
Derivative assets, at fair value 4,417 10,004
Other assets 35,461 41,163
Total assets 9,276,700 8,632,851
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Repurchase agreements 7,851,204 7,228,699
Derivative liabilities, at fair value 17,262 6,344
Dividends payable 26,071 18,970
Investment related payable 274 274
Accrued interest payable 377 823
Collateral held payable 310 3,546
Accounts payable and accrued expenses 1,759 1,448
Due to affiliate 6,064 5,589
Total liabilities 7,903,321 7,265,693
Commitments and contingencies (See Note 14):
Stockholders' equity:
Preferred Stock, par value $ 0.01 per share; 50,000,000 shares authorized:
7.75 % Series A Cumulative Redeemable Preferred Stock: no shares and 5,600,000 shares issued and outstanding, respectively ($ 140,000 aggregate liquidation preference as of December 31, 2020)
— 135,356
7.75 % Fixed-to-Floating Series B Cumulative Redeemable Preferred Stock: 6,200,000 shares issued and outstanding ($ 155,000 aggregate liquidation preference)
149,860 149,860
7.50 % Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock: 11,500,000 shares issued and outstanding ($ 287,500 aggregate liquidation preference)
278,108 278,108
Common Stock, par value $ 0.01 per share; 450,000,000 shares authorized; 289,680,760 and 203,222,108 shares issued and outstanding, respectively
2,897 2,032
Additional paid in capital 3,693,917 3,387,552
Accumulated other comprehensive income 49,921 58,605
Retained earnings (distributions in excess of earnings) ( 2,801,324 ) ( 2,644,355 )
Total stockholders’ equity 1,373,379 1,367,158
Total liabilities and stockholders' equity 9,276,700 8,632,851
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
Table of Contents
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended June 30, Six Months Ended June 30,
$ in thousands, except share amounts 2021 2020 2021 2020
Interest income
Mortgage-backed and credit risk transfer securities 42,634 29,628 82,068 215,164
Commercial and other loans 520 545 1,096 1,708
Total interest income 43,154 30,173 83,164 216,872
Interest expense
Repurchase agreements (1)
( 3,177 ) ( 1,270 ) ( 4,837 ) 77,772
Secured loans — 1,712 — 8,358
Total interest expense ( 3,177 ) 442 ( 4,837 ) 86,130
Net interest income 46,331 29,731 88,001 130,742
Other income (loss)
Gain (loss) on investments, net 72,620 ( 306,366 ) ( 259,237 ) ( 1,061,849 )
(Increase) decrease in provision for credit losses 830 — 1,768 —
Equity in earnings (losses) of unconsolidated ventures 331 318 237 488
Gain (loss) on derivative instruments, net ( 186,284 ) ( 343 ) 100,677 ( 911,122 )
Realized and unrealized credit derivative income (loss), net — ( 2,738 ) — ( 35,790 )
Net gain (loss) on extinguishment of debt — 3,701 — ( 1,107 )
Other investment income (loss), net 16 731 — 1,534
Total other income (loss) ( 112,487 ) ( 304,697 ) ( 156,555 ) ( 2,007,846 )
Expenses
Management fee – related party 5,455 9,793 10,339 20,746
General and administrative 2,147 4,080 4,140 7,181
Total expenses 7,602 13,873 14,479 27,927
Net income (loss) attributable to Invesco Mortgage Capital Inc. ( 73,758 ) ( 288,839 ) ( 83,033 ) ( 1,905,031 )
Dividends to preferred stockholders 9,900 11,106 21,007 22,213
Issuance and redemption costs of redeemed preferred stock 4,682 — 4,682 —
Net income (loss) attributable to common stockholders ( 88,340 ) ( 299,945 ) ( 108,722 ) ( 1,927,244 )
Net income (loss) per share:
Net income (loss) attributable to common stockholders
Basic ( 0.34 ) ( 1.80 ) ( 0.45 ) ( 11.91 )
Diluted ( 0.34 ) ( 1.80 ) ( 0.45 ) ( 11.91 )
(1) Periods with negative interest expense on repurchase agreements are due to amortization of net deferred gains on de-designated interest rate swaps that exceeds current period interest expense on repurchase agreements. For further information on amortization of amounts classified in accumulated other comprehensive income before we discontinued hedge accounting, see Note 8 - "Derivatives and Hedging Activities" and Note 12 - "Stockholders' Equity".
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
Table of Contents
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
Three Months Ended June 30, Six Months Ended June 30,
$ in thousands 2021 2020 2021 2020
Net income (loss) ( 73,758 ) ( 288,839 ) ( 83,033 ) ( 1,905,031 )
Other comprehensive income (loss):
Unrealized gain (loss) on mortgage-backed and credit risk transfer securities, net 1,155 ( 53,271 ) 2,136 ( 239,876 )
Reclassification of unrealized (gain) loss on sale of mortgage-backed and credit risk transfer securities to gain (loss) on investments, net — 34,782 — 71,739
Reclassification of amortization of net deferred (gain) loss on de-designated interest rate swaps to repurchase agreements interest expense ( 5,429 ) ( 4,503 ) ( 10,797 ) ( 14,570 )
Currency translation adjustments on investment in unconsolidated venture ( 632 ) ( 388 ) ( 23 ) 92
Total other comprehensive income (loss) ( 4,906 ) ( 23,380 ) ( 8,684 ) ( 182,615 )
Comprehensive income (loss) ( 78,664 ) ( 312,219 ) ( 91,717 ) ( 2,087,646 )
Less: Dividends to preferred stockholders ( 9,900 ) ( 11,106 ) ( 21,007 ) ( 22,213 )
Less: Issuance and redemption costs of redeemed preferred stock ( 4,682 ) — ( 4,682 ) —
Comprehensive income (loss) attributable to common stockholders ( 93,246 ) ( 323,325 ) ( 117,406 ) ( 2,109,859 )
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
For the three months ended March 31, 2021 and June 30, 2021
(Unaudited)
Additional
Paid in
Capital Accumulated
Other
Comprehensive
Income (Loss) Retained
Earnings
(Distributions
in excess of
earnings) Total
Stockholders’
Equity
Series A
Preferred Stock Series B
Preferred Stock Series C
Preferred Stock
$ in thousands, except share amounts Common Stock
Shares Amount Shares Amount Shares Amount Shares Amount
Balance at December 31, 2020 5,600,000 135,356 6,200,000 149,860 11,500,000 278,108 203,222,108 2,032 3,387,552 58,605 ( 2,644,355 ) 1,367,158
Net income (loss) — — — — — — — — — — ( 9,275 ) ( 9,275 )
Other comprehensive loss — — — — — — — — — ( 3,778 ) — ( 3,778 )
Proceeds from issuance of common stock, net of offering costs — — — — — — 43,150,000 432 160,549 — — 160,981
Stock awards — — — — — — 25,602 — — — — —
Common stock dividends — — — — — — — — — — ( 22,176 ) ( 22,176 )
Preferred stock dividends — — — — — — — — — — ( 11,107 ) ( 11,107 )
Amortization of equity-based compensation — — — — — — — — 129 — — 129
Balance at March 31, 2021 5,600,000 135,356 6,200,000 149,860 11,500,000 278,108 246,397,710 2,464 3,548,230 54,827 ( 2,686,913 ) 1,481,932
Net income (loss) — — — — — — — — — — ( 73,758 ) ( 73,758 )
Other comprehensive income — — — — — — — — — ( 4,906 ) — ( 4,906 )
Proceeds from issuance of common stock, net of offering costs — — — — — 43,125,000 431 145,448 — — 145,879
Stock awards — — — — — 158,050 2 — — — 2
Common stock dividends — — — — — — — — — — ( 26,071 ) ( 26,071 )
Preferred stock dividends — — — — — — — — — — ( 9,900 ) ( 9,900 )
Redemption of preferred stock ( 5,600,000 ) ( 135,356 ) — — — — — — — — ( 4,682 ) ( 140,038 )
Amortization of equity-based compensation — — — — — — — — 239 — — 239
Balance at June 30, 2021 — — 6,200,000 149,860 11,500,000 278,108 289,680,760 2,897 3,693,917 49,921 ( 2,801,324 ) 1,373,379
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Continued)
For the three months ended March 31, 2020 and June 30, 2020
(Unaudited)
Additional
Paid in
Capital Accumulated
Other
Comprehensive
Income (Loss) Retained
Earnings
(Distributions
in excess of
earnings) Total
Stockholders’
Equity
Series A
Preferred Stock Series B
Preferred Stock Series C
Preferred Stock
$ in thousands, except share amounts Common Stock
Shares Amount Shares Amount Shares Amount Shares Amount
Balance at December 31, 2019 5,600,000 135,356 6,200,000 149,860 11,500,000 278,108 144,256,357 1,443 2,892,652 288,963 ( 814,483 ) 2,931,899
Cumulative effect of adoption of new accounting principle — — — — — — — — — — 342 342
Net income (loss) — — — — — — — — — — ( 1,616,192 ) ( 1,616,192 )
Other comprehensive loss — — — — — — — — — ( 159,235 ) — ( 159,235 )
Proceeds from issuance of common stock, net of offering costs — — — — — — 20,700,000 207 346,819 — — 347,026
Stock awards — — — — — — 10,000 — — — — —
Common stock dividends — — — — — — — — — — ( 82,483 ) ( 82,483 )
Preferred stock dividends — — — — — — — — — — ( 11,107 ) ( 11,107 )
Amortization of equity-based compensation — — — — — — — — 131 — — 131
Balance at March 31, 2020 5,600,000 135,356 6,200,000 149,860 11,500,000 278,108 164,966,357 1,650 3,239,602 129,728 ( 2,523,923 ) 1,410,381
Net income (loss) — — — — — — — — — — ( 288,839 ) ( 288,839 )
Other comprehensive loss — — — — — — — — — ( 23,380 ) — ( 23,380 )
Stock awards — — — — — — 22,500 — — — — —
Common stock dividends — — — — — — 16,338,511 163 74,071 — ( 3,626 ) 70,608
Preferred stock dividends — — — — — — — — — — ( 11,106 ) ( 11,106 )
Amortization of equity-based compensation — — — — — — — — 128 — — 128
Balance at June 30, 2020 5,600,000 135,356 6,200,000 149,860 11,500,000 278,108 181,327,368 1,813 3,313,801 106,348 ( 2,827,494 ) 1,157,792
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended June 30,
$ in thousands 2021 2020
Cash Flows from Operating Activities
Net income (loss) ( 83,033 ) ( 1,905,031 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Amortization of mortgage-backed and credit risk transfer securities premiums and (discounts), net 20,389 9,967
Realized and unrealized (gain) loss on derivative instruments, net ( 109,798 ) 923,046
Realized and unrealized (gain) loss on credit derivatives, net — 41,635
(Gain) loss on investments, net 259,237 1,061,849
Increase (decrease) in provision for credit losses ( 1,768 ) —
(Gain) loss from investments in unconsolidated ventures in excess of distributions received 24 243
Other amortization ( 10,427 ) ( 14,311 )
Net (gain) loss on extinguishment of debt — 1,107
Changes in operating assets and liabilities:
(Increase) decrease in operating assets ( 1,108 ) 54,567
Increase (decrease) in operating liabilities ( 39 ) ( 42,459 )
Net cash provided by operating activities 73,477 130,613
Cash Flows from Investing Activities
Purchase of mortgage-backed and credit risk transfer securities ( 11,003,833 ) ( 4,953,645 )
Distributions from investments in unconsolidated ventures, net 2,425 2,601
Change in other assets — 40,846
Principal payments from mortgage-backed and credit risk transfer securities 416,524 690,085
Proceeds from sale of mortgage-backed and credit risk transfer securities 9,755,377 23,119,928
Payment on the sale of credit derivatives — ( 14,131 )
Settlement (termination) of forwards, swaps, swaptions and TBAs, net 126,303 ( 904,358 )
Redemption of Federal Home Loan Bank of Indianapolis stock — 36,562
Net change in due from counterparties and collateral held payable on derivative instruments ( 942 ) ( 170 )
Principal payments from commercial loans held-for-investment — 136
Net cash provided by (used in) investing activities ( 704,146 ) 18,017,854
Cash Flows from Financing Activities
Proceeds from issuance of common stock 307,618 347,127
Redemption of preferred stock ( 140,038 ) —
Principal repayments of secured loans — ( 910,000 )
Proceeds from repurchase agreements 54,825,005 45,808,912
Principal repayments of repurchase agreements and related fees ( 54,202,500 ) ( 63,342,322 )
Net change in due from counterparties and collateral held payable on repurchase agreements ( 1,516 ) 32,568
Payments of deferred offering costs ( 281 ) ( 94 )
Payments of dividends ( 62,153 ) ( 102,590 )
Net cash provided by (used in) financing activities 726,135 ( 18,166,399 )
Net change in cash, cash equivalents and restricted cash 95,466 ( 17,932 )
Cash, cash equivalents and restricted cash, beginning of period 392,584 289,502
Cash, cash equivalents and restricted cash, end of period 488,050 271,570
Supplement Disclosure of Cash Flow Information
Interest paid 6,406 144,530
Non-cash Investing and Financing Activities Information
Net change in unrealized gain (loss) on mortgage-backed and credit risk transfer securities 2,136 ( 168,137 )
Dividends declared not paid 26,071 6,339
Increase (decrease) in Agency CMBS purchase commitments — ( 99,557 )
Net change in investment related receivable (payable) excluding Agency CMBS purchase commitments ( 5 ) 29,477
Dividend paid in common stock — 74,234
Offering costs not paid ( 647 ) ( 101 )
Change in foreign currency translation adjustment on other investments 23 ( 92 )
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 – Organization and Business Operations
Invesco Mortgage Capital Inc. (the "Company" or "we") is a Maryland corporation primarily focused on investing in, financing and managing mortgage-backed securities ("MBS") and other mortgage-related assets.
We currently invest in:
• Residential mortgage-backed securities ("RMBS") that are guaranteed by a U.S. government agency such as the Government National Mortgage Association ("Ginnie Mae"), or a federally chartered corporation such as the Federal National Mortgage Association ("Fannie Mae") or the Federal Home Loan Mortgage Corporation ("Freddie Mac") (collectively "Agency RMBS");
• Commercial mortgage-backed securities ("CMBS") that are not guaranteed by a U.S. government agency or a federally chartered corporation ("non-Agency CMBS");
• RMBS that are not guaranteed by a U.S. government agency or a federally chartered corporation ("non-Agency RMBS");
• Commercial mortgage loans; and
• Other real estate-related financing agreements.
We have also historically invested in:
• CMBS that are guaranteed by a U.S. government agency such as Ginnie Mae or a federally chartered corporation such as Fannie Mae or Freddie Mac (collectively "Agency CMBS");
• Credit risk transfer securities that are unsecured obligations issued by government-sponsored enterprises ("GSE CRT"); and
• Residential mortgage loans.
We conduct our business through IAS Operating Partnership L.P. (the "Operating Partnership") and have one operating segment. We are externally managed and advised by Invesco Advisers, Inc. (our "Manager"), a registered investment adviser and an indirect, wholly-owned subsidiary of Invesco Ltd. ("Invesco"), a leading independent global investment management firm.
We elected to be taxed as a real estate investment trust ("REIT") for U.S. federal income tax purposes under the provisions of the Internal Revenue Code o f 1986. To maintain our REIT qualification, we are generally required to distribute at least 90 % of our REIT taxable income to our stockholders annually. We operate our business in a manner that permits our exclusion from the "Investment Company" definition under the Investment Company Act of 1940, as amended (the "1940 Act").
Note 2 – Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
Certain disclosures included in our Annual Report on Form 10-K are not required to be included on an interim basis in our quarterly reports on Form 10-Q. We have condensed or omitted these disclosures. Therefore, this Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2020.
Our condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP") and consolidate the financial statements of the Company and our controlled subsidiaries. All significant intercompany transactions, balances, revenues and expenses are eliminated upon consolidation. In the opinion of management, the condensed consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, which are necessary for a fair statement of our financial condition and results of operations for the periods presented.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in our condensed consolidated financial statements and accompanying notes. Examples of estimates include, but are not limited to, estimates of the fair values of financial instruments, interest income on mortgage-backed and credit risk transfer securities and allowances for credit losses. Actual results may differ from those estimates.
7
Table of Contents
Significant Accounting Policies
There have been no changes to our accounting policies included in Note 2 to the consolidated financial statements of our Annual Report on Form 10-K for the year ended December 31, 2020.
Accounting Pronouncements Recently Issued
In January 2021, the Financial Accounting Standards Board expanded existing accounting guidance for evaluating the effects of reference rate reform on financial reporting. The new guidance expands the temporary optional expedients and exceptions to U.S. GAAP for contract modifications, hedge accounting and other relationships that reference London Interbank Overnight Financing Rate ("LIBOR") to apply to all derivative instruments affected by the market-wide change in the interest rates used for discounting, margining or contract price alignment (commonly referred to as the discounting transition). The guidance can be applied as of January 1, 2020. We are evaluating our contracts that are eligible for modification relief and may apply the elections prospectively as needed. We are currently evaluating what impact the guidance will have on our consolidated financial statements.
Note 3 – Variable Interest Entities ("VIEs")
Our maximum risk of loss in VIEs in which we are not the primary beneficiary at June 30, 2021 is presented in the table below.
$ in thousands Carrying Amount Company's Maximum Risk of Loss
Non-Agency CMBS 63,800 63,800
Non-Agency RMBS 9,832 9,832
Investments in unconsolidated ventures 13,936 13,936
Total 87,568 87,568
Refer to Note 4 - "Mortgage-Backed and Credit Risk Transfer Securities" and Note 5 - "Other Assets" for additional details regarding these investments.
8
Table of Contents
Note 4 – Mortgage-Backed and Credit Risk Transfer Securities
During the first half of 2020, we experienced unprecedented market conditions as a result of the COVID-19 pandemic and sold a substantial portion of our MBS and GSE CRT portfolio to generate liquidity and reduce leverage. We resumed investing in Agency RMBS in July 2020.
The following tables summarize our MBS portfolio by asset type as of June 30, 2021 and December 31, 2020.
June 30, 2021
$ in thousands Principal/ Notional
Balance Unamortized
Premium
(Discount) Amortized
Cost Unrealized
Gain/
(Loss), net Fair
Value Period-
end
Weighted
Average
Yield (1)
Agency RMBS:
30 year fixed-rate 8,381,884 257,610 8,639,494 3,336 8,642,830 2.04 %
Total Agency RMBS pass-through 8,381,884 257,610 8,639,494 3,336 8,642,830 2.04 %
Agency-CMO (2)
116,495 ( 101,995 ) 14,500 ( 299 ) 14,201 7.33 %
Non-Agency CMBS 61,427 ( 4,070 ) 57,357 6,443 63,800 8.75 %
Non-Agency RMBS (3)(4)(5)
521,837 ( 512,027 ) 9,810 22 9,832 10.02 %
Total 9,081,643 ( 360,482 ) 8,721,161 9,502 8,730,663 2.10 %
(1) Period-end weighted average yield is based on amortized cost as of June 30, 2021 and incorporates future prepayment and loss assumptions.
(2) Agency collateralized mortgage obligation ("Agency-CMO") are interest-only securities ("Agency IO").
(3) Non-Agency RMBS is 64.5 % fixed rate, 34.5 % variable rate, and 1.0 % floating rate based on fair value. Coupon payments on variable rate investments are based upon changes in the underlying Hybrid adjustable-rate mortgage ("ARM") loan coupons, while coupon payments on floating rate investments are based upon a spread to a reference index.
(4) Of the total discount in non-Agency RMBS, $ 2.1 million is non-accretable (calculated using the principal/notional balance) based on estimated future cash flows of the securities.
(5) Non-Agency RMBS includes interest-only securities ("non-Agency IO") which represent 98.2 % of principal/notional balance, 47.0 % of amortized cost and 30.0 % of fair value.
December 31, 2020
$ in thousands Principal/Notional
Balance Unamortized
Premium
(Discount) Amortized
Cost Allowance for Credit Losses Unrealized
Gain/
(Loss), net Fair
Value Period-
end
Weighted
Average
Yield (1)
Agency RMBS:
30 year fixed-rate 7,635,107 391,644 8,026,751 — 24,115 8,050,866 1.86 %
Total Agency RMBS pass-through 7,635,107 391,644 8,026,751 — 24,115 8,050,866 1.86 %
Agency-CMO (2)
19,634 ( 19,634 ) — — — — — %
Non-Agency CMBS 112,549 ( 5,791 ) 106,758 ( 1,768 ) 4,593 109,583 9.40 %
Non-Agency RMBS (3)(4)(5)
790,627 ( 779,660 ) 10,967 — 766 11,733 7.83 %
Total 8,557,917 ( 413,441 ) 8,144,476 ( 1,768 ) 29,474 8,172,182 1.97 %
(1) Period-end weighted average yield is based on amortized cost as of December 31, 2020 and incorporates future prepayment and loss assumptions.
(2) All Agency-CMO are Agency IO.
(3) Non-Agency RMBS is 67.3 % fixed rate, 31.8 % variable rate and 0.9 % floating rate based on fair value. Coupon payments on variable rate investments are based upon changes in the underlying Hybrid ARM loan coupons, while coupon payments on floating rate investments are based upon a spread to a reference index.
(4) Of the total discount in non-Agency RMBS, $ 2.1 million is non-accretable calculated using the principal/notional balance based on estimated future cash flows of the securities.
(5) Non-Agency RMBS includes non-Agency IO which represent 98.8 % of principal/notional balance, 49.3 % of amortized cost and 41.5 % of fair value.
The following table presents the fair value of our available-for-sale securities and securities accounted for under the fair value option by asset type as of June 30, 2021 and December 31, 2020. We have elected the fair value option for all of our RMBS interest-only securities and our MBS purchased on or after September 1, 2016. As of June 30, 2021 and December 31, 2020, approximately 99 % of our MBS are accounted for under the fair value option.
9
Table of Contents
June 30, 2021 December 31, 2020
$ in thousands Available-for-sale Securities Securities under Fair Value Option Total
Fair Value Available-for-sale Securities Securities under Fair Value Option Total
Fair Value
Agency RMBS:
30 year fixed-rate — 8,642,830 8,642,830 — 8,050,866 8,050,866
Total RMBS Agency pass-through — 8,642,830 8,642,830 — 8,050,866 8,050,866
Agency-CMO — 14,201 14,201 — — —
Non-Agency CMBS 63,800 — 63,800 109,583 — 109,583
Non-Agency RMBS 7,078 2,754 9,832 7,267 4,466 11,733
Total 70,878 8,659,785 8,730,663 116,850 8,055,332 8,172,182
The components of the carrying value of our MBS portfolio at June 30, 2021 and December 31, 2020 are presented below. Accrued interest receivable on our MBS portfolio, which is recorded within investment related receivable on our condensed consolidated balance sheets, was $ 17.3 million at June 30, 2021 (December 31, 2020: $ 15.4 million).
June 30, 2021
$ in thousands MBS Interest-Only Securities Total
Principal/notional balance 8,452,735 628,908 9,081,643
Unamortized premium 259,487 — 259,487
Unamortized discount ( 10,176 ) ( 609,793 ) ( 619,969 )
Gross unrealized gains (1)
33,332 45 33,377
Gross unrealized losses (1)
( 21,868 ) ( 2,007 ) ( 23,875 )
Fair value 8,713,510 17,153 8,730,663
December 31, 2020
$ in thousands MBS Interest-Only Securities Total
Principal/notional balance 7,757,491 800,426 8,557,917
Unamortized premium 391,644 — 391,644
Unamortized discount ( 10,067 ) ( 795,018 ) ( 805,085 )
Allowance for credit losses ( 1,768 ) — ( 1,768 )
Gross unrealized gains (1)
34,539 103 34,642
Gross unrealized losses (1)
( 4,527 ) ( 641 ) ( 5,168 )
Fair value 8,167,312 4,870 8,172,182
(1) Gross unrealized gains and losses includes gains (losses) recognized in net income for securities accounted for under the fair value option as well as gains (losses) for available-for-sale securities which are recognized as adjustments to other comprehensive income. Realization occurs upon sale or settlement of such securities. Further detail on the components of our total gains (losses) on investments, net for the three and six months ended June 30, 2021 and 2020 is provided below in this Note 4.
The following table summarizes our MBS portfolio according to estimated weighted average life classifications as of June 30, 2021 and December 31, 2020 .
$ in thousands June 30, 2021 December 31, 2020
Less than one year 264 22,112
Greater than one year and less than five years 898,499 5,303,917
Greater than or equal to five years 7,831,900 2,846,153
Total 8,730,663 8,172,182
The following tables present the estimated fair value and gross unrealized losses of our MBS by length of time that such securities have been in a continuous unrealized loss position at June 30, 2021 and December 31, 2020.
10
Table of Contents
June 30, 2021
Less than 12 Months 12 Months or More Total
$ in thousands Fair
Value Unrealized
Losses Number
of
Securities Fair
Value Unrealized
Losses Number
of
Securities Fair
Value Unrealized
Losses Number
of
Securities
Agency RMBS:
30 year fixed-rate 4,576,277 ( 21,868 ) 38 — — — 4,576,277 ( 21,868 ) 38
Total Agency RMBS pass-through 4,576,277 ( 21,868 ) 38 — — — 4,576,277 ( 21,868 ) 38
Agency-CMO 11,640 ( 335 ) 3 — — — 11,640 ( 335 ) 3
Non-Agency RMBS 2,620 ( 1,648 ) 10 14 ( 24 ) 4 2,634 ( 1,672 ) 14
Total (1)
4,590,537 ( 23,851 ) 51 14 ( 24 ) 4 4,590,551 ( 23,875 ) 55
(1) Fair value option has been elected for all securities in an unrealized loss position.
December 31, 2020
Less than 12 Months 12 Months or More Total
$ in thousands Fair
Value Unrealized
Losses Number
of
Securities Fair
Value Unrealized
Losses Number
of
Securities Fair
Value Unrealized
Losses Number
of
Securities
Agency RMBS:
30 year fixed-rate 1,496,279 ( 4,108 ) 20 — — — 1,496,279 ( 4,108 ) 20
Total Agency RMBS pass-through (1)
1,496,279 ( 4,108 ) 20 — — — 1,496,279 ( 4,108 ) 20
Non-Agency CMBS (2)
27,069 ( 419 ) 1 — — — 27,069 ( 419 ) 1
Non-Agency RMBS (3)
2,681 ( 438 ) 6 1,612 ( 203 ) 7 4,293 ( 641 ) 13
Total 1,526,029 ( 4,965 ) 27 1,612 ( 203 ) 7 1,527,641 ( 5,168 ) 34
(1) Fair value option has been elected for all Agency RMBS in an unrealized loss position.
(2) Unrealized losses on non-Agency CMBS are included in accumulated other comprehensive income. These losses are not reflected in an allowance for credit losses based on a comparison of discounted expected cash flows to current amortized cost basis.
(3) Fair value option has been elected for all non-Agency RMBS in an unrealized loss position.
As of December 31, 2020, we had recorded an allowance for credit losses of $ 1.8 million on a single non-Agency CMBS on our condensed consolidated balance sheet. We recorded an $ 830,000 and a $ 1.8 million decrease in the provision for credit losses on our condensed consolidated statement of operations during the three and six months ended June 30, 2021, respectively. As of June 30, 2021, we do no t have an allowance for credit losses recorded on our condensed consolidated balance sheet. We did not record any provisions for credit losses during the three and six months ended June 30, 2020. During the three and six months ended June 30, 2020, we recorded impairments of $ 6.3 million and $ 85.1 million, respectively, on our condensed consolidated statement of operations because we intended to sell or more likely than not would be required to sell the securities before recovery of amortized cost basis. The following table presents a roll-forward of our allowance for credit losses.
Three Months Ended June 30, Six Months Ended June 30,
$ in thousands 2021 2021
Beginning allowance for credit losses ( 830 ) ( 1,768 )
Additional increases or decreases to the allowance for credit losses on securities that had an allowance recorded in a previous period 830 1,768
Ending allowance for credit losses — —
11
Table of Contents
The following table summarizes the components of our total gain (loss) on investments, net for the three and six months ended June 30, 2021 and 2020.
Three Months Ended June 30, Six Months Ended June 30,
$ in thousands 2021 2020 2021 2020
Gross realized gains on sale of investments — 253,737 201 581,865
Gross realized losses on sale of investments ( 118,006 ) ( 658,476 ) ( 235,054 ) ( 990,889 )
Impairment of investments the Company intends to sell or more likely than not will be required to sell before recovery of amortized cost basis and other impairments — ( 6,287 ) — ( 85,121 )
Net unrealized gains and losses on MBS and GSE CRT accounted for under the fair value option 189,804 105,445 ( 22,108 ) ( 561,427 )
Net unrealized gains and losses on commercial loan and loan participation interest 822 3,023 ( 2,276 ) ( 2,469 )
Realized loss on loan participation interest — ( 3,808 ) — ( 3,808 )
Total gain (loss) on investments, net 72,620 ( 306,366 ) ( 259,237 ) ( 1,061,849 )
The following tables present components of interest income recognized on our MBS and GSE CRT portfolio for the three and six months ended June 30, 2021 and 2020. GSE CRT interest income excludes coupon interest associated with embedded derivatives of $ 1.1 million and $ 5.8 million for the three and six months ended June 30, 2020, respectively, that was recorded as realized and unrealized credit derivative income (loss), net.
For the three months ended June 30, 2021
$ in thousands Coupon
Interest Net (Premium
Amortization)/Discount
Accretion Interest
Income
Agency RMBS 50,003 ( 9,450 ) 40,553
Non-Agency CMBS 1,036 845 1,881
Non-Agency RMBS 467 ( 274 ) 193
Other 7 — 7
Total 51,513 ( 8,879 ) 42,634
For the three months ended June 30, 2020
$ in thousands Coupon
Interest Net (Premium
Amortization)/Discount
Accretion Interest
Income
Agency RMBS 1,561 ( 894 ) 667
Agency CMBS 1,827 ( 78 ) 1,749
Non-Agency CMBS 20,444 4,473 24,917
Non-Agency RMBS 1,524 ( 178 ) 1,346
GSE CRT 1,500 ( 536 ) 964
Other ( 15 ) — ( 15 )
Total 26,841 2,787 29,628
For the six months ended June 30, 2021
$ in thousands Coupon
Interest Net (Premium
Amortization)/Discount
Accretion Interest
Income
Agency RMBS 99,558 ( 21,934 ) 77,624
Non-Agency CMBS 2,341 1,723 4,064
Non-Agency RMBS 1,091 ( 724 ) 367
Other 13 — 13
Total 103,003 ( 20,935 ) 82,068
12
Table of Contents
For the six months ended June 30, 2020
$ in thousands Coupon
Interest Net (Premium
Amortization)/Discount
Accretion Interest
Income
Agency RMBS 107,439 ( 21,807 ) 85,632
Agency CMBS 35,822 ( 1,744 ) 34,078
Non-Agency CMBS 62,662 9,531 72,193
Non-Agency RMBS 12,284 2,520 14,804
GSE CRT 10,007 ( 2,286 ) 7,721
Other 736 — 736
Total 228,950 ( 13,786 ) 215,164
Note 5 – Other Assets
The following table summarizes our other assets as of June 30, 2021 and December 31, 2020:
$ in thousands June 30, 2021 December 31, 2020
Commercial loan, held-for-investment 20,822 23,098
Investments in unconsolidated ventures 13,936 16,408
Prepaid expenses and other assets 703 1,657
Total 35,461 41,163
In March 2021, we agreed to extend the contractual maturity of our commercial loan investment from February 2021 to February 2022 at the request of the borrower. The borrower continues to make current interest payments on the loan and posted additional cash reserves in connection with the loan modification. The loan had a principal balance of $ 23.9 million as of June 30, 2021 and December 31, 2020 and a weighted average coupon rate of 8.59 % as of June 30, 2021 and 8.65 % as of December 31, 2020. We account for this investment using the fair value option.
We have invested in unconsolidated ventures that are managed by an affiliate of our Manager. The unconsolidated ventures invest in our target assets. Refer to Note 14 - "Commitments and Contingencies" for additional details regarding our commitments to these unconsolidated ventures.
13
Table of Contents
Note 6 – Borrowings
We have historically financed the majority of our investment portfolio through repurchase agreements and secured loans. We fully repaid our secured loans during the year ended December 31, 2020. The following tables summarize certain characteristics of our borrowings at June 30, 2021 and December 31, 2020. Refer to Note 7 - "Collateral Positions" for collateral pledged and held under our repurchase agreements.
$ in thousands June 30, 2021
Weighted
Weighted Average
Average Remaining
Amount Interest Maturity
Outstanding Rate (days)
Repurchase Agreements - Agency RMBS 7,851,204 0.10 % 52
Total Borrowings 7,851,204 0.10 % 52
$ in thousands December 31, 2020
Weighted
Weighted Average
Average Remaining
Amount Interest Maturity
Outstanding Rate (days)
Repurchase Agreements - Agency RMBS 7,228,699 0.21 % 14
Total Borrowings 7,228,699 0.21 % 14
Repurchase Agreements
In the first half of 2020, we experienced unprecedented market conditions as a result of the COVID-19 pandemic. We received an unusually high number of margin calls from our repurchase agreement counterparties during March 2020 following significant spread widening in both Agency and non-Agency securities. As a result, we were unable to meet margin calls and were not in compliance with all of the financial covenants of our repurchase agreements as of March 31, 2020. While certain of our repurchase agreement counterparties permitted our repurchase agreements to remain outstanding while we were not in compliance, other counterparties seized and sold securities that we had posted as collateral for our repurchase agreements. As of May 7, 2020, we repaid all of our repurchase agreements that may have been in default. Gains and losses associated with the termination of these repurchase agreements during the three and six months ended June 30, 2020 are reported as net gain (loss) on extinguishment of debt in our condensed consolidated statement of operations.
We resumed financing the purchase of Agency RMBS with repurchase agreements in July 2020. These repurchase agreements generally bear interest at a contractually agreed upon rate and have maturities of approximately one to six months. Repurchase agreements are accounted for as secured borrowings since we maintain effective control of the financed assets. The repurchase agreements are subject to certain financial covenants. We were in compliance with all of these covenants as of June 30, 2021.
Secured Loans
During the year ended December 31, 2020, IAS Services LLC, our former wholly-owned captive insurance subsidiary, fully repaid its outstanding secured loans from the Federal Home Loan Bank of Indianapolis ("FHLBI").
14
Table of Contents
Note 7 - Collateral Positions
The following table summarizes the fair value of collateral that we pledged and held under our repurchase agreements, interest rate swaps, currency forward contracts and to-be-announced securities forward contracts ("TBAs") as of June 30, 2021 and December 31, 2020. Refer to Note 2 - "Summary of Significant Accounting Policies - Fair Value Measurements" of our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2020 for a description of how we determine fair value. Agency RMBS collateral pledged is included in mortgage-backed securities on our condensed consolidated balance sheets. Cash collateral pledged on centrally cleared interest rate swaps and currency forward contracts is classified as restricted cash on our condensed consolidated balance sheets. Cash collateral pledged on repurchase agreements and TBAs accounted for as derivatives is classified as due from counterparties on our condensed consolidated balance sheets.
Cash collateral held that is not restricted for use is included in cash and cash equivalents on our condensed consolidated balance sheets and the liability to return the collateral is included in collateral held payable. Non-cash collateral held is only recognized if the counterparty defaults or if we sell the pledged collateral. As of June 30, 2021 and December 31, 2020, we did not recognize any non-cash collateral held on our condensed consolidated balance sheets.
$ in thousands As of
Collateral Pledged June 30, 2021 December 31, 2020
Repurchase Agreements:
Agency RMBS 8,248,952 7,614,935
Cash 300 700
Total repurchase agreements collateral pledged 8,249,252 7,615,635
Interest Rate Swaps, Currency Forward Contracts and TBAs:
Cash — 378
Restricted cash 353,386 244,573
Total interest rate swaps, currency forward contracts and TBAs collateral pledged 353,386 244,951
Total collateral pledged:
Agency RMBS 8,248,952 7,614,935
Cash 300 1,078
Restricted cash 353,386 244,573
Total collateral pledged 8,602,638 7,860,586
As of
Collateral Held June 30, 2021 December 31, 2020
Repurchase Agreements:
Cash — 1,916
Non-cash collateral 10,829 4,226
Total repurchase agreements collateral held 10,829 6,142
Interest Rate Swaps, Currency Forward Contracts and TBAs:
Cash 310 1,630
Total interest rate swaps, currency forward contracts and TBAs collateral held 310 1,630
Total collateral held:
Cash 310 3,546
Non-cash collateral 10,829 4,226
Total collateral held 11,139 7,772
15
Table of Contents
Repurchase Agreements
Collateral pledged with our repurchase agreement counterparties is segregated in our books and records. The repurchase agreement counterparties have the right to resell and repledge the collateral posted but have the obligation to return the pledged collateral, or substantially the same collateral if agreed to by us, upon maturity of the repurchase agreement. Under the repurchase agreements, the respective lender retains the contractual right to mark the underlying collateral to fair value. We would be required to provide additional collateral to fund margin calls if the value of pledged assets declined. We intend to maintain a level of liquidity that will enable us to meet margin calls.
Our repurchase agreement collateral pledged ratio (MBS pledged as collateral/amount outstanding) was 105 % as of June 30, 2021 (December 31, 2020: 105 %).
Interest Rate Swaps
As of June 30, 2021 and December 31, 2020, all of our interest rate swaps were centrally cleared by a registered clearing organization such as the Chicago Mercantile Exchange ("CME") and LCH Limited ("LCH") through a Futures Commission Merchant ("FCM"). We are required to pledge initial margin and daily variation margin for our centrally cleared interest rate swaps that is based on the fair value of our contracts as determined by our FCM. Collateral pledged with our FCM is segregated in our books and records and can be in the form of cash or securities. Daily variation margin for centrally cleared interest rate swaps is characterized as settlement of the derivative itself rather than collateral and is recorded as gain (loss) on derivative instruments, net in our condensed consolidated statements of operations. Certain of our FCM agreements include cross default provisions.
TBAs and Currency Forward Contracts
Our TBAs and currency forward contracts provide for bilateral collateral pledging based on market value as determined by our counterparties. Collateral pledged with our TBA and currency forward counterparties is segregated in our books and records and can be in the form of cash or securities. Our counterparties have the right to repledge the collateral posted and have the obligation to return the pledged collateral, or substantially the same collateral, if agreed to by us, as the market value of the contracts changes.
Note 8 – Derivatives and Hedging Activities
The following table summarizes changes in the notional amount of our derivative instruments during 2021:
$ in thousands Notional Amount as of December 31, 2020 Additions Settlement,
Termination,
Expiration
or Exercise Notional Amount as of June 30, 2021
Interest Rate Swaps (1)
6,300,000 1,500,000 ( 500,000 ) 7,300,000
Interest Rate Swaptions — 1,000,000 ( 1,000,000 ) —
Currency Forward Contracts 33,084 34,870 ( 49,934 ) 18,020
TBA Purchase Contracts 1,700,000 13,825,000 ( 14,025,000 ) 1,500,000
TBA Sale Contracts — ( 14,025,000 ) 14,025,000 —
Total 8,033,084 2,334,870 ( 1,549,934 ) 8,818,020
(1) Notional amount as of June 30, 2021 excludes $ 1.3 billion of interest rate swaps with forward start dates.
Refer to Note 7 - "Collateral Positions" for further information regarding our collateral pledged to and received from our derivative counterparties.
Interest Rate Swaps
Our repurchase agreements are usually settled on a short-term basis ranging from one to six months . At each settlement date, we typically refinance each repurchase agreement at the market interest rate at that time. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposures to interest rate movements. To accomplish these objectives, we primarily use interest rate swaps as part of our interest rate risk management strategy. Under the terms of the majority our interest rate swap contracts, we make fixed-rate payments to a counterparty in exchange for the receipt of variable-rate amounts over the agreed upon term without exchange of the underlying notional amount. To a lesser extent, we also enter into interest rate swap contracts whereby we make floating-rate payments to a counterparty in exchange for the receipt of fixed-rate amounts as part of our overall risk management strategy.
Amounts recorded in accumulated other comprehensive income ("AOCI") before we discontinued cash flow hedge accounting for our interest rate swaps are reclassified to interest expense on repurchase agreements on the condensed
16
Table of Contents
consolidated statements of operations as interest is accrued and paid on the related repurchase agreements over the remaining life of the interest rate swap agreements. We reclassified $ 5.4 million and $ 10.8 million as a decrease (June 30, 2020: $ 4.5 million and $ 14.6 million as a decrease) to interest expense for the three and six months ended June 30, 2021, respectively. We increased the amount of gains and losses reclassified as a decrease to interest expense during the three and six months ended June 30, 2020 by $ 2.7 million because it was probable that the original forecasted repurchase agreement transactions would not occur by the end of the originally specified time period . During the next 12 months, we estimate that $ 21.2 million will be reclas sified as a decrease to interest expense, repurchase agreements. As of June 30, 2021, $ 41.3 million (December 31, 2020: $ 52.1 million) of unrealized gains on discontinued cash flow hedges, net are still included in accumulated other comprehensive income and will be reclassified as a decrease to interest expense, repurchase agreements over a period of time through December 15, 2023.
As of June 30, 2021 and December 31, 2020, we had interest rate swaps whereby we pay interest at a fixed rate and receive floating interest based on 1-month LIBOR with the following maturities outstand ing, excluding interest rate swaps with forward start dates.
$ in thousands As of June 30, 2021
Maturities Notional Amount Weighted Average Fixed Pay Rate Weighted Average Floating Receive Rate Weighted Average Years to Maturity
3 to 5 years 2,250,000 0.20 % 0.09 % 3.7
5 to 7 years 1,775,000 0.43 % 0.08 % 6.2
7 to 10 years 2,275,000 0.60 % 0.08 % 8.7
Total 6,300,000 0.41 % 0.09 % 6.2
$ in thousands As of December 31, 2020
Maturities Notional Amount Weighted Average Fixed Pay Rate Weighted Average Floating Receive Rate Weighted Average Years to Maturity
3 to 5 years 2,250,000 0.20 % 0.15 % 4.2
5 to 7 years 1,775,000 0.43 % 0.15 % 6.7
7 to 10 years 2,275,000 0.60 % 0.15 % 9.2
Total 6,300,000 0.41 % 0.15 % 6.7
As of June 30, 2021, we held $ 1.3 billion notional amount of interest rate swaps with forward start dates that will receive floating interest based on 1-month LIBOR with a weighted average maturity of 21.2 years and a weighted average fixed pay rate of 1.29 %. We did not hold any interest rate swaps with forward start dates as of December 31, 2020.
As of June 30, 2021, we had interest rate swaps whereby we pay floating interest based on 1-month LIBOR and receive interest at a fixed rate with the following maturities outstanding. We did not hold any such interest rate swaps as of December 31, 2020.
$ in thousands As of June 30, 2021
Maturities Notional Amount Weighted Average Floating Pay Rate Weighted Average Fixed Receive Rate Weighted Average Years to Maturity
Less than 3 years 1,000,000 0.10 % 0.37 % 2.9
Total 1,000,000 0.10 % 0.37 % 2.9
Swaptions and Currency Forward Contracts
We periodically purchase interest rate swaptions to help mitigate the potential impact of increases or decreases in interest rates on the performance of our Agency RMBS portfolio (referred to as "convexity risk"). The interest rate swaptions provide us the option to enter into interest rate swap agreements for a predetermined notional amount, stated term and pay and receive interest rates in the future. The premium paid for interest rate swaptions is reported as a derivative asset in our condensed consolidated balance sheets. The premium is valued at an amount equal to the fair value of the swaption that would have the effect of closing the position adjusted for nonperformance risk, if any. The difference between the premium and the fair value of the swaption is reported in gain (loss) on derivative instruments, net in our condensed consolidated statements of operations. If an interest rate swaption expires unexercised, the loss on the interest rate swaption would equal the premium paid. If we sell or exercise an interest rate swaption, the realized gain or loss on the interest rate swaption would equal the difference between the cash or the fair value of the underlying interest rate swap received and the premium paid.
17
Table of Contents
We use currency forward contracts to help mitigate the potential impact of changes in foreign currency exchange rates on our investments denominated in foreign currencies. We recognize realized and unrealized gains and losses associated with the purchases or sales of currency forward contracts in gain (loss) on derivative instruments, net in our condensed consolidated statements of operations. As of June 30, 2021, we had $ 18.0 million (December 31, 2020: $ 33.1 million) of notional amount of currency forward contracts related to an investment in an unconsolidated venture denominated in Euro.
Credit Derivatives
Our GSE CRTs purchased prior to August 24, 2015 were accounted for as hybrid financial instruments consisting of a debt host contract and an embedded credit derivative. Embedded derivatives associated with GSE CRTs were recorded within mortgage-backed and credit risk transfer securities, at fair value, on the condensed consolidated balance sheets.
TBAs
We primarily use TBAs that we do not intend to physically settle on the contractual settlement date as an alternative means of investing in and financing Agency RMBS. The following table summarizes certain characteristics of our TBAs accounted for as derivatives as of June 30, 2021 and December 31, 2020.
$ in thousands As of June 30, 2021
Notional Amount Implied Cost Basis Implied Market Value Net Carrying Value
TBA Purchase Contracts 1,500,000 1,547,465 1,551,445 3,980
$ in thousands As of December 31, 2020
Notional Amount Implied Cost Basis Implied Market Value Net Carrying Value
TBA Purchase Contracts 1,700,000 1,772,211 1,782,104 9,893
Tabular Disclosure of the Effect of Derivative Instruments on the Balance Sheet
The table below presents the fair value of our derivative financial instruments, as well as their classification on the condensed consolidated balance sheets as of June 30, 2021 and December 31, 2020.
$ in thousands
Derivative Assets Derivative Liabilities
As of June 30, 2021 As of December 31, 2020 As of June 30, 2021 As of December 31, 2020
Balance
Sheet Fair Value Fair Value Balance
Sheet Fair Value Fair Value
Interest Rate Swaps Asset — — Interest Rate Swaps Liability 17,242 5,537
Currency Forward Contracts 437 111 Currency Forward Contracts 20 807
TBAs 3,980 9,893 TBAs — —
Total Derivative Assets 4,417 10,004 Total Derivative Liabilities 17,262 6,344
Tabular Disclosure of the Effect of Derivative Instruments on the Income Statement
The table below presents the effect of our credit derivatives on the condensed consolidated statements of operations for the three and six months ended June 30, 2020.
$ in thousands
Three months ended June 30, 2020
Derivative
not designated as
hedging instrument Realized gain (loss), net GSE CRT embedded derivative coupon interest Unrealized gain (loss), net Realized and unrealized credit derivative income (loss), net
GSE CRT Embedded Derivatives ( 16,414 ) 1,127 12,549 ( 2,738 )
18
Table of Contents
$ in thousands
Six months ended June 30, 2020
Derivative
not designated as
hedging instrument Realized gain (loss), net GSE CRT embedded derivative coupon interest Unrealized gain (loss), net Realized and unrealized credit derivative income (loss), net
GSE CRT Embedded Derivatives ( 14,131 ) 5,845 ( 27,504 ) ( 35,790 )
The following tables summarizes the effect of interest rate swaps, interest rate swaptions, currency forward contracts and TBAs reported in gain (loss) on derivative instruments, net on the condensed consolidated statements of operations for the three and six months ended June 30, 2021 and 2020:
$ in thousands
Three Months Ended June 30, 2021
Derivative
not designated as
hedging instrument Realized gain (loss) on derivative instruments, net Contractual net interest income (expense) Unrealized gain (loss), net Gain (loss) on derivative instruments, net
Interest Rate Swaps ( 166,365 ) ( 4,572 ) ( 32,786 ) ( 203,723 )
Currency Forward Contracts ( 13 ) — ( 142 ) ( 155 )
TBAs 10,431 — 7,163 17,594
Total ( 155,947 ) ( 4,572 ) ( 25,765 ) ( 186,284 )
$ in thousands
Three Months Ended June 30, 2020
Derivative
not designated as
hedging instrument Realized gain (loss) on derivative instruments, net Contractual net interest income (expense) Unrealized gain (loss), net Gain (loss) on derivative instruments, net
Currency Forward Contracts ( 138 ) — ( 205 ) ( 343 )
Total ( 138 ) — ( 205 ) ( 343 )
$ in thousands
Six Months Ended June 30, 2021
Derivative
not designated as
hedging instrument Realized gain (loss) on derivative instruments, net Contractual net interest income (expense) Unrealized gain (loss), net Gain (loss) on derivative instruments, net
Interest Rate Swaps 161,162 ( 9,121 ) ( 11,705 ) 140,336
Interest Rate Swaptions ( 553 ) — — ( 553 )
Currency Forward Contracts ( 552 ) — 1,113 561
TBAs ( 33,754 ) — ( 5,913 ) ( 39,667 )
Total 126,303 ( 9,121 ) ( 16,505 ) 100,677
$ in thousands
Six Months Ended June 30, 2020
Derivative
not designated as
hedging instrument Realized gain (loss) on derivative instruments, net Contractual net interest income (expense) Unrealized gain (loss), net Gain (loss) on derivative instruments, net
Interest Rate Swaps ( 904,704 ) 11,924 ( 18,532 ) ( 911,312 )
Currency Forward Contracts 346 — ( 156 ) 190
Total ( 904,358 ) 11,924 ( 18,688 ) ( 911,122 )
19
Table of Contents
Note 9 – Offsetting Assets and Liabilities
Certain of our repurchase agreements and derivative transactions are governed by underlying agreements that generally provide for a right of offset under master netting arrangements (or similar agreements) in the event of default or in the event of bankruptcy of either party to the transactions. Assets and liabilities subject to such arrangements are presented on a gross basis in the condensed consolidated balance sheets.
The following tables present information about the assets and liabilities that are subject to master netting agreements (or similar agreements) and can potentially be offset on our condensed consolidated balance sheets at June 30, 2021 and December 31, 2020. The daily variation margin payment for centrally cleared interest rate swaps is characterized as settlement of the derivative itself rather than collateral. As of June 30, 2021, our derivative liability of $ 17.2 million (December 31, 2020: derivative liability of $ 5.5 million) related to centrally cleared interest rate swaps is not included in the table below as a result of this characterization of daily variation margin.
As of June 30, 2021
Gross Amounts Not Offset with Financial Assets (Liabilities) in the Balance Sheets
$ in thousands
Gross
Amounts of
Recognized
Assets (Liabilities) Gross
Amounts
Offset in the
Balance
Sheets Net Amounts of Assets (Liabilities) Presented in the
Balance Sheets Financial
Instruments
Cash Collateral
(Received) Pledged Net Amount
Assets
Derivatives (1) (2)
4,417 — 4,417 ( 20 ) ( 310 ) 4,087
Total Assets 4,417 — 4,417 ( 20 ) ( 310 ) 4,087
Liabilities
Derivatives (1) (2)
( 20 ) — ( 20 ) 20 — —
Repurchase Agreements (3)
( 7,851,204 ) — ( 7,851,204 ) 7,851,204 — —
Total Liabilities ( 7,851,224 ) — ( 7,851,224 ) 7,851,224 — —
As of December 31, 2020
Gross Amounts Not Offset with Financial Assets (Liabilities) in the Balance Sheets
$ in thousands
Gross
Amounts of
Recognized
Assets (Liabilities) Gross
Amounts
Offset in the
Balance
Sheets Net Amounts of Assets (Liabilities) Presented in the
Balance Sheets Financial
Instruments Cash Collateral
(Received) Pledged Net Amount
Assets
Derivatives (1) (2)
10,004 — 10,004 ( 111 ) ( 1,630 ) 8,263
Total Assets 10,004 — 10,004 ( 111 ) ( 1,630 ) 8,263
Liabilities
Derivatives (1) (2)
( 807 ) — ( 807 ) 111 610 ( 86 )
Repurchase Agreements (3)
( 7,228,699 ) — ( 7,228,699 ) 7,228,699 — —
Total Liabilities ( 7,229,506 ) — ( 7,229,506 ) 7,228,810 610 ( 86 )
(1) Amounts represent derivative assets and derivative liabilities which could potentially be offset against other derivative assets, derivative liabilities and cash collateral pledged or received.
(2) Cash collateral pledged by us on our currency forward contracts, TBAs and centrally cleared interest rate swaps was $ 353.4 million and $ 245.0 million as of June 30, 2021 and December 31, 2020, respectively. Cash collateral pledged on our centrally cleared interest rate swaps is settled against the fair value of these swaps and is therefore excluded from the tables above. We held cash collateral on our derivatives of $ 310,000 and $ 1.6 million at June 30, 2021 and December 31, 2020, respectively.
(3) The fair value of securities pledged against our borrowings under repurchase agreements was $ 8.2 billion and $ 7.6 billion at June 30, 2021 and December 31, 2020, respectively. We pledged cash collateral of $ 300,000 and $ 700,000 under repurchase agreements as of June 30, 2021 and December 31, 2020, respectively. We held cash collateral of $ 1.9 million under repurchase agreements as of December 31, 2020. We did no t hold cash collateral under repurchase agreements as of June 30, 2021.
20
Table of Contents
Note 10 – Fair Value of Financial Instruments
A three-level valuation hierarchy exists for disclosure of fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. The three levels are defined as follows:
• Level 1 Inputs – Quoted prices for identical instruments in active markets.
• Level 2 Inputs – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
• Level 3 Inputs – Instruments with primarily unobservable value drivers.
The following tables present our assets and liabilities measured at fair value on a recurring basis.
June 30, 2021
Fair Value Measurements Using:
$ in thousands Level 1 Level 2 Level 3 NAV as a practical expedient (2)
Total at
Fair Value
Assets:
Mortgage-backed securities (1)
— 8,730,663 — — 8,730,663
Derivative assets — 4,417 — — 4,417
Other assets (3)
— — 20,822 13,936 34,758
Total assets — 8,735,080 20,822 13,936 8,769,838
Liabilities:
Derivative liabilities — 17,262 — — 17,262
Total liabilities — 17,262 — — 17,262
December 31, 2020
Fair Value Measurements Using:
$ in thousands Level 1 Level 2 Level 3 NAV as a practical expedient (2)
Total at
Fair Value
Assets:
Mortgage-backed securities (1)
— 8,172,182 — — 8,172,182
Derivative assets — 10,004 — — 10,004
Other assets (3)
— — 23,098 16,408 39,506
Total assets — 8,182,186 23,098 16,408 8,221,692
Liabilities:
Derivative liabilities — 6,344 — — 6,344
Total liabilities — 6,344 — — 6,344
(1) For more detail about the fair value of our MBS, refer to Note 4 - "Mortgage-Backed and Credit Risk Transfer Securities."
(2) Investments in unconsolidated ventures are valued using the net asset value ("NAV") as a practical expedient and are not subject to redemption, although investors may sell or transfer their interest at the approval of the general partner of the underlying funds. As of June 30, 2021 and December 31, 2020, the weighted average remaining term of our investments in unconsolidated ventures was 1.2 years and 1.5 years, respectively.
(3) Includes $ 20.8 million and $ 23.1 million of a commercial loan as of June 30, 2021 and December 31, 2020, respectively. We value the loan based on a third party appraisal.
21
Table of Contents
The following table shows a reconciliation of the beginning and ending fair value measurements of our GSE CRT embedded derivatives, which we have valued utilizing Level 3 inputs:
Three Months Ended June 30, Six Months Ended June 30,
$ in thousands 2020 2020
Beginning balance ( 29,772 ) 10,281
Sales and settlements 16,414 14,131
Total net credit derivative gains (losses) included in net income:
Realized credit derivative gains (losses), net ( 16,414 ) ( 14,131 )
Unrealized credit derivative gains (losses), net (1)
12,549 ( 27,504 )
Ending balance ( 17,223 ) ( 17,223 )
(1) Includes $ 4.8 million and $ 17.6 million for the three and six months ended June 30, 2020, respectively, of unrealized losses attributable to GSE CRT embedded derivatives that were still held as of June 30, 2020.
The following table shows a reconciliation of the beginning and ending fair value measurements of our loan participation interest, which we have valued utilizing Level 3 inputs:
Three Months Ended June 30, Six Months Ended June 30,
$ in thousands 2020 2020
Beginning balance 21,577 44,654
Repayments — ( 19,269 )
Sales ( 21,577 ) ( 21,577 )
Total net gains and losses included in net income:
Realized losses ( 3,808 ) ( 3,808 )
Net unrealized gains (losses) 3,808 —
Ending balance — —
Realized and unrealized gains and losses on our loan participation interest were included in gain (loss) on investments, net in our condensed consolidated statements of operations.
The following table shows a reconciliation of the beginning balance of our commercial loan and ending balance at fair value, which we have valued utilizing Level 3 inputs:
Three Months Ended June 30, Six Months Ended June 30,
$ in thousands 2021 2020 2021 2020
Beginning balance 20,000 22,577 23,098 24,055
Cumulative effect of adoption of new accounting principle — — — 342
Repayments — — — ( 136 )
Total net unrealized gains (losses) included in net income:
Unrealized gains (losses) 822 ( 785 ) ( 2,276 ) ( 2,469 )
Ending balance 20,822 21,792 20,822 21,792
Unrealized gains and losses on our commercial loan are included in gain (loss) on investments, net in our condensed consolidated statements of operations. We elected the fair value option for our commercial loan on January 1, 2020 when we implemented the new accounting guidance for how entities report credit losses for assets measured at amortized cost.
The following table summarizes the significant unobservable input used in the fair value measurement of our commercial loan:
Fair Value at Valuation Unobservable
$ in thousands June 30, 2021 Technique Input Rate
Commercial Loan 20,822 Discounted Cash Flow Discount rate 30.4 %
Fair Value at Valuation Unobservable
$ in thousands December 31, 2020 Technique Input Rate
Commercial Loan 23,098 Discounted Cash Flow Discount rate 29.9 %
22
Table of Contents
The following table presents the carrying value and estimated fair value of our financial instruments that are not carried at fair value on the condensed consolidated balance sheets at June 30, 2021 and December 31, 2020:
June 30, 2021 December 31, 2020
$ in thousands Carrying
Value Estimated
Fair Value Carrying
Value Estimated
Fair Value
Financial Liabilities
Repurchase agreements 7,851,204 7,850,862 7,228,699 7,228,719
Total 7,851,204 7,850,862 7,228,699 7,228,719
The following describes our methods for estimating the fair value for financial instruments not carried at fair value on the condensed consolidated balance sheets.
• The estimated fair value of repurchase agreements is a Level 3 fair value measurement based on an expected present value technique. This method discounts future estimated cash flows using rates we determined best reflect current market interest rates that would be offered for repurchase agreements with similar characteristics and credit quality.
Note 11 – Related Party Transactions
Our Manager is at all times subject to the supervision and oversight of our Board of Directors and has only such functions and authority as we delegate to it. Under the terms of our management agreement, our Manager and its affiliates provide us with our management team, including our officers and appropriate support personnel. Each of our officers is an employee of our Manager or one of its affiliates. We do not have any employees. Our Manager is not obligated to dedicate any of its employees exclusively to us, nor is our Manager obligated to dedicate any specific portion of time to our business. During the three and six months ended June 30, 2021, we reimbursed our Manager $ 261,000 and $ 559,000 (June 30, 2020: $ 286,000 and $ 558,000 ) for costs of support personnel, respectively.
We invested $ 1.9 million in money market or mutual funds managed by affiliates of our Manager as of December 31, 2020. The investments are reported as cash and cash equivalents on our condensed consolidated balance sheets as they are highly liquid and have original or remaining maturities of three months or less when purchased. We did not have any investments in money market of mutual funds managed by affiliates of our Manager as of June 30, 2021.
Management Fee
Our management fee is equal to 1.50 % of our stockholders' equity per annum. For purposes of calculating the management fee, stockholders' equity is calculated as average month-end stockholders' equity for the prior calendar quarter as determined in accordance with U.S. GAAP. Stockholders' equity may exclude one-time events due to changes in U.S. GAAP and certain non-cash items upon approval by a majority of our independent directors.
We do not pay any management fees on our investments in unconsolidated ventures that are managed by an affiliate of our Manager.
Expense Reimbursement
We are required to reimburse our Manager for operating expenses incurred on our behalf, including directors and officers insurance, accounting services, auditing and tax services, filing fees, and miscellaneous general and administrative costs. Our reimbursement obligation is not subject to any dollar limitation.
The following table summarizes the costs incurred on our behalf by our Manager for the three and six months ended June 30, 2021 and 2020.
Three Months Ended June 30, Six Months Ended June 30,
$ in thousands 2021 2020 2021 2020
Incurred costs, prepaid or expensed 1,696 2,950 2,853 5,164
Incurred costs, charged against equity as a cost of raising capital 315 165 392 227
Total incurred costs, originally paid by our Manager 2,011 3,115 3,245 5,391
23
Table of Contents
Note 12 – Stockholders’ Equity
Preferred Stock
On June 16, 2021 we redeemed all issued and outstanding shares of our Series A Preferred Stock for $ 140.0 million plus accrued and unpaid dividends. The cash redemption price for each share of Series A Preferred Stock was $ 25.00 . The excess of the consideration transferred over carrying value is accounted for as a deemed dividend and resulted in a reduction of $ 4.7 million in net income (loss) attributable to common stockholders during the three and six months ended June 30, 2021. Prior to redemption, holders of our Series A Preferred Stock were entitled to receive dividends at an annual rate of 7.75 % of the liquidation preference of $ 25.00 per share or $ 1.9375 per share per annum. Dividends were cumulative and payable quarterly in arrears.
Holders of our Series B Preferred Stock are entitled to receive dividends at an annual rate of 7.75 % of the liquidation preference of $ 25.00 per share or $ 1.9375 per share per annum until December 27, 2024. After December 27, 2024, holders are entitled to receive dividends at a floating rate equal to three-month LIBOR plus a spread of 5.18 % of the $ 25.00 liquidation preference per annum. Dividends are cumulative and payable quarterly in arrears.
Holders of our Series C Preferred Stock are entitled to receive dividends at an annual rate of 7.50 % of the liquidation preference of $ 25.00 per share or $ 1.875 per share per annum until September 27, 2027. After September 27, 2027, holders are entitled to receive dividends at a floating rate equal to three-month LIBOR plus a spread of 5.289 % of the $ 25.00 liquidation preference per annum. Dividends are cumulative and payable quarterly in arrears.
We have the option to redeem shares of our Series B Preferred Stock after December 27, 2024 and shares of our Series C Preferred Stock after September 27, 2027 for $ 25.00 per share, plus any accumulated and unpaid dividends through the date of the redemption. Shares of Series B and Series C Preferred Stock are not redeemable, convertible into or exchangeable for any other property or any other securities of the Company before those times, except under circumstances intended to preserve our qualification as a REIT or upon the occurrence of a change in control.
As of June 30, 2021, we may sell up to 5,500,000 shares of our preferred stock from time to time in at-the-market or privately negotiated transactions under an equity distribution agreement with a placement agent. These shares are registered with the SEC under our shelf registration statement (as amended and/or supplemented). We have not sold any shares of preferred stock under equity distribution agreements.
Common Stock
In February 2021, we completed a public offering of 27,600,000 shares of common stock at the price of $ 3.75 per share. Total net proceeds were approximately $ 103.1 million after deducting offering expenses.
In June 2021, we completed a public offering of 43,125,000 shares of common stock at the price of $ 3.39 per share. Total net proceeds were approximately $ 145.9 million after deducting offering expenses.
As of June 30, 2021, we may sell up to 22,060,000 shares of our common stock from time to time in at-the-market or privately negotiated transactions under an equity distribution agreement with a placement agent. These shares are registered with the SEC under our shelf registration statement (as amended and/or supplemented). During the six months ended June 30, 2021, we sold 15,500,000 shares under our equity distribution agreement for proceeds of $ 57.8 million, net of approximately $ 831,000 in commissions and fees. We did no t sell any shares of common stock under equity distribution agreements during the three months ended June 30, 2021 or the three and six months ended June 30, 2020.
In May 2021, we granted 127,115 restricted shares of common stock to our independent directors. The restricted shares will become unrestricted shares of common stock on the first anniversary of the grant date unless forfeited, subject to certain conditions that accelerate vesting.
Share Repurchase Program
During the three and six months ended June 30, 2021 and 2020, we did no t repurchase any shares of our common stock. As of June 30, 2021, we had authority to purchase 18,163,982 shares of our common stock through our share repurchase program.
24
Table of Contents
Accumulated Other Comprehensive Income
The following tables present the components of total other comprehensive income (loss), net and accumulated other comprehensive income ("AOCI") for the three and six months ended June 30, 2021 and 2020. The tables exclude gains and losses on MBS and GSE CRTs that are accounted for under the fair value option.
Three Months Ended June 30, 2021
$ in thousands Equity method investments Available-for-sale securities Derivatives and hedging Total
Total other comprehensive income (loss)
Unrealized gain (loss) on mortgage-backed and credit risk transfer securities, net — 1,155 — 1,155
Reclassification of amortization of net deferred (gain) loss on de-designated interest rate swaps to repurchase agreements interest expense — — ( 5,429 ) ( 5,429 )
Currency translation adjustments on investment in unconsolidated venture ( 632 ) — — ( 632 )
Total other comprehensive income (loss) ( 632 ) 1,155 ( 5,429 ) ( 4,906 )
AOCI balance at beginning of period 1,108 6,974 46,745 54,827
Total other comprehensive income (loss) ( 632 ) 1,155 ( 5,429 ) ( 4,906 )
AOCI balance at end of period 476 8,129 41,316 49,921
Three Months Ended June 30, 2020
$ in thousands Equity method investments Available-for-sale securities Derivatives and hedging Total
Total other comprehensive income (loss)
Unrealized gain (loss) on mortgage-backed and credit risk transfer securities, net — ( 53,271 ) — ( 53,271 )
Reclassification of unrealized (gain) loss on sale of mortgage-backed and credit risk transfer securities to gain (loss) on investments, net — 34,782 — 34,782
Reclassification of amortization of net deferred (gain) loss on de-designated interest rate swaps to repurchase agreements interest expense — — ( 4,503 ) ( 4,503 )
Currency translation adjustments on investment in unconsolidated venture ( 388 ) — — ( 388 )
Total other comprehensive income (loss) ( 388 ) ( 18,489 ) ( 4,503 ) ( 23,380 )
AOCI balance at beginning of period ( 165 ) 64,053 65,840 129,728
Total other comprehensive income (loss) ( 388 ) ( 18,489 ) ( 4,503 ) ( 23,380 )
AOCI balance at end of period ( 553 ) 45,564 61,337 106,348
25
Table of Contents
Six Months Ended June 30, 2021
$ in thousands Equity method investments Available-for-sale securities Derivatives and hedging Total
Total other comprehensive income/(loss)
Unrealized gain (loss) on mortgage-backed and credit risk transfer securities, net — 2,136 — 2,136
Reclassification of amortization of net deferred (gain) loss on de-designated interest rate swaps to repurchase agreements interest expense — — ( 10,797 ) ( 10,797 )
Currency translation adjustments on investment in unconsolidated venture ( 23 ) — — ( 23 )
Total other comprehensive income/(loss) ( 23 ) 2,136 ( 10,797 ) ( 8,684 )
AOCI balance at beginning of period 499 5,993 52,113 58,605
Total other comprehensive income/(loss) ( 23 ) 2,136 ( 10,797 ) ( 8,684 )
AOCI balance at end of period 476 8,129 41,316 49,921
Six Months Ended June 30, 2020
$ in thousands Equity method investments Available-for-sale securities Derivatives and hedging Total
Total other comprehensive income/(loss)
Unrealized gain (loss) on mortgage-backed and credit risk transfer securities, net — ( 239,876 ) — ( 239,876 )
Reclassification of unrealized (gain) loss on sale of mortgage-backed and credit risk transfer securities to gain (loss) on investments, net — 71,739 — 71,739
Reclassification of amortization of net deferred (gain) loss on de-designated interest rate swaps to repurchase agreements interest expense — — ( 14,570 ) ( 14,570 )
Currency translation adjustments on investment in unconsolidated venture 92 — — 92
Total other comprehensive income/(loss) 92 ( 168,137 ) ( 14,570 ) ( 182,615 )
AOCI balance at beginning of period ( 645 ) 213,701 75,907 288,963
Total other comprehensive income/(loss) 92 ( 168,137 ) ( 14,570 ) ( 182,615 )
AOCI balance at end of period ( 553 ) 45,564 61,337 106,348
Amounts recorded in AOCI before we discontinued cash flow hedge accounting for our interest rate swaps are reclassified to interest expense on repurchase agreements on the condensed consolidated statements of operations as interest is accrued and paid on the related repurchase agreements over the remaining original life of the interest rate swap agreements.
Dividends
The table below summarizes the dividends we declared during the six months ended June 30, 2021 and 2020:
$ in thousands, except per share amounts Dividends Declared
Series A Preferred Stock Per Share In Aggregate Date of Payment
2021 (1)
February 19, 2021 0.4844 2,713 April 26, 2021
2020
June 17, 2020 0.4844 2,712 July 27, 2020
March 17, 2020 0.4844 2,713 May 22, 2020
(1) On June 16, 2021, we paid a final dividend of $ 0.2691 per share ($ 1.5 million in aggregate) in connection with the redemption of our Series A Preferred Stock.
26
Table of Contents
$ in thousands, except per share amounts Dividends Declared
Series B Preferred Stock Per Share In Aggregate Date of Payment
2021
May 4, 2021 0.4844 3,004 June 28, 2021
February 19, 2021 0.4844 3,003 March 29, 2021
2020
May 9, 2020 0.4844 3,004 June 29, 2020
February 18, 2020 0.4844 3,003 May 22, 2020
$ in thousands, except per share amounts Dividends Declared
Series C Preferred Stock Per Share In Aggregate Date of Payment
2021
May 4, 2021 0.46875 5,390 June 28, 2021
February 19, 2021 0.46875 5,391 March 29, 2021
2020
May 9, 2020 0.46875 5,390 June 29, 2020
February 18, 2020 0.46875 5,391 May 22, 2020
$ in thousands, except per share amounts Dividends Declared
Common Stock Per Share In Aggregate Date of Payment
2021
June 23, 2021 0.09 26,071 July 27, 2021
March 26, 2021 0.09 22,176 April 27, 2021
2020
June 17, 2020 0.02 3,626 July 28, 2020
March 17, 2020 0.50 82,483 June 30, 2020
On May 9, 2020, our Board of Directors approved payment of our common stock dividend that was declared on March 17, 2020 in a combination of cash and shares of our common stock. Stockholders had the opportunity to elect payment of the dividend all in cash or all in common shares, subject to a limit of 10 % or approximately $ 8.2 million of cash in the aggregate (excluding any cash paid in lieu of issuing fractional shares). On June 30, 2020, we paid the dividend through the issuance of 16,338,511 shares of common stock and the payment of approximately $ 8.2 million in cash. The number of shares included in the dividend was calculated based on the $ 4.5435 volume weighted average trading price of our common stock on the New York Stock Exchange on June 17, 18 and 19, 2020.
27
Table of Contents
Note 13 – Earnings (Loss) per Common Share
Earnings (loss) per share for the three and six months ended June 30, 2021 and 2020 is computed as follows:
Three Months Ended June 30, Six Months Ended June 30,
In thousands, except per share amounts 2021 2020 2021 2020
Numerator (Income)
Basic Earnings:
Net income (loss) available to common stockholders ( 88,340 ) ( 299,945 ) ( 108,722 ) ( 1,927,244 )
Denominator (Weighted Average Shares)
Basic Earnings:
Shares available to common stockholders 260,140 166,943 242,147 161,857
Dilutive Shares 260,140 166,943 242,147 161,857
Net income (loss) per share:
Net income (loss) attributable to common stockholders
Basic ( 0.34 ) ( 1.80 ) ( 0.45 ) ( 11.91 )
Diluted ( 0.34 ) ( 1.80 ) ( 0.45 ) ( 11.91 )
The following potential weighted average common shares were excluded from diluted earnings per share for the three and six months ended June 30, 2021 as the effect would be antidilutive: 20,826 and 17,225 for restricted stock awards, respectively (June 30, 2020: 10,672 and 11,366 for restricted stock awards, respectively).
Note 14 – Commitments and Contingencies
Commitments and Contingencies
Commitments and contingencies may arise in the ordinary course of business. Our material off-balance sheet commitments as of June 30, 2021 are discussed below.
As discussed in Note 5 - "Other Assets", we have invested in unconsolidated ventures that are sponsored by an affiliate of our Manager. The unconsolidated ventures are structured as partnerships, and we invest in the partnerships as a limited partner. The entities are structured such that capital commitments are to be drawn down over the life of the partnership as investment opportunities are identified. As of June 30, 2021 and December 31, 2020, our undrawn capital and purchase commitments were $ 6.7 million and $ 6.8 million, respectively.
Note 15 – Subsequent Events
We declared the following dividends on August 3, 2021: a Series B Preferred Stock dividend of $ 0.4844 per share payable on September 27, 2021 to our stockholders of record as of September 5, 2021 and a Series C Preferred Stock dividend of $ 0.46875 per share payable on September 27, 2021 to our stockholders of record as of September 5, 2021.
28
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.