UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
For
the quarterly period ended September 30, 2024
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
For
the transition period from __________ to ____________
Commission
File No. 000-53285
IVEDA
SOLUTIONS, INC.
(Exact
name of registrant as specified in its charter)
Nevada
20-2222203
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation
or organization)
Identification
No.)
1744
S Val Vista , Suite 213
Mesa ,
Arizona
85204
(Address
of principal executive offices)
(Zip
Code)
Registrant’s
telephone number, including area code: (480) 307-8700
Securities
registered pursuant to Section 12(b) of the Act: None
Securities
registered pursuant to Section 12(g) of the Act: Common Stock, par value $0.00001 per share
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company”
in Rule 12b-2 of the Exchange Act. (Check one):
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act): Yes ☐ No ☒
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, $0.00001 par value per share
IVDA
The
Nasdaq Stock Market LLC
Common
Stock Purchase Warrants
IVDAW
The
Nasdaq Stock Market LLC
Class
Outstanding
as of November 13, 2024
Common
Stock, $ 0.00001 par value per share
2,658,071
TABLE
OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
ITEM
1.
FINANCIAL STATEMENTS
3
ITEM
2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
21
ITEM
3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
27
ITEM
4.
CONTROLS AND PROCEDURES
27
PART II - OTHER INFORMATION
ITEM
1.
LEGAL PROCEEDINGS
28
ITEM
1A.
RISK FACTORS
28
ITEM
2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
28
ITEM
3.
DEFAULTS UPON SENIOR SECURITIES
28
ITEM
4.
MINE SAFETY DISCLOSURES
28
ITEM
5.
OTHER INFORMATION
28
ITEM
6.
EXHIBITS
28
SIGNATURES
29
2
PART
1 – FINANCIAL INFORMATION
ITEM
1.
FINANCIAL
STATEMENTS.
IVEDA
SOLUTIONS, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
September 30, 2024
December 31, 2023
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents
$ 3,598,012
$ 4,754,597
Restricted Cash
32,933
129,778
Accounts Receivable, Net
2,158,971
281,049
Inventory, Net
1,295,633
324,515
Other Current Assets
548,312
435,581
Total Current Assets
7,633,861
5,925,520
Property and Equipment, Net
76,988
98,575
Intangible Asset, Net
1,131,962
792,612
Other Assets
219,280
444,723
Total Assets
$ 9,062,091
$ 7,261,430
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts and Other Payables
$ 2,701,427
$ 1,110,087
Short Term Debt
283,473
348,771
Current Maturities of Long-Term Debt
125,988
-
Total Current Liabilities
3,110,888
1,458,858
Long-term Debt
419,960
-
Total Liabilities
3,530,848
1,458,858
STOCKHOLDERS’ EQUITY
Preferred Stock, $ 0.00001 par value; 12,500,000 shares authorized, no preferred shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively
-
-
Common Stock, $ 0.00001 par value; 4,687,500 shares authorized; 2,408,071 and 2,021,237 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively
24
20
Additional Paid-In Capital
56,012,141
54,065,775
Non-controlling Interest
( 132,605 )
( 99,048 )
Accumulated Other Comprehensive Loss
( 249,035 )
( 222,380 )
Accumulated Deficit
( 50,099,282 )
( 47,941,795 )
Total Stockholders’ Equity
5,531,243
5,802,572
Total Liabilities and Stockholders’ Equity
$ 9,062,091
$ 7,261,430
See
accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
3
IVEDA
SOLUTIONS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the Three
Months ended
September 30,
2024
For the Three
Months ended
September 30,
2023
For the Nine
Months ended
September 30,
2024
For the Nine
Months ended
September 30,
2023
REVENUE
Equipment Sales
$ 2,336,590
$ 785,065
$ 4,008,978
$ 5,105,280
Service Revenue
61,573
87,697
270,005
364,413
TOTAL REVENUE
2,398,163
872,762
4,278,983
5,469,693
COST OF REVENUE
1,987,681
731,062
3,185,444
4,560,171
GROSS PROFIT
410,482
141,700
1,093,539
909,522
OPERATING EXPENSES
General & Administrative
1,012,319
1,048,549
3,370,549
3,187,581
Total Operating Expenses
1,012,319
1,048,549
3,370,549
3,187,581
LOSS FROM OPERATIONS
( 601,837 )
( 906,849 )
( 2,277,010 )
( 2,278,058 )
OTHER INCOME (EXPENSE)
Miscellaneous Income (Expense)
8,370
248
34,157
( 22,110 )
Interest Income
24,904
56,361
92,920
104,460
Interest Expense
( 5,911 )
( 2,306 )
( 15,420 )
( 5,850 )
Total Other Income (Expense), Net
27,363
54,303
111,657
76,500
LOSS BEFORE INCOME TAXES
( 574,474 )
( 852,546 )
( 2,165,353 )
( 2,201,558 )
BENEFIT (PROVISION) FOR INCOME TAXES
132
206
( 32,464 )
( 18,384 )
NET LOSS
$ ( 574,342 )
$ ( 852,340 )
$ ( 2,197,817 )
$ ( 2,219,942 )
Net Loss attributable to the Non-Controlling Interest
19,331
23,522
40,330
83,489
NET LOSS ATTRIBUTABLE TO IVEDA SOLUTIONS, INC.
$ ( 555,011 )
$ ( 828,818 )
$ ( 2,157,487 )
$ ( 2,136,453 )
BASIC AND DILUTED LOSS PER SHARE
$ ( 0.26 )
$ ( 0.41 )
$ ( 1.05 )
$ ( 1.07 )
WEIGHTED AVERAGE SHARES
2,115,307
2,005,159
2,055,649
2,008,737
See
accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
4
IVEDA
SOLUTIONS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF
COMPREHENSIVE
LOSS
(UNAUDITED)
For the Three
Months ended
September 30,
2024
For the Three
Months ended
September 30,
2023
For the Nine
Months ended
September 30,
2024
For the Nine
Months ended
September 30,
2023
Net Loss Attributable to Iveda Solutions, Inc.
$ ( 555,011 )
$ ( 828,818 )
$ ( 2,157,487 )
$ ( 2,136,453 )
Other Comprehensive Loss
Change in Equity Adjustment from Foreign Currency Translation, Net of Tax
28,701
( 32,495 )
( 26,655 )
( 54,219 )
Comprehensive Loss
$ ( 526,310 )
$ ( 861,313 )
( 2,184,142 )
( 2,190,672 )
See
accompanying Notes to Unaudited Condensed Consolidated Financial Statements .
5
IVEDA
SOLUTIONS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(UNAUDITED)
Stock
Amount
Capital
Deficit
Interest
(loss)
(Deficit)
Accumulated
Common
Additional
Non-
Other
Total
Common
Stock
Paid-in-
Accumulated
Controlling
Comprehensive
Stockholders’
Stock
Amount
Capital
Deficit
Interest
(Loss)
Equity
BALANCE AT December 31, 2022
1,883,342
$ 19
$ 52,497,045
$ ( 44,706,671 )
-
$ ( 220,643 )
$ 7,569,750
Exercise of warrants issued August 2022
118,238
1
1,322,884
-
-
-
1,322,885
Net Loss
-
-
( 550,263 )
-
-
( 550,263 )
Comprehensive Loss
-
-
-
-
-
( 674 )
( 674 )
BALANCE AT March 31, 2023
2,001,580
$ 20
$ 53,819,929
$ ( 45,256,934 )
-
$ ( 221,317 )
$ 8,341,698
Common Stock for Services
3,578
-
37,500
-
-
-
37,500
Non-controlling Interest
-
-
-
-
( 59,967 )
-
( 59,967 )
Net Loss
( 757,372 )
( 757,372 )
Comprehensive Loss
-
-
-
-
-
( 21,050 )
( 21,050 )
BALANCE AT June 30, 2023
2,005,158
$ 20
$ 53,857,429
$ ( 46,014,306 )
$ ( 59,967 )
$ ( 242,367 )
$ 7,540,809
Common Stock for Services
3,578
-
24,046
-
-
-
24,046
Non-controlling Interest
-
-
-
-
( 23,522 )
-
( 23,522 )
Net Loss
-
-
-
( 828,818 )
-
-
( 828,818 )
Comprehensive Loss
-
-
-
-
-
( 32,495 )
( 32,495 )
BALANCE AT September 30, 2023
2,008,736
$ 20
$ 53,881,475
$ ( 46,843,124 )
$ ( 83,489 )
$ ( 274,862 )
$ 6,680,020
BALANCE AT December 31, 2023
2,021,236
$ 20
$ 54,065,775
$ ( 47,941,795 )
$ ( 99,048 )
$ ( 222,380 )
$ 5,802,572
Cost of Financing
-
-
( 3,690 )
-
-
-
( 3,690 )
Non-controlling Interest
-
-
-
-
( 10,812 )
-
( 10,812 )
Net Loss
-
-
-
( 1,108,198 )
-
-
( 1,108,198 )
Comprehensive Loss
-
-
-
-
-
( 34,798 )
( 34,798 )
BALANCE AT March 31, 2024
2,021,236
$ 20
$ 54,062,085
$ ( 49,049,993 )
$ ( 109,860 )
$ ( 257,178 )
$ 4,645,074
Common Stock for Services
12,500
-
90,000
-
-
-
90,000
Stock Option Compensation
-
-
25,600
-
-
-
25,600
Non-controlling Interest
-
-
-
-
( 9,810 )
-
( 9,810 )
Net Loss
-
-
( 494,278 )
( 494,278 )
Comprehensive Loss
-
-
-
-
-
( 20,558 )
( 20,558 )
BALANCE AT June 30, 2024
2,033,736
$ 20
$ 54,177,685
$ ( 49,544,271 )
$ ( 119,670 )
$ ( 277,736 )
$ 4,236,028
Balance
2,033,736
$ 20
$ 54,177,685
$ ( 49,544,271 )
$ ( 119,670 )
$ ( 277,736 )
$ 4,236,028
Common Stock Issued in September Offering
225,000
2
773,998
-
-
-
774,000
Pre-Funded Warrants
-
-
1,372,800
-
-
-
1,372,800
Cost of Financing
-
-
( 312,340 )
-
-
-
( 312,340 )
Reverse Split fractional shares
149,335
2
( 2 )
-
-
-
-
Non-controlling Interest
( 12,935 )
( 12,935 )
Net Loss
-
-
-
( 555,011 )
-
-
( 555,011 )
Comprehensive Loss
-
-
-
-
-
28,701
28,701
BALANCE AT September 30, 2024
2,408,071
$ 24
$ 56,012,141
$ ( 50,099,282 )
$ ( 132,605 )
$ ( 249,035 )
$ 5,531,243
Balance
2,408,071
$ 24
$ 56,012,141
$ ( 50,099,282 )
$ ( 132,605 )
$ ( 249,035 )
$ 5,531,243
See
accompanying Notes to Unaudited Condensed Consolidated Financial Statements
6
IVEDA
SOLUTIONS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR
THE NINE MONTHS ENDING SEPTEMBER 30, 2024 AND 2023 (UNAUDITED)
September 30, 2024
September 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss
$ ( 2,157,487 )
$ ( 2,136,453 )
Adjustments to Reconcile Net Loss to Net Cash Provided By (Used in) Operating Activities
Depreciation
23,806
18,313
Stock Compensation Expense
25,600
-
Common Stock for Services
90,000
-
Changes in operating assets and liabilities
Accounts Receivable
( 1,872,233 )
757,305
Inventory
( 971,616 )
17,362
Other Current Assets
( 116,342 )
37,350
Other Assets
208,762
( 180,681 )
Increase (Decrease) in Accounts and Other Payables
1,565,741
( 455,451 )
Net Cash Used in Operating Activities
( 3,203,769 )
( 1,942,255 )
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of Intangible Asset
( 339,350
)
( 546,402
)
Purchase of Property and Equipment
( 2,615 )
( 91,644 )
Net Cash Used in Investing Activities
( 341,965 )
( 638,046 )
CASH FLOWS FROM FINANCING ACTIVITIES
Payments on Short-Term Debt
( 53,135 )
( 209,564 )
Proceeds from (Payments on) Long-Term Debt
541,449
( 253,285 )
Common Stock Issued, Net of Cost of Financing
1,830,770
1,384,431
Net Cash Provided by Financing Activities
2,319,084
921,582
EFFECT OF EXCHANGE RATE CHANGES ON CASH
( 26,780 )
( 94,877 )
NET DECREASE IN CASH, RESTRICTED CASH AND CASH EQUIVALENTS
( 1,253,430 )
( 1,753,596 )
Cash, Restricted Cash and Cash Equivalents- Beginning of Period
4,884,375
7,441,622
CASH, RESTRICTED CASH AND CASH EQUIVALENTS - END OF PERIOD
$ 3,630,945
$ 5,688,026
See
accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
7
IVEDA
SOLUTIONS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
FOR
THE NINE MONTHS ENDING SEPTEMBER 30, 2024 AND 2023 (UNAUDITED)
September
30, 2024
September
30, 2023
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
Interest Paid
$ 15,355
$ 3,545
Income Tax Paid
$ 36,942
$ 18,590
SUPPLEMENTAL
DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
Common Stock issued for services
$ 90,000
$ -
See
accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
8
IVEDA
SOLUTIONS, INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 NATURE OF OPERATIONS
Nature
of Operations
Iveda
has been offering real-time IP video surveillance technologies to our customers since 2005. While we still offer video surveillance technologies,
our core product line has evolved to include AI intelligent video search technology that provides true intelligence to any video surveillance
system and IoT (Internet of Things) devices and platforms. Iveda also offers smart utility, smart sensors, gateways and trackers. Our
evolution is in response to digital transformation demands from many cities and organizations across the globe. Our IvedaAI® intelligent
video search technology adds critical intelligence to normally passive video surveillance systems. IvedaAI provides AI functions to any
IP camera and most popular network video recorders (NVR) and video management systems (VMS). IvedaAI comes with an appliance or server,
preconfigured with multiple AI functions based on the end user requirements.
AI
Functions
●
Object
Search
●
Face
Search (No Database Required)
●
Face
Recognition (from a Database)
●
License
Plate Recognition (100+ Countries), includes make and model
●
Intrusion
Detection
●
Weapon
Detection
●
Fire
Detection
●
People
Counting
●
Vehicle
Counting
●
Temperature
Detection
●
Public
Health Analytics (Facemask Detection)
●
QR
and Barcode Detection
Key
Features
●
Live
Camera View
●
Live
Tracking
●
Abnormality
Detection – Vehicle/Person wrong direction detection
●
Vehicle/Person
Loitering Detection
●
Fall
Detection
●
Illegal
Parking Detection
●
Heatmap
Generation
IvedaAI
consists of deep-learning video analytics software running in a computer/server environment that can either be deployed at an edge
level or data center for centralized cloud model. We combined hardware and artificial intelligence software for fast and efficient video
search for objects stored in an external (NVR) or storage device and live streaming video data from any IP camera.
IvedaAI
works with any ONVIF-compliant IP cameras and most popular NVR/VMS (Video Management System) platforms, enabling accurate search
across dozens to thousands of cameras in less than one second. IvedaAI products are designed to maximize efficiency, save time, and cut
cost. Instead of watching hours of video recording after-the-fact, users can set up alerts.
Iveda
offers many IoT sensors and devices for various applications, such as energy management, smart home, smart building, smart community
and patient/elder care. Our gateway and station serve as the main hub for sensors and devices in any given area. They are equipped with
high-level communication protocols such as Zigbee, WiFi, Bluetooth, and USB. They connect to the Internet via Ethernet or cellular data
network. We provide IoT platforms that enable centralized device management and push digital services on a massive scale. Our smart devices
include water sensor, environment sensor, entry sensor, smart plug, siren, body temperature pad, a care wristwatch and tracking devices.
We
also offer smart power technology for office buildings, schools, shopping centers, hotels, hospitals, and smart city projects. Our smart
power hardware is equipped with an RS485 communication interface allowing the meters to be connected to various third-party SCADA software
for monitoring and control purposes. This line of products includes smart power, water meter, smart lighting controls systems, and smart
payment system.
9
Iveda’s
Cerebro is a software technology platform that integrates a multitude of disparate systems for central access and management of applications,
subsystems, and devices throughout an entire environment. It is system agnostic and will support cross-platform interoperability. Cerebro’s
roadmap includes a dashboard for all of Iveda’s platforms for central management of all devices. It provides remote access to a
Dashboard for a single user interface, providing convenient anywhere, anytime access and analysis of relevant information in a timely
manner for managing an entire organization or city. Cerebro links city systems and subsystems inseparably to each other. This integration
and unification of all subsystems enable acquisition and analysis of all information on one central entity allowing comprehensive, effective
and overall management and protection of a city.
IvedaSPS
is our smart power solution, utilizing our Cerebro IoT platform. This completes our digital transformation solution crucial in smart
city deployments as well as in large organizations. We offer smart power technology for office buildings, schools, shopping centers,
hotels, hospitals, and smart city projects. This product includes smart power, water meter, smart lighting controls systems, and smart
payment system.
In
the last few years, smart city has been a hot topic among cities across the globe. With little to no human interaction, technology increases
efficiency, expedites decision making, and reduces response time. Dwindling public safety budgets and resources have necessitated this
transformation. More and more municipalities are using next-generation technologies to improve the safety and security of its citizens.
Our response is our complete suite of IoT technologies, including AI intelligent video search technology, smart sensors, tracking devices,
video surveillance systems, and smart power.
Utilus
is our smart pole solution, utilizing our Cerebro IoT platform. This completes our digital transformation solution crucial in smart
city deployments as well as in large organizations. Iveda leverages infrastructure already available in most modern cities – Light
poles with power. We equip existing poles with Utilus. Utilus consists of power and internet, establishing a communication network for
access and management of sensors and devices that the city requires to keep its citizens safe and secure and to effectively manage utility
consumption. Our smart pole offering is also ideal for:
●
Government
or large-scale city deployments
●
Supporting
and Improving City Services
●
Reducing
Emergency Response Times
●
Crime
& Hazard Protection
●
Monitoring
and Improving Air Quality
●
Sound
Detection
●
Traffic
Monitoring and Mobility as a Service
●
Data
Analytics and Monetization Opportunities
vumastAR
is an AI vision software that uses video taken on IP cameras, AR glasses, Androids, and tablets to analyze and process data in real-time.
vumastAR is fully customizable to the user’s needs, with one short video the AI can be trained in as little as two hours. Deployable
in multiple industries for uses such as:
●
Quality
and Maintenance Exams: vumastAR has the power to assist with critical measuring of carcinogenic chemical compound levels, electrical
wiring, and welding inspections.
●
Factory
and Line Work: Fast and accurate machine recognition enables itemized counting, inventory audits, and assembly kitting.
●
Pharma:
Accurately identify and quantify medication, greatly reducing the manual labor of counting pills while eliminating human error.
●
Supply
Chain: Detect defects and anomalies for improved accuracy, increasing the bottom line by actively reducing lost revenue incurred
from manual mistakes.
●
Manufacturing:
Digitalize meter and gauge reading and monitoring, as well as part number identification, with the ability to turn analog information
into digital data.
●
Transportation:
Enhance safety and security for operations including loading and unloading tanker trucks, protecting both personnel and products/equipment.
●
Retail:
Ensure correct item identification and organization, providing increased accuracy for retail checkout and product categorization,
ultimately impacting revenue streams.
vumastAR
is sold as a license per device with a monthly subscription requirement for cloud access to trained AI models.
10
IvedaXpress
is a system that enables users to use pre-existing IP cameras and apply AI analytics without the need for large servers or a dedicated
IT department. Designed to be plug-and-play IvedaXpress provides a hassle free set up process with no maintenance required for hardware.
Each IP camera is hosted from a local computer or smartphone for live viewing and playback. Video may be stored on that local computer
or stored remotely using free storage from Amazon or Dropbox.
Iveda
Smart UVC is a Commercial-grade, AI-driven Ultraviolet Germicidal Irradiation (UVGI). Iveda Smart UVC adds UV lights to standard
HVAC vents for quick, easy, and inexpensive deployment to homes and commercial buildings. Leveraging the existing air circulation system,
Iveda Smart UVC vents disinfect the air by irradiating UV light on the passing air. Eliminating the need to manually disinfect offices,
meeting rooms, and other workspaces. Iveda Smart UVC can be Integrated with Iveda SPS (smart power management) and sensors to efficiently
and effectively operate the light source upon detected movement.
Iveda’s
Smart Drones are flown to perform certain functions from an aerial view without the need for a pilot onboard. Smart Drones utilize
AI-based software for autonomous operation and navigation from taking off, returning to base, carrying out mission-critical tasks or
simply doing an aerial patrol, without the need of human intervention. Unlike typical drones, Iveda Smart Drones are cloud-based and
can be part of a network of drones for central management. They are equipped with Iveda’s Sentir Video Surveillance System and
IvedaAI Intelligent Video Search Technology.
Iveda
Smart Drone product offering is robust and expansive for a multitude of industrial, commercial, and military applications.
Key
Features of Iveda’s Smart Drone:
Fully
Autonomous
Scheduled
autonomous take-off, flight mission execution, monitoring, landing and recharging
Easy
operation and 24-7 flight mission
Intelligent
Computing
Live
video streaming - real-time object recognition and tracking
Onboard
(edged) AI and data analysis
Safety
Design
Multiply
redundant and fail-safe systems
Weather
resistant industrial grade systems (IP54)
Designed
and made in Taiwan (MIT)
Skywatch
Planning
and editing real-time/timed missions
User/Group
permission control & flight data management
Failsafe
alarm and FPV gimbal control
Insight
Automated
orthorectified service of imagery (2D/3D)
AI
technology for inspecting natural disasters, vehicle & pedestrian tracking, and energy facilities inspection.
Visualizing
geographic data and analysis report
●
Propellers:
8 (multiply redundant)
●
Diagonal
Footprint: 29.76” / 756 mm
●
Weight:
14.1lbs / 6.4 Kg
●
Hover
time: 30 mins
●
Wind
tolerance: Beaufort scale – 6
●
IP
rating: IP54
●
Camera
sensor: Dual RGB, IR/thermal
●
Network:
5G/4G LTE and 2.4G Wi-Fi
11
The
Smart Utility Cabinet gives end users a convenient tool to monitor their daily energy consumption, to pinpoint electrical leaks,
and to prevent power line overload and potential fire. It utilizes IoT sensors to detect abnormalities in consumption, temperature and
tampering. Iveda Smart Utility Cabinet has an internal environment control design, housed in a durable industrial-grade cabinet. It includes
a smart edge computing gateway with multi-RF communication protocols such as 4G, Z-Wave and WiFi and tampering sensor for unauthorized
access. Smart water meter and gas meter may be added to the Cabinet.
Vemo
Body Camera streams live video, using 4G, to headquarters and doubles as a walkie talkie with a push-to-talk feature. With its multi-mode
audio, it can also be used for broadcasting and hands-free audio conferencing for group talk. Vemo has WiFi capability which is ideal
for city-wide deployments. Vemo transmits live streaming video instantaneously to the cloud without additional software or hardware.
Vemo’s cloud management platform can centrally manage an unlimited number of devices and video can be accessed on a PC, Android
and iOS client. Moreover, Vemo can stream directly into the IvedaAI platform for real-time video analytics to search for faces, objects
or license plates in real time.
IvedaCare ,
launched in November 2022, is a simple, easy to use suite of wireless health and wellness devices intended to help you monitor the health
and activities of your loved ones, even when you can’t be there yourself. Our mission is to help ensure your loved one’s
safety and independence. Stay connected to your elderly loved ones with our advanced IoT devices for real-time monitoring, fall detection,
medication reminders and more. With IvedaCare, you not only can monitor your home and loved ones from afar but can potentially make life-saving
decisions using the app. Cloud-based, wireless sensors collect real-time data shared with the entire family circle within the app. Customers
may add a subscription service for Pro Monitoring. If the Trusted Circle is unavailable, our emergency call center will dispatch emergency
services quickly.
Historically,
we sold and installed video surveillance equipment, primarily for security purposes and secondarily for operational efficiencies and
marketing. We also provided video hosting, in-vehicle streaming video, archiving, and real-time remote surveillance services to a variety
of businesses and organizations. While we previously only used off-the shelf camera systems from well-known camera brands, we now source
our own cameras using manufacturers in Taiwan in order for us to be more flexible in fulfilling our customer needs. We now have the capability
to provide IP cameras and NVRs based on customer specifications. We still utilize ONVIF (Open Network Video Interface Forum) cameras,
which are a global standard for the interface of IP-based physical security products.
In
2014, we changed our revenue model from direct project-based sales to licensing our platform and selling IoT hardware to service providers
such as telecommunications companies, integrators and other technology resellers already providing services to an existing customer base.
Partnering with service providers that have an existing loyal subscriber base allows us to focus on servicing just a handful of our partners
and concentrating on our technology offering. Service providers leverage their end-user infrastructure to sell, bill, and provide customer
service for Iveda’s product offering. This business model provides dual revenue streams – one from hardware sales and the
other from monthly licensing fees.
Iveda
Taiwan, our subsidiary in Taiwan, specializes in deploying new, and integrating existing, video surveillance systems for airports, commercial
buildings, government customers, data centers, shopping centers, hotels, banks, and Safe City. Iveda Taiwan combines security surveillance
products, software, and services to provide integrated security solutions to the end user. Through Iveda Taiwan, we have access not only
to Asian markets but also to Asian manufacturers and engineering expertise. Iveda Taiwan is our research and development arm, working
with a team of developers in Taiwan.
NOTE
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Consolidation
Effective
April 30, 2011, we completed our acquisition of Sole Vision Technologies (fka MEGAsys and dba Iveda Taiwan), a company based in Taiwan.
We consolidate our financial statements with the financial statements of Iveda Taiwan. All intercompany balances and transactions have
been eliminated in consolidation. We have non-controlling interests consolidated in the Company’s Unaudited Condensed Consolidated Financial Statements
represent the interest in subsidiaries held by our venture partners. The venture partners hold a 60 % noncontrolling interest in the Company’s
consolidated subsidiary Iveda Phils, Inc. located in the Philippines. Since the Company consolidates the financial statements of all wholly-owned
and controlled subsidiaries, the noncontrolling owners’ share of each subsidiaries’ results of operations are deducted from
net income or loss in the Unaudited Condensed Consolidated Statements of Operations.
12
Impairment
of Long-Lived Assets
We
have a significant amount of property and equipment, and an intangible asset consisting of Cerebro, our software
technology platform. We review the
recoverability of the carrying value of long-lived assets using the methodology prescribed in ASC 360 “Property, Plant and
Equipment.” We review our long-lived assets for impairment annually or whenever events or changes in circumstances indicate
that the carrying amount of an asset or asset group may not be recoverable. Recoverability of long-lived assets to be held and used
is measured by a comparison of the carrying amount of an asset to the undiscounted future net operating cash flows expected to be
generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured as the amount by
which the carrying value of the assets exceeds their fair value. We did no t
record any impairment losses for the three and nine months ended September 30, 2024 and 2023.
Basis
of Accounting Preparation
Our
consolidated financial statements have been prepared on the accrual basis of accounting in conformity with accounting principles generally
accepted in the United States of America.
Use
of Estimates
The
preparation of Unaudited Condensed Consolidated Financial Statements in conformity with accounting principles generally accepted in the United
States of America requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying
notes. Actual results could differ from these estimates.
Revenue
and Expense Recognition
The
Company applies the provisions of Accounting Standards Codification (ASC) 606-10, Revenue from Contracts with Customers , and all
related appropriate guidance. The Company recognizes revenue under the core principle to depict the transfer of control to its customers
in an amount reflecting the consideration to which it expects to be entitled. In order to achieve that core principle, the Company applies
the following five-step approach: (1) identify the contract with a customer, (2) identify the performance obligations in the contract,
(3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize
revenue when a performance obligation is satisfied.
The
Company considers customer purchase orders, which in some cases are governed by master sales agreements, to be the contracts with the
customer. In situations where sales are to a distributor, the Company has concluded its contracts are with the distributor as the Company
holds a contract bearing enforceable rights and obligations only with the distributor. As part of its consideration for the contract,
the Company evaluates certain factors including the customers’ ability to pay (or credit risk). For each contract, the Company
considers the promise to transfer products or completion of contracted scope of service, each of which is distinct, to be the identified
performance obligations. In determining the transaction price, the Company evaluates whether the price is subject to refund or adjustment
to determine the net consideration to which it expects to be entitled. As the Company’s standard payment terms are less than one
year, it has elected the practical expedient under ASC 606-10-32-18 to not assess whether a contract has a significant financing component.
The Company allocates the transaction price to each distinct product based on its relative standalone selling price. The product price
as specified on the purchase order is considered the standalone selling price as it is an observable input which depicts the price as
if sold to a similar customer in similar circumstances. Revenue is recognized when control of the product is transferred to the customer
( i.e. , when the Company’s performance obligations are satisfied), which typically occurs at shipment. Further in determining
whether control has been transferred, the Company considers if there is a present right to payment and legal title, along with risks
and rewards of ownership having transferred to the customer. Customers do not have a right to return the product other than for warranty
reasons for which they would only receive repair services or replacement product. The Company has also elected the practical expedient
under ASC 340-40-25-4 to expense commissions for product sales when incurred as the amortization period of the commission asset the Company
would have otherwise recognized is less than one year.
The
Company sells its products and services primarily to municipalities and commercial customers in the following manner:
●
The
majority of Iveda Taiwan sales are project sales to Taiwan customers and are made direct to the end customer (typically a municipality
or a commercial customer) through its sales force, which is composed of its employees. Revenue is recorded when the equipment is
shipped to the end customer and charged for service when installation or maintenance work is performed.
13
Revenues
from fixed-price equipment installation contracts (project sales) are recognized on the percentage-of-completion method. The percentage
completed is measured by the percentage of costs incurred to date to estimated total costs for each contract. This method is used because
management considers expended costs to be the best available measure of progress on these contracts. Because of inherent uncertainties
in estimating costs and revenues, it is at least reasonably possible that the estimates used will change.
Contract
costs include all direct material, subcontractors, labor costs, and equipment costs related to contract performance. General and administrative
costs are charged to expense as incurred. Provisions for estimated losses on uncompleted contracts are made in the period in which such
losses are determined. Changes in job performance, job conditions, and estimated profitability may result in revisions to costs and income
and are recognized in the period in which the revisions are determined. Changes in estimated job profitability resulting from job performance,
job conditions, contract penalty provisions, claims, change orders, and settlements are accounted for as changes in estimates in the
current period. Profit incentives are included in revenues when their realization is reasonably assured. Claims are included in revenues
when realization is probable and the amount can be reliably estimated.
●
Iveda
US hardware sales are made through independent distributors or integrators who purchase products from the Company at a wholesale
price and sell to the end user (typically municipalities or a commercial customer) at a retail price. The distributor retains the
margin as its compensation for its role in the transaction. The distributor or integrator generally maintains product inventory or
product is drop shipped from the manufacturer. Accordingly, upon application of steps one through five above, revenue is recorded
when the product is shipped to the distributor or as directed by the distributor consistent with the terms of the distribution agreement.
●
Iveda
US also sells software that includes licensing fees that are paid either monthly or yearly. The revenues are recorded monthly, if
the license is paid yearly the revenue will be recorded as deferred revenue and amortized on a straight-line basis over the respective
time period.
Comprehensive
Loss
Comprehensive
loss is defined to include all changes in equity except those resulting from investments by owners and distributions to owners. Among
other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income
are required to be reported in a financial statement that is presented with the same prominence as other financial statements. Our current
component of other comprehensive income is the foreign currency translation adjustment.
Concentrations
Financial
instruments, which potentially subject us to concentrations of credit risk, consist principally of cash and cash equivalents and trade
accounts receivable.
Substantially
all cash is deposited in three financial institutions, two in the United States and one in Taiwan. At times, amounts on deposit in the
United States may be in excess of the FDIC insurance limit. Deposits in Taiwan financial institutions are insured by CDIC (Central Deposit
Insurance Corporation) with maximum coverage of NTD 3 million. At times, amounts on deposit in Taiwan may be in excess of the CDIC Insurance
limit.
14
Accounts
receivables are unsecured, and we are at risk to the extent such amount becomes uncollectible. We perform periodic credit
evaluations of our customers’ financial condition and generally do not require collateral. 85 %
of the total accounts receivable at September 30, 2024 was from three customers out of a total of 25 customer accounts receivable
accounts. The specific customers were Security Integration & Consultant Technology CO., LTD. ( 38 %),
Chicony Power Technology Co., Ltd. ( 34 %)
and Basecom Telecommunication Co., LTD ( 13 %). 50 %
of the total accounts receivable at December 31, 2023 was from one customer out of a total of 24 customer accounts receivable
accounts. This specific customer was Chunghwa Telecom.
Revenue
from four customers out of 70 total customers represented approximately 88 % of total revenue for the three months ended September 30,
2024. These specific customers were 1) Security Integration & Consultant Technology CO., LTD. (Taiwan company) with 32 %, 2) Chicony
Power Technology Co., Ltd. (Taiwan company) with 29 %, 3) Basecom Telecommunication Co., LTD. with 14 % and 4) Claro Enterprise Solutions
with 13 % (US Company). Revenue from two customers out of 62 total customers represented approximately 44 % of total revenue for the three
months ended September 30, 2023. The specific customers were 1) Chicony Power Technology Co., Ltd. (Taiwan company) with 26 % and 2) HWACOM
Systems Inc. (Taiwan company) with 18 %.
Revenue
from five customers out of 72 total customers represented approximately 76 % of total revenue for the nine months ended September 30,
2024. These specific customers were 1) Security Integration & Consultant Technology CO., LTD. (Taiwan company) with 19 %, 2) Chicony
Power Technology Co., Ltd. (Taiwan company) with 16 %, 3) HWACOM Systems Inc. (Taiwan company) with 15 %, 4) Claro Enterprise Solutions
with 14 % (US Company) and 5) Chunghwa Telecom (Taiwan company) with 13 %. Revenue from two customers out of 65 total customers represented
approximately 57 % of total revenue for the nine months ended September 30, 2023. These specific customers were 1) YOU MING HUEI CO. LTD.
(Taiwan company) with 30 % and 2) Chicony Power Technology Co., Ltd. (Taiwan company) with 27 %
No
other customers represented greater than 10 % of total revenues in the three months and nine months ended September 30, 2024 and three
months and nine months ended September 30, 2023.
Cash
and Cash Equivalents
We
consider all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents.
Accounts
Receivable
Accounts
receivable is recorded at the invoiced amount, net of allowance for expected credit losses. The Company’s primary allowance for
credit losses is the allowance for doubtful accounts. The allowance for doubtful accounts reduces the Account receivable balance to the
estimated net realizable value. The Company regularly reviews the adequacy of the allowance for credit losses based on a combination
of factors. In establishing any required allowance, management considers historical losses adjusted for current market conditions, the
Company’s customers financial condition, the amount of any receivables in dispute, the current receivables aging, current payment
terms and expectations of forward-looking loss estimates.
All
provisions for the allowance for doubtful accounts are included as a component of general and administrative expenses on the accompanying
Unaudited Condensed consolidated statements of operations and comprehensive loss. Accounts receivable deemed uncollectable are charged against
the allowance for credit losses when identified. Subsequent recoveries of amounts previously written off are credited to earnings in
the period recovered. As of September 30, 2024 and December 31, 2023, respectively, an allowance for uncollectible accounts of $ 0 and
$ 0 was deemed necessary for our consolidated Accounts Receivable.
Deposits
– Current
Our
current deposits represent tender deposits placed with local governments and major customers in Taiwan during the bidding process for
new proposed projects.
15
Other
Current Assets
SCHEDULE
OF OTHER CURRENT ASSETS
September 30, 2024
(UNAUDITED)
December 31, 2023
(UNAUDITED)
Prepaid Expenses
$ 235,820
$ 236,098
Advances to Suppliers
115,827
115,827
Tender Deposits
196,665
83,656
Other Current Assets
$ 548,312
$ 435,581
Inventories
We
do not manufacture product hence all of our inventory is finished goods to be sold or used in the installation process. We review
our inventories for excess or obsolete products based on an analysis of historical usage and an evaluation of estimated future
demand, market conditions, and alternative uses for possible excess or obsolete parts. The allowance for slow-moving and obsolete
inventory is $ 0
and $ 0 , as of
September 30, 2024 and December 31, 2023, respectively.
Property
and Equipment
Property
and equipment are stated at cost. Depreciation is computed primarily using the straight-line method over estimated useful lives of three
to seven years . Expenditures for routine maintenance and repairs are charged to expense as incurred. Depreciation expense for the three
and nine months ended September 30, 2024 were $ 8,000 and $ 23,806 , respectively. Depreciation expense for the three and nine months ended
September 30, 2023 were $ 11,122 and $ 18,313 , respectively.
Intangible
Asset
Intangible
Asset – Cerebro Software Platform is our software technology platform contract developed during 2023 and 2024 and is expected to
be deployed at the beginning of 2025. Cerebro is a software technology platform that integrates a multitude of disparate systems for
central access and management of applications, subsystems, and devices throughout an entire environment. It is system agnostic and will
support cross-platform interoperability. Cerebro’s roadmap includes a dashboard for all of Iveda’s platforms for central
management of all devices. It provides remote access to a Dashboard for a single user interface, providing convenient anywhere, anytime
access and analysis of relevant information in a timely manner for managing an entire organization or city. Cerebro links city systems
and subsystems inseparably to each other. This integration and unification of all subsystems enable acquisition and analysis of all information
on one central entity allowing comprehensive, effective and overall management and protection of a city. Our intangible assets are stated
at cost and will be amortized using a straight-line method over estimated useful lives to be determined once it is deployed and put into service.
Other
Assets
Other
assets consist of long-term deposits related to the leases of Iveda Taiwan’ office space, and tender deposits placed with local
governments and major customers in Taiwan as part of the bidding process, which are anticipated to be held more than one year if the
bid is accepted.
Income
Taxes
Deferred
income taxes are recognized in the consolidated financial statements for the tax consequences in future years of differences between
the tax basis of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates. Temporary
differences arise from sales cut-off, depreciation, deferred rent expense, and net operating losses. Valuation allowances are established
when necessary to reduce deferred tax assets to the amount that represents our best estimate of such deferred tax assets that, more likely
than not, will be realized. Income tax expense is the tax payable for the year and the change during the year in deferred tax assets
and liabilities. During the nine months ended September 30, 2024 and nine months ended September 30, 2023, we reevaluated the valuation
allowance for deferred tax assets and determined that no current benefits should be recognized for the nine months ended September 30,
2024 and for the nine months ended September 30, 2023.
We
are subject to U.S. federal income tax as well as state income tax.
Our
U.S. income tax returns are subject to review and examination by federal, state, and local authorities. Our U.S. tax returns for the
years 2020 to 2023 are open to examination by federal, local, and state authorities.
Our
Taiwan tax returns are subject to review and examination by the Taiwan Ministry of Finance. Our Taiwan tax return for the years 2020
to 2023 are open to examination by the Taiwan Ministry of Finance.
Restricted
Cash
Restricted
cash represents time deposits on account to secure short-term bank loans in our Taiwan-based segment.
Accounts
and Other Payables
SCHEDULE
OF ACCOUNTS AND OTHER PAYABLES
September 30, 2024
(UNAUDITED)
December 31, 2023
(UNAUDITED)
Accounts Payable
$ 1,985,221
$ 179,949
Accrued Expenses
666,049
900,928
Deferred Revenue, Customer Deposits, & Taxes Payable
50,157
29,210
Accounts and Other Payables Total
$ 2,701,427
$ 1,110,087
16
Deferred
Revenue
Advance
payments received from customers on future installation projects are recorded as deferred revenue.
Non-Controlling
Interests
Non-controlling
interests in the Company’s Unaudited Condensed Consolidated Financial Statements represent the interest in subsidiaries held by our venture
partners. The venture partners hold a 60% noncontrolling interest in the Company’s consolidated subsidiary Iveda Phils, Inc. located
in the Philippines. Since the Company consolidates the financial statements of all wholly-owned and controlled subsidiaries, the noncontrolling
owners’ share of each subsidiaries’ results of operations are deducted from net income or loss in the Unaudited Condensed Consolidated
Statements of Operations.
Stock-Based
Compensation
We
record stock-based compensation in accordance with the provisions of ASC 718. We recognize stock-based compensation expense on a straight-line
basis over the requisite service period of the award. The fair value of stock-based compensation awards granted prior to, but not yet
vested as of September 30, 2024 and 2023, were estimated using the “minimum value method” as prescribed by original provisions
of ASC 718, “Accounting for Stock-Based Compensation.” We recognized $ 0 and $ 25,600 stock-based compensation expense for
the three and nine months ended September 30, 2024 and no stock- based compensation expense for three and nine months ended September
30, 2023.
Cost
of Financing
Cost
of Financing consists of legal and accounting charges related to finance offerings as an offset to additional paid in capital.
Fair
Value of Financial Instruments
Fair
value estimates discussed herein are based upon certain market assumptions and pertinent information available to us as of September
30, 2024 and December 31, 2023. The respective carrying values of certain on-balance-sheet financial instruments approximate their fair
values. These financial instruments include cash, accounts receivable, accounts payable, accrued expenses, and bank loans. Fair values
were assumed to approximate carrying values for these financial instruments because they are short-term in nature or because they are
receivable or payable on demand.
Segment
Information
We
conduct operations in various geographic regions. The operations conducted and the customer bases located in the foreign countries are
similar to the business conducted and the customer bases located in the United States. The net revenues for other significant geographic regions are as follows:
SCHEDULE
OF NET REVENUE AND NET ASSETS (LIABILITIES) FOR OTHER SIGNIFICANT GEOGRAPHIC REGIONS
Net Revenue
for the nine
months ended
September
30, 2024
(UNAUDITED)
Net Revenue
for the nine
months ended
September 30,
2023
(UNAUDITED)
United States
$ 629,028
$ 799,356
Republic of China (Taiwan)
$ 3,649,955
$ 4,670,337
Furthermore,
due to operations in various geographic locations, we are susceptible to changes in national, regional, and local economic conditions,
demographic trends, consumer confidence in the economy, and discretionary spending priorities that may have a material adverse effect
on our future operations and results.
We
are required to collect certain taxes and fees from customers on behalf of government agencies and remit them back to the applicable
governmental agencies on a periodic basis. The taxes and fees are legal assessments to the customer, for which we have a legal obligation
to act as a collection agent. Because we do not retain the taxes and fees, we do not include such amounts in revenue. We record a liability
when the amounts are collected and relieve the liability when payments are made to the applicable governmental agencies.
Reclassification
Certain
amounts in 2023 have been reclassified to conform to the 2024 presentation.
New
Accounting Standards
Financial
Instruments - Credit Losses
The
Company adopted Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326):
Measurement of Credit losses on financial instruments later codified as Accounting Standard codification (“ASC 326”),
effective January 1, 2023, using a modified retrospective approach. The guidance introduces a revised approach to the recognition and
measurement of credit losses, emphasizing an updated model based on expected losses rather than incurred losses. There was no significant
impact on the date of adoption of ASC 326.
Under
ASC 326, Accounts receivable is recorded at the invoiced amount, net of allowance for expected credit losses. The Company’s primary
allowance for credit losses is the allowance for doubtful accounts. The allowance for doubtful accounts reduces the Account receivable
balance to the estimated net realizable value. The Company regularly reviews the adequacy of the allowance for credit losses based on
a combination of factors. In establishing any required allowance, management considers historical losses adjusted for current market
conditions, the Company’s customers financial condition, the amount of any receivables in dispute, the current receivables aging,
current payment terms and expectations of forward-looking loss estimates.
All
provisions for the allowance for doubtful accounts are included as a component of general and administrative expenses on the accompanying
Unaudited Condensed consolidated statements of operations and comprehensive loss. Accounts receivable deemed uncollectable are charged against
the allowance for credit losses when identified. Subsequent recoveries of amounts previously written off are credited to earnings in
the period recovered.
17
NOTE
3 SHORT-TERM AND LONG-TERM DEBT
The
short-term debt balances were as follows:
SCHEDULE
OF SHORT-TERM DEBT
September 30,
2024
(UNAUDITED)
December 31,
2023
(UNAUDITED)
Loan from Shanghai Bank at 1%-3.2% interest rate per annum. Due in January 2024 and January 2025.
31,497
88,032
Loan from Shanghai Bank at 1 %- 3.2 % interest rate per annum. Due in January 2024 and January 2025 .
31,497
88,032
Loan from HuaNam Bank at 3.4 % interest rate per annum. Due in May 2024 and December 2024 .
94,491
97,777
Loan from ChangHwa Bank at 3.3 % interest rate per annum. Due in November 2024 .
157,485
162,962
Balance at end of period
$ 283,473
$ 348,771
Long-term
debt balances were as follows:
SCHEDULE
OF LONG-TERM DEBT
September 30,
2024
(UNAUDITED)
December 31,
2023
(UNAUDITED)
Loans from Shanghai Bank with interest rates 2.09% per annum due January 2029
545,948
-
Loans from Shanghai Bank with interest rates 2.09 % per annum due January 2029
545,948
-
Current Maturities of Long-term debt (classified under Current Liabilities)
( 125,988 )
-
Balance at end of period
$ 419,960
$ -
SCHEDULE
OF LONG TERM DEBT MATURITIES
Annual maturities of long-term debt during the next five years are as follows:
Amount Maturity
October 1, 2024 – December 31, 2024
$ 34,607
2025
125,227
2026
125,227
2027
125,227
2028
125,227
2029
10,433
Total
$ 545,948
NOTE
4 RELATED PARTY TRANSACTIONS
We
expensed $ 5,000 and $ 30,000 consulting expense for the three and nine months ended September 30, 2024, respectively to one of our board
members. As of September 30, 2024, we had advances from a shareholder of Iveda Phil, Inc. currently recorded in Accounts and Other Payables
of $ 17,723 .
NOTE
5 PREFERRED STOCK
We
are currently authorized to issue up to 12,500,000 shares of preferred stock, par value $ 0.00001 per share, 1,250,000 shares of which
are designated as Series A Preferred Stock and 500 shares of which are designated as Series B Preferred Stock. Our Articles of Incorporation
authorize the issuance of shares of preferred stock with designations, rights, and preferences determined from time to time by our Board
of Directors. Accordingly, our Board of Directors is empowered, without stockholder approval, to issue preferred stock with dividend,
liquidation, conversion, voting, or other rights which could adversely affect the voting power or other rights of the stockholders of
our common stock. In the event of issuance, the preferred stock could be utilized, under certain circumstances, as a method of discouraging,
delaying, or preventing a change in control of our company.
18
NOTE
6 COMMON STOCK
Common
Stock
We
are authorized to issue up to 4,687,500
shares of common stock, par value $ 0.00001
per share. We effectuated a reverse stock split on September 17, 2024 of 1 for 8 shares of common stock. All share values within
this report have been retroactively adjusted to the post reverse split values. All outstanding shares of our common stock are of the
same class and have equal rights and attributes. The holders of our common stock are entitled to one vote per share on all matters
submitted to a vote of the stockholders of our company. Our common stock does not have cumulative voting rights. Persons who hold a
majority of the outstanding shares of our common stock are entitled to vote on the election of directors can elect all of the
directors who are eligible for election. Holders of our common stock are entitled to share equally in dividends, if any, as may be
declared from time to time by our Board of Directors. In the event of liquidation, dissolution, or winding up of our company,
subject to the preferential liquidation rights of any series of preferred stock that we may from time to time designate, the holders
of our common stock are entitled to share ratably in all of our assets remaining after payment of all liabilities and preferential
liquidation rights. Holders of our common stock have no conversion, exchange, sinking fund, redemption, or appraisal rights (other
than such as may be determined by the Board of Directors in its sole discretion) and have no preemptive rights to subscribe for any
of our securities.
NOTE
7 STOCK OPTION PLAN AND WARRANTS
Stock
Options
On
January 18, 2010, we adopted the 2010 Stock Option Plan (the “2010 Option Plan”), which allows the Board to grant options
to purchase up to 15,625 shares of common stock to directors, officers, key employees, and service providers of our company. In 2011,
the 2010 Option Plan was amended to increase the number of shares issuable under the 2010 Option Plan to 46,875 shares. In 2012, 2010
Option Plan was again amended to increase the number of shares issuable under the 2010 Option Plan to 203,125 shares. The shares issuable
pursuant to the 2010 Option Plan are registered with the SEC under Forms S-8 filed on February 4, 2010 (No. 333- 164691), June 24, 2011
(No. 333-175143), and December 4, 2013 (No. 333-192655). The 2010 Option Plan expired on January 18, 2020. As of December 31, 2023 there
were 44,891 options outstanding under the 2010 Option Plan.
On
December 15, 2020, we adopted the Iveda Solutions, Inc. 2020 Plan (the “2020 Plan”). The 2020 Plan has a maximum of 156,250
shares authorized with similar terms and conditions to the 2010 Option Plan. As of December 31, 2023 there were 117,735 options outstanding
under the 2020 Option Plan. The shares issuable pursuant to the 2020 Option Plan are registered with the SEC under Form S-8 filed on
October 7, 2022 (No. 333- 267792).
As
of September 30, 2024 and December 31, 2023, there were 146,202
and 162,625
options outstanding, respectively, under all the option plans. For the three and nine months ended September 30, 2024 there were 0
and 1,500
options granted, respectively, and 782
and 17,967
options cancelled, respectively. For the three and nine months ended September 30, 2023 there were no
options granted and 157
and 1,172
options were cancelled, respectively. The weighted average fair value of options issued during 2024 was $ 2.88 and for those issued during 2023 was $ 2.72 .
Information
with respect to stock options outstanding and exercisable at September 30, 2024 is as follows:
SCHEDULE
OF STOCK OPTIONS OUTSTANDING AND EXERCISABLE EXERCISE PRICE RANGE
Options Outstanding
Options Exercisable
Range of
Exercise
Prices
Number
Outstanding at
September 30,
2024
Weighted-
Average
Remaining
Contractual
Life
Weighted-
Average
Exercise
Price
Number
Exercisable at
September 30,
2024
Weighted-
Average
Exercise
Price
$ 2.56 - $ 142.08
146,202
6.5
$ 30.61
145,401
$ 31.96
Information
with respect to stock options outstanding and exercisable at December 31, 2023 is as follows:
Options Outstanding
Options Exercisable
Range of
Exercise
Prices
Number
Outstanding at
December 31,
2023
Weighted-
Average
Remaining
Contractual
Life
Weighted-
Average
Exercise
Price
Number
Exercisable at
December 31,
2023
Weighted-
Average
Exercise
Price
$ 2.56 - $ 142.08
162,625
6.5
$ 36.00
157,547
$ 36.96
Stock
options may be granted as either incentive stock options intended to qualify under Section 422 of the Internal Revenue Code of 1986,
as amended (the “Code”), or as options not qualified under Section 422 of the Code. All options are issued with an exercise
price at or above the fair market value of the common stock on the date of the grant as determined by our Board of Directors. Incentive
stock option plan awards of restricted stock are intended to qualify as deductible performance-based compensation under Section 162(m)
of the Code. Incentive Stock Option awards of unrestricted stock are not designed to be deductible to us under Section 162(m). Under
the plans, stock options will terminate on the tenth anniversary date of the grant or earlier if provided in the grant.
We
have also granted non-qualified stock options to employees and contractors. All non-qualified options are generally issued with an
exercise price no less than the fair value of the common stock on the date of the grant as determined by our Board of Directors.
Options may be exercised up to ten years following the date of the grant, with vesting schedules determined by us upon grant.
Vesting schedules vary by grant, with some fully vesting immediately upon grant to others that ratably vest over a period of time up
to four years. Standard vested options may be exercised up to three months following date of termination of the relationship unless
alternate terms are specified at grant. The fair values of options are determined using the Black-Scholes option-pricing model. The
estimated fair value of options is recognized as expense on the straight-line basis over the options’ vesting periods. As of
September 30, 2024 and December 31, 2023, we had approximately $ 37,000 and $ 62,000 , respectively,
unrecognized stock-based compensation.
Warrants
As of September 30, 2024 and December 31, 2023,
there were 1,882,076
and 631,737
warrants outstanding, respectively. For the three and nine months ended September 30, 2024 there were 1,296,875
and 1,296,875
warrants granted, respectively, and 10,469
and 46,536
warrants cancelled, respectively. For the three and nine months ended September 30, 2023 there were 157
and 157
warrants granted, respectively, and 6,752
and 81,311
options were cancelled, respectively. The weighted average fair value of warrants issued during 2023 was $ 1.92 .
Warrant transactions during nine months ended September
30, 2024 were as follows:
SCHEDULE
OF WARRANTS TRANSACTIONS
2024
Shares
Weighted-
Average
Exercise Price
Outstanding at Beginning of Year
631,737
$ 2.66
Granted
1,296,875
3.47
Exercised
-
-
Forfeited or Cancelled
( 46,536 )
24.23
Outstanding at September 30, 2024
1,882,076
9.42
Warrant Exercisable at September 30, 2024
585,200
22.59
Weighted-Average Fair Value of Warrants Granted During the Year
$ 2.02
19
Information
with respect to warrants outstanding and exercisable at September 30, 2024 is as follows:
SCHEDULE OF WARRANTS
OUTSTANDING AND EXERCISABLE
Warrants Outstanding
Warrants Exercisable
Range of
Exercise Prices
Number
Outstanding at
September 30,
2024
Weighted-
Average Remaining
Contractual Life
Weighted-
Average
Exercise Price
Number
Exercisable at
September 30,
2024
Weighted-
Average
Exercise Price
$ 4.30 - $ 85.12
1,882,076
2.4
$ 9.42
585,200
$ 22.59
Information with respect to warrants outstanding and
exercisable at December 31, 2023 is as follows:
Warrants Outstanding
Warrants Exercisable
Range of
Exercise Prices
Number
Outstanding at
December 31,
2023
Weighted-
Average
Remaining
Contractual Life
Weighted-
Average
Exercise Price
Number
Exercisable at
December 31,
2023
Weighted-
Average
Exercise Price
$ 5.44 - $ 105.60
631,737
3.4
$ 22.72
631,737
$ 22.72
NOTE
8 INCOME TAXES
Taiwan
(Republic of China) Corporate Tax
Sole-Vision
Technologies, Inc. (dba Iveda Taiwan) is a subsidiary of the Company which is operating in Taiwan as a profit-seeking enterprise. Its
applicable corporate income tax rate is 17%. In addition, Taiwan’s corporate tax system allows the government to levy a 10% profit
retention tax on undistributed earnings for the prior year. This tax will not be provided if the company distributed the earnings before
the end of the fiscal year.
According
to the Taiwan corporate income tax (“TCIT”) reporting system, the TCIT sales cut-off base is concurrent with the business
tax classified as value-added type (“VAT”) which will be reported to the Ministry of Finance (“MOF”) on a bi-monthly
basis. Since the VAT and TCIT are accounted for on a VAT tax basis that recorded all sales on business tax on a VAT tax reporting system,
the Company is bound to report the TCIT according to the MOF prescribed tax reporting rules. Under the VAT tax reporting system, sales
cut-off did not take the accrual base but rather on a VAT taxable reporting basis. Therefore, when the company adopted US GAAP on accrual
basis, the sales cut-off TCIT timing difference which derived from the VAT reporting system will create a temporary sales cut-off timing
difference and this difference is reflected in the deferred tax assets or liabilities calculations.
NOTE
9 EARNINGS (LOSS) PER SHARE
The
following table provides a reconciliation of the numerators and denominators reflected in the basic and diluted earnings per share computations,
as required by ASC 260, “Earnings per Share.”
Basic
earnings per share (“EPS”) is computed by dividing reported earnings available to stockholders by the weighted average shares
outstanding. We had net losses for the three and nine months ended September 30, 2024 and 2023 and the effect of including dilutive securities
in the earnings per common share would have been anti-dilutive for the purpose of calculating EPS. Accordingly, all options, warrants,
and shares potentially convertible into common shares were excluded from the calculation of diluted earnings per share for the three
and nine months ended September 30, 2024 and 2023.
SCHEDULE
OF EARNINGS PER SHARE BASIC AND DILUTED
Three months
ended
September 30, 2024
(UNAUDITED)
Three months
ended
September 30, 2023
(UNAUDITED)
Basic and Diluted EPS
Net Loss
$ ( 555,011 )
$ ( 828,818 )
Weighted Average Shares
2,115,307
2,005,159
Basic and Diluted Loss Per Share
$ ( 0.26 )
$ ( 0.41 )
Nine months
ended
September 30, 2024
(UNAUDITED)
Nine months
ended
September 30, 2023
(UNAUDITED)
Basic and Diluted EPS
Net Loss
$ ( 2,157,487 )
$ ( 2,136,453 )
Weighted Average Shares
2,055,649
2,008,737
Basic and Diluted Loss Per Share
$ ( 1.05 )
$ ( 1.07 )
NOTE
10 COMMITMENTS AND CONTINGENCIES
Pursuant
to certain contracts with Chicony Power Technology Co., Ltd., Siemens, Shihlin Electric & Engineering Corporation, and Chung-Hsin
Electric and Machinery Manufacturing Corp., Iveda Taiwan is required to provide after-project services. If Iveda Taiwan fails to provide
these after-project services in the future, other parties of the related contract would have recourse. The financial exposure to Iveda
Taiwan in the event of failure to provide after- project services in the future as of September 30, 2024 is $ 286,796 .
In
the normal course of business, the Company is subject to contingencies, including legal proceedings and claims arising out of the business
that relate to a wide range of matters, such as government investigations and tax matters. The Company recognizes a liability for such
contingency if it determines it is probable that a loss will be incurred and a reasonable estimate of the loss can be made. The Company
may consider many factors in making these assessments including historical and the specific facts and circumstances of each matter. There
are no such cases as of September 30, 2024.
NOTE
11 SUBSEQUENT EVENTS
The
Company evaluates subsequent events and transactions that occur after the balance sheet date up to the date that the financial statements
are available to be issued. Any material events that occur between the balance sheet date and the date that the financial statements
were available for issuance are disclosed as subsequent events, while the financial statements are adjusted to reflect any conditions
that existed at the balance sheet date. Based upon this review the Company did not identify any recognized or non-recognized subsequent
events that would have required adjustment or disclosure.
20
Item
2.
Financial
Information.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion should be read in conjunction with our unaudited condensed consolidated financial statements and associated notes
appearing elsewhere in this Form 10-Q Quarterly Report.
Note
Regarding Forward-Looking Information
This
Report on Form 10-Q Quarterly Report contains forward-looking statements that involve risks and uncertainties. All statements other than
statements of historical fact contained in this Form 10-Q Quarterly Report, including statements regarding future events, our future
financial performance, business strategy, and plans and objectives for future operations, are forward-looking statements. In many cases,
you can identify forward-looking statements by terminology such as “anticipates,” “believes,” “can,”
“continue,” “could,” “estimates,” “expects,” “intends,” “may,”
“plans,” “potential,” “predicts,” “should,” or “will” or the negative of
these terms or other comparable terminology. Although we do not make forward-looking statements unless we believe we have a reasonable
basis for doing so, we cannot guarantee their accuracy. These statements are only predictions and involve known and unknown risks, uncertainties,
and other factors, including the risks outlined under “Risk Factors”, “Liquidity and Capital Resources” with
respect to our ability to continue to generate cash from operations or new investment, or elsewhere in this Report on Form 10-Q Quarterly
Report or discussed in our consolidated financial statements for the year ended December 31, 2023, which may cause our or our industry’s
actual results, levels of activity, performance, or achievements to differ materially from those expressed or implied by these forward-looking
statements. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time, and it is
not possible for us to predict all risk factors, nor can we address the impact of all factors on our business or the extent to which
any factor, or combination of factors, may cause our actual results to differ materially from those contained in any forward-looking
statements.
Overview
Iveda
has been offering real-time IP video surveillance technologies to our customers since 2005. While we still offer video surveillance technologies,
our core product line has evolved to include AI intelligent search technology that provide true intelligence to any video surveillance
system and IoT (Internet of Things) devices and platforms. Our evolution is in response to digital transformation demands from many cities
and organizations across the globe. Our IvedaAI intelligent video search technology adds critical intelligence to normally passive video
surveillance systems. IvedaAI provides AI functions to any IP camera and most popular network video recorders (NVR) and video management
systems (VMS). IvedaAI comes with an appliance or server, preconfigured with multiple AI functions based on the end user requirements.
AI
Functions
●
Object
Search
●
Face
Search (No Database Required)
●
Face
Recognition (from a Database)
●
License
Plate Recognition (100+ Countries), includes make and model
●
Intrusion
Detection
●
Weapon
Detection
●
Fire
Detection
●
People
Counting
●
Vehicle
Counting
●
Temperature
Detection
●
Public
Health Analytics (Facemask Detection)
●
QR
and Barcode Detection
21
Key
Features
●
Live
Camera View
●
Live
Tracking
●
Abnormality
Detection – Vehicle/Person wrong direction detection
●
Vehicle/Person
Loitering Detection
●
Fall
Detection
●
Illegal
Parking Detection
●
Heatmap
Generation
IvedaAI
consists of deep-learning video analytics software running in a computer/server environment that can either be deployed at an edge level
or data center for centralized cloud model. We combined hardware and artificial intelligence software for fast and efficient video search
for objects stored in an external (NVR) or storage device and live streaming video data from any IP camera.
IvedaAI
works with any ONVIF-compliant IP cameras and most popular NVR/VMS (Video Management System) platforms, enabling accurate search across
dozens to thousands of cameras in less than one second. IvedaAI products are designed to maximize efficiency, save time, and cut cost.
Instead of watching hours of video recording after-the-fact, users can set up alerts.
Iveda
offers many IoT sensors and devices for various applications such as energy management, smart home, smart building, smart community and
patient/elder care. Our gateway and station serve as the main hub for sensors and devices in any given area. They are equipped with high-level
communication protocols such as Zigbee, WiFi, Bluetooth, and USB. They connect to the Internet via Ethernet or cellular data network.
We provide IoT platforms that enable centralized device management and push digital services on a massive scale. Our smart devices include
water sensor, environment sensor, entry sensor, smart plug, siren, body temperature pad, care watch and tracking devices.
We
also offer smart power technology for office buildings, schools, shopping centers, hotels, hospitals, and smart city projects. Our smart
power hardware is equipped with an RS485 communication interface allowing the meters to be connected to various third-party SCADA software
for monitoring and control purposes. This line of product includes smart power, water meter, smart lighting controls systems, and smart
payment system.
Iveda’s
Cerebro manages all the components of our smart power technology including statistics on energy consumption. Cerebro is a software platform
designed to integrate multiple unconnected energy, security and safety applications and devices and control them through one comprehensive
user interface.
Cerebro’s
roadmap includes dashboard for all of Iveda’s platforms for central management of all devices. Cerebro is system agnostic and will
support cross-platform interoperability. The common unified user interface will allow remote control of platforms, sensors and subsystems
throughout an entire environment. This integration and unification of all subsystems enable acquisition and analysis of all information
on one central command center, allowing comprehensive, effective, and overall management and protection of a city.
Iveda’s
Utilus smart pole technology is a smart power management and wireless mesh communications network deployed on new or existing light pole
structures. The Utilus network uses WiFi, 4G and 5G small cell capabilities, and other wireless protocols to provide distributed video
surveillance with AI video search technology and remote management of local devices such as trackers, water meters, electrical meters,
valves, circuit breakers and sensors.
In
the last few years, the smart city concept has been a hot topic among cities across the globe. With little to no human interaction, technology
increases efficiency, expedites decision making, and reduces response time. Dwindling public safety budgets and resources has necessitated
the transformation. More and more municipalities are using next-generation technologies to improve the safety and security of its citizens.
Our response is our complete suite of IoT technologies, including AI intelligent video search technology, smart sensors, tracking devices,
video surveillance systems, and smart power.
We
license our platform and sell IoT hardware to service providers such as telecommunications companies, integrators and other technology
resellers already providing services to an existing customer base. Partnering with service providers that have an existing loyal customer
base allows us to focus on servicing just a handful of our partners and concentrating on our technology offering. Service providers leverage
their end-user infrastructure to sell, bill, and provide customer service for Iveda’s product offering. This business model provides
dual revenue streams – one from hardware sales and the other from monthly licensing fees.
22
Iveda
Taiwan, our subsidiary in Taiwan, specializes in deploying new, and integrating existing, video surveillance systems for airports, commercial
buildings, government customers, data centers, shopping centers, hotels, banks, and Safe City. Iveda Taiwan combines security surveillance
products, software, and services to provide integrated security solutions to the end user. Through Iveda Taiwan, we have access not only
to Asian markets but also to Asian manufacturers and engineering expertise. Iveda Taiwan is our research and development arm, working
with a team of developers in Taiwan.
In
April 2011, we completed our acquisition of Iveda Taiwan, a company founded in 1998 by a group of sales and research and development
professionals from Taiwan Panasonic Company. Iveda Taiwan, our subsidiary in Taiwan, specializes in deploying new, and integrating existing,
video surveillance systems for airports, commercial buildings, government customers, data centers, shopping centers, hotels, banks, and
Safe City initiatives in Taiwan and other neighboring countries. Iveda Taiwan combines security surveillance products, software, and
services to provide integrated security solutions to the end user. Through Iveda Taiwan, we have access not only to Asian markets but
also to Asian manufacturers and engineering expertise. Iveda Taiwan is our research and development arm, working with a team of developers
and managing our relationship with the Industrial Technology Research Institute (“ITRI”) in Taiwan. Iveda Taiwan also houses
the application engineering team that supports Sentir implementation for our service provider customers in Asia. The Company depends
on Iveda Taiwan as the majority of the company’s revenues have come from Iveda Taiwan since we acquired them in April 2011. For
the years ended December 31, 2023 and 2022, Iveda Taiwan’s operations accounted for 93% and 71% of our total revenue, respectively.
The
acquisition of Iveda Taiwan provided the following benefits to our business:
●
An
established presence and credibility in Asia and access to the Asian market.
●
Relationships
in Asia for cost-effective research and development of new product offerings and securing the best pricing for end user devices.
●
Sourcing
of products directly using Iveda Taiwan’s product sourcing expertise to enhance our custom integration capabilities.
●
Enhancements
to the global distribution potential for our products and services.
In
November 2012, we signed a cooperation agreement with ITRI, a research and development organization based in Taiwan. Together with ITRI,
we have developed cloud-video services. Pursuant to the cooperation agreement, we licensed, through our subsidiary, Sole-Vision Technologies,
Inc., the right to use U.S. Patent No. 8,719,442 (as well as its Taiwanese and Chinese counterparts) with respect to the development
of cloud-video technologies.
In
June and August 2014, in collaboration with our local partner in the Philippines, we shipped our ZEE cloud plug-and-play cameras for
delivery to the Philippine Long Distance Telephone Company (“PLDT”) for distribution to its customers with a cloud video
surveillance service offering, utilizing our Sentir platform.
Critical
Accounting Policies and Estimates
Management’s
Discussion and Analysis of Financial Conditions and Results of Operations is based upon our financial statements, which have been prepared
in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. We base our estimates
on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may
differ from these estimates under different assumptions or conditions. A description of our critical accounting policies and related
judgments and estimates that affect the preparation of our financial statements is set forth in our consolidated financial statements
for the year ended December 31, 2023. Such policies are unchanged.
New
Accounting Standards
There
were no new standards recently issued which would have an impact on our operations or disclosures.
Results
of Operations for the Three Months Ended September 30, 2024 Compared with the Three Months Ended September 30, 2023
Net
Revenue
We
recorded net consolidated revenue of $2.40 million for the three months ended September 30, 2024, compared with $0.87 million for the
three months ended September 30, 2023, an increase of $1.53 million, or 175%. For the three months ended September 30, 2024, our service
revenue was $0.06 million, or 3% of net revenue, and our equipment sales and installation revenue was $2.34 million, or 97% of net revenue.
For the three months ended September 30, 2023, our service revenue was $0.09 million, or 10% of consolidated net revenue, and our equipment
sales and installation revenue was $0.79 million, or 90% of net revenue. The increase in total revenue in 2024 compared with the same
period in 2023 is attributable primarily to increased equipment sales from Iveda Taiwan as a result of delivery timing related to long-term
contracts.
Cost
of Revenue
Total
cost of revenue was $2.0 million (83% of revenue; gross margin of 17%) for the three months ended September 30, 2024, compared with $0.73
million (84% of revenue; gross margin of 16%) for the three months ended September 30, 2023, an increase of $1.26 million, or 172%. The
increase in cost of revenue was primarily driven by increased Iveda Taiwan revenue. The slight increase in overall gross margin was primarily
attributed to the higher margin equipment and service revenue for new customers.
Operating
Expenses
Operating
expenses were $1.01 million for the three months ended September 30, 2024, compared with $1.05 million for the three months ended September
30, 2023, a decrease of ($0.04) million, or (3%). This net decrease in operating expenses in 2024 compared with 2023 is due primarily
to no significant investor relations campaigns in the US based operations during this period.
23
Loss
from Operations
Loss
from operations decreased to $0.60 million for the three months ended September 30, 2024, compared with $0.91 million for the three months
ended September 30, 2023, a decrease of $0.31 million, or 34%. A majority of the decrease in loss from operations was primarily due to
increased revenues and related gross margins and reduction in operating expenses.
Other
Income (Expense), Net
Other
income (expense), net was $27,363 of net other income for the three months ended September 30, 2024, compared with $54,303 of net
other expense for the three months ended September 30, 2023, a decrease of ($26,904) of other income, or (50%). The majority of the
other income for 2024 and 2023 was interest income from cash in the bank.
Net
Loss Attributable to Non-Controlling Interest
Net
Loss Attributable to Non-Controlling Interest of the Philippines Joint Venture was $19,331 for the three months ended September 30,
2024 compared to $23,522 for the three months ended September 30, 2023. The reduction is attributed to less pre-revenue expenses in
2024 versus the initial travel and presentation expenses of 2023 to various cities in the Philippines.
Net
Loss
Net
loss was $0.57 million for the three months ended September 30, 2024, compared with $0.85 million for the three months ended September
30, 2023. The decrease of $0.28 million, or 33%, in net loss was primarily due to increased revenues and related gross margins and reduction
in operating expenses.
Results
of Operations for the Nine months Ended September 30, 2024 Compared with the Nine months Ended September 30, 2023
Net
Revenue
We
recorded net consolidated revenue of $4.3 million for the nine months ended September 30, 2024, compared with $5.5 million for the nine
months ended September 30, 2023, a decrease of ($1.2 million), or (22%). For the nine months ended September 30, 2024, our service revenue
was $0.27 million, or 6% of net revenue, and our equipment sales and installation revenue was $4.0 million, or 94% of net revenue. For
the nine months ended September 30, 2023, our service revenue was $0.36 million, or 7% of consolidated net revenue, and our equipment
sales and installation revenue was $5.1 million, or 93% of net revenue. The decrease in total revenue in 2024 compared with the same
period in 2023 is attributable primarily to decreased equipment sales from Iveda Taiwan as a result of delivery timing related to long-term
contracts.
Cost
of Revenue
Total
cost of revenue was $3.2 million (74% of revenue; gross margin of 26%) for the nine months ended September 30, 2024, compared with $4.6
million (83% of revenue; gross margin of 17%) for the nine months ended September 30, 2023, a decrease of ($1.4 million), or (30%). The
decrease in cost of revenue was primarily driven by decreased Iveda Taiwan revenue. The increase in overall gross margin % was primarily
attributed to the higher margin equipment and service revenue for smaller contracts.
Operating
Expenses
Operating
expenses were $3.4 million for the nine months ended September 30, 2024, compared with $3.2 million for the nine months ended September
30, 2023, an increase of $0.2 million, or 6%. This net increase in operating expenses in 2024 compared with 2023 is due primarily to
a ramp up in investor relations in the US based operations related to maintaining NASDAQ compliance.
Loss
from Operations
Loss
from operations was $2.3 million for the nine months ended September 30, 2024, compared with $2.3 million for the nine months ended September
30, 2023. The loss from operations for the nine months was consistent because of the reduction in loss from operations in the most recent
quarter results.
Other
Income (Expense), Net
Other
income (expense), net was $111,657 of net other income for the nine months ended September 30, 2024, compared with $76,500 of net
other expense for the nine months ended September 30, 2023, an increase of $35,157 of other income, or 46%. The majority of the
other income for 2024 was interest income from cash in the bank.
24
Net
Loss Attributable to Non-Controlling Interest
Net
Loss Attributable to Non-Controlling Interest of the Philippines Joint Venture was $40,330 for the nine months ended September 30,
2024 compared to $83,489 for the nine months ended September 30, 2023. The reduction is attributed less pre-revenue expenses in 2024
versus the initial travel and presentation expenses of 2023 to various cities in the Philippines.
Net
Loss
Net
loss was $2.16 million for the nine months ended September 30, 2024, compared with $2.14 million for the nine months ended September
30, 2023. The increase of $0.02 million, or 1%, in net loss was primarily due to increased gross margins and decreased operating costs.
Liquidity
and Capital Resources
As
of September 30, 2024, we had cash and cash equivalents of $3.6 million compared to $4.8 million as of December 31, 2023. This decrease
in our cash and cash equivalents for the nine months ended September 30, 2024 is related to the operating losses during the nine months
ended September 30, 2024 offset by a sale of common stock and pre-funded warrants during the quarter ended September 30, 2024. There
are no legal or economic factors that materially impact our ability to transfer funds between our U.S.-based and Taiwan-based segments.
Net
cash used in operating activities during the nine months ended September 30, 2024 was ($3.2) million compared to ($1.9) million net cash
used during the nine months ended September 30, 2023. Net cash used in operating activities for the nine months ended September 30, 2024
consisted primarily of the net loss of ($2.2) million. Other factors for the nine months ended September 30, 2024 included ($1.0) million
cash used from the increase of inventory and by the increase of ($1.9) million of accounts receivable. Net cash used by operating activities
for the nine months ended September 30, 2023 consisted primarily of the $0.8 million net collection of accounts receivable offset by
net loss of ($2.1) million.
Net
cash used in investing activities for the nine months ended September 30, 2024 was $0.3 million consisting primarily of the development
of the IvedaAI platforms. Net cash used by investing activities during the nine months ended September 30, 2023 was $0.6 million consisting
primarily of the development of the IvedaAI platforms.
Net
cash provided by financing activities for the nine months ended September 30, 2024 was $2.3 million compared with $0.9 million provided
during the nine months ended September 30, 2023. Net cash provided by financing activities in 2024 of $2.3 million is primarily a result
of the sale of common stock and pre-funded warrants, $1.8 million, and the net proceeds from bank loans in Taiwan for the nine months
ended September 30, 2024. The cash provided for the nine months ended September 30, 2023 is related primarily to the exercise of 945,900
warrants at $1.40 with net proceeds of $1.4 million offset by $0.45 million payments against short and long term loans in Taiwan during
the nine months ended September 30, 2023.
25
We
have experienced significant operating losses since our inception. At December 31, 2023, we had approximately $32 million in net operating
loss carryforwards available for federal income tax purposes, which will begin to expire in 2025. We did not recognize any benefit from
the federal net operating loss carryforwards in 2023 or 2022. We also had approximately $5.0 million in state net operating loss carryforwards,
which expire after five years.
We
have limited liquidity and have not yet established a stabilized source of revenue sufficient to cover operating costs, based on our
current estimated burn rate. Accordingly, our continuation as a going concern is dependent upon our ability to generate greater revenue
through increased sales and/or our ability to raise additional funds through the capital markets. No assurance can be given that we will
be successful in future financing and revenue-generating efforts. Even if funding is available, we cannot assure investors that it will
be available on terms that are favorable to our existing stockholders. Additional funding may be achieved through the issuance of equity
or debt securities that could be significantly dilutive to the percentage ownership of our existing stockholders. In addition, these
newly issued securities may have rights, preferences, or privileges senior to those of our existing stockholders. Accordingly, such a
financing transaction could materially and adversely impact the price of our common stock.
Substantially
all of our cash is deposited in three financial institutions, two in the United States and one in Taiwan. At times, amounts on deposit
in the United States may be in excess of the FDIC insurance limit. Deposits in Taiwan financial institutions are insured by CDIC (“Central
Deposit Insurance Corporation”) with maximum coverage of NTD $3 million. At times, amounts on deposit in Taiwan may be in excess
of the CDIC insurance limit.
Our
accounts receivable are unsecured, and we are at risk to the extent such amounts become uncollectible. Although we perform periodic evaluations
of our customers’ credit and financial condition, we generally do not require collateral in exchange for our products and services
provided on credit.
We
provide an allowance for doubtful collections, which is based upon a review of outstanding receivables, historical collection information,
and existing economic conditions. Payment terms for our U.S.-based segment require prepayment for most products before they are shipped
and monthly Sentir licensing fees, which are due in advance on the first day of each month. For our U.S.-based segment, accounts receivable
that are more than 120 days past due are considered delinquent. Payment terms for our Taiwan-based segment vary based on our agreements
with our customers. Generally, we receive payment for our products and services within one year of commencing the project, except that
we retain 5% of the total payment amount and release such amount one year after the completion of the project. For our U.S.-based segment,
we had no doubtful accounts receivable allowances for the nine months ended September 30, 2024 and year ended December 31, 2023. For
our Taiwan-based segment, we set up no doubtful accounts receivable allowances for the nine months ended September 30, 2024 and year
ended December 31, 2023. We deem the rest of our accounts receivable to be collectible based on certain factors, including the nature
of the customer contracts and past experience with similar customers. Delinquent receivables are written off based on individual credit
valuation and specific circumstances of the customer, and we generally do not charge interest on past due receivables.
Effects
of Inflation
For
the periods for which financial information is presented, we do not believe that the current levels of inflation in the United States
have had a significant impact on our operations. Likewise, we do not believe that the current levels of inflation in Taiwan have had
a significant impact on the operations of Iveda Taiwan.
Off
Balance Sheet Arrangements
We
do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured
finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements
or other contractually narrow or limited purposes. In addition, we do not have any undisclosed borrowings or debt, and we have not entered
into any synthetic leases. We are, therefore, not materially exposed to any financing, liquidity, market, or credit risk that could arise
if we had engaged in such relationships.
26
ITEM
3.
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We
are a smaller reporting company as defined by 17 C.F.R. 229 (10)(f)(i) and are not required to provide information under this item.
ITEM
4.
CONTROLS
AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Under
the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted
an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e)
and 15d-15(e) under the Exchange Act). There is inadequate knowledge of technical accounting and SEC reporting process in the Company.
The Company is filing financial statements with the Securities Exchange Commission (SEC) under accounting principles generally accepted
in the United States of America (“US GAAP”). The Company needs enough accounting personnel to perform all accounting functions
and that have appropriate experience in financial reporting under US GAAP. Based on this evaluation, our Chief Executive Officer and
Chief Financial Officer, as of December 31, 2023, concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e)
and 15d-15(e) under the Exchange Act) are not effective to ensure that information required to be disclosed by us in reports that we
file or submit under the Exchange Act was recorded, processed, summarized, and reported within the time periods specified in SEC rules
and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief
Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes
in Internal Control over Financial Reporting
In
December 2013, we hired Robert J. Brilon, as Chief Financial Officer who has experience in SEC reporting and disclosures. We have plans
for hiring additional financial personnel and implementing additional controls and processes involving both of our financial personnel
in order to ensure all transactions are accounted for and disclosed in an accurate and timely manner. There have not been any other changes
in our internal control over financial reporting identified by management’s evaluation pursuant to Rules 13a-15(d) or 15d-15(d)
of the Exchange Act during the most recent fiscal quarter that materially affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
Limitations
on the Effectiveness of Controls
Our
management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures
or our internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide
only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must
reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because
of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues,
misstatements, errors, and instances of fraud, if any, within our company have been or will be prevented or detected. These inherent
limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of a simple
error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people,
or by management or Board override of the control.
The
design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can
be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls
may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
27
PART
II – OTHER INFORMATION
ITEM
1.
LEGAL
PROCEEDINGS.
We
may be subject to legal proceedings in the ordinary course of business. As of the date of this Quarterly Report on Form 10-Q, we are
not aware of any legal proceedings to which we are a party that we believe could have a material adverse effect on us.
ITEM
1A.
RISK
FACTORS.
We
are a smaller reporting company as defined by 17 C.F.R. 229 (10)(f)(i) and are not required to provide information under this item.
ITEM
2.
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
Between
April 1, 2024 and June 30, 2024 the Company issued 100,000 shares of restricted common stock for services valued at $90,000.
The securities referred to above were issued without registration under
the Securities Act of 1933, as amended (the “Securities Act”) in reliance on the exemptions provided by Section 4(a)(2) of
the Securities Act as provided in Rule 506(b) of Regulation D promulgated thereunder. None of the foregoing securities as well as common
stock issuable upon conversion or exercise of such securities, have been registered under the Securities Act or any other applicable laws
and are deemed restricted securities, and unless so registered may not be offered or sold in the United States except pursuant to an exemption
from the registration requirements of the Securities Act.
ITEM
3.
DEFAULT
UPON SENIOR SECURITIES.
None.
ITEM
4.
MINE
SAFETY DISCLOSURES.
Not
applicable.
ITEM
5.
OTHER
INFORMATION.
(a)
None.
(b)
There have been no material changes to the procedures by which security holders may recommend nominees to the Company’s Board of
Directors since the Company last provided disclosure in response to the requirements of Item 407(c)(3) of Regulation S-K.
(c)
Insider Trading Arrangements and Policies
During
the quarter ended September 30, 2024, no director or officer of the Company “ adopted ” or “ terminated ” a “Rule
10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” as each term is defined in Item 408 of Regulation
S-K.
ITEM
6.
EXHIBITS.
Exhibit
Description
31.1
Certificate of Principal Financial Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule 15d-14(a)
31.2
Certificate of Principal Financial Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule 15d-14(a)
32.1
Certificate of Principal Executive Officer Pursuant to Section 1350
32.2
Certificate of Principal Financial Officer Pursuant to Section 1350
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
28
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
IVEDA
SOLUTIONS, INC.
Date:
November 14, 2024
/s/
David Ly
David
Ly
Chief
Executive Officer and Chairman
(Principal
Executive Officer)
/s/
Robert J. Brilon
Robert
J. Brilon
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
29
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.