−Removed: Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: Notice Regarding Forward-Looking Statements
−Removed: following discussion of the financial condition and results of operations of the Company for the periods ended June 30, 2022 and 2021
−Removed: should be read in conjunction with the financial statements and the notes to the financial statements that are included elsewhere in
−Removed: this quarterly report.
−Removed: this quarterly report, references to “the Company,” “we,” “our” and “us” refer to IT
−Removed: Tech Packaging, Inc.
−Removed: and its PRC subsidiary and variable interest entity unless the context requires otherwise.
−Removed: make certain forward-looking statements in this report.
−Removed: Statements concerning our future operations, prospects, strategies, financial
−Removed: condition, future economic performance (including growth and earnings), demand for our products, and other statements of our plans, beliefs,
−Removed: or expectations, including the statements contained under the captions “Management’s Discussion and Analysis of Financial
−Removed: Condition and Results of Operations” as well as captions elsewhere in this document, are forward-looking statements.
−Removed: In some cases
−Removed: these statements are identifiable through the use of words such as “anticipate”, “believe”, “estimate”,
−Removed: “expect”, “intend”, “plan”, “project”, “target”, “can”, “could”,
−Removed: “may”, “should”, “will”, “would”, and similar expressions.
−Removed: We intend such forward-looking
−Removed: statements to be covered by the safe harbor provisions contained in Section 27A of the Securities Act of 1933, as amended (the “Securities
−Removed: Act”) and in Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
−Removed: The forward-looking
−Removed: statements we make are not guarantees of future performance and are subject to various assumptions, risks, and other factors that could
−Removed: cause actual results to differ materially from those suggested by these forward-looking statements.
−Removed: Because such statements are subject
−Removed: to risks and uncertainties, actual results may differ materially from those expressed or implied by the forward-looking statements.
−Removed: it is likely that some of our assumptions may prove to be incorrect.
−Removed: Our actual results and financial position may vary from those projected
−Removed: or implied in the forward-looking statements and the variances may be material.
−Removed: You are cautioned not to place undue reliance on such
−Removed: forward-looking statements.
−Removed: These risks and uncertainties, together with the other risks described from time to time in reports and documents
−Removed: that we file with the Securities and Exchange Commission (the “SEC”) should be considered in evaluating forward-looking statements.
−Removed: In evaluating the forward-looking statements contained in this report, you should consider various factors, including, without limitation,
−Removed: the following:
−Removed: (a) those risks and uncertainties related to general economic conditions, (b) whether we are able to manage our planned
−Removed: growth efficiently and operate profitably, (c) whether we are able to generate sufficient revenues or obtain financing to sustain and
−Removed: grow our operations, and (d) whether we are able to successfully fulfill our primary requirements for cash.
−Removed: We assume no obligation to
−Removed: update forward-looking statements, except as otherwise required under federal securities laws.
−Removed: of COVID-19 on Our Operations and Financial Performance
−Removed: of epidemic, pandemic, or contagious diseases such as COVID-19, could have an adverse effect on our business, financial condition, and
+Added: Management’s Discussion and Analysis of Financial
+Added: Condition and Results of Operations
+Added: Cautionary Notice Regarding Forward-Looking Statements
+Added: The following discussion of the financial condition
+Added: and results of operations of the Company for the periods ended September 30, 2022 and 2021 should be read in conjunction with the financial
+Added: statements and the notes to the financial statements that are included elsewhere in this quarterly report.
+Added: In this quarterly report, references to “the
+Added: Company,” “we,” “our” and “us” refer to IT Tech Packaging, Inc.
+Added: and its PRC subsidiary and variable
+Added: interest entity unless the context requires otherwise.
+Added: We make certain forward-looking statements in
+Added: Statements concerning our future operations, prospects, strategies, financial condition, future economic performance (including
+Added: growth and earnings), demand for our products, and other statements of our plans, beliefs, or expectations, including the statements contained
+Added: under the captions “Management’s Discussion and Analysis of Financial Condition and Results of Operations” as well as
+Added: captions elsewhere in this document, are forward-looking statements.
+Added: In some cases these statements are identifiable through the use of
+Added: words such as “anticipate”, “believe”, “estimate”, “expect”, “intend”, “plan”,
+Added: “project”, “target”, “can”, “could”, “may”, “should”, “will”,
+Added: “would”, and similar expressions.
+Added: We intend such forward-looking statements to be covered by the safe harbor provisions contained
+Added: in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and in Section 21E of the Securities Exchange
+Added: Act of 1934, as amended (the “Exchange Act”).
+Added: The forward-looking statements we make are not guarantees of future performance
+Added: and are subject to various assumptions, risks, and other factors that could cause actual results to differ materially from those suggested
+Added: by these forward-looking statements.
+Added: Because such statements are subject to risks and uncertainties, actual results may differ materially
+Added: from those expressed or implied by the forward-looking statements.
+Added: Indeed, it is likely that some of our assumptions may prove to be incorrect.
+Added: Our actual results and financial position may vary from those projected or implied in the forward-looking statements and the variances
+Added: may be material.
+Added: You are cautioned not to place undue reliance on such forward-looking statements.
+Added: These risks and uncertainties, together
+Added: with the other risks described from time to time in reports and documents that we file with the Securities and Exchange Commission (the
+Added: “SEC”) should be considered in evaluating forward-looking statements.
+Added: In evaluating the forward-looking statements contained
+Added: in this report, you should consider various factors, including, without limitation, the following:
+Added: (a) those risks and uncertainties related
+Added: to general economic conditions, (b) whether we are able to manage our planned growth efficiently and operate profitably, (c) whether we
+Added: are able to generate sufficient revenues or obtain financing to sustain and grow our operations, and (d) whether we are able to successfully
+Added: fulfill our primary requirements for cash.
+Added: We assume no obligation to update forward-looking statements, except as otherwise required
+Added: under federal securities laws.
+Added: Impact of COVID-19 on Our Operations and Financial Performance
+Added: Outbreaks of epidemic, pandemic, or contagious
+Added: diseases such as COVID-19, could have an adverse effect on our business, financial condition, and results of operations.
+Added: The spread of
+Added: COVID-19 has resulted in the World Health Organization declaring the outbreak of COVID-19 as a global pandemic.
+Added: Substantially all of our
+Added: revenues and workforce are concentrated in China.
+Added: In response to the intensifying efforts to contain the spread of COVID-19, the Chinese
+Added: government took a number of actions, which included extending the Chinese New Year holiday, quarantining individuals suspected of having
+Added: COVID-19, asking residents in China to stay at home and to avoid public gathering, among other things.
+Added: It is, however, still unclear how
+Added: the pandemic will evolve going forward, and we cannot assure you whether the COVID-19 pandemic will again bring about significant negative
+Added: impact on our business operations, financial condition and operating results, including but not limited to negative impact to our total
+Added: While we have resumed business operations, there
+Added: remain significant uncertainties surrounding the COVID-19 outbreak and its further development as a global pandemic.
+Added: The extent to which
+Added: the COVID-19 impacts our results will depend on future developments, which are highly uncertain and cannot be predicted, including new
+Added: information which may emerge concerning the severity of the coronavirus and the actions taken globally to contain the coronavirus or treat
+Added: its impact, among others.
+Added: Existing insurance coverage may not provide protection for all costs that may arise from all such possible events.
+Added: We are still assessing our business operations and the total impact COVID-19 may have on our results and financial condition, but there
+Added: can be no assurance that this analysis will enable us to avoid part or all of any impact from the spread of COVID-19 or its consequences,
+Added: including downturns in business sentiment generally.
Results of Operations
−Removed: The spread of COVID-19 has resulted in the World Health Organization declaring the outbreak of COVID-19 as a global
−Removed: Substantially all of our revenues and workforce are concentrated in China.
−Removed: In response to the intensifying efforts to contain
−Removed: the spread of COVID-19, the Chinese government took a number of actions, which included extending the Chinese New Year holiday, quarantining
−Removed: individuals suspected of having COVID-19, asking residents in China to stay at home and to avoid public gathering, among other things.
−Removed: It is, however, still unclear how the pandemic will evolve going forward, and we cannot assure you whether the COVID-19 pandemic will
−Removed: again bring about significant negative impact on our business operations, financial condition and operating results, including but not
−Removed: limited to negative impact to our total revenues.
−Removed: we have resumed business operations, there remain significant uncertainties surrounding the COVID-19 outbreak and its further development
−Removed: as a global pandemic.
−Removed: The extent to which the COVID-19 impacts our results will depend on future developments, which are highly uncertain
−Removed: and cannot be predicted, including new information which may emerge concerning the severity of the coronavirus and the actions taken
−Removed: globally to contain the coronavirus or treat its impact, among others.
−Removed: Existing insurance coverage may not provide protection for all
−Removed: costs that may arise from all such possible events.
−Removed: We are still assessing our business operations and the total impact COVID-19 may
−Removed: have on our results and financial condition, but there can be no assurance that this analysis will enable us to avoid part or all of
−Removed: any impact from the spread of COVID-19 or its consequences, including downturns in business sentiment generally.
−Removed: of Operations
−Removed: of the Three months ended June 30, 2022 and 2021
−Removed: for the three months ended June 30, 2022 was $31,788,884, a decrease of $14,746,031, or 31.69%, from $46,534,915 for the same period
−Removed: in the previous year.
−Removed: This was mainly due to the decrease in sales volume of regular corrugating medium paper, Offset Printing Paper
−Removed: and tissue paper products.
−Removed: of Offset Printing Paper, Corrugating Medium Paper and Tissue Paper Products
+Added: Comparison of the Three months ended September 30, 2022 and 2021
+Added: Revenue for the three months ended September 30,
+Added: 2022 was $31,709,214, a decrease of $13,378,457, or 29.67%, from $45,087,671 for the same period in the previous year.
+Added: This was mainly
+Added: due to the decrease in sales of regular corrugating medium paper, offset printing paper and tissue paper products.
+Added: Revenue of Offset Printing Paper, Corrugating Medium Paper and
+Added: Tissue Paper Products
Revenue from sales of offset printing paper, corrugating
−Removed: medium paper (“CMP”) and tissue paper products for the three months ended June 30, 2022 was $31,701,305, a decrease of $14,724,740,
−Removed: or 31.72%, from $46,426,045 for the second quarter of 2021.
−Removed: Total offset printing paper, CMP and tissue paper products sold during the
−Removed: three months ended June 30, 2022 amounted to 65,968 tonnes, a decrease of 20,641tonnes, or 23.83%, compared to 86,609 tonnes sold in the
−Removed: comparable period in the previous year.
−Removed: Due to the sporadic situation of COVID-19 in China, our factory facilities were operated in a
−Removed: limited, transitional basis during the three months ended June 30, 2022.
−Removed: The changes in revenue dollar amount and in quantity sold for
−Removed: the three months ended June 30, 2022 and 2021 are summarized as follows:
+Added: medium paper (“CMP”) and tissue paper products for the three months ended September 30, 2022 was $31,652,343, a decrease of
+Added: $13,283,137, or 29.56%, from $44,935,480 for the third quarter of 2021.
+Added: Total offset printing paper, CMP and tissue paper products sold
+Added: during the three months ended September 30, 2022 amounted to 72,615 tonnes, a decrease of 11,520 tonnes, or 13.69%, compared to 84,135
+Added: tonnes sold in the comparable period in the previous year.
+Added: Due to the sporadic situation of COVID-19 in China, our factory facilities
+Added: were operated in a limited, transitional basis during the three months ended September 30, 2022.
+Added: The changes in revenue dollar amount
+Added: and in quantity sold for the three months ended September 30, 2022 and 2021 are summarized as follows:
Three Months Ended
Three Months Ended
−Removed: June 30, 2022
−Removed: June 30, 2021
+Added: September 30, 2022
+Added: September 30, 2021
Sales Revenue
5 unchanged sentences
$ (5,969,278 )
−Removed: $ (5,523,713 )
Offset Printing Paper
4 unchanged sentences
$ (13,283,137 )
−Removed: sales revenue for the 24 months ended June 30, 2022, are summarized below:
−Removed: Average Selling Prices (ASPs) for our main products in the three months ended June 30, 2022 and 2021 are summarized as follows:
−Removed: Offset Printing Paper ASP
−Removed: Regular CMP ASP
+Added: Monthly sales revenue for the 24 months ended September 30, 2022, are
+Added: summarized below:
+Added: The Average Selling Prices (ASPs) for our main products in the three
+Added: months ended September 30, 2022 and 2021 are summarized as follows:
Light-Weight CMP ASP
−Removed: Three Months ended June 30, 2021
−Removed: Three Months ended June 30, 2022
−Removed: Decrease from comparable period in the previous year
−Removed: Decrease by percentage
−Removed: following chart shows the month-by-month ASPs for the 24-month period ended June 30, 2022:
−Removed: from CMP amounted to $31,289,918 (98.70% of the total offset printing paper, CMP and tissue paper products revenues) for the three months
−Removed: ended June 30, 2022, representing a decrease of $5,523,713, or 15.00%, from $36,813,631 for the comparable period in 2021.
−Removed: sold 65,585 tonnes of CMP in the three months ended June 30, 2022 as compared to 73,998 tonnes for the same period in 2021, representing
−Removed: an 11.37% decrease in quantity sold.
−Removed: for regular CMP dropped from $500/tonne for the three months ended June 30, 2021 to $479/tonne for the three months ended June 30, 2022,
−Removed: representing a 4.20% decrease.
−Removed: ASP in RMB for regular CMP for the second quarter of 2021 and 2022 was RMB3,224 and RMB3,156, respectively,
−Removed: representing a 2.11% decrease.
−Removed: The quantity of regular CMP sold decreased by 6,564 tonnes, from 60,507 tonnes in the second quarter of
−Removed: 2021 to 53,943 tonnes in the second quarter of 2022.
−Removed: for light-weight CMP decreased from $486/tonne for the three months ended June 30, 2021 to $467/tonne for the three months ended June
−Removed: 30, 2022, representing a 3.91% decrease.
−Removed: ASP in RMB for light-weight CMP for the second quarter of 2021 and 2022 was RMB3,136 and RMB3,064,
−Removed: respectively, representing a 2.30% decrease.
−Removed: The quantity of light-weight CMP sold decreased by 1,849 tonnes, from 13,491 tonnes in the
−Removed: second quarter of 2021, to 11,642 tonnes in the second quarter of 2022.
−Removed: PM6 production line, which produces regular CMP, has a designated capacity of 360,000 tonnes /year.
−Removed: The utilization rates for the second
−Removed: quarter of 2022 and 2021 were 58.98% and 68.20%, respectively, representing a decrease of 9.22%.
−Removed: sold for regular CMP that was produced by the PM6 production line from July 2020 to June 2022 are as follows:
−Removed: printing paper
−Removed: from offset printing paper was $nil for the three months ended June 30, 2022 compared to the revenue of $7,184,221 for the three months
−Removed: ended June 30, 2021.
−Removed: Due to the Winter Olympic held in Beijing, China in 2022 and the requirement by the government to stem the sporadic
−Removed: spread of COVID-19, our production of offset printing paper was suspended in the first half of 2022.
−Removed: Paper Products
−Removed: from tissue paper products was $411,387 (1.30% of the total offset printing paper, CMP and tissue paper products revenues) for the three
−Removed: months ended June 30, 2022, representing a decrease of $2,016,806, or 83.06%, from $2,428,193 for the three months ended June 30, 2021.
−Removed: We sold 383 tonnes of tissue paper in the second quarter of 2022, as compared to 2,196 tonnes in the comparable period of 2021, representing
−Removed: a decrease of 1,813 tonnes, or 82.56%.
−Removed: for tissue paper products decreased from $1,106/tonne for the three months ended June 30, 2021 to $1,074/tonne for the three months ended
−Removed: June 30, 2022, representing a 2.89% decrease due to the appreciation of USD against RMB during the period.
−Removed: ASP in RMB for tissue paper
−Removed: products for the second quarter of 2021 and 2022 was RMB7,130 and RMB7,153, respectively, representing a 0.32% increase.
+Added: Three Months ended September 30, 2021
+Added: Three Months ended September 30, 2022
+Added: Increase (Decrease) from comparable period in the previous year
+Added: Increase (Decrease) by percentage
+Added: The following chart shows the month-by-month ASPs for the 24-month
+Added: period ended September 30, 2022:
+Added: Corrugating Medium Paper
+Added: Revenue from CMP amounted to $31,359,186 (99.07%
+Added: of the total offset printing paper, CMP and tissue paper products revenues) for the three months ended September 30, 2022, representing
+Added: a decrease of $5,969,278, or 15.99%, from $37,328,464 for the comparable period in 2021.
+Added: We sold 72,355 tonnes of CMP in the three months
+Added: ended September 30, 2022 as compared to 74,444 tonnes for the same period in 2021, representing a 2.81% decrease in quantity sold.
+Added: ASP for regular CMP dropped from $504/tonne for
+Added: the three months ended September 30, 2021 to $435/tonne for the three months ended September 30, 2022, representing a 13.69% decrease.
+Added: ASP in RMB for regular CMP for the third quarter of 2021 and 2022 was RMB3,259 and RMB2,980, respectively, representing a 8.56% decrease.
+Added: The quantity of regular CMP sold decreased by 2,099 tonnes, from 61,947 tonnes in the third quarter of 2021 to 59,848 tonnes in the third
+Added: quarter of 2022 .
+Added: ASP for light-weight CMP decreased from $490/tonne
+Added: for the three months ended September 30, 2021 to $423/tonne for the three months ended September 30, 2022, representing a 13.67% decrease.
+Added: ASP in RMB for light-weight CMP for the third quarter of 2021 and 2022 was RMB3,173 and RMB2,892, respectively, representing a 8.86% decrease.
+Added: The quantity of light-weight CMP sold increased by 10 tonnes, from 12,497 tonnes in the third quarter of 2021, to 12,507 tonnes in the
+Added: third quarter of 2022.
+Added: Our PM6 production line, which produces regular
+Added: CMP, has a designated capacity of 360,000 tonnes/year.
+Added: The utilization rates for the third quarter of 2022 and 2021 were 66.82% and 67.42%,
+Added: respectively, representing a decrease of 0 .60%.
+Added: Quantities sold for regular CMP that was produced by the PM6 production
+Added: line from October 2020 to September 2022 are as follows:
+Added: Offset printing paper
+Added: Revenue from offset printing paper was $nil for
+Added: the three months ended September 30, 2022 compared to the revenue of $4,795,391 for the three months ended September 30, 2021.
+Added: by the government to stem the sporadic spread of COVID-19, our production of offset printing paper was suspended in the third quarter
+Added: Tissue Paper Products
+Added: Revenue from tissue paper products was $293,157
+Added: (0.93% of the total offset printing paper, CMP and tissue paper products revenues) for the three months ended September 30, 2022, representing
+Added: a decrease of $2,518,468, or 89.57%, from $2,811,625 for the three months ended September 30, 2021.
+Added: We sold 260 tonnes of tissue paper
+Added: in the third quarter of 2022, as compared to 2,646 tonnes in the comparable period of 2021, representing a decrease of 2,386 tonnes, or
+Added: ASP for tissue paper products increased from $1,063/tonne
+Added: for the three months ended September 30, 2021 to $1,128/tonne for the three months ended September 30, 2022, representing a 6.11% increase.
+Added: ASP in RMB for tissue paper products for the third quarter of 2021 and 2022 was RMB6,875 and RMB7,913, respectively, representing a 15.10%
+Added: Revenue of Face Mask
Revenue generated from selling face mask were
−Removed: $87,579 and $108,869 for the three months ended June 30, 2022 and 2021, respectively, representing a decrease of $21,290, or 19.56%.
−Removed: sold 3,014 thousand pieces of face masks in the second quarter of 2022, as compared to 2,635 thousand pieces in the comparable period
−Removed: of 2021, an increase of 379 thousand pieces, or 14.38%.
−Removed: cost of sales for CMP, offset printing paper and tissue paper products for the quarter ended June 30, 2022 was $31,085,472, a decrease
−Removed: of $12,322,383, or 28.39%, from $43,407,855 for the comparable period in 2021.
−Removed: This was mainly due to the decrease in sales quantity
−Removed: of regular CMP, offset printing paper and tissue paper products.
−Removed: of sales for CMP was $29,859,737 for the quarter ended June 30, 2022, as compared to $34,838,381 for the comparable period in 2021.
−Removed: decrease in the cost of sales of $4,978,644 for CMP was mainly due to the decrease in sales volume of regular CMP and the decrease in
+Added: $56,871 and $152,191 for the three months ended September 30, 2022 and 2021, respectively, representing a decrease of $95,320, or 62.63%.
+Added: We sold 1,282 thousand pieces of face masks in the third quarter of 2022, as compared to 3,180 thousand pieces in the comparable period
+Added: of 2021, a decrease of 1,898 thousand pieces, or 59.69%.
+Added: Cost of Sales
+Added: Total cost of sales for CMP, offset printing paper
+Added: and tissue paper products for the quarter ended September 30, 2022 was $28,885,603, a decrease of $14,259,449, or 33.05%, from $43,145,052
+Added: for the comparable period in 2021.
+Added: This was mainly due to the decrease in sales quantity of regular CMP, offset printing paper and tissue
+Added: paper products, and the decrease in material costs of CMP.
+Added: Cost of sales for CMP was $27,834,752 for the
+Added: quarter ended September 30, 2022, as compared to $36,069,192 for the comparable period in 2021.
+Added: The decrease in the cost of sales of $8,234,440
+Added: for CMP was mainly due to the decrease in sales volume of regular CMP and the decrease in average cost of sales.
Average cost of sales
−Removed: Average cost of sales per tonne for CMP decreased by 3.40%, from $471 in the second quarter of 2021 to $455 in
−Removed: the second quarter of 2022.
−Removed: The decrease in average cost of sales was mainly attributable to the lower average unit purchase costs (net
−Removed: of applicable value added tax) of recycled paper board in the second quarter of 2022 compared to the second quarter of 2021.
−Removed: of sales for offset printing paper was $nil for the quarter ended June 30, 2022, as compared to $5,909,029 for the comparable period
−Removed: of sales for tissue paper products was $1,225,735 for the quarter ended June 30, 2022, as compared to $2,660,444 for the comparable period
−Removed: The decrease in the cost of sales of $1,434,709 for tissue paper products was mainly due to the decrease in sales volume of
−Removed: tissue paper products, partially offset by the increase in average cost of sales.
−Removed: Average cost of sales per tonne of tissue paper products
−Removed: increased by 164.24%, from $1,211 in the three months ended June 30, 2021, to $3,200 for the comparable period in 2022.
−Removed: This was mainly
−Removed: due to the increase in cost of tissue base paper.
−Removed: in cost of sales and cost per tonne by product for the quarters ended June 30, 2022 and 2021 are summarized below:
+Added: per tonne for CMP decreased by 20.62%, from $485 in the third quarter of 2021 to $385 in the third quarter of 2022.
+Added: The decrease in average
+Added: cost of sales was mainly attributable to the lower average unit purchase costs (net of applicable value added tax) of recycled paper board
+Added: in the third quarter of 2022 compared to the third quarter of 2021.
+Added: Cost of sales for offset printing paper was $nil for the quarter ended
+Added: September 30, 2022, as compared to $4,018,447 for the comparable period in 2021.
+Added: Cost of sales for tissue paper products was $1,050,851
+Added: for the quarter ended September 30, 2022, as compared to $3,057,413 for the comparable period in 2021.
+Added: The decrease in the cost of sales
+Added: of $2,006,562 for tissue paper products was mainly due to the decrease in sales volume of tissue paper products, partially offset by the
+Added: increase in average cost of sales.
+Added: Average cost of sales per tonne of tissue paper products increased by 249.96%, from $1,155 in the three
+Added: months ended September 30, 2021, to $4,042 for the comparable period in 2022.
+Added: This was mainly due to the increase in cost of tissue base
+Added: paper and higher manufacturing overhead costs absorbed in the unit cost of sales due to low production yield.
+Added: Changes in cost of sales and cost per tonne by product for the quarters
+Added: ended September 30, 2022 and 2021 are summarized below:
Three Months Ended
Three Months Ended
−Removed: June 30, 2022
−Removed: June 30, 2021
+Added: September 30, 2022
+Added: September 30, 2021
Change in percentage
15 unchanged sentences
$ (2,006,562 )
−Removed: Total CMP, Offset Printing Paper and Tissue Paper
+Added: Total CMP, Offset
+Added: Printing Paper and Tissue Paper
$ (14,259,449 )
−Removed: average unit purchase costs (net of applicable value added tax) of recycled paper board in the three months ended June 30, 2022 was RMB
−Removed: 1,776/tonne (approximately $273/tonne), as compared to RMB 2,112/tonne (approximately $327/tonne) for the three months ended June 30,
−Removed: These changes (in US dollars) represent a year-over-year decrease of 16.51% for the recycled paper board.
−Removed: We use domestic recycled
−Removed: paper (sourced mainly from the Beijing-Tianjin metropolitan area) exclusively.
−Removed: Although we do not rely on imported recycled paper, the
−Removed: pricing of which tends to be more volatile than domestic recycled paper, our experience suggests that the pricing of domestic recycled
−Removed: paper bears some correlation to the pricing of imported recycled paper.
−Removed: pricing trends of our major raw materials for the 24-month period from July 2020 to June 2022 are shown below:
−Removed: and gas are our two main energy sources.
−Removed: Electricity and gas accounted for approximately 4% and 15.4% of total sales in the second quarter
−Removed: of 2022, respectively, compared to 4% and 10.2% of total sales in the second quarter of 2021.
−Removed: The monthly energy cost as a percentage
−Removed: of total monthly sales of our main paper products for the 24 months ended June 30, 2022 are summarized as follows:
−Removed: profit for the three months ended June 30, 2022 was $634,037 (1.99% of the total revenue), representing a decrease of $2,394,982, or
−Removed: 79.07%, from the gross profit of $3,029,019 (6.51% of the total revenue) for the three months ended June 30, 2021, as a result of factors
−Removed: described above.
−Removed: Printing Paper, CMP and Tissue Paper Products
−Removed: profit for offset printing paper, CMP and tissue paper products for the three months ended June 30, 2022 was $615,833, representing a
−Removed: decrease of $2,402,358, or 79.60%, from the gross profit of $3,018,191 for the three months ended June 30, 2021.
−Removed: The decrease was mainly
−Removed: the result of the factors discussed above.
−Removed: overall gross profit margin for offset printing paper, CMP and tissue paper products decreased by 4.56 percentage points, from 6.50%
−Removed: for the three months ended June 30, 2021, to 1.94% for the three months ended June 30, 2022.
+Added: Our average unit purchase costs (net of applicable
+Added: value added tax) of recycled paper board in the three months ended September 30, 2022 were RMB 1,561/tonne (approximately $235/tonne),
+Added: as compared to RMB 1,966/tonne (approximately $304/tonne) for the three months ended September 30, 2021.
+Added: These changes (in US dollars)
+Added: represent a year-over-year decrease of 22.70% for the recycled paper board.
+Added: We use domestic recycled paper (sourced mainly from the Beijing-Tianjin
+Added: metropolitan area) exclusively.
+Added: Although we do not rely on imported recycled paper, the pricing of which tends to be more volatile than
+Added: domestic recycled paper, our experience suggests that the pricing of domestic recycled paper bears some correlation to the pricing of
+Added: imported recycled paper.
+Added: The pricing trends of our major raw materials for the 24-month period
+Added: from October 2020 to September 2022 are shown below:
+Added: Electricity and gas are our two main energy sources.
+Added: Electricity and gas accounted for approximately 4% and 11.6% of total sales in the third quarter of 2022, respectively, compared to 4%
+Added: and 10.8% of total sales in the third quarter of 2021.
+Added: The monthly energy cost as a percentage of total monthly sales of our main paper
+Added: products for the 24 months ended September 30, 2022 are summarized as follows:
+Added: Gross profit for the three months ended September
+Added: 30, 2022 was $2,783,588 (8.78% of the total revenue), representing an increase of $962,052, or 52.82%, from the gross profit of $1,821,536
+Added: (4.04% of the total revenue) for the three months ended September 30, 2021, as a result of factors described above.
+Added: Offset Printing Paper, CMP and Tissue Paper Products
+Added: Gross profit for offset printing paper, CMP and
+Added: tissue paper products for the three months ended September 30, 2022 was $2,766,740, representing an increase of $976,312, or 54.53%, from
+Added: the gross profit of $1,790,428 for the three months ended September 30, 2021.
+Added: The increase was mainly the result of the factors discussed
+Added: The overall gross profit margin for offset printing
+Added: paper, CMP and tissue paper products increased by 4.76 percentage points, from 3.98% for the three months ended September 30, 2021, to
+Added: 8.74% for the three months ended September 30, 2022.
Gross profit margin for regular CMP for the three
−Removed: months ended June 30, 2022 was 4.28%, or 0.79 percentage points lower, as compared to gross profit margin of 5.07% for the three months
−Removed: ended June 30, 2021.
−Removed: Such decrease was mainly due to the decrease of ASP of regular CMP, partially offset by the decrease in cost of recycled
−Removed: paper board in the second quarter of 2022.
−Removed: profit margin for light-weight CMP for the three months ended June 30, 2022 was 5.95%, or 0.76 percentage points lower, as compared to
−Removed: gross profit margin of 6.71% for the three months ended June 30, 2021.
−Removed: The decrease was mainly due to the decrease in ASP of light-weight
−Removed: CMP, partially offset by the decrease in cost of recycled paper board in the second quarter of 2022.
−Removed: profit margin for tissue paper products for the three months ended June 30, 2022 was -197.95%, or 188.39 percentage points lower, as
−Removed: compared to gross profit margin of -9.56% for the three months ended June 30, 2021.
−Removed: The decrease in gross loss was mainly due to the
−Removed: decrease in ASP of tissue paper products and the increase in cost of base paper in the second quarter of 2022.
−Removed: gross profit margins on the sales of our CMP and offset printing paper for the 24-month period ended June 30, 2022 are as follows:
−Removed: profit for face masks for the three months ended June 30, 2022 and 2021 were $18,204 and $10,829, representing a gross margin of 20.79%
−Removed: and 9.95%, respectively.
−Removed: General and Administrative Expenses
−Removed: general and administrative expenses for the three months ended June 30, 2022 were $1,869,802, a decrease of $727,809, or 28.02% from
−Removed: $2,597,611 for the three months ended June 30, 2021.
−Removed: The decrease was mainly due to the savings in manpower costs and appreciation of
−Removed: USD against RMB.
−Removed: Income from Operations
−Removed: loss for the quarter ended June 30, 2022 was $1,237,605, a decrease of $1,669,013, or 386.88%, from income from operations of $431,408
−Removed: for the quarter ended June 30, 2021.
−Removed: The decrease in income from operations was primarily due to the decrease in gross profit, partially
−Removed: offset by the decrease in selling, general and administrative expenses.
−Removed: Income and Expenses
−Removed: expense for the three months ended June 30, 2022 decreased by $24,793, from $283,899 in the three months ended June 30, 2021, to $259,106.
−Removed: The Company had short-term and long-term interest-bearing loans, related party loans and leasing obligations that aggregated $15,530,449
−Removed: as of June 30, 2022, as compared to $16,566,327 as of June 30, 2021.
−Removed: on derivative liability
−Removed: Company analyzed the warrant for derivative accounting consideration under ASC 815, “Derivatives and Hedging, and hedging,”
−Removed: and determined that the instrument should be classified as a liability.
−Removed: ASC 815 requires we assess the fair market value of derivative
−Removed: liability at the end of each reporting period and recognize any change in the fair market value as other income or expense item.
−Removed: gain recognized on addition and change in fair value of derivative liability for the three months ended June 30, 2022 and 2021 was $386,588
−Removed: and $4,509,007, respectively.
−Removed: a result and the factors discussed above, net loss was $287,913 for the quarter ended June 30, 2022, representing an increase of $165,335,
−Removed: or 36.48%, from $453,248 for the quarter ended June 30, 2021.
−Removed: of the six months ended June 30, 2022 and 2021
−Removed: for the six months ended June 30, 2022 was $47,270,502, representing a decrease of $23,473,840, or 33.18%, from $70,744,342 for the same
−Removed: period in the previous year.
−Removed: This was mainly due to the decrease in sales volume of corrugating medium paper (“CMP”) and
−Removed: offset printing paper and tissue paper products.
−Removed: of Offset Printing Paper, Corrugating Medium Paper and Tissue Paper Products
−Removed: from sales of offset printing paper, CMP and tissue paper products for the six months ended June 30, 2022 was $47,126,327, a decrease
−Removed: of $23,378,688, or 33.16%, from $70,505,015 for the six months ended June 30, 2021.
−Removed: This was mainly due to the decrease in sales volume
−Removed: of regular CMP, light-weight CMP, offset printing paper and tissue paper products, and the decrease in ASPs of CMP and tissue paper products.
−Removed: Total quantities of offset printing paper, CMP and tissue paper products sold during the six months ended June 30, 2022 amounted to 95,451
−Removed: tonnes, a decrease of 36,717 tonnes, or 27.78%, compared to 132,168 tonnes sold during the six months ended June 30, 2021.
−Removed: Total quantities
−Removed: of CMP and offset printing paper sold decreased by 34,180 tonnes in the six months of 2022 as compared to the same period of 2021.
−Removed: sold 780 tonnes of tissue paper products in the six months of 2022 as opposed to 3,317 tonnes in the same period of 2021.
−Removed: of CMP was suspended during January and February 2022 and offset printing paper suspended in the first quarter of 2022, due to Chinese
−Removed: New Year and restriction on production during Winter Olympics held in Beijing in 2022 as required by the government.
−Removed: The changes in revenue
−Removed: and quantity sold for the six months ended June 30, 2022 and 2021 are summarized as follows:
−Removed: summary of the above changes and further analyses of the changes in our sales revenue are as follows:
−Removed: Six Months Ended
−Removed: Six Months Ended
−Removed: June 30, 2022
−Removed: June 30, 2021
+Added: months ended September 30, 2022 was 10.91%, or 7.97 percentage points higher, as compared to gross profit margin of 2.94% for the three
+Added: months ended September 30, 2021.
+Added: Such increase was mainly due to the decrease in cost of recycled paper board, partially offset bythe
+Added: decrease of ASP of regular CMP in the third quarter of 2022.
+Added: Gross profit margin for light-weight CMP for the
+Added: three months ended September 30, 2022 was 12.84%, or 7.25 percentage points higher, as compared to gross profit margin of 5.59% for the
+Added: three months ended September 30, 2021.
+Added: The increase was mainly due to the decrease in cost of recycled paper board, partially offset bythe
+Added: decrease of ASP of light-weight CMP in the third quarter of 2022.
+Added: Gross profit margin for tissue paper products
+Added: for the three months ended September 30, 2022 was -258.46%, or 249.72 percentage points lower, as compared to gross profit margin of -8.74%
+Added: for the three months ended September 30, 2021.
+Added: The increase in gross loss was mainly due to the decrease in ASP of tissue paper products
+Added: and the increase in cost of sales in the third quarter of 2022.
+Added: Monthly gross profit margins on the sales of our CMP and offset printing
+Added: paper for the 24-month period ended September 30, 2022 are as follows:
+Added: Gross profit for face masks for the three months
+Added: ended September 30, 2022 and 2021 were $16,848 and $31,108, representing a gross margin of 29.62% and 20.44%, respectively.
+Added: Selling, General and Administrative Expenses
+Added: Selling, general and administrative expenses for
+Added: the three months ended September 30, 2022 were $3,370,541, an increase of $1,350,976, or 66.89% from $2,019,565 for the three months ended
+Added: September 30, 2021.
+Added: The increase was mainly due to 1,500,000 shares of common stock granted under our compensatory incentive plan in August
+Added: 2022, value at $1,560,000.
+Added: Loss from Operations
+Added: Operating loss for the quarter ended September
+Added: 30, 2022 was $588,712, a decrease of $390,683, or 197.29%, from $198,029 for the quarter ended September 30, 2021.
+Added: The decrease in income
+Added: from operations was primarily due to the increase in selling, general and administrative expenses, partially offset by the increase in
+Added: gross profit.
+Added: Other Income and Expenses
+Added: Interest expense for the three months ended September
+Added: 30, 2022 decreased by $24,992, from $281,670 in the three months ended September 30, 2021, to $256,678.
+Added: The Company had short-term and
+Added: long-term interest-bearing loans, related party loans and leasing obligations that aggregated $14,681,595 as of September 30, 2022, as
+Added: compared to $16,377,758 as of September 30, 2021.
+Added: Loss (Gain) on derivative liability
+Added: The Company analyzed the warrant for
+Added: derivative accounting consideration under ASC 815, “Derivatives and Hedging, and hedging,” and determined that the
+Added: instrument should be classified as a liability.
+Added: ASC 815 requires we assess the fair market value of derivative liability at the end
+Added: of each reporting period and recognize any change in the fair market value as other income or expense item.
+Added: The (loss) gain
+Added: recognized on addition and change in fair value of derivative liability for the three months ended September 30, 2022 and 2021 was a
+Added: loss of $617,370 and a gain of $1,938,873, respectively.
+Added: As a result and the factors discussed above, net
+Added: loss was $1,887,318 for the quarter ended September 30, 2022, representing a decrease of $3,429,894, or 222.35%, from net income of $1,542,576
+Added: for the quarter ended September 30, 2021.
+Added: Comparison of the nine months ended September 30, 2022 and
+Added: Revenue for the nine months ended September
+Added: 30, 2022 was $78,979,716, representing a decrease of $36,852,297, or 31.82%, from $115,832,013 for the same period in the previous
+Added: This was mainly due to the decrease in sales volume of corrugating medium paper (“CMP”) and offset printing paper
+Added: and tissue paper products.
+Added: Revenue of Offset Printing Paper, Corrugating Medium Paper and Tissue
+Added: Paper Products
+Added: Revenue from sales of offset printing paper,
+Added: CMP and tissue paper products for the nine months ended September 30, 2022 was $78,778,671, a decrease of $36,661,823, or 31.76%,
+Added: from $115,440,494 for the nine months ended September 30, 2021.
+Added: This was mainly due to the decrease in sales volume of regular CMP,
+Added: light-weight CMP, offset printing paper and tissue paper products, and the decrease in ASPs of CMP and tissue paper products.
+Added: quantities of offset printing paper, CMP and tissue paper products sold during the nine months ended September 30, 2022 amounted to
+Added: 168,066 tonnes, a decrease of 48,237 tonnes, or 22.30%, compared to 216,303 tonnes sold during the nine months ended September 30,
+Added: Total quantities of CMP and offset printing paper sold decreased by 43,314 tonnes in the nine months of 2022 as compared to
+Added: the same period of 2021.
+Added: We sold 1,040 tonnes of tissue paper products in the nine months of 2022 as opposed to 5,963 tonnes in the
+Added: same period of 2021.
+Added: Production of CMP was suspended during January and February 2022 and offset printing paper suspended during the
+Added: Production was restricted during Winter Olympics held in Beijing in 2022 and COVID-19 as required by the government.
+Added: changes in revenue and quantity sold for the nine months ended September 30, 2022 and 2021 are summarized as follows:
+Added: A summary of the above changes and further analyses of the changes
+Added: in our sales revenue are as follows:
+Added: Nine Months Ended
+Added: Nine Months Ended
+Added: September 30, 2022
+Added: September 30, 2021
Sales Revenue
12 unchanged sentences
$ 115,440,494
−Removed: for our main products in the six-month period ended June 30, 2022 and 2021 are summarized as follows:
+Added: $ (36,661,823 )
+Added: ASPs for our main products in the nine-month period ended September
+Added: 30, 2022 and 2021 are summarized as follows:
Offset Printing Paper ASP
1 unchanged sentence
Tissue Paper Products ASP
−Removed: Six Months Ended June 30, 2021
−Removed: Six Months Ended June 30, 2022
+Added: Nine Months Ended September 30, 2021
+Added: Nine Months Ended September 30, 2022
Decrease from comparable period in the previous year
Decrease by percentage
−Removed: of Face Masks
−Removed: generated from selling face masks were $144,175 and $239,327 for the six months ended June 30, 2022 and 2021.
−Removed: We sold 12,664 thousand
−Removed: pieces of face masks for the six months ended June 30, 2022, as compared to 6,470 thousand pieces in the comparable period of 2021, an
−Removed: increase of 6,194 thousand pieces, or 95.73%.
−Removed: cost of sales for CMP, offset printing paper and tissue paper products in the six months ended June 30, 2022 was $46,216,727, a decrease
−Removed: of $19,463,623, or 29.63%, from $65,680,350 for the six months ended June 30, 2021.
−Removed: This was mainly a result of the decrease in sales
−Removed: volume of CMP and offset printing paper.
−Removed: Cost of sales for CMP was $44,028,827 for the six months ended June 30, 2022, as compared to
−Removed: $53,697,316 in the same period of 2021.
−Removed: Cost of sales for tissue paper products was $2,187,900 for the six months ended June 30, 2022,
−Removed: as compared to $4,368,067 in the same period of 2021.
−Removed: Average cost of sales per tonne of tissue paper products increased by 112.98%,
−Removed: from $1,317 for the six months ended June 30, 2021, to $2,805 for the same period of 2022.
−Removed: The increase in average cost of sales of tissue
−Removed: paper products was mainly due to the increase in average cost of tissue base paper.
−Removed: in cost of sales and cost per tonne by product for the six months ended June 30, 2022 and 2021 are summarized below:
−Removed: in percentage
+Added: Revenue of Face Masks
+Added: Revenue generated from selling face masks were
+Added: $201,045 and $391,519 for the nine months ended September 30, 2022 and 2021.
+Added: We sold 4,295 thousand pieces of face masks for the nine
+Added: months ended September 30, 2022, as compared to 9,650 thousand pieces in the comparable period of 2021, a decrease of 5,355 thousand pieces,
+Added: Cost of Sales
+Added: Total cost of sales for CMP, offset printing
+Added: paper and tissue paper products for the nine months ended September 30, 2022 was $75,102,330, a decrease of $33,723,073, or 30.99%,
+Added: from $108,825,403 for the nine months ended September 30, 2021.
+Added: This was mainly a result of the decrease in sales volume of CMP and
+Added: offset printing paper and decrease of material costs of CMP.
+Added: Cost of sales for CMP was $71,863,579 for the nine months ended
+Added: September 30, 2022, as compared to $89,766,509 in the same period of 2021.Cost of sales for tissue paper products was $3,238,751 for
+Added: the nine months ended September 30, 2022, as compared to $7,425,480 in the same period of 2021.
+Added: Average cost of sales per tonne of
+Added: tissue paper products increased by 150.12%, from $1,245 for the nine months ended September 30, 2021, to $3,114 for the same period
+Added: The increase in average cost of sales of tissue paper products was mainly due to the increase in average cost of tissue
+Added: Changes in cost of sales and cost per tonne by product for the nine
+Added: months ended September 30, 2022 and 2021 are summarized below:
+Added: Nine Months Ended
+Added: Nine Months Ended
+Added: September 30, 2022
+Added: September 30, 2021
+Added: Change in percentage
+Added: Cost of Sales
+Added: Cost per Tonne
+Added: Cost of Sales
+Added: Cost per tonne
+Added: Cost of Sales
+Added: Cost per Tonne
+Added: Cost of Sales
+Added: Cost per Tone
$ (14,159,279 )
+Added: Light-Weight CMP
$ (3,743,651 )
$ (17,902,930 )
−Removed: Printing Paper
+Added: Offset Printing Paper
$ (11,633,414 )
−Removed: Paper Products
+Added: Tissue Paper Products
$ (4,186,729 )
−Removed: CMP, Offset Printing Paper and Tissue Paper Revenue
+Added: Total CMP, Offset Printing Paper and Tissue Paper Revenue
$ 108,825,403
−Removed: Gross profit for the six months ended June 30,
+Added: $ (33,723,073 )
+Added: Gross profit for the nine months ended September
30, 2022 was $3,728,070 (4.72% of the total revenue), representing a decrease of $2,953,491, or 44.20%, from the gross profit of $6,681,561
−Removed: (6.87% of the total revenue) for the six months ended June 30, 2021.
−Removed: The decrease was mainly due to (i) the decrease in quantities sold
−Removed: of CMP, offset printing paper and tissue paper products, and (ii) the increase in material costs of tissue paper products.
−Removed: Printing Paper, CMP and Tissue Paper Products
−Removed: profit for offset printing paper, CMP and tissue paper products for the six months ended June 30, 2022 was $909,600, a decrease of $3,915,065,
−Removed: or 81.15%, from the gross profit of $4,824,665 for the six months ended June 30, 2021.
−Removed: The decrease was mainly the result of the factors
−Removed: discussed above.
−Removed: overall gross profit margin for offset printing paper, CMP and tissue paper products decreased by 4.91 percentage points, from 6.84%
−Removed: for the six months ended June 30, 2021, to 1.93% for the six months ended June 30, 2022.
−Removed: profit margin for regular CMP for the six months ended June 30, 2022 was 4.64%, or 1.67 percentage points lower, as compared to gross
−Removed: profit margin of 6.31% for the six months ended June 30, 2021.
−Removed: profit margin for light-weight CMP for the six months ended June 30, 2022 was 6.52%, or 1.73 percentage points lower, as compared to
−Removed: gross profit margin of 8.25% for the six months ended June 30, 2021.
−Removed: profit margin for tissue paper products was -170.19% for the six months ended June 30, 2022, a decrease of 151.48 percentage points,
−Removed: as compared to -18.71% for the six months ended June 30, 2021.
+Added: (5.77% of the total revenue) for the nine months ended September 30, 2021.
+Added: The decrease was mainly due to (i) the decrease in quantities
+Added: sold of CMP, offset printing paper and tissue paper products, and (ii) the increase in material costs of tissue paper products.
+Added: Offset Printing Paper, CMP and Tissue Paper Products
+Added: Gross profit for offset printing paper, CMP and
+Added: tissue paper products for the nine months ended September 30, 2022 was $3,676,341, a decrease of $2,938,750, or 44.42%, from the gross
+Added: profit of $6,615,091 for the nine months ended September 30, 2021.
+Added: The increase was mainly the result of the factors discussed above.
+Added: The overall gross profit margin for offset printing
+Added: paper, CMP and tissue paper products decreased by 1.06 percentage points, from 5.73% for the nine months ended September 30, 2021, to
+Added: 4.67% for the nine months ended September 30, 2022.
+Added: Gross profit margin for regular CMP for the
+Added: nine months ended September 30, 2022 was 7.15%, or 2.18 percentage points higher, as compared to gross profit margin of 4.97% for
+Added: the nine months ended September 30, 2021.
+Added: Such increase was primarily due to decrease in material costs, partially offset by the
+Added: decrease in ASP of regular CMP.
+Added: Gross profit margin for light-weight CMP for the
+Added: nine months ended September 30, 2022 was 9.17%, or 1.91 percentage points higher, as compared to gross profit margin of 7.26% for the
+Added: nine months ended September 30, 2021.
+Added: Such increase was primarily due to the decrease in material costs, partially offset by the decrease
+Added: in ASP of light-weight CMP.
+Added: Gross profit margin for tissue paper
+Added: products was -193.65% for the nine months ended September 30, 2022, a decrease of 179.26 percentage points, as compared to -14.39%
+Added: for the nine months ended September 30, 2021.
The decrease was mainly due to the increase in cost of tissue base paper.
−Removed: profit for face masks for the six months ended June 30, 2022 was $34,882, representing a gross margin of 24.19% compared with a gross
−Removed: profit of $35,359, representing a gross margin of 14.77% for the six months ended June 30, 2021.
−Removed: General and Administrative Expenses
−Removed: general and administrative expenses for the six months ended June 30, 2022 were $5,170,683, an increase of $17,754, or 0.34% from $5,152,929
−Removed: for the six months ended June 30, 2021.
−Removed: Income from Operations
−Removed: loss for the six months ended June 30, 2022 was $4,194,038, an increase of $3,901,133, or 1331.88%, from loss from operations of $292,905
−Removed: for the six months ended June 30, 2021.
−Removed: The increase in loss from operations was primarily due to the decrease in gross profit.
−Removed: Income and Expenses
−Removed: expense for the six months ended June 30, 2022 decreased by $32,881, from $562,800 for the six months ended June 30, 2021, to $529,919.
−Removed: The Company had short-term and long-term interest-bearing loans and lease obligation that aggregated $15,530,449 as of June 30, 2022,
−Removed: as compared to $16,566,327 as of June 30, 2021.
−Removed: on derivative liability
−Removed: Company analyzed warrants for derivative accounting consideration under ASC 815, “Derivatives and Hedging, and hedging,”
−Removed: and determined that the instrument should be classified as a liability.
−Removed: ASC 815 requires we assess the fair market value of derivative
−Removed: liability at the end of each reporting period and recognize any change in the fair market value as other income or expense item.
−Removed: change in fair value of derivative liability for the six months ended June 30, 2022 and 2021 were $1,346,633 and $872,040, respectively.
−Removed: a result of the above, net loss was $2,776,127 for the six months ended June 30, 2022, representing a decrease of $2,015,977, or 42.07%,
−Removed: from net loss of $4,792,104 for six months ended June 30, 2021.
−Removed: accounts receivable decreased by $1,048,811, or 21.54%, to $3,820,123 as of June 30, 2022, as compared with $4,868,934 as of December
−Removed: We usually collect accounts receivable within 30 days of delivery and completion of sales.
−Removed: consist of raw materials (accounting for 85.96% of total value of inventory as of June 30, 2022), semi-finished goods and finished goods.
−Removed: As of June 30, 2022, the recorded value of inventory increased by 13.43% to $6,629,657 from $5,844,895 as of December 31, 2021.
−Removed: June 30, 2022, the inventory of recycled paper board, which is the main raw material for the production of CMP, was $5,289,833, approximately
−Removed: $3,192,771, or 152.25%, higher than the balance as of December 31, 2021.
−Removed: Due to the volatility of recycled paper board price, a minimum
−Removed: level of inventory was maintained at the end of 2021.
−Removed: summary of changes in major inventory items is as follows:
+Added: Gross profit for face mask for the nine months
+Added: ended September 30, 2022 was $51,729, representing a gross margin of 25.73% compared with a gross profit of $66,469, representing a gross
+Added: margin of 16.98%, for the nine months ended September 30, 2021.
+Added: Selling, General and Administrative Expenses
+Added: Selling, general and administrative expenses
+Added: for the nine months ended September 30, 2022 were $8,541,224, an increase of $1,368,729, or 19.08% from $7,172,495 for the nine months
+Added: ended September 30, 2021.
+Added: The increase was mainly due to 1,500,000 shares of common stock granted under our compensatory incentive plan
+Added: in August 2022, value at $1,560,000.
+Added: Loss from Operations
+Added: Operating loss for the nine months ended September
+Added: 30, 2022 was $4,782,750, a decrease of $4,291,816, or 874.21%, from $490,934 for the nine months ended September 30, 2021.
+Added: was primarily due to the decrease in gross profit and increase in selling, general and administrative expenses.
+Added: Other Income and Expenses
+Added: Interest expense for the nine months ended September
+Added: 30, 2022 decreased by $57,873, from $844,470 for the nine months ended September 30, 2021, to $786,597.
+Added: The Company had short-term and
+Added: long-term interest-bearing loans, related party loans and leasing obligations that aggregated $14,681,595 as of September 30, 2022, as
+Added: compared to $16,377,758 as of September 30, 2021.
+Added: Gain on derivative liability
+Added: The Company analyzed warrants for derivative accounting
+Added: consideration under ASC 815, “Derivatives and Hedging, and hedging,” and determined that the instrument should be classified
+Added: as a liability.
+Added: ASC 815 requires we assess the fair market value of derivative liability at the end of each reporting period and recognize
+Added: any change in the fair market value as other income or expense item.
+Added: The change in fair value of derivative liability for the nine months
+Added: ended September 30, 2022 and 2021 were $729,263 and $2,810,913, respectively.
+Added: As a result of the above, net loss was $4,663,445 for the nine
+Added: months ended September 30, 2022, representing a decrease of $1,413,917, or 43.51%, from $3,249,528 for nine months ended September 30,
+Added: Accounts Receivable
+Added: Net accounts receivable decreased by $632,635, or 12.99%, to $4,236,299
+Added: as of September 30, 2022, as compared with $4,868,934 as of December 31, 2021.
+Added: We usually collect accounts receivable within 30 days of
+Added: delivery and completion of sales.
+Added: Inventories consist of raw materials (accounting
+Added: for 79.98% of total value of inventory as of September 30, 2022), semi-finished goods and finished goods.
+Added: As of September 30, 2022, the
+Added: recorded value of inventory decreased by 24.01% to $4,441,390 from $5,844,895 as of December 31, 2021.
+Added: As of September 30, 2022, the inventory
+Added: of recycled paper board, which is the main raw material for the production of CMP, was $3,246,847, approximately $1,149,785, or 54.83%,
+Added: higher than the balance as of December 31, 2021.
+Added: Due to the volatility of recycled paper board price, a minimum level of inventory was
+Added: maintained at the end of 2021.As a result of better control over stock turnover, finished goods were reduced by 78.72% as at September
+Added: 30, 2022 as compared to finished goods at the end of 2021.
+Added: A summary of changes in major inventory items
+Added: is as follows:
+Added: September 30,
Raw Materials
9 unchanged sentences
Total inventory, net
−Removed: of operating lease
−Removed: August 7, 2013, the Company’s Audit Committee and the Board of Directors approved the sale of the land use right of the Headquarters
−Removed: Compound (the “LUR”), the office building and essentially all industrial-use buildings in the Headquarters Compound (the
−Removed: “Industrial Buildings”), and three employee dormitory buildings located within the Headquarters Compound (the “Dormitories”)
−Removed: to Hebei Fangsheng for cash prices of approximately $2.77 million, $1.15 million, and $4.31 million respectively.
−Removed: In connection with
−Removed: the sale of the Industrial Buildings, Hebei Fangsheng agreed to lease the Industrial Buildings back to the Company for its original use
−Removed: for a term of up to three years, with an annual rental payment of approximately $153,709 (RMB1,000,000).
−Removed: The lease agreement expired
−Removed: in August 2016.
−Removed: On August 6, 2016 and August 6, 2018, the Company entered into two supplementary agreements with Hebei Fangsheng, who
−Removed: agreed to extend the lease term to August 9, 2022 with the same rental payment as provided for in the original lease agreement
−Removed: Expenditure Commitment as of June 30, 2022
−Removed: May 5, 2020, the Company announced it planned the commercial launch of a new tissue paper production line PM10 and the Company signed
−Removed: an agreement to purchase paper machine with paper machine supplier.
−Removed: The Company expected the new tissue paper production line to be launched
−Removed: after the completion of trial run.
−Removed: of June 30, 2022, we had approximately $4.5 million in capital expenditure commitments that were mainly related to the purchase of paper
−Removed: machine of PM10.
−Removed: The infrastructure work of PM10 has been completed and the associated ancillary facilities are working in progress.
−Removed: These commitments are expected to be financed by bank loans and cash flows generated from our business operations.
−Removed: with Sale-Leaseback
−Removed: Company entered into a sale-leaseback arrangement (the “Lease Financing Agreement”) with TAC Leasing Co., Ltd.(“TLCL”)
−Removed: on August 6, 2020, for a total financing proceeds in the amount of RMB 16 million (approximately US$2.5 million).
−Removed: Under the sale-leaseback
−Removed: arrangement, Hebei Tengsheng sold the Leased Equipment to TLCL for 16 million (approximately US$2.5 million).
−Removed: Concurrent with the sale
−Removed: of equipment, Hebei Tengsheng leases back the equipment sold to TLCL for a lease term of three years.
−Removed: At the end of the lease term, Hebei
−Removed: Tengsheng may pay a nominal purchase price of RMB 100 (approximately $16) to TLCL and buy back the Leased Equipment.
−Removed: The Leased Equipment
−Removed: in amount of $2,349,452 was recorded as right of use assets and the net present value of the minimum lease payments was recorded as lease
−Removed: liability and calculated with TLCL’s implicit interest rate of 15.6% per annum and stated at $567,099 at the inception of the lease
−Removed: on August 17, 2020.
−Removed: Tengsheng made payments due according to the schedule.
−Removed: The balance of Leased Equipment net of amortization was $2,092,625and $2,286,459
−Removed: as of June 30, 2022 and December 31, 2021, respectively.
−Removed: The lease liability was $244,518 and $362,394, and its current portion in the
−Removed: amount of $224,219 and $210,161 as of June 30, 2022 and December 31, 2021, respectively.
−Removed: of the Leased Equipment was $39,972 and $41,457for the three months ended June 30, 2022 and 2021.
−Removed: Amortization of the Leased Equipment
−Removed: was $81,978 and $82,454for the six months ended June 30, 2022 and 2021.
−Removed: Total interest expenses for the sale-leaseback arrangement was
−Removed: $10,862 and $18,932 for the three months ended June 30, 2022 and 2021.Total interest expenses for the sale-leaseback arrangement was
−Removed: $24,369 and $39,350 for the six months ended June 30, 2022 and 2021.
−Removed: a result of the sale and leaseback, a deferred gain in the amount of $430,695 was recorded.
−Removed: The deferred gain is amortized over the lease
−Removed: term and as an offset to amortization of the Leased Equipment.
−Removed: and Cash Equivalents
−Removed: cash, cash equivalents and restricted cash as of June 30, 2022 was $14,344,077, an increase of $3,142,465, from $11,201,612 as of December
−Removed: The increase of cash and cash equivalents for the six months ended June 30, 2022 was attributable to a number of factors including:
+Added: Renewal of operating lease
+Added: On August 7, 2013, the Company’s Audit Committee
+Added: and the Board of Directors approved the sale of the land use right of the Headquarters Compound (the “LUR”), the office building
+Added: and essentially all industrial-use buildings in the Headquarters Compound (the “Industrial Buildings”), and three employee
+Added: dormitory buildings located within the Headquarters Compound (the “Dormitories”) to Hebei Fangsheng for cash prices of approximately
+Added: $2.77 million, $1.15 million, and $4.31 million respectively.
+Added: In connection with the sale of the Industrial Buildings, Hebei Fangsheng
+Added: agreed to lease the Industrial Buildings back to the Company for its original use for a term of up to three years, with an annual rental
+Added: payment of approximately $140,849 (RMB1,000,000).
+Added: The lease agreement was renewed in August 2022 with a term of six years with the same
+Added: rental payments as provided for in the original lease agreement.
+Added: Capital Expenditure Commitment as of September 30, 2022
+Added: On May 5, 2020, the Company announced
+Added: it planned the commercial launch of a new tissue paper production line PM10 and the Company signed an agreement to purchase paper machine
+Added: with paper machine supplier.
+Added: The Company expected the new tissue paper production line to be launched after the completion of trial run.
+Added: As of September 30, 2022, we had approximately
+Added: $7.1 million in capital expenditure commitments that were mainly related to the purchase of paper machine of PM10.
+Added: The infrastructure
+Added: work of PM10 has been completed and the associated ancillary facilities are working in progress.
+Added: These commitments are expected to be
+Added: financed by bank loans and cash flows generated from our business operations.
+Added: Financing with Sale-Leaseback
+Added: The Company entered into a sale-leaseback arrangement
+Added: (the “Lease Financing Agreement”) with TAC Leasing Co., Ltd.(“TLCL”) on August 6, 2020, for a total financing
+Added: proceeds in the amount of RMB 16 million (approximately US$2.5 million).
+Added: Under the sale-leaseback arrangement, Hebei Tengsheng sold the
+Added: Leased Equipment to TLCL for 16 million (approximately US$2.5 million).
+Added: Concurrent with the sale of equipment, Hebei Tengsheng leases
+Added: back the equipment sold to TLCL for a lease term of three years.
+Added: At the end of the lease term, Hebei Tengsheng may pay a nominal purchase
+Added: price of RMB 100 (approximately $16) to TLCL and buy back the Leased Equipment.
+Added: The Leased Equipment in amount of $2,349,452 was recorded
+Added: as right of use assets and the net present value of the minimum lease payments was recorded as lease liability and calculated with TLCL’s
+Added: implicit interest rate of 15.6% per annum and stated at $567,099 at the inception of the lease on August 17, 2020.
+Added: Hebei Tengsheng made payments due according to
+Added: the schedule.
+Added: The balance of Leased Equipment net of amortization was $1,940,586 and $2,286,459 as of September 30, 2022 and December
+Added: 31, 2021, respectively.
+Added: The lease liability was $181,187 and $362,394, and its current portion in the amount of $181,187 and $210,161
+Added: as of September 30, 2022 and December 31, 2021, respectively.
+Added: Amortization of the Leased Equipment was $38,486
+Added: and $41,208 for the three months ended September 30, 2022 and 2021.
+Added: Amortization of the Leased Equipment was $120,464 and $123,663 for
+Added: the nine months ended September 30, 2022 and 2021.
+Added: Total interest expenses for the sale-leaseback arrangement was $8,439 and $17,026 for
+Added: the three months ended September 30, 2022 and 2021.Total interest expenses for the sale-leaseback arrangement was $32,808 and $56,376
+Added: for the nine months ended September 30, 2022 and 2021.
+Added: As a result of the sale and leaseback, a deferred
+Added: gain in the amount of $430,695 was recorded.
+Added: The deferred gain is amortized over the lease term and as an offset to amortization of the
+Added: Leased Equipment.
+Added: Cash and Cash Equivalents
+Added: Our cash, cash equivalents and restricted cash as of September
+Added: 30, 2022 was $16,017,403, an increase of $4,815,791, from $11,201,791 as of December 31, 2021.
+Added: The increase of cash and cash
+Added: equivalents for the nine months ended September 30, 2022 was attributable to a number of factors including:
Net cash provided by (used in) operating activities
−Removed: cash provided by operating activities was $3,949,782 for the six months ended June 30, 2022.
−Removed: The balance represented an increase of cash
−Removed: of $19,520,145, or 125.37%, from -$15,570,363 used in operating activities for the six months ended June 30, 2021.
−Removed: Net loss for the six
−Removed: months ended June 30, 2022 was $2,776,127, representing a decrease of loss of $2,015,977, or 42.07%, from a net loss of $4,792,104 for
−Removed: the six months ended June 30, 2021.
−Removed: Changes in various asset and liability account balances throughout the six months ended June 30,
−Removed: 2022 also contributed to the net change in cash from operating activities in six months ended June 30, 2022.
−Removed: Chief among such changes
−Removed: is the decrease of accounts receivable in the amount of $845,450 during the six months of 2022.
−Removed: There was also an increase of $1,111,160
−Removed: in the ending inventory balance as of June 30, 2022 (a decrease to net cash for the six months ended June 30, 2022 cash flow purposes).
−Removed: In addition, the Company had non-cash expenses relating to depreciation and amortization in the amount of $7,592,319.
−Removed: The Company also
−Removed: had a net decrease of $1,963,348 in prepayment and other current assets (an increase to net cash) and a net increase of $503,774 in other
−Removed: payables and accrued liabilities and related parties (an increase to net cash), as well as a decrease in income tax payable of $859,643
−Removed: (a decrease to net cash) during the six months ended June 30, 2022.
+Added: Net cash provided by operating activities was
+Added: $7,429,169 for the nine months ended September 30, 2022.
+Added: The balance represented an increase of cash of $13,871,746, or 215.31%, from
+Added: $6,442,577 used in operating activities for the nine months ended September 30, 2021.
+Added: Net loss for the nine months ended September 30,
+Added: 2022 was $4,663,445, representing an increase of loss of $1,413,917, or 43.51%, from a net loss of $3,249,528 for the nine months ended
+Added: September 30, 2021.
+Added: Changes in various asset and liability account balances throughout the nine months ended September 30, 2022 also contributed
+Added: to the net change in cash from operating activities in nine months ended September 30, 2022.
+Added: Chief among such changes is the decrease
+Added: of accounts receivable in the amount of $146,250 during the nine months of 2022.
+Added: There was also a decrease of $863,170 in the ending inventory
+Added: balance as of September 30, 2022 (an increase to net cash for the nine months ended September 30, 2022 cash flow purposes).
+Added: the Company had non-cash expenses relating to depreciation and amortization in the amount of $11,218,254.
+Added: The Company also had a net increase
+Added: of $422,092 in prepayment and other current assets (a decrease to net cash) and a net increase of $808,380 in other payables and accrued
+Added: liabilities and related parties (an increase to net cash), as well as a decrease in income tax payable of $265,493 (a decrease to net
+Added: cash) during the nine months ended September 30, 2022.
Net cash used in investing activities
−Removed: incurred $7,324,305 in net cash expenditures for investing activities during the six months ended June 30, 2022, as compared to $171,541
−Removed: for the same period of 2021.
−Removed: Payments were mainly for the last installments for the Tengsheng land acquisition.
+Added: We incurred $8,189,410 in net cash
+Added: expenditures for investing activities during the nine months ended September 30, 2022, as compared to $12,781,114 for the same
+Added: period of 2021.
+Added: Payments in 2022 were mainly for the last installments for the Tengsheng land acquisition.
Net cash provided by financing activities
−Removed: cash provided by financing activities was $6,673,987 for the six months ended June 30, 2022, as compared to net cash provided by financing
−Removed: activities in the amount of $41,671,591 for the six months ended June 30, 2021.
−Removed: A $6.8 million loan was repaid by a related party during
+Added: Net cash provided by financing activities
+Added: was $6,840,080 for the nine months ended September 30, 2022, as compared to net cash provided by financing activities in the amount
+Added: of $41,547,363 for the nine months ended September 30, 2021.
+Added: A $6.6 million loan was repaid by a related party during the
+Added: Short-term bank loans
+Added: September 30,
Industrial and Commercial Bank of China (“ICBC”) Loan 1
+Added: China Construction Bank Loan
Total short-term bank loans
−Removed: November 25, 2021, the Company entered into a working capital loan agreement with ICBC, with a balance of $5,660,518 and $5,958,561 as
−Removed: of June 30, 2022 and December 31, 2021, respectively.
−Removed: The working capital loan was secured by the land use right of Dongfang Paper as
−Removed: collateral for the benefit of the bank and guaranteed by Mr.
−Removed: Zhenyong Liu.
+Added: On November 25, 2021, the Company entered into a working capital loan
+Added: agreement with the ICBC for a loan, with a balance of $5,069,157 and $5,958,561 as of September 30, 2022 and December 31, 2021, respectively.
+Added: The working capital loan was secured by the land use right of Dongfang Paper as collateral for the benefit of the bank and guaranteed
The loan bears a fixed interest rate of 4.785% per annum.
The loan will be due and repaid at various installments by November
−Removed: of June 30, 2022, there were guaranteed short-term borrowings of $5,660,518 and unsecured bank loans of $nil.
−Removed: As of December 31, 2021,
−Removed: there were guaranteed short-term borrowings of $5,958,561 and unsecured bank loans of $nil.
−Removed: average short-term borrowing rates for the three months ended June 30, 2022 and 2021 were approximately 4.79%.
−Removed: The average short-term
−Removed: borrowing rates for the six months ended June 30, 2022 and 2021 were approximately 4.79%.
−Removed: loans from credit union
−Removed: of June 30, 2022 and December 31, 2021, loans payable to Rural Credit Union of Xushui District, amounted to $9,327,413 and $9,818,530,
−Removed: respectively.
−Removed: April 16, 2014, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 5 years, which
−Removed: was originally due in various installments from June 21, 2014 to November 18, 2018.
+Added: On June 28, 2022, the Company entered into a working
+Added: capital loan agreement with the ICBC for a loan, with a balance of $422,547 as of September 30, 2022.
+Added: The loan bears a fixed interest
+Added: rate of 4.3% per annum.
+Added: The loan will be due by December 25, 2022.
+Added: On July 29, 2022, the Company entered into a working capital loan agreement
+Added: with the China Construction Bank for a loan, with a balance of $140,849 as of September 30, 2022.
+Added: The loan bears a fixed interest rate
+Added: of 3.95% per annum.
+Added: The loan will be due by July 29, 2023.
+Added: As of September 30, 2022, there were guaranteed
+Added: short-term borrowings of $5,069,157 and unsecured bank loans of $563,396.
+Added: As of December 31, 2021, there were guaranteed short-term borrowings
+Added: of $5,958,561 and unsecured bank loans of $nil.
+Added: The average short-term borrowing rates for the
+Added: three months ended September 30, 2022 and 2021 were approximately 4.28% and 4.79%.
+Added: The average short-term borrowing rates for the nine
+Added: months ended September 30, 2022 and 2021 were approximately 4.6% and 4.79%.
+Added: Long-term loans from credit union
+Added: As of September 30, 2022 and December
+Added: 31, 2021, loans payable to Rural Credit Union of Xushui District, amounted to $8,867,855 and $9,818,530, respectively.
+Added: On April 16, 2014, the Company entered into a
+Added: loan agreement with the Rural Credit Union of Xushui District for a loan with a term of 5 years, which was originally due in various installments
+Added: from June 21, 2014 to November 18, 2018.
The loan is guaranteed by an independent third party.
−Removed: Interest payment is due quarterly and bears the rate of 0.64% per month.
−Removed: On November 6, 2018, the loan was renewed for additional 5 years
−Removed: and will be due and payable in various installments from December 21, 2018 to November 5, 2023.
−Removed: As of June 30, 2022 and December 31,
−Removed: 2021, total outstanding loan balance was $1,281,402 and$1,348,871, respectively, Out of the total outstanding loan balance, current portion
−Removed: amounted were $685,401 and $329,376 as of June 30, 2022 and December 31, 2021, respectively, which are presented as current liabilities
−Removed: in the consolidated balance sheet and the remaining balance of $596,001 and $1,019,495 are presented as non-current liabilities in the
−Removed: consolidated balance sheet as of June 30, 2022 and December 31, 2021, respectively.
−Removed: July 15, 2013, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 5 years, which
−Removed: was originally due and payable in various installments from December 21, 2013 to July 26, 2018.
−Removed: On June 21, 2018, the loan was extended
−Removed: for additional 5 years and will be due and payable in various installments from December 21, 2018 to June 20, 2023.
−Removed: The loan is secured
−Removed: by certain of the Company’s manufacturing equipment with net book value of $682,421 and $1,130,333 as of June 30, 2022 and December
−Removed: 31, 2021, respectively.
−Removed: Interest payment is due quarterly and bears a fixed rate of 0.64% per month.
−Removed: As of June 30, 2022 and December
−Removed: 31, 2021, the total outstanding loan balance was $3,725,005 and $3,921,139, respectively.
−Removed: Out of the total outstanding loan balance,
−Removed: current portion amounted were $3,725,005 and $1,960,569 as of June 30, 2022 and December 31, 2021 respectively, which are presented as
−Removed: current liabilities in the consolidated balance sheet and the remaining balance of $nil and $1,960,570 are presented as non-current liabilities
−Removed: in the consolidated balance sheet as of June 30, 2022 and December 31, 2021, respectively.
−Removed: April 17, 2019, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which
−Removed: was due and payable in various installments from August 21, 2019 to April 16, 2021.
−Removed: The loan was renewed on March 22, 2021 and December
−Removed: 24, 2021 and extended for additional 3 years in total, which will be due on April 16, 2024 according to the new schedule.
−Removed: secured by Hebei Tengsheng with its land use right as collateral for the benefit of the credit union.
−Removed: Interest payment is due quarterly
−Removed: and bears a fixed rate of 0.6% per month.
−Removed: As of June 30, 2022 and December 31, 2021, the total outstanding loan balance was $2,384,003
−Removed: and $2,509,528, respectively.
−Removed: Out of the total outstanding loan balance, current portion amounted were $nil and $2,509,528 as of June
−Removed: 30, 2022 and December 31, 2021 respectively, which are presented as current liabilities in the consolidated balance sheet and the remaining
−Removed: balance of $2,384,003 and $nil are presented as non-current liabilities in the consolidated balance sheet as of June 30, 2022 and December
−Removed: 31, 2021, respectively.
−Removed: December 12, 2019, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which
−Removed: is due and payable in various installments from June 21, 2020 to December 11, 2021.
−Removed: The loan was renewed on March 22, 2021 and December
−Removed: 24, 2021 and extended for additional 3 years in total, which will be due on December 11, 2024 according to the new schedule.
−Removed: is secured by Hebei Tengsheng with its land use right as collateral for the benefit of the credit union.
−Removed: Interest payment is due monthly
−Removed: and bears a fixed rate of 7.56% per annum.
−Removed: As of June 30, 2022 and December 31, 2021, the total outstanding loan balance was $1,937,003
−Removed: and $2,038,992, respectively.
−Removed: Out of the total outstanding loan balance, current portion amounted were $nil and $2,038,992 as of June
+Added: Interest payment is due quarterly and bears
+Added: the rate of 0.64% per month.
+Added: On November 6, 2018, the loan was renewed for additional 5 years and will be due and payable in various installments
+Added: from December 21, 2018 to November 5, 2023.
+Added: As of September 30, 2022 and December 31, 2021, total outstanding loan balance was $1,211,302
+Added: and$1,348,871, respectively, Out of the total outstanding loan balance, current portion amounted were $647,906 and $329,376 as of September
30, 2022 and December 31, 2021, respectively, which are presented as current liabilities in the consolidated balance sheet and the remaining
−Removed: balance of $1,937,003 and $nil are presented as non-current liabilities in the consolidated balance sheet as of June 30, 2022 and December
−Removed: 31, 2021, respectively.
−Removed: interest expenses for the short-term bank loans and long-term loans for the three months ended June 30, 2022 and 2021 were $248,244 and
+Added: balance of $563,396 and $1,019,495 are presented as non-current liabilities in the consolidated balance sheet as of September 30, 2022
+Added: and December 31, 2021, respectively.
+Added: On July 15, 2013, the Company entered into a loan
+Added: agreement with the Rural Credit Union of Xushui District for a loan with a term of 5 years, which was originally due and payable in various
+Added: installments from December 21, 2013 to July 26, 2018.
+Added: On June 21, 2018, the loan was extended for additional 5 years and will be due and
+Added: payable in various installments from December 21, 2018 to June 20, 2023.
+Added: The loan is secured by certain of the Company’s manufacturing
+Added: equipment with net book value of $460,107 and $1,130,333 as of September 30, 2022 and December 31, 2021, respectively.
+Added: Interest payment
+Added: is due quarterly and bears a fixed rate of 0.64% per month.
+Added: As of September 30, 2022 and December 31, 2021, the total outstanding loan
+Added: balance was $3,521,225 and $3,921,139, respectively.
+Added: Out of the total outstanding loan balance, the current portion amounted $3,521,225
+Added: and $1,960,569 as of September 30, 2022 and December 31, 2021 respectively, which are presented as current liabilities in the consolidated
+Added: balance sheet and the remaining balance of $nil and $1,960,570 are presented as non-current liabilities in the consolidated balance sheet
+Added: as of September 30, 2022 and December 31, 2021, respectively.
+Added: On April 17, 2019, the Company entered into a
+Added: loan agreement with the Rural Credit Union of Xushui District for a loan with a term of 2 years, which was due and payable in various
+Added: installments from August 21, 2019 to April 16, 2021.
+Added: The loan was renewed on March 22, 2021 and December 24, 2021 and extended for additional
+Added: 3 years in total, which will be due on April 16, 2024 according to the new schedule.
+Added: The loan is secured by Hebei Tengsheng with its land
+Added: use right as collateral for the benefit of the credit union.
+Added: Interest payment is due quarterly and bears a fixed rate of 0.6% per month.
+Added: As of September 30, 2022 and December 31, 2021, the total outstanding loan balance was $2,253,585 and $2,509,528, respectively.
+Added: the total outstanding loan balance, current portion amounted were $nil and $2,509,528 as of September 30, 2022 and December 31, 2021 respectively,
+Added: which are presented as current liabilities in the consolidated balance sheet and the remaining balance of $2,253,585 and $nil are presented
+Added: as non-current liabilities in the consolidated balance sheet as of September 30, 2022 and December 31, 2021, respectively.
+Added: On December 12, 2019, the Company entered into
+Added: a loan agreement with the Rural Credit Union of Xushui District for a loan with a term of 2 years, which is due and payable in various
+Added: installments from June 21, 2020 to December 11, 2021.
+Added: The loan was renewed on March 22, 2021 and December 24, 2021 and extended for additional
+Added: 3 years in total, which will be due on December 11, 2024 according to the new schedule.
+Added: The loan is secured by Hebei Tengsheng with its
+Added: land use right as collateral for the benefit of the credit union.
+Added: Interest payment is due monthly and bears a fixed rate of 7.56% per
+Added: As of September 30, 2022 and December 31, 2021, the total outstanding loan balance was $1,831,037 and $2,038,992, respectively.
+Added: Out of the total outstanding loan balance, current portion amounted were $nil and $2,038,992 as of September 30, 2022 and December 31,
+Added: 2021 respectively, which are presented as current liabilities in the consolidated balance sheet and the remaining balance of $1,831,037
+Added: and $nil are presented as non-current liabilities in the consolidated balance sheet as of September 30, 2022 and December 31, 2021, respectively.
+Added: On July 1, 2022, the Company entered into a loan
+Added: agreement with Jiangna Yu, a customer of the Company, pursuant to which the Company borrowed RMB 400,000 from the customer for a term
+Added: of five years, which is payable in monthly installment of RMB10667 from July 2022 to July 2027.
+Added: As of September 30, 2022, the total outstanding
+Added: loan balance was $50,706.
+Added: Out of the total outstanding loan balance, current portion amounted was $6,489, which is presented as current
+Added: liabilities and the remaining balance of $44,217 is presented as non-current liabilities in the consolidated balance sheet as of September
+Added: Total interest expenses for the short-term bank
+Added: loans and long-term loans for the three months ended September 30, 2022 and 2021 were $248,239 and $264,644, respectively.
+Added: Total interest
+Added: expenses for the short-term bank loans and long-term loans for the nine months ended September 30, 2022 and 2021 were $753,789 and $788,094,
respectively.
−Removed: Total interest expenses for the short-term bank loans and long-term loans for the six months ended June 30, 2022
−Removed: and 2021 were $505,550 and $523,450, respectively.
−Removed: Zhenyong Liu, the Company’s CEO has loaned money to Dongfang Paper for working capital purposes over a period of time.
−Removed: 1, 2013, Dongfang Paper and Mr.
−Removed: Zhenyong Liu renewed the three-year term loan previously entered on January 1, 2010, and extended the
−Removed: maturity date further to December 31, 2015.
−Removed: On December 31, 2015, the Company paid off the loan of $2,249,279, together with interest
−Removed: of $391,374 for the period from 2013 to 2015.
+Added: Shareholder Loans
+Added: Zhenyong Liu, the Company’s CEO has
+Added: loaned money to Dongfang Paper for working capital purposes over a period of time.
+Added: On January 1, 2013, Dongfang Paper and Mr.
+Added: Liu renewed the three-year term loan previously entered on January 1, 2010, and extended the maturity date further to December 31, 2015.
+Added: On December 31, 2015, the Company paid off the loan of $2,249,279, together with interest of $391,374 for the period from 2013 to 2015.
Approximately $361,044 and $402,047 of interest were outstanding to Mr.
+Added: Zhenyong Liu, which were recorded in other payables and accrued
+Added: liabilities as part of the current liabilities in the consolidated balance sheet as of September 30, 2022 and December 31, 2021, respectively.
+Added: On December 10, 2014, Mr.
+Added: Zhenyong Liu provided
+Added: a loan to the Company, amounted to $8,742,278 to Dongfang Paper for working capital purpose with an interest rate of 4.35% per annum,
+Added: which was based on the primary lending rate of People’s Bank of China.
+Added: The unsecured loan was provided on December 10, 2014, and
+Added: would be originally due on December 10, 2017.
+Added: During the year of 2016, the Company repaid $6,012,416 to Mr.
+Added: Zhenyong Liu, together with
+Added: interest of $288,596.
+Added: In February 2018, the company paid off the remaining balance, together with interest of $20,400.
+Added: As of September
+Added: 30, 2022 and December 31, 2021, approximately $42,255 and $47,054 of interest, respectively were outstanding to Mr.
Zhenyong Liu, which
−Removed: were recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet as of June
−Removed: 30, 2022 and December 31, 2021, respectively.
−Removed: December 10, 2014, Mr.
−Removed: Zhenyong Liu provided a loan to the Company, amounted to $8,742,278 to Dongfang Paper for working capital purpose
−Removed: with an interest rate of 4.35% per annum, which was based on the primary lending rate of People’s Bank of China.
−Removed: The unsecured
−Removed: loan was provided on December 10, 2014, and would be originally due on December 10, 2017.
−Removed: During the year of 2016, the Company repaid
−Removed: $6,012,416 to Mr.
−Removed: Zhenyong Liu, together with interest of $288,596.
−Removed: In February 2018, the company paid off the remaining balance, together
−Removed: with interest of $20,400.
−Removed: As of June 30, 2022 and December 31, 2021, approximately $44,700 and $47,054 of interest, respectively were
−Removed: outstanding to Mr.
−Removed: Zhenyong Liu, which was recorded in other payables and accrued liabilities as part of the current liabilities in the
−Removed: consolidated balance sheet.
−Removed: March 1, 2015, the Company entered an agreement with Mr.
−Removed: Zhenyong Liu which allows Dongfang Paper to borrow from the CEO an amount up
−Removed: to $17,201,342 (RMB120,000,000) for working capital purposes.
−Removed: The advances or funding under the agreement are due three years from the
−Removed: date each amount is funded.
−Removed: The loan is unsecured and carries an annual interest rate set on the basis of the primary lending rate of
−Removed: the People’s Bank of China at the time of the borrowing.
−Removed: On July 13, 2015, an unsecured amount of $4,324,636 was drawn from the
−Removed: On October 14, 2016 an unsecured amount of $2,883,091 was drawn from the facility.
−Removed: In February 2018, the company repaid $1,507,432
+Added: was recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet.
+Added: On March 1, 2015, the Company entered an agreement
+Added: Zhenyong Liu which allows Dongfang Paper to borrow from the CEO an amount up to $17,201,342 (RMB120,000,000) for working capital
+Added: The advances or funding under the agreement are due three years from the date each amount is funded.
+Added: The loan is unsecured and
+Added: carries an annual interest rate set on the basis of the primary lending rate of the People’s Bank of China at the time of the borrowing.
+Added: On July 13, 2015, an unsecured amount of $4,324,636 was drawn from the facility.
+Added: On October 14, 2016 an unsecured amount of $2,883,091
+Added: was drawn from the facility.
+Added: In February 2018, the company repaid $1,507,432 to Mr.
Zhenyong Liu.
−Removed: The loan would be originally due on July 12, 2018.
−Removed: Zhenyong Liu agreed to extend the loan for additional 3 years
−Removed: and the remaining balance will be due on July 12, 2021.
−Removed: On November 23, 2018, the company repaid $3,768,579 to Mr.
−Removed: Zhenyong Liu, together
−Removed: with interest of $158,651.
−Removed: In December 2019, the company paid off the remaining balance, together with interest of 94,636.
−Removed: 30, 2022 and December 31, 2021, the outstanding interest was $204,782 and $215,565, respectively, which was recorded in other payables
−Removed: and accrued liabilities as part of the current liabilities in the consolidated balance sheet.
−Removed: of June 30, 2022 and December 31, 2021, total amount of loans due to Mr.
+Added: The loan would be originally due on
+Added: July 12, 2018.
+Added: Zhenyong Liu agreed to extend the loan for additional 3 years and the remaining balance was due on July 12, 2021.
+Added: November 23, 2018, the Company repaid $3,768,579 to Mr.
+Added: Zhenyong Liu, together with interest of $158,651.
+Added: In December 2019, the Company
+Added: paid off the remaining balance, together with interest of 94,636.
+Added: As of September 30, 2022 and December 31, 2021, the outstanding interest
+Added: was $193,579 and $215,565, respectively, which was recorded in other payables and accrued liabilities as part of the current liabilities
+Added: in the consolidated balance sheet.
+Added: As of September 30, 2022 and December 31, 2021,
+Added: total amount of loans due to Mr.
Zhenyong Liu were $nil.
−Removed: The interest expense incurred for such
−Removed: related party loans were $nil for the three and six months ended June 30, 2022 and 2021.
+Added: The interest expense incurred for such related party loans were $nil for the
+Added: three and nine months ended September 30, 2022 and 2021.
The accrued interest owing to Mr.
−Removed: was approximately $631,420 and $664,666, as of June 30, 2022 and December 31, 2021, respectively, which was recorded in other payables
−Removed: and accrued liabilities.
−Removed: December 8, 2021, the Company entered an agreement with Mr.
+Added: Zhenyong Liu was approximately $596,878 and
+Added: $664,666, as of September 30, 2022 and December 31, 2021, respectively, which was recorded in other payables and accrued liabilities.
+Added: On December 8, 2021, the Company entered an agreement
Zhenyong Liu, which allows Mr.
−Removed: Zhenyong Liu to borrow from the Company an
−Removed: amount of $6,915,176(RMB44,089,085).
−Removed: The loan is unsecured and carries a fixed interest rate of 3% per annum.
−Removed: The loan was repaid by
+Added: Zhenyong Liu to borrow from the Company an amount of $6,507,431 (RMB44,089,085).
+Added: The loan is unsecured
+Added: and carries a fixed interest rate of 3% per annum.
+Added: The loan was repaid by Mr.
Zhenyong Liu in February 2022.
−Removed: of June 30, 2022 and December 31, 2021, amount due to shareholder was $727,433, which represents funds from shareholders to pay for various
−Removed: expenses incurred in the U.S.
−Removed: The amount is due on demand with interest free.
−Removed: Accounting Policies and Estimates
−Removed: Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States, which
−Removed: require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
−Removed: assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
−Removed: Management makes these estimates using the best information available at the time the estimates are made.
−Removed: However, actual results
−Removed: could differ materially from those estimates.
−Removed: The most critical accounting policies are listed below:
−Removed: Recognition Policy
−Removed: Company recognizes revenue when goods are delivered and a formal arrangement exists, the price is fixed or determinable, the delivery
−Removed: is completed, no other significant obligations of the Company exist, and collectability is reasonably assured.
−Removed: Goods are considered delivered
−Removed: when the customer’s truck picks up goods at our finished goods inventory warehouse.
−Removed: Company evaluates the recoverability of long-lived assets and the related estimated remaining useful lives when events or circumstances
−Removed: lead management to believe that the carrying value of an asset may not be recoverable and the undiscounted cash flows estimated to be
−Removed: generated by those assets are less than the assets’ carrying amount.
−Removed: In such circumstances, those assets are written down to estimated
−Removed: Our judgments regarding the existence of impairment indicators are based on market conditions, assumptions for operational
−Removed: performance of our businesses, and possible government policy toward operating efficiency of the Chinese paper manufacturing industry.
−Removed: For the three months ended June 30, 2022 and 2021, no events or circumstances occurred for which an evaluation of the recoverability
−Removed: of long-lived assets was required.
−Removed: We are currently not aware of any events or circumstances that may indicate any need to record such
−Removed: impairment in the future.
−Removed: Currency Translation
−Removed: functional currency of Dongfang Paper and Baoding Shengde is the Chinese Yuan Renminbi (“RMB”).
−Removed: Under ASC Topic 830-30, all
−Removed: assets and liabilities are translated into United States dollars using the current exchange rate at the end of each fiscal period.
−Removed: current exchange rates used by the Company as of June 30, 2022 and December 31, 2021 to translate the Chinese RMB to the U.S.
−Removed: are 6.7114:1 and 6.3757:1, respectively.
−Removed: Revenues and expenses are translated using the prevailing average exchange rates at 6.5058:1
−Removed: and 6.4682:1 for the three months ended June 30, 2022 and 2021, respectively.
−Removed: Translation adjustments are included in other comprehensive
−Removed: income (loss).
−Removed: Sheet Arrangements
−Removed: were the guarantor for Baoding Huanrun Trading Co., for its long-term bank loans in an amount of $4,619,006 (RMB31,000,000), which matures
−Removed: at various times in 2023.
−Removed: Baoding Huanrun Trading Co.
+Added: As of September 30, 2022 and December 31, 2021,
+Added: amount due to shareholder was $727,433, which represents funds from shareholders to pay for various expenses incurred in the U.S.
+Added: amount is due on demand with interest free.
+Added: Critical Accounting Policies and Estimates
+Added: The Company’s financial statements are prepared
+Added: in accordance with accounting principles generally accepted in the United States, which require us to make estimates and assumptions that
+Added: affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
+Added: statements and the reported amounts of revenues and expenses during the reporting periods.
+Added: Management makes these estimates using the
+Added: best information available at the time the estimates are made.
+Added: However, actual results could differ materially from those estimates.
+Added: most critical accounting policies are listed below:
+Added: Revenue Recognition Policy
+Added: The Company recognizes revenue when goods are
+Added: delivered and a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations
+Added: of the Company exist, and collectability is reasonably assured.
+Added: Goods are considered delivered when the customer’s truck picks up
+Added: goods at our finished goods inventory warehouse.
+Added: Long-Lived Assets
+Added: The Company evaluates the recoverability of long-lived
+Added: assets and the related estimated remaining useful lives when events or circumstances lead management to believe that the carrying value
+Added: of an asset may not be recoverable and the undiscounted cash flows estimated to be generated by those assets are less than the assets’
+Added: carrying amount.
+Added: In such circumstances, those assets are written down to estimated fair value.
+Added: Our judgments regarding the existence of
+Added: impairment indicators are based on market conditions, assumptions for operational performance of our businesses, and possible government
+Added: policy toward operating efficiency of the Chinese paper manufacturing industry.
+Added: For the three months ended September 30, 2022 and 2021,
+Added: no events or circumstances occurred for which an evaluation of the recoverability of long-lived assets was required.
+Added: We are currently
+Added: not aware of any events or circumstances that may indicate any need to record such impairment in the future.
+Added: Foreign Currency Translation
+Added: The functional currency of Dongfang Paper and
+Added: Baoding Shengde is the Chinese Yuan Renminbi (“RMB”).
+Added: Under ASC Topic 830-30, all assets and liabilities are translated into
+Added: United States dollars using the current exchange rate at the end of each fiscal period.
+Added: The current exchange rates used by the Company
+Added: as of September 30, 2022 and December 31, 2021 to translate the Chinese RMB to the U.S.
+Added: Dollars are 7.0998:1 and 6.3757:1, respectively.
+Added: Revenues and expenses are translated using the prevailing average exchange rates at 6.6410:1 and 6.4682:1 for the three months ended September
+Added: 30, 2022 and 2021, respectively.
+Added: Translation adjustments are included in other comprehensive income (loss).
+Added: Off-Balance Sheet Arrangements
+Added: We were the guarantor for Baoding Huanrun
+Added: Trading Co., for its long-term bank loans in an amount of $4,366,320 (RMB31,000,000), which matures at various times in 2023.
+Added: Huanrun Trading Co.
is one of our major suppliers of raw materials.
−Removed: This helps us to maintain a good
−Removed: relationship with the supplier and negotiate for better terms in payment for materials.
+Added: This helps us to maintain a good relationship with the supplier and
+Added: negotiate for better terms in payment for materials.
If Huanrun Trading Co.
−Removed: were to become insolvent,
−Removed: the Company could be materially adversely affected.
+Added: were to become insolvent, the Company could be materially
+Added: adversely affected.
Except as aforesaid, we have no material off-balance sheet transactions.
−Removed: Accounting Pronouncements
−Removed: June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326):
+Added: Recent Accounting Pronouncements
+Added: In June 2016, the FASB issued ASU 2016-13, Financial
+Added: Instruments-Credit Losses (Topic 326):
Measurement of Credit Losses on Financial Instruments.
−Removed: ASU 2016-13 replaced the incurred loss impairment methodology under current GAAP with a methodology that reflects expected credit losses
−Removed: and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates.
−Removed: requires use of a forward-looking expected credit loss model for accounts receivables, loans, and other financial instruments.
−Removed: is effective for fiscal years beginning after December 15, 2019, with early adoption permitted.
−Removed: In October 2019, the FASB issued ASU
−Removed: 2019-10, “Financial Instruments-Credit Losses (Topic 326):
−Removed: Effective Dates”, to finalize the effective date delays for
−Removed: private companies, not-for-profits, and smaller reporting companies applying the CECL standards.
−Removed: The ASU is effective for reporting periods
−Removed: beginning after December 15, 2022 and interim periods within those fiscal years.
+Added: ASU 2016-13 replaced the incurred loss impairment
+Added: methodology under current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of
+Added: reasonable and supportable information to inform credit loss estimates.
+Added: ASU 2016-13 requires use of a forward-looking expected credit
+Added: loss model for accounts receivables, loans, and other financial instruments.
+Added: ASU 2016-13 is effective for fiscal years beginning after
+Added: December 15, 2019, with early adoption permitted.
+Added: In October 2019, the FASB issued ASU No.
+Added: 2019-10, “Financial Instruments-Credit
+Added: Losses (Topic 326):
+Added: Effective Dates”, to finalize the effective date delays for private companies, not-for-profits, and smaller
+Added: reporting companies applying the CECL standards.
+Added: The ASU is effective for reporting periods beginning after December 15, 2022 and interim
+Added: periods within those fiscal years.
Early adoption is permitted.
−Removed: We are currently evaluating
−Removed: the impact of the adoption of ASU 2016-13 on our condensed consolidated financial statements.
+Added: We are currently evaluating the impact of the adoption of ASU 2016-13
+Added: on our condensed consolidated financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.