−Removed: Management’s Discussion and Analysis of Financial
−Removed: Condition and Results of Operations
−Removed: Cautionary Notice Regarding Forward-Looking Statements
−Removed: The following discussion of the financial
−Removed: condition and results of operations of the Company for the periods ended September 30, 2021 and 2020 should be read in conjunction with
−Removed: the financial statements and the notes to the financial statements that are included elsewhere in this quarterly report.
−Removed: In this quarterly report, references to “the
−Removed: Company,” “we,” “our” and “us” refer to IT Tech Packaging, Inc.
−Removed: and its PRC subsidiary and variable
−Removed: interest entity unless the context requires otherwise.
−Removed: We make certain forward-looking statements in
−Removed: Statements concerning our future operations, prospects, strategies, financial condition, future economic performance (including
−Removed: growth and earnings), demand for our products, and other statements of our plans, beliefs, or expectations, including the statements contained
−Removed: under the captions “Management’s Discussion and Analysis of Financial Condition and Results of Operations” as well as
−Removed: captions elsewhere in this document, are forward-looking statements.
−Removed: In some cases these statements are identifiable through the use of
−Removed: words such as “anticipate”, “believe”, “estimate”, “expect”, “intend”, “plan”,
−Removed: “project”, “target”, “can”, “could”, “may”, “should”, “will”,
−Removed: “would”, and similar expressions.
−Removed: We intend such forward-looking statements to be covered by the safe harbor provisions contained
−Removed: in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and in Section 21E of the Securities Exchange
−Removed: Act of 1934, as amended (the “Exchange Act”).
−Removed: The forward-looking statements we make are not guarantees of future performance
−Removed: and are subject to various assumptions, risks, and other factors that could cause actual results to differ materially from those suggested
−Removed: by these forward-looking statements.
−Removed: Because such statements are subject to risks and uncertainties, actual results may differ materially
−Removed: from those expressed or implied by the forward-looking statements.
−Removed: Indeed, it is likely that some of our assumptions may prove to be incorrect.
−Removed: Our actual results and financial position may vary from those projected or implied in the forward-looking statements and the variances
−Removed: may be material.
−Removed: You are cautioned not to place undue reliance on such forward-looking statements.
−Removed: These risks and uncertainties, together
−Removed: with the other risks described from time to time in reports and documents that we file with the Securities and Exchange Commission (the
−Removed: “SEC”) should be considered in evaluating forward-looking statements.
−Removed: In evaluating the forward-looking statements contained
−Removed: in this report, you should consider various factors, including, without limitation, the following:
−Removed: (a) those risks and uncertainties related
−Removed: to general economic conditions, (b) whether we are able to manage our planned growth efficiently and operate profitably, (c) whether we
−Removed: are able to generate sufficient revenues or obtain financing to sustain and grow our operations, and (d) whether we are able to successfully
−Removed: fulfill our primary requirements for cash.
−Removed: We assume no obligation to update forward-looking statements, except as otherwise required
−Removed: under federal securities laws.
−Removed: Impact of COVID-19 on Our Operations and Financial Performance
−Removed: Outbreaks of epidemic, pandemic, or contagious
−Removed: diseases such as COVID-19, could have an adverse effect on our business, financial condition, and results of operations.
−Removed: The spread of
−Removed: COVID-19 has resulted in the World Health Organization declaring the outbreak of COVID-19 as a global pandemic.
−Removed: Substantially all of our
−Removed: revenues and workforce are concentrated in China.
−Removed: In response to the intensifying efforts to contain the spread of COVID-19, the Chinese
−Removed: government took a number of actions, which included extending the Chinese New Year holiday, quarantining individuals suspected of having
−Removed: COVID-19, asking residents in China to stay at home and to avoid public gathering, among other things.
−Removed: During the early part of 2020,
−Removed: COVID-19 caused temporary closure of our CMP production, and as a result, our revenue of CMP decreased by 49.89 % in the first quarter
−Removed: It is, however, still unclear how the pandemic will evolve going forward, and we cannot assure you whether the COVID-19 pandemic
−Removed: will again bring about significant negative impact on our business operations, financial condition and operating results, including but
−Removed: not limited to negative impact to our total revenues.
−Removed: While we have resumed business operations, there
−Removed: remain significant uncertainties surrounding the COVID-19 outbreak and its further development as a global pandemic.
−Removed: Hence, the extent
−Removed: of the business disruption and the related impact on our financial results and outlook for the rest of 2021 cannot be reasonably estimated
−Removed: at this time.
−Removed: The extent to which the COVID-19 impacts our results will depend on future developments, which are highly uncertain and
−Removed: cannot be predicted, including new information which may emerge concerning the severity of the coronavirus and the actions taken globally
−Removed: to contain the coronavirus or treat its impact, among others.
−Removed: Existing insurance coverage may not provide protection for all costs that
−Removed: may arise from all such possible events.
−Removed: We are still assessing our business operations and the total impact COVID-19 may have on our
−Removed: results and financial condition, but there can be no assurance that this analysis will enable us to avoid part or all of any impact from
−Removed: the spread of COVID-19 or its consequences, including downturns in business sentiment generally.
−Removed: Recent Development
−Removed: In November 2020, we completed inviting bids for
−Removed: the 75 tonne per hour biomass boiler procurement for our biomass cogeneration project (the “Cogeneration Project”).
−Removed: well-known enterprises in the biomass industry participated in tendering opening bids.
−Removed: In February 2021, we completed evaluation on the
−Removed: bidding proposals and announced that Tai Shan Group Co., Ltd., a top manufacturer in the biomass industry in China, has won the bid.
−Removed: of the boilers is expected to commence in the near future.
−Removed: We expect to participate in the bidding process for urban central heating projects.
−Removed: In April 2021, the Company obtained qualification to supply central heating in industrial parks for the Cogeneration Project.
−Removed: On April 2021, the Company announced it has completed
−Removed: fundamental constructions on its new tissue paper production line (the “PM10”) and is working on the installation of accessory
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations
+Added: Notice Regarding Forward-Looking Statements
+Added: following discussion of the financial condition and results of operations of the Company for the periods ended March 31, 2022 and 2021
+Added: should be read in conjunction with the financial statements and the notes to the financial statements that are included elsewhere in
+Added: this quarterly report.
+Added: this quarterly report, references to “the Company,” “we,” “our” and “us” refer to IT
+Added: Tech Packaging, Inc.
+Added: and its PRC subsidiary and variable interest entity unless the context requires otherwise.
+Added: make certain forward-looking statements in this report.
+Added: Statements concerning our future operations, prospects, strategies, financial
+Added: condition, future economic performance (including growth and earnings), demand for our products, and other statements of our plans, beliefs,
+Added: or expectations, including the statements contained under the captions “Management’s Discussion and Analysis of Financial
+Added: Condition and Results of Operations” as well as captions elsewhere in this document, are forward-looking statements.
+Added: In some cases
+Added: these statements are identifiable through the use of words such as “anticipate”, “believe”, “estimate”,
+Added: “expect”, “intend”, “plan”, “project”, “target”, “can”, “could”,
+Added: “may”, “should”, “will”, “would”, and similar expressions.
+Added: We intend such forward-looking
+Added: statements to be covered by the safe harbor provisions contained in Section 27A of the Securities Act of 1933, as amended (the “Securities
+Added: Act”) and in Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
+Added: The forward-looking
+Added: statements we make are not guarantees of future performance and are subject to various assumptions, risks, and other factors that could
+Added: cause actual results to differ materially from those suggested by these forward-looking statements.
+Added: Because such statements are subject
+Added: to risks and uncertainties, actual results may differ materially from those expressed or implied by the forward-looking statements.
+Added: it is likely that some of our assumptions may prove to be incorrect.
+Added: Our actual results and financial position may vary from those projected
+Added: or implied in the forward-looking statements and the variances may be material.
+Added: You are cautioned not to place undue reliance on such
+Added: forward-looking statements.
+Added: These risks and uncertainties, together with the other risks described from time to time in reports and documents
+Added: that we file with the Securities and Exchange Commission (the “SEC”) should be considered in evaluating forward-looking statements.
+Added: In evaluating the forward-looking statements contained in this report, you should consider various factors, including, without limitation,
+Added: the following:
+Added: (a) those risks and uncertainties related to general economic conditions, (b) whether we are able to manage our planned
+Added: growth efficiently and operate profitably, (c) whether we are able to generate sufficient revenues or obtain financing to sustain and
+Added: grow our operations, and (d) whether we are able to successfully fulfill our primary requirements for cash.
+Added: We assume no obligation to
+Added: update forward-looking statements, except as otherwise required under federal securities laws.
+Added: of COVID-19 on Our Operations and Financial Performance
+Added: of epidemic, pandemic, or contagious diseases such as COVID-19, could have an adverse effect on our business, financial condition, and
+Added: results of operations.
+Added: The spread of COVID-19 has resulted in the World Health Organization declaring the outbreak of COVID-19 as a global
+Added: Substantially all of our revenues and workforce are concentrated in China.
+Added: In response to the intensifying efforts to contain
+Added: the spread of COVID-19, the Chinese government took a number of actions, which included extending the Chinese New Year holiday, quarantining
+Added: individuals suspected of having COVID-19, asking residents in China to stay at home and to avoid public gathering, among other things.
+Added: It is, however, still unclear how the pandemic will evolve going forward, and we cannot assure you whether the COVID-19 pandemic will
+Added: again bring about significant negative impact on our business operations, financial condition and operating results, including but not
+Added: limited to negative impact to our total revenues.
+Added: we have resumed business operations, there remain significant uncertainties surrounding the COVID-19 outbreak and its further development
+Added: as a global pandemic.
+Added: The extent to which the COVID-19 impacts our results will depend on future developments, which are highly uncertain
+Added: and cannot be predicted, including new information which may emerge concerning the severity of the coronavirus and the actions taken
+Added: globally to contain the coronavirus or treat its impact, among others.
+Added: Existing insurance coverage may not provide protection for all
+Added: costs that may arise from all such possible events.
+Added: We are still assessing our business operations and the total impact COVID-19 may
+Added: have on our results and financial condition, but there can be no assurance that this analysis will enable us to avoid part or all of
+Added: any impact from the spread of COVID-19 or its consequences, including downturns in business sentiment generally.
+Added: December 7, 2021, the Company announced that it has officially started its surgical masks production after a month of trial production
+Added: since the end of November 2021.
+Added: The Company’s surgical masks comply with China’s pharmaceutical industry standard YY0469-2011.
of Operations
−Removed: Comparison of the Three months ended September 30, 2021 and 2020
−Removed: Revenue for the three months ended September 30,
−Removed: 2021 was $45,087,671, an increase of $11,730,220, or 35.17%, from $33,357,451 for the same period in the previous year.
−Removed: This was mainly
−Removed: due to the increase in sales volume of regular corrugating medium paper (“regular CMP”) and the increase in Average Selling
−Removed: Prices (ASPs) of CMP and tissue paper products.
−Removed: Revenue of Offset Printing Paper, Corrugating Medium Paper and Tissue
−Removed: Paper Products
−Removed: Revenue from sales of offset printing paper, corrugating
−Removed: medium paper (“CMP”) and tissue paper products for the three months ended September 30, 2021 was $44,935,480, an increase
−Removed: of $11,799,131, or 35.61%, from $33,136,349 for the third quarter of 2020.
−Removed: Total offset printing paper, CMP and tissue paper products
−Removed: sold during the three months ended September 30, 2021 amounted to 84,135 tonnes, an increase of 10,009 tonnes, or 13.50%, compared to
−Removed: 74,126 tonnes sold in the comparable period in the previous year.
−Removed: The changes in revenue dollar amount and in quantity sold for the three
−Removed: months ended September 30, 2021 and 2020 are summarized as follows:
+Added: of the Three months ended March 31, 2022 and 2021
+Added: Revenue for the three months ended March 31, 2022
+Added: was $15,481,618, a decrease of $8,727,809, or 36.05%, from $24,209,427 for the same period in the previous year.
+Added: This was mainly due to
+Added: the decrease in sales volume of Regular corrugating medium paper, Offset Printing Paper and tissue paper products.
+Added: of Offset Printing Paper, Corrugating Medium Paper and Tissue Paper Products
+Added: from sales of offset printing paper, corrugating medium paper (“CMP”) and tissue paper products for the three months ended
+Added: March 31, 2022 was $15,425,022, a decrease of $8,653,947, or 35.94%, from $24,078,969 for the first quarter of 2021.
+Added: Total offset printing
+Added: paper, CMP and tissue paper products sold during the three months ended March 31, 2022 amounted to 29,483 tonnes, a decrease of 16,075
+Added: tonnes, or 35.28%, compared to 45,558 tonnes sold in the comparable period in the previous year.
+Added: Production of CMP was suspended during
+Added: January and February and offset printing paper suspended in the first quarter of 2022, due to China’s New Year and restriction
+Added: on production during Beijing Winter Olympics as required by the government.
+Added: The changes in revenue dollar amount and in quantity sold
+Added: for the three months ended March 31, 2022 and 2021 are summarized as follows:
Three Months Ended
Three Months Ended
−Removed: September 30, 2021
−Removed: September 30, 2020
+Added: March 31, 2022
+Added: March 31, 2021
Sales Revenue
+Added: $ (3,864,816 )
Light-Weight CMP
+Added: $ (1,820,322 )
+Added: $ (5,685,137 )
Offset Printing Paper
2 unchanged sentences
Total CMP, Offset Printing Paper and Tissue Paper Revenue
−Removed: Monthly sales revenue for the 24 months ended September 30, 2021, are
−Removed: summarized below:
−Removed: Average Selling Prices (ASPs) for our main products in the three months ended September 30, 2021 and 2020 are summarized as follows:
−Removed: Offset Printing
−Removed: Three Months ended September 30, 2020
−Removed: Three Months ended September 30, 2021
−Removed: Increase from comparable period in the previous year
−Removed: Increase by percentage
−Removed: The following chart shows the month-by-month ASPs for the 24-month
−Removed: period ended September 30, 2021:
−Removed: Corrugating Medium Paper
−Removed: Revenue from CMP amounted to $37,328,464 (83.07%
−Removed: of the total offset printing paper, CMP and tissue paper products revenues) for the three months ended September 30, 2021, representing
−Removed: an increase of $12,698,470, or 51.56%, from $24,629,994 for the comparable period in 2020.
−Removed: We sold 74,444 tonnes of CMP in the three months
−Removed: ended September 30, 2021 as compared to 60,991 tonnes for the same period in 2020, representing a 22.06% increase in quantity sold.
−Removed: ASP for regular CMP increased from $406/tonne
−Removed: for the three months ended September 30, 2020 to $504/tonne for the three months ended September 30, 2021, representing a 24.14% increase.
−Removed: ASP in RMB for regular CMP for the third quarter of 2020 and 2021 was RMB2,816 and RMB3,259, respectively, representing a 15.73% increase.
−Removed: The quantity of regular CMP sold increased by 13,840 tonnes, from 48,107 tonnes in the third quarter of 2020 to 61,947 tonnes in the third
−Removed: quarter of 2021.
−Removed: ASP for light-weight CMP increased from $394/tonne
−Removed: for the three months ended September 30, 2020 to $490/tonne for the three months ended September 30, 2021, representing a 24.37% increase.
−Removed: ASP in RMB for light-weight CMP for the third quarter of 2020 and 2021 was RMB2,727 and RMB3,173, respectively, representing a 16.35%
−Removed: The quantity of light-weight CMP sold decreased by 387 tonnes, from 12,884 tonnes in the third quarter of 2020, to 12,497 tonnes
−Removed: in the third quarter of 2021.
−Removed: Our PM6 production line, which produces regular
−Removed: CMP, has a designated capacity of 360,000 tonnes /year.
−Removed: The utilization rates for the third quarter of 2021 and 2020 were 67.42% and 53.77%,
−Removed: respectively, representing an increase of 13.65%.
−Removed: sold for regular CMP that was produced by the PM6 production line from October 2019 to September 2021 are as follows:
−Removed: Tissue Paper Products
−Removed: Revenue from tissue paper products was $2,811,625
−Removed: (6.26% of the total offset printing paper, CMP and tissue paper products revenues) for the three months ended September 30, 2021, representing
−Removed: an increase of $431,573, or 18.13%, from $2,380,052 for the three months ended September 30, 2020.
−Removed: We sold 2,646 tonnes of tissue paper
−Removed: in the third quarter of 2021, as compared to 2,855 tonnes in the comparable period of 2020, representing a decrease of 209 tonnes, or
−Removed: ASP for tissue paper products increased
−Removed: from $834/tonne for the three months ended September 30, 2020 to $1,063/tonne for the three months ended September 30, 2021, representing
−Removed: a 27.46% increase.
−Removed: ASP in RMB for tissue paper products for the third quarter of 2020 and 2021 was RMB5,766 and RMB6,875, respectively,
+Added: $ (8,653,947 )
+Added: Monthly sales revenue for the 24 months ended March 31, 2022, are summarized
+Added: Average Selling Prices (ASPs) for our main products in the three months ended March 31, 2022 and 2021 are summarized as follows:
+Added: Three Months ended March 31, 2021
+Added: Three Months ended March 31, 2022
+Added: Increase (Decrease) from comparable period in the previous year
+Added: Increase (Decrease) by percentage
+Added: following chart shows the month-by-month ASPs for the 24-month period ended March 31, 2022:
+Added: from CMP amounted to $15,026,634 (97.42% of the total offset printing paper, CMP and tissue paper products revenues) for the three months
+Added: ended March 31, 2022, representing a decrease of $5,685,137, or 27.45%, from $20,711,771 for the comparable period in 2021, as a result
+Added: of production suspension of CMP.
+Added: sold 29,086 tonnes of CMP in the three months ended March 31, 2022 as compared to 41,296 tonnes for the same period in 2021, representing
+Added: a 29.57% decrease in quantity sold.
+Added: for regular CMP increased from $504/tonne for the three months ended March 31, 2021 to $519/tonne for the three months ended March 31,
2022, representing a 2.98% increase.
−Removed: Offset printing paper
−Removed: Revenue from offset printing paper was $4,795,391
−Removed: (10.67% of the total offset printing paper, CMP and tissue paper products revenues) for the three months ended September 30, 2021, representing
−Removed: a decrease of $1,330,912, or 21.72%, from $6,126,303 for the three months ended September 30, 2020.
−Removed: We sold 7,045 tonnes of offset printing
−Removed: paper in the third quarter of 2021, as compared to 10,280 tonnes in the comparable period of 2020, a decrease of 3,235 tonnes, or 31.47%.
−Removed: ASPs for offset printing paper for the third quarter of 2020 and 2021 were $596 and $681, respectively, representing a 14.26% increase.
−Removed: ASP in RMB for offset printing paper for the third quarter of 2020 and 2021 was RMB4,159 and RMB4,404, respectively, representing a 5.89%
−Removed: On April 29, 2020, we launched production line
−Removed: of non-medical single-use face masks, following completion of raw materials preparation, trial run of the equipment and the sample products
−Removed: Revenue generated from selling face mask were $152,191 and $221,102 for the three months ended September 30, 2021 and 2020.
−Removed: We sold 3,180 thousand pieces of face masks in the third quarter of 2021, as compared to 3,576 thousand pieces in the comparable period
−Removed: of 2020, a decrease of 396 thousand pieces, or 31.17%.
−Removed: Cost of Sales
−Removed: Total cost of sales for CMP, offset printing paper
−Removed: and tissue paper products for the quarter ended September 30, 2021 was $43,145,052, an increase of $12,551,657, or 41.03%, from $30,593,395
−Removed: for the comparable period in 2020.
−Removed: This was mainly due to the increase in sales quantity of regular CMP and the increase in material costs.
−Removed: Cost of sales for CMP was $36,069,192 for the
−Removed: quarter ended September 30, 2021, as compared to $22,898,910 for the comparable period in 2020.
−Removed: The increase in the cost of sales of $13,170,282
−Removed: for CMP was mainly due to the increase in sales volume of regular CMP and the increase in average cost of sales.
−Removed: Average cost of sales
−Removed: per tonne for CMP increased by 29.33%, from $375 in the third quarter of 2020 to $485 in the third quarter of 2021.
−Removed: The increase in average
−Removed: cost of sales was mainly attributable to the higher average unit purchase costs (net of applicable value added tax) of recycled paper
−Removed: board in the third quarter of 2021 compared to the third quarter of 2020.
−Removed: Cost of sales for offset printing paper was $4,018,447
−Removed: for the quarter ended September 30, 2021, as compared to $4,969,350 for the comparable period in 2020.
−Removed: The decrease in cost of sales of
−Removed: offset printing paper was mainly due to the decrease in sales volume, partially offset by the increase in average cost of sales of offset
+Added: ASP in RMB for regular CMP for the first quarter of 2021 and 2022 was RMB3,282 and RMB3,294, respectively,
+Added: representing a 0.37% increase.
+Added: The quantity of regular CMP sold decreased by 8,381 tonnes, from 33,626 tonnes in the first quarter of
+Added: 2021 to 25,245 tonnes in the first quarter of 2022.
+Added: for light-weight CMP increased from $489/tonne for the three months ended March 31, 2021 to $502/tonne for the three months ended March
+Added: 31, 2022, representing a 2.66% increase.
+Added: ASP in RMB for light-weight CMP for the first quarter of 2021 and 2022 was RMB3,178 and RMB3,186,
+Added: respectively, representing a 0.25% increase.
+Added: The quantity of light-weight CMP sold decreased by 3,829 tonnes, from 7,670 tonnes in the
+Added: first quarter of 2021, to 3,841 tonnes in the first quarter of 2022.
+Added: PM6 production line, which produces regular CMP, has a designated capacity of 360,000 tonnes /year.
+Added: The utilization rates for the first
+Added: quarter of 2022 and 2021 were 23.04% and 38.42%, respectively, representing a decrease of 15.38%.
+Added: sold for regular CMP that was produced by the PM6 production line from April 2020 to March 2022 are as follows:
printing paper
−Removed: Average cost of sales per tonne of offset printing paper increased by 18.01%, from $483 in the three months ended September
−Removed: 30, 2020, to $570 during the comparable period in 2021.
−Removed: The increase in average cost of sales of offset printing paper was mainly due
−Removed: to the increase in average unit purchase costs (net of applicable value added tax) of recycled white scrap paper.
+Added: from offset printing paper was $nil for the three months ended March 31, 2022, representing a decrease of $2,115,782, or 100.00%, from
+Added: $2,115,782 for the three months ended March 31, 2021.
+Added: Production ceased in the first quarter of 2022.
+Added: We sold 0 tonne of offset printing
+Added: paper in the first quarter of 2022, as compared to 3,142 tonnes in the comparable period of 2021, a decrease of 3,142 tonnes, or 100.00%.
+Added: Paper Products
+Added: from tissue paper products was $398,388 (2.58% of the total offset printing paper, CMP and tissue paper products revenues) for the three
+Added: months ended March 31, 2022, representing a decrease of $853,028, or 68.17%, from $1,251,416 for the three months ended March 31, 2021.
+Added: We sold 397 tonnes of tissue paper in the first quarter of 2022, as compared to 1,120 tonnes in the comparable period of 2021, representing
+Added: a decrease of 723 tonnes, or 64.55%.
+Added: for tissue paper products decreased from $1,117/tonne for the three months ended March 31, 2021 to $1,003/tonne for the three months
+Added: ended March 31, 2022, representing a 10.21% decrease.
+Added: ASP in RMB for tissue paper products for the first quarter of 2021 and 2022 was
+Added: RMB7,267 and RMB6,375, respectively, representing a 12.27% decrease.
+Added: April 29, 2020, we launched production line of non-medical single-use face masks, following completion of raw materials preparation,
+Added: trial run of the equipment and the sample products inspection.
+Added: Revenue generated from selling face mask were $56,596 and $130,458 for
+Added: the three months ended March 31, 2022 and 2021, respectively, representing a decrease of $73,862, or 56.62%.
+Added: We sold 3,014 thousand pieces
+Added: of face masks in the first quarter of 2022, as compared to 3,836 thousand pieces in the comparable period of 2021, a decrease of 822
+Added: thousand pieces, or 21.43%.
+Added: cost of sales for CMP, offset printing paper and tissue paper products for the quarter ended March 31, 2022 was $15,131,254, a decrease
+Added: of $7,141,241, or 32.06%, from $22,272,495 for the comparable period in 2021.
+Added: This was mainly due to the decrease in sales quantity of
+Added: regular CMP, offset printing paper and tissue paper products.
+Added: of sales for CMP was $14,169,089 for the quarter ended March 31, 2022, as compared to $18,858,935 for the comparable period in 2021.
+Added: The decrease in the cost of sales of $4,689,846 for CMP was mainly due to the decrease in sales volume of regular CMP.
+Added: Average cost of
+Added: sales per tonne for CMP increased by 6.56%, from $457 in the first quarter of 2021 to $487 in the first quarter of 2022.
+Added: in average cost of sales was mainly attributable to the increase in repair and maintenance costs.
+Added: of sales for offset printing paper was $nil for the quarter ended March 31, 2022, as compared to $1,705,938 for the comparable period
Cost of sales for tissue paper products was $962,165
−Removed: for the quarter ended September 30, 2021, as compared to $2,725,135 for the comparable period in 2020.
−Removed: The increase in the cost of sales
−Removed: of $332,278 for tissue paper products was mainly due to the increase in average cost of sales, partially offset by the decrease in sales
−Removed: volume of tissue paper products.
−Removed: Average cost of sales per tonne of tissue paper products increased by 20.94%, from $955 in the three
−Removed: months ended September 30, 2020, to $1,155 for the comparable period in 2021.
−Removed: This is mainly due to the increase in cost of tissue base
−Removed: Changes in cost of sales and cost per tonne by product for the quarters
−Removed: ended September 30, 2021 and 2020 are summarized below:
+Added: for the quarter ended March 31, 2022, as compared to $1,707,623 for the comparable period in 2021.
+Added: The decrease in the cost of sales of
+Added: $745,458 for tissue paper products was mainly due to the decrease in sales volume of tissue paper products and the increase in average
+Added: cost of sales.
+Added: Average cost of sales per tonne of tissue paper products increased by 58.95%, from $1,525 in the three months ended March
+Added: 31, 2021, to $2,424 for the comparable period in 2022.
+Added: in cost of sales and cost per tonne by product for the quarters ended March 31, 2022 and 2021 are summarized below:
Three Months Ended
Three Months Ended
−Removed: September 30, 2021
−Removed: September 30, 2020
+Added: March 31, 2022
+Added: March 31, 2021
Change in percentage
−Removed: Cost of Sales
−Removed: Cost per Tonne
−Removed: Cost of Sales
−Removed: Cost per Tonne
−Removed: Cost of Sales
−Removed: Cost per Tonne
−Removed: Cost of Sales
−Removed: Cost per Tone
−Removed: Light-Weight CMP
−Removed: Offset Printing Paper
−Removed: Tissue Paper Products
−Removed: Total CMP, Offset
−Removed: Printing Paper and Tissue Paper
−Removed: Our average unit purchase costs (net of applicable
−Removed: value added tax) of recycled paper board and recycled white scrap paper in the three months ended September 30, 2021 were RMB 1,966/tonne
−Removed: (approximately $304/tonne) and RMB 2,319/tonne (approximately $358/tonne), as compared to RMB 1,754/tonne (approximately $251/tonne) and
−Removed: RMB 2,078/tonne (approximately $297/tonne) for the three months ended September 30, 2020.
−Removed: These changes (in US dollars) represent a year-over-year
−Removed: increase of 21.12% for the recycled paper board.
−Removed: We use domestic recycled paper (sourced mainly from the Beijing-Tianjin metropolitan
−Removed: area) exclusively.
−Removed: Although we do not rely on imported recycled paper, the pricing of which tends to be more volatile than domestic recycled
−Removed: paper, our experience suggests that the pricing of domestic recycled paper bears some correlation to the pricing of imported recycled
−Removed: pricing trends of our major raw materials for the 24-month period from October 2019 to September 2021 are shown below:
−Removed: Electricity and gas are our two main energy sources.
−Removed: Electricity and gas accounted for approximately 4% and 10.8% of total sales in the third quarter of 2021, respectively, compared to 4%
−Removed: and 10.9% of total sales in the third quarter of 2020.
−Removed: The monthly energy cost as a percentage of total monthly sales of our main paper
−Removed: products for the 24 months ended September 30, 2021 are summarized as follows:
−Removed: Gross profit for the three months ended September
−Removed: 30, 2021 was $1,821,536 (4.04% of the total revenue), representing a decrease of $746,015, or 29.06%, from the gross profit of $2,567,551
−Removed: (7.70% of the total revenue) for the three months ended September 30, 2020, as a result of factors described above.
−Removed: Printing Paper, CMP and Tissue Paper Products
−Removed: Gross profit for offset printing paper, CMP and
−Removed: tissue paper products for the three months ended September 30, 2021 was $1,790,428, a decrease of $752,526, or 29.59%, from the gross
−Removed: profit of $2,542,954 for the three months ended September 30, 2020.
−Removed: The decrease was mainly the result of the factors discussed above.
−Removed: The overall gross profit margin for offset printing
−Removed: paper, CMP and tissue paper products decreased by 3.69 percentage points, from 7.67% for the three months ended September 30, 2020, to
−Removed: 3.98% for the three months ended September 30, 2021.
−Removed: Gross profit margin for regular CMP for the three
−Removed: months ended September 30, 2021 was 2.94%, or 3.46 percentage points lower, as compared to gross profit margin of 6.40% for the three
−Removed: months ended September 30, 2020.
−Removed: Such decrease was mainly due to the increase in cost of recycled paper board, partially offset by the
−Removed: increase of ASP of regular CMP in the third quarter of 2021.
−Removed: Gross profit margin for light-weight CMP for the
−Removed: three months ended September 30, 2021 was 5.59%, or 3.85 percentage points lower, as compared to gross profit margin of 9.44% for the
−Removed: three months ended September 30, 2020.
−Removed: The decrease was mainly due to the increase in cost of recycled paper board, partially offset by
−Removed: the increase in ASP of light-weight CMP in the third quarter of 2021.
−Removed: Gross profit margin for offset printing paper
−Removed: was 16.20% for the three months ended September 30, 2021, a decrease of 2.69 percentage points, as compared to 18.89% for the three months
−Removed: ended September 30, 2020.
−Removed: The decrease was mainly due to the increase in cost of recycled white scrap paper, partially offset by the increase
−Removed: in ASP of offset printing paper in the third quarter of 2021.
−Removed: Gross profit margin for tissue paper products
−Removed: for the three months ended September 30, 2021 was -8.74%, or 5.76 percentage points higher, as compared to gross profit margin of -14.50%
−Removed: for the three months ended September 30, 2020.
−Removed: The decrease in gross loss was mainly due to the increase in ASP of tissue paper products,
−Removed: partially offset by the increase in cost of base paper in the third quarter of 2021.
−Removed: gross profit margins on the sales of our CMP and offset printing paper for the 24-month period ended September 30, 2021 are as follows:
−Removed: Gross profit for face mask for the three months ended September 30,
−Removed: 2021 and 2020 were $31,108 and $24,598, representing a gross margin of 20.44% and 11.13%, respectively.
−Removed: Selling, General and Administrative Expenses
−Removed: Selling, general and administrative expenses for
−Removed: the three months ended September 30, 2021 were $2,019,565, a decrease of $371,355, or 15.53% from $2,390,920 for the three months ended
−Removed: September 30, 2020.
−Removed: (Loss) Income from Operations
−Removed: Operating loss for the quarter ended September
−Removed: 30, 2021 was $198,029, a decrease of $374,660, or 212.11%, from income from operations of $176,631 for the quarter ended September 30,
−Removed: The decrease in income from operations was primarily due to the decrease in gross profit.
−Removed: Other Income and Expenses
−Removed: Interest expense for the three months
−Removed: ended September 30, 2021 increased by $23,232, from $258,438 in the three months ended September 30, 2020, to $281,670.
−Removed: The Company had
−Removed: short-term and long-term interest-bearing loans, related party loans and leasing obligations that aggregated $16,377,758 as of September
−Removed: 30, 2021, as compared to $16,060,576 as of September 30, 2020.
−Removed: Gain on derivative liability
−Removed: The Company analyzed the warrants for derivative
−Removed: accounting consideration under ASC 815, “Derivatives and Hedging, and hedging,” and determined that the instrument should
−Removed: be classified as a liability.
−Removed: ASC 815 requires we assess the fair market value of derivative liability at the end of each reporting period
−Removed: and recognize any change in the fair market value as other income or expense item.
−Removed: The change in fair value of derivative liability for
−Removed: the three months ended September 30, 2021 was $1,938,873.
−Removed: As a result and the factors discussed
−Removed: above, net income was $1,542,576 for the quarter ended September 30, 2021, representing an increase of $2,063,550, or 396.09%, from net
−Removed: loss of $520,974 for the quarter ended September 30, 2020.
−Removed: Comparison of the nine months ended September 30, 2021 and 2020
−Removed: Revenue for the nine months ended September 30,
−Removed: 2021 was $115,832,013, an increase of $47,368,438, or 69.19%, from $68,463,575 for the same period in the previous year.
−Removed: Revenue of Offset Printing Paper, Corrugating Medium Paper and Tissue
−Removed: Paper Products
−Removed: Revenue from sales of offset printing paper, CMP
−Removed: and tissue paper products for the nine months ended September 30, 2021 was $115,440,494, an increase of $48,043,574, or 71.28%, from $67,396,920
−Removed: for the nine months ended September 30, 2020.
−Removed: This was mainly due to the increase in sales volume of CMP and offset printing paper and
−Removed: the increase in ASP of CMP, offset printing paper and tissue paper products.
−Removed: Total quantities of offset printing paper, CMP and tissue
−Removed: paper products sold during the nine months ended September 30, 2021 amounted to 216,303 tonnes, an increase of 57,659 tonnes, or 36.34%,
−Removed: compared to 158,644 tonnes sold during the nine months ended September 30, 2020.
−Removed: Total quantities of CMP and offset printing paper sold
−Removed: increased by 58,619 tonnes in the nine months of 2021 as compared to the same period of 2020.
−Removed: We sold 5,963 tonnes of tissue paper products
−Removed: in the nine months of 2021 as opposed to 6,923 tonnes in the same period of 2020.
−Removed: A summary of the above changes and further analyses of the changes
−Removed: in our sales revenue are as follows:
−Removed: Nine Months Ended
−Removed: Nine Months Ended
−Removed: September 30, 2021
−Removed: September 30, 2020
−Removed: Sales Revenue
−Removed: Light-Weight CMP
−Removed: Offset Printing Paper
−Removed: Tissue Paper Products
−Removed: Total CMP, Offset Printing Paper and Tissue Paper Revenue
$ (3,122,681 )
−Removed: ASPs for our main products in the nine-month period ended September
−Removed: 30, 2021and 2020 are summarized as follows:
−Removed: Offset Printing
−Removed: Nine Months Ended September 30, 2020
−Removed: Nine Months Ended September 30, 2021
−Removed: Increase from comparable period in the previous year
−Removed: Increase by percentage
−Removed: Revenue of Face Mask
−Removed: Revenue generated from selling face mask were
−Removed: $391,519 and $1,066,654 for the nine months ended September 30, 2021 and 2020.
−Removed: We sold 9,650 thousand pieces of face masks in the third
−Removed: quarter of 2021, as compared to 9,856 thousand pieces in the comparable period of 2020, a decrease of 206 thousand pieces, or 2.09%.
−Removed: Total cost of sales for CMP, offset printing paper
−Removed: and tissue paper products in the nine months ended September 30, 2021 was $108,825,403, an increase of $45,857,147, or 72.83%, from $62,968,256
−Removed: for the nine months ended September 30, 2020.
−Removed: This was mainly a result of the increase in sales volume of CMP and offset printing paper
−Removed: and increase of material costs.
−Removed: Cost of sales for CMP was $89,766,509 for the nine months ended September 30, 2021, as compared to $49,838,234
−Removed: in the same period of 2020.
−Removed: The increase in the cost of sales of $39,928,274 for CMP was mainly due to the increase in the quantities
−Removed: of regular CMP sold and the increase in cost of recycled paper board in the nine months of 2021.
−Removed: Average cost of sales per tonne for CMP
−Removed: increased by 32.12%, from $358 for the nine months ended September 30, 2020, to $473 in the same period of 2021.This is mainly attributable
−Removed: to the higher average unit purchase costs (net of applicable value added tax) of recycled paper board.
−Removed: Cost of sales for offset printing
−Removed: paper was $11,633,414 for the nine months ended September 30, 2021, as compared to $5,932,881 in the same period of 2020.
−Removed: of sales per tonne of offset printing paper increased by 18.70%, from $476 for the nine months ended September 30, 2020, to $565 in the
−Removed: same period of 2021.
−Removed: The increase was mainly attributable to higher average unit purchase costs (net of applicable value added tax) of
−Removed: recycled white scrap paper.
−Removed: Cost of sales for tissue paper products was $7,425,480 for the nine months ended September 30, 2021, as compared
−Removed: to $7,197,141 in the same period of 2020.
−Removed: Average cost of sales per tonne of tissue paper products increased by 19.71%, from $1,040 for
−Removed: the nine months ended September 30, 2020, to $1,245 for the same period of 2021.
−Removed: Changes in cost of sales and cost per tonne by product for the nine
−Removed: months ended September 30, 2021 and 2020 are summarized below:
−Removed: Nine Months Ended
−Removed: Nine Months Ended
−Removed: September 30, 2021
−Removed: September 30, 2020
−Removed: Change in percentage
−Removed: Cost of Sales
−Removed: Cost per Tonne
−Removed: Cost of Sales
−Removed: Cost per tonne
−Removed: Cost of Sales
−Removed: Cost per Tonne
−Removed: Cost of Sales
−Removed: Cost per Tone
Light-Weight CMP
+Added: $ (1,567,165 )
+Added: $ (4,689,846 )
Offset Printing Paper
+Added: $ (1,705,938 )
Tissue Paper Products
−Removed: Total CMP, Offset
−Removed: Printing Paper and Tissue Paper Revenue
+Added: Total CMP, Offset Printing Paper and Tissue Paper
$ (7,141,241 )
−Removed: Gross profit for the nine months ended September
−Removed: 30, 2021 was $6,681,561 (5.77% of the total revenue), representing an increase of $1,724,899, or 34.80%, from the gross profit of $4,956,662
−Removed: (7.24% of the total revenue) for the nine months ended September 30, 2020.
−Removed: The increase was mainly due to (i) the increase in quantities
−Removed: sold of CMP and offset printing paper and (ii) the increase of ASP of CMP, offset printing paper and tissue paper products, partially
−Removed: offset by the increase in material costs.
−Removed: Offset Printing Paper, CMP and Tissue Paper Products
−Removed: Gross profit for offset printing paper, CMP and
−Removed: tissue paper products for the nine months ended September 30, 2021 was $6,615,092, an increase of $2,186,428, or 49.37%, from the gross
−Removed: profit of $4,428,664 for the nine months ended September 30, 2020.
−Removed: The increase was mainly the result of the factors discussed above.
−Removed: The overall gross profit margin for offset printing
−Removed: paper, CMP and tissue paper products decreased by 0.84 percentage points, from 6.57% for the nine months ended September 30, 2020, to
−Removed: 5.73% for the nine months ended September 30, 2021.
−Removed: Gross profit margin for regular CMP for the nine
−Removed: months ended September 30, 2021 was 4.97%, or 2.30 percentage points lower, as compared to gross profit margin of 7.27% for the nine months
−Removed: ended September 30, 2020.
−Removed: Such decrease was primarily due to increase in unit cost of sales, partially offset by the increase in ASP of
−Removed: profit margin for light-weight CMP for the nine months ended September 30, 2021 was 7.26%, or 3.97 percentage points lower, as compared
−Removed: to gross profit margin of 11.23% for the nine months ended September 30, 2020.
−Removed: Such decrease was primarily due to the increase in unit
−Removed: cost of sales, partially offset by the increase in ASP of regular CMP.
−Removed: Gross profit margin for offset printing paper
−Removed: was 17.47% for the nine months ended September 30, 2021, a decrease of 2.23 percentage points, as compared to 19.70% for the nine months
−Removed: ended September 30, 2020.
−Removed: Such decrease was mainly due to the increase of purchase price of recycled white scrap paper, partially offset
−Removed: by the increase in ASP of offset printing paper.
−Removed: Gross profit margin for tissue paper products
−Removed: was -14.39% for the nine months ended September 30, 2021, an increase of 10.43 percentage points, as compared to -24.82% for the nine
−Removed: months ended September 30, 2020.
−Removed: The increase was mainly due to the increase in ASP of tissue base paper, partially offset by the increase
−Removed: in cost of tissue base paper.
−Removed: Gross profit for face mask for the nine months ended September 30,
−Removed: 2021 was $66,469, representing a gross margin of 16.98% compared with a gross profit of $527,997, representing a gross margin of 49.50%,
−Removed: for the nine months ended September 30, 2020.
−Removed: Selling, General and Administrative Expenses
−Removed: Selling, general and administrative expenses for
−Removed: the nine months ended September 30, 2021 were $7,172,495, a decrease of $1,272,861, or 15.07% from $8,445,356 for the nine months ended
−Removed: September 30, 2020.
−Removed: The decrease was mainly due to higher share based compensation and expenses in April 2020.
−Removed: Loss from Operations
−Removed: Operating loss for the nine months ended
−Removed: September 30, 2021 was $490,934, a decrease of loss of $2,997,760, or 85.93%, from $3,488,694 for the nine months ended September 30,
−Removed: The decrease was primarily due to the increase in gross profit and decrease in selling, general and administrative expenses.
−Removed: Other Income and Expenses
−Removed: Interest expense for the nine months ended September
−Removed: 30, 2021 increased by $99,878, from $744,592 for the nine months ended September 30, 2020, to $844,470.
−Removed: The Company had short-term and
−Removed: long-term interest-bearing loans and lease obligation that aggregated $16,377,758 as of September 30, 2021, as compared to $16,060,576
−Removed: as of September 30, 2020.
−Removed: Gain on derivative liability
−Removed: The Company analyzed warrants for derivative accounting
−Removed: consideration under ASC 815, “Derivatives and Hedging, and hedging,” and determined that the instrument should be classified
−Removed: as a liability.
−Removed: ASC 815 requires we assess the fair market value of derivative liability at the end of each reporting period and recognize
−Removed: any change in the fair market value as other income or expense item.
−Removed: The change in fair value of derivative liability for the nine months
−Removed: ended September 30, 2021 was $ 2,810,913.
−Removed: As a result of the above, net loss was $3,249,528
−Removed: for the nine months ended September 30, 2021, representing a decrease of loss of $687,764, or 17.47%, from $3,937,292 for nine months
−Removed: ended September 30, 2020.
−Removed: Accounts Receivable
−Removed: Net accounts receivable increased by $1,732,724, or 72.53%, to $4,121,781
−Removed: as of September 30, 2021, as compared with $2,389,057 as of December 31, 2020.
−Removed: We usually collect accounts receivable within 30 days of
−Removed: delivery and completion of sales.
−Removed: Inventories consist of raw materials (accounting
−Removed: for 79.45% of total value of inventory as of September 30, 2021), semi-finished goods and finished goods.
−Removed: As of September 30, 2021, the
−Removed: recorded value of inventory increased by 517.72% to $7,621,405 from $1,233,801 as of December 31, 2020.
−Removed: As of September 30, 2021, the
−Removed: inventory of recycled paper board, which is the main raw material for the production of CMP, was $4,869,733, approximately $4,850,274,
+Added: average unit purchase costs (net of applicable value added tax) of recycled paper board in the three months ended March 31, 2022 was
+Added: RMB 1,858/tonne (approximately $293/tonne), as compared to RMB 1,878/tonne (approximately $289/tonne) for the three months ended March
+Added: These changes (in US dollars) represent a year-over-year increase of 1.38% for the recycled paper board.
+Added: We use domestic recycled
+Added: paper (sourced mainly from the Beijing-Tianjin metropolitan area) exclusively.
+Added: Although we do not rely on imported recycled paper, the
+Added: pricing of which tends to be more volatile than domestic recycled paper, our experience suggests that the pricing of domestic recycled
+Added: paper bears some correlation to the pricing of imported recycled paper.
+Added: pricing trends of our major raw materials for the 24-month period from April 2020 to March 2022 are shown below:
+Added: and gas are our two main energy sources.
+Added: Electricity and gas accounted for approximately 3% and 9.6% of total sales in the first quarter
+Added: of 2022, respectively, compared to 4% and 9.7% of total sales in the first quarter of 2021.
+Added: The monthly energy cost as a percentage of
+Added: total monthly sales of our main paper products for the 24 months ended March 31, 2022 are summarized as follows:
+Added: profit for the three months ended March 31, 2022 was $310,445 (2.01% of the total revenue), representing a decrease of $1,520,560, or
+Added: 83.05%, from the gross profit of $1,831,005 (7.56% of the total revenue) for the three months ended March 31, 2021, as a result of factors
+Added: described above.
+Added: Printing Paper, CMP and Tissue Paper Products
+Added: profit for offset printing paper, CMP and tissue paper products for the three months ended March 31, 2022 was $293,768, a decrease of
+Added: $1,512,706, or 83.74%, from the gross profit of $1,806,474 for the three months ended March 31, 2021.
+Added: The decrease was mainly the result
+Added: of the factors discussed above.
+Added: overall gross profit margin for offset printing paper, CMP and tissue paper products decreased by 5.60 percentage points, from 7.50%
+Added: for the three months ended March 31, 2021, to 1.90% for the three months ended March 31, 2022.
+Added: profit margin for regular CMP for the three months ended March 31, 2022 was 5.35%, or 3.15 percentage points lower, as compared to gross
+Added: profit margin of 8.50% for the three months ended March 31, 2021.
+Added: Such decrease was mainly due to the increase average cost of sales.
+Added: profit margin for light-weight CMP for the three months ended March 31, 2022 was 8.15%, or 2.79 percentage points lower, as compared
+Added: to gross profit margin of 10.94% for the three months ended March 31, 2021.
+Added: Gross profit margin for tissue paper products for
+Added: the three months ended March 31, 2022 was -141.51%, or 105.05 percentage points lower, as compared to gross profit margin of -36.46% for
+Added: the three months ended March 31, 2021.
+Added: The increase in gross loss was mainly due to the increase in cost of base paper.
+Added: gross profit margins on the sales of our CMP and offset printing paper for the 24-month period ended March 31, 2022 are as follows:
+Added: profit for face mask for the three months ended March 31, 2022 and 2021 were $16,677 and $24,531, representing a gross margin of 29.47%
+Added: and 18.80%, respectively.
+Added: General and Administrative Expenses
+Added: general and administrative expenses for the three months ended March 31, 2022 were $3,300,881, an increase of $745,563, or 29.18% from
+Added: $2,555,318 for the three months ended March 31, 2021.
+Added: The increase was mainly due to the deprecation of idle fixed assets during production
+Added: suspension in first quarter of 2022.
+Added: from Operations
+Added: loss for the quarter ended March 31, 2022 was 2,956,433, a decrease of $2,232,120, or 308.17%, from $724,313 for the quarter ended March
+Added: The decrease in income from operations was primarily due to the decrease in gross profit and increase in selling, general and
+Added: administrative expenses.
+Added: Income and Expenses
+Added: expense for the three months ended March 31, 2022 decreased by $8,088, from $278,901 in the three months ended March 31, 2021, to $270,813.
+Added: The Company had short-term and long-term interest-bearing loans, related party loans and leasing obligations that aggregated $16,157,692
+Added: as of March 31, 2022, as compared to $16,406,559 as of March 31, 2021.
+Added: on derivative liability
+Added: Company analyzed the warrant for derivative accounting consideration under ASC 815, “Derivatives and Hedging, and hedging,”
+Added: and determined that the instrument should be classified as a liability.
+Added: ASC 815 requires we assess the fair market value of derivative
+Added: liability at the end of each reporting period and recognize any change in the fair market value as other income or expense item.
+Added: gain recognized on addition and change in fair value of derivative liability for the three months ended March 31, 2022 was $386,588.
+Added: a result and the factors discussed above, net loss was $2,488,214 for the quarter ended March 31, 2022, representing an increase of $1,850,642,
+Added: or 42.65%, from $4,338,856 for the quarter ended March 31, 2021.
+Added: accounts receivable increased by $115,804, or 2.38%, to $4,984,738 as of March 31, 2022, as compared with $4,868,934 as of December 31,
+Added: We usually collect accounts receivable within 30 days of delivery and completion of sales.
+Added: consist of raw materials (accounting for 61.98% of total value of inventory as of March 31, 2022), semi-finished goods and finished goods.
+Added: As of March 31, 2022, the recorded value of inventory decreased by 25.50% to $4,354,676 from $5,844,895 as of December 31, 2021.
+Added: March 31, 2022, the inventory of recycled paper board, which is the main raw material for the production of CMP, was $2,373,036, approximately
$275,974, or 13.16%, higher than the balance as of December 31, 2021.
−Removed: Due to the volatility of recycled paper board price, a minimum level of
−Removed: inventory was maintained at the end of 2020.
−Removed: A summary of changes in major inventory items
−Removed: is as follows:
−Removed: September 30,
+Added: summary of changes in major inventory items is as follows:
Raw Materials
9 unchanged sentences
Total inventory, net
−Removed: Renewal of operating lease
−Removed: On August 7, 2013, the Company’s Audit Committee
−Removed: and the Board of Directors approved the sale of the land use right of the Headquarters Compound (the “LUR”), the office building
−Removed: and essentially all industrial-use buildings in the Headquarters Compound (the “Industrial Buildings”), and three employee
−Removed: dormitory buildings located within the Headquarters Compound (the “Dormitories”) to Hebei Fangsheng for cash prices of approximately
−Removed: $2.77 million, $1.15 million, and $4.31 million, respectively.
−Removed: In connection with the sale of the Industrial Buildings, Hebei Fangsheng
−Removed: agreed to lease the Industrial Buildings back to the Company for its original use for a term of up to three years, with an annual rental
−Removed: payment of approximately $154,579 (RMB1,000,000).
−Removed: The lease agreement expired in August 2016.
−Removed: On August 6, 2016 and August 6, 2018, the
−Removed: Company entered into two supplementary agreements with Hebei Fangsheng, who agreed to extend the lease term to August 9, 2022 with the
−Removed: same rental payment as original lease agreement.
−Removed: Capital Expenditure Commitment as of September 30, 2021
−Removed: On May 5, 2020, the Company announced it planned
−Removed: the commercial launch of a new tissue paper production line PM10.
−Removed: In connection with the PM10, the Company signed an agreement to purchase
−Removed: paper machine with a paper machine supplier.
−Removed: The Company expected the new tissue paper production line to be launched after the completion
−Removed: of trial run.
−Removed: As of September 30, 2021, we had approximately
−Removed: $4.3 million in capital expenditure commitments that were mainly related to the purchase of paper machine of PM10.
−Removed: The infrastructure
−Removed: work of PM10 has been completed and the associated ancillary facilities are working in the progress.
−Removed: In February 2021, we completed evaluation on the
−Removed: bidding proposals and announced that Tai Shan Group Co., Ltd., a top manufacturer in the biomass industry in China, has won the bid for
−Removed: the 75 tonne per hour biomass boiler procurement for the Cogeneration Project.
−Removed: Installation of the boilers is expected to commence in
−Removed: the near future.
−Removed: We expect to participate in the bidding process for urban central heating projects.
−Removed: In April 2021, the Company obtained
−Removed: qualification to supply central heating in industrial parks for the Cogeneration Project.
−Removed: Financing with Sale-Leaseback
−Removed: The Company entered into a sale-leaseback arrangement
−Removed: (the “Lease Financing Agreement”) with TAC Leasing Co., Ltd.(“TLCL”) on August 6, 2020, for a total financing
−Removed: proceeds in the amount of RMB 16 million (approximately US$2.5 million).
−Removed: Under the sale-leaseback arrangement, Hebei Tengsheng sold the
−Removed: Leased Equipment to TLCL for 16 million (approximately US$2.5 million).
−Removed: Concurrent with the sale of equipment, Hebei Tengsheng leases
−Removed: back the equipment sold to TLCL for a lease term of three years.
−Removed: At the end of the lease term, Hebei Tengsheng may pay a nominal purchase
−Removed: price of RMB 100 (approximately $15) to TLCL and buy back the Leased Equipment.
−Removed: The Leased Equipment in amount of $2,349,452 was recorded
−Removed: as right of use assets and the net present value of the minimum lease payments was recorded as lease liability and calculated with TLCL’s
−Removed: implicit interest rate of 15.6% per annum and stated at $567,099 at the inception of the lease on August 17, 2020.
−Removed: Hebei Tengsheng made payments due according to
−Removed: the schedule.
−Removed: The balance of Leased Equipment net of amortization was $2,288,902 and $2,397,653 as of September 30, 2021 and December
−Removed: 31, 2020, respectively.
−Removed: The lease liability was $404,958 and $536,959, and its current portion in the amount of $206,606 and $182,852
−Removed: as of September 30, 2021 and December 31, 2020, respectively.
−Removed: of the Leased Equipment was $41,208 and $12,718 for the three months ended September 30, 2021 and 2020.
−Removed: Amortization of the Leased Equipment
−Removed: was $123,663 and $12,718 for the nine months ended September 30, 2021 and 2020.
−Removed: Total interest expenses for the sale-leaseback arrangement
−Removed: was $17,026 and $7,172 for the three months ended September 30, 2021 and 2020.
−Removed: Total interest expenses for the sale-leaseback arrangement
−Removed: was $56,376 and $7,172 for the nine months ended September 30, 2021 and 2020.
−Removed: As a result of the sale and leaseback, a deferred
−Removed: gain in the amount of $288,922 was recorded.
−Removed: The deferred gain is amortized over the lease term and as an offset to amortization of the
−Removed: Leased Equipment.
−Removed: Cash and Cash Equivalents
−Removed: Our cash, cash equivalents and restricted cash as of September
−Removed: 30, 2021 was $26,575,582, an increase of $22,433,145, from $4,142,437 as of December 31, 2020.
−Removed: The increase of cash and cash equivalents
−Removed: for the nine months ended September 30, 2021 was attributable to a number of factors:
+Added: of operating lease
+Added: August 7, 2013, the Company’s Audit Committee and the Board of Directors approved the sale of the land use right of the Headquarters
+Added: Compound (the “LUR”), the office building and essentially all industrial-use buildings in the Headquarters Compound (the
+Added: “Industrial Buildings”), and three employee dormitory buildings located within the Headquarters Compound (the “Dormitories”)
+Added: to Hebei Fangsheng for cash prices of approximately $2.77 million, $1.15 million, and $4.31 million respectively.
+Added: In connection with
+Added: the sale of the Industrial Buildings, Hebei Fangsheng agreed to lease the Industrial Buildings back to the Company for its original use
+Added: for a term of up to three years, with an annual rental payment of approximately $157,522 (RMB1,000,000).
+Added: The lease agreement expired
+Added: in August 2016.
+Added: On August 6, 2016 and August 6, 2018, the Company entered into two supplementary agreements with Hebei Fangsheng, who
+Added: agreed to extend the lease term to August 9, 2022 with the same rental payment as original lease agreement.
+Added: Expenditure Commitment as of March 31, 2022
+Added: May 5, 2020, the Company announced it planned the commercial launch of a new tissue paper production line PM10 and the Company signed
+Added: an agreement to purchase paper machine with paper machine supplier.
+Added: The Company expected the new tissue paper production line to be launched
+Added: after the completion of trial run.
+Added: of March 31, 2022, we had approximately $4.7 million in capital expenditure commitments that were mainly related to the purchase of paper
+Added: machine of PM10.
+Added: The infrastructure work of PM10 has been completed and the associated ancillary facilities are working in the progress.
+Added: These commitments are expected to be financed by bank loans and cash flows generated from our business operations.
+Added: with Sale-Leaseback
+Added: Company entered into a sale-leaseback arrangement (the “Lease Financing Agreement”) with TAC Leasing Co., Ltd.(“TLCL”)
+Added: on August 6, 2020, for a total financing proceeds in the amount of RMB 16 million (approximately US$2.5 million).
+Added: Under the sale-leaseback
+Added: arrangement, Hebei Tengsheng sold the Leased Equipment to TLCL for 16 million (approximately US$2.5 million).
+Added: Concurrent with the sale
+Added: of equipment, Hebei Tengsheng leases back the equipment sold to TLCL for a lease term of three years.
+Added: At the end of the lease term, Hebei
+Added: Tengsheng may pay a nominal purchase price of RMB 100 (approximately $16) to TLCL and buy back the Leased Equipment.
+Added: The Leased Equipment
+Added: in amount of $2,349,452 was recorded as right of use assets and the net present value of the minimum lease payments was recorded as lease
+Added: liability and calculated with TLCL’s implicit interest rate of15.6% per annum and stated at $567,099 at the inception of the lease
+Added: on August 17, 2020.
+Added: Tengsheng made payments due according to the schedule.
+Added: The balance of Leased Equipment net of amortization was $2,254,357 and $2,286,459
+Added: as of March 31, 2022 and December 31, 2021, respectively.
+Added: The lease liability was $312,255 and $362,394, and its current portion in the
+Added: amount of $228,051 and $210,161 as of March 31, 2022 and December 31, 2021, respectively.
+Added: of the Leased Equipment was $42,006 and $40,997 for the three months ended March 31, 2022 and 2021.
+Added: Total interest expenses for the sale-leaseback
+Added: arrangement was $13,507 and $20,418 for the three months ended March 31, 2022 and 2021.
+Added: a result of the sale and leaseback, a deferred gain in the amount of $430,695 was recorded.
+Added: The deferred gain is amortized over the lease
+Added: term and as an offset to amortization of the Leased Equipment.
+Added: and Cash Equivalents
+Added: cash, cash equivalents and restricted cash as of March 31, 2022 was $15,358,443, an increase of $4,156,831, from $11,201,612 as of December
+Added: The increase of cash and cash equivalents for the three months ended March 31, 2022 was attributable to a number of factors:
Net cash provided by (used in) operating activities
−Removed: Net cash used in operating activities was $6,442,577
−Removed: for the nine months ended September 30, 2021.
−Removed: The balance represented a decrease of cash of $8,812,064, or 371.90%, from $2,369,487 provided
−Removed: by operating activities for the nine months ended September 30, 2020.
−Removed: Net loss for the nine months ended September 30, 2021 was $3,249,528,
−Removed: representing a decrease of loss of $687,764, or 17.47%, from a net loss of $3,937,292 for the nine months ended September 30, 2020.
−Removed: in various asset and liability account balances throughout the nine months ended September 30, 2021 also contributed to the net change
−Removed: in cash from operating activities in nine months ended September 30, 2021.
−Removed: Chief among such changes is the increase of accounts receivable
−Removed: in the amount of $1,742,594 (a decrease to net cash) during the nine months of 2021.
−Removed: There was also an increase of $6,396,066 in the ending
−Removed: inventory balance as of September 30, 2021 (a decrease to net cash for the nine months ended September 30, 2021 cash flow purposes).
−Removed: addition, the Company had non-cash expenses relating to depreciation and amortization in the amount of $11,733,664.
−Removed: The Company also had
−Removed: a net increase of $6,918,816 in prepayment and other current assets (a decrease to net cash) and a net increase of $207,383 in other payables
−Removed: and accrued liabilities and related parties (a decrease to net cash), as well as an increase in income tax payable of $178,903 (an increase
−Removed: to net cash) during the nine months ended September 30, 2021.
+Added: cash provided by operating activities was $4,411,418 for the three months ended March 31, 2022.
+Added: The balance represented an increase of
+Added: cash of $12,691,750, or 153.28%, from -$8,280,332 used in operating activities for the three months ended March 31, 2021.
+Added: the three months ended March 31, 2022 was $2,488,214, representing a decrease of loss of $1,850,642, or 42.65%, from a net loss of $4,338,856
+Added: for the three months ended March 31, 2021.
+Added: Changes in various asset and liability account balances throughout the three months ended
+Added: March 31, 2022 also contributed to the net change in cash from operating activities in three months ended March 31, 2022.
+Added: such changes is the increase of accounts receivable in the amount of $98,921 during the three months of 2022.
+Added: There was also a decrease
+Added: of $1,515,515 in the ending inventory balance as of March 31, 2022 (an increase to net cash for the three months ended March 31, 2022
+Added: cash flow purposes).
+Added: In addition, the Company had non-cash expenses relating to depreciation and amortization in the amount of $3,773,236.
+Added: The Company also had a net decrease of $3,056,189 in prepayment and other current assets (an increase to net cash) and a net decrease
+Added: of $469,485 in other payables and accrued liabilities and related parties (an increase to net cash), as well as a decrease in income
+Added: tax payable of $1,112,820 (a decrease to net cash) during the three months ended March 31, 2022.
Net cash used in investing activities
−Removed: We incurred $ 12,781,114 in net cash expenditures
−Removed: for investing activities during the nine months ended September 30, 2021, as compared to $ 2,571,949 for the same period of 2020.
−Removed: in the nine months ended September 30, 2021 were mainly for the payments for the acquisition of lands of Hebei Tengsheng.
+Added: incurred $7,175,972 in net cash expenditures for investing activities during the three months ended March 31, 2022, as compared to $44,599
+Added: for the same period of 2021.
+Added: Payments were mainly for the last installments for the Tengsheng land acquisition.
Net cash provided by financing activities
−Removed: Net cash provided by financing activities was
−Removed: proceeds from issuance of shares and warrants net of repayment of loans and lease obligation of $41,547,363 for the nine months ended
−Removed: September 30, 2021, as compared to net cash provided by financing activities in the amount of $2,241,043 for the nine months ended September
−Removed: Short-term bank loans
−Removed: September 30,
−Removed: Industrial and Commercial Bank of China (“ICBC”)
−Removed: Total short-term bank loans
−Removed: On December 11, 2020, the Company entered into
−Removed: a working capital loan agreement with the ICBC, with a balance of $6,320,350 and $6,435,348 as of September 30, 2021 and December 31,
−Removed: 2020, respectively.
−Removed: The working capital loan was secured by the Land use right of Dongfang Paper as collateral for the benefit of the
+Added: cash provided by financing activities was $6,893,314 for the three months ended March 31, 2022, as compared to net cash provided by financing
+Added: activities in the amount of $41,794,323 for the three months ended March 31, 2021.
+Added: A $6.9 million loan was repaid by a related party
+Added: during the period.
+Added: Industrial and Commercial Bank of China (“ICBC”) Loan
+Added: November 25, 2021, the Company entered into a working capital loan agreement with the ICBC, with a balance of $5,984,374 and $5,958,561
+Added: as of March 31, 2022 and December 31, 2021, respectively.
+Added: The working capital loan was secured by the Land use right of Dongfang Paper
+Added: as collateral for the benefit of the bank and guaranteed by Mr.
The loan bears a fixed interest rate of 4.785% per annum.
−Removed: The loan will be due and repaid at various installments by December 7,
−Removed: As of September 30, 2021, there were guaranteed
−Removed: short-term borrowings of $6,320,350 and unsecured bank loans of $nil.
−Removed: As of December 31, 2020, there were guaranteed short-term borrowings
−Removed: of $6,435,348 and unsecured bank loans of $nil.
−Removed: The average short-term borrowing rates for the three and nine months
−Removed: ended September 30, 2021 and 2020 were approximately 4.79%.
+Added: will be due and repaid at various installments by November 17, 2022.
+Added: of March 31, 2022, there were guaranteed short-term borrowings of $5,984,374 and unsecured bank loans of $nil.
+Added: As of December 31, 2021,
+Added: there were guaranteed short-term borrowings of $5,958,561 and unsecured bank loans of $nil.
+Added: average short-term borrowing rates for the three months ended March 31, 2022 and 2021 were approximately 4.79%.
loans from credit union
−Removed: As of September 30, 2021 and December 31, 2020, loans payable to Rural
−Removed: Credit Union of Xushui District, amounted to $9,652,450 and $9,594,017, respectively.
−Removed: On April 16, 2014, the Company entered into a
−Removed: loan agreement with the Rural Credit Union of Xushui District for a term of 5 years, which was originally due in various installments
−Removed: from June 21, 2014 to November 18, 2018.
+Added: of March 31, 2022 and December 31, 2021, loans payable to Rural Credit Union of Xushui District, amounted to $9,861,063 and $9,818,530,
+Added: respectively.
+Added: April 16, 2014, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 5 years, which
+Added: was originally due in various installments from June 21, 2014 to November 18, 2018.
The loan is guaranteed by an independent third party.
−Removed: Interest payment is due quarterly and bears
−Removed: the rate of 0.64% per month.
−Removed: On November 6, 2018, the loan was renewed for additional 5 years and will be due and payable in various installments
−Removed: from December 21, 2018 to November 5, 2023.
−Removed: As of September 30, 2021 and December 31, 2020, total outstanding loan balance was $1,326,055
−Removed: and $1,318,028, respectively, Out of the total outstanding loan balance, current portion amounted were $246,708 and $214,563 as of September
−Removed: 30, 2021 and December 31, 2020, respectively, which are presented as current liabilities in the consolidated balance sheet and the remaining
−Removed: balance of $1,079,347 and $11,103,465 are presented as non-current liabilities in the consolidated balance sheet as of September 30, 2021
−Removed: and December 31, 2020, respectively.
−Removed: On July 15, 2013, the Company entered into a loan
−Removed: agreement with the Rural Credit Union of Xushui District for a term of 5 years, which was originally due and payable in various installments
−Removed: from December 21, 2013 to July 26, 2018.
−Removed: On June 21, 2018, the loan was extended for additional 5 years and will be due and payable in
−Removed: various installments from December 21, 2018 to June 20, 2023.
−Removed: The loan is secured by certain of the Company’s manufacturing equipment
−Removed: with net book value of $1,313,720 and $2,349,796 as of September 30, 2021 and December 31, 2020, respectively.
−Removed: Interest payment is due
−Removed: quarterly and bears a fixed rate of 0.64% per month.
−Removed: As of September 30, 2021 and December 31, 2020, the total outstanding loan balance
−Removed: was $3,854,813 and $3,831,476, respectively.
−Removed: Out of the total outstanding loan balance, current portion amounted were $416,320 and $337,169
−Removed: as of September 30, 2021 and December 31, 2020 respectively, which are presented as current liabilities in the consolidated balance sheet
−Removed: and the remaining balance of $3,438,493 and $3,494,307 are presented as non-current liabilities in the consolidated balance sheet as of
−Removed: September 30, 2021 and December 31, 2020, respectively.
−Removed: On April 17, 2019, the Company entered into a
−Removed: loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which was due and payable in various installments
−Removed: from August 21, 2019 to April 16, 2021.
−Removed: The loan is secured by Hebei Tengsheng with its land use right as collateral for the benefit of
−Removed: the credit union.
−Removed: Interest payment is due quarterly and bears a fixed rate of 0.6% per month.
−Removed: On March 22, 2021, the loan was renewed
−Removed: for additional one year and the repayments will be due on April 16, 2022.
−Removed: As of September 30, 2021 and December 31, 2020, the total outstanding
−Removed: loan balance was $2,467,080 and $2,452,145, respectively.
−Removed: Out of the total outstanding loan balance, current portion amounted were $2,467,080
−Removed: and $2,452,145 as of September 30, 2021 and December 31, 2020, respectively, which are presented as current liabilities in the consolidated
−Removed: balance sheet as of September 30, 2021 and December 31, 2020, respectively.
−Removed: On December 12, 2019, the Company entered into
−Removed: a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which is due and payable in various installments
−Removed: from June 21, 2020 to December 11, 2021.
−Removed: The loan is secured by Hebei Tengsheng with its land use right as collateral for the benefit
−Removed: of the credit union.
−Removed: Interest payment is due monthly and bears a fixed rate of 7.56% per annum.
−Removed: On March 22, 2021, the loan was extended
−Removed: and the repayments will be due on August 18, 2022.
−Removed: As of September 30, 2021 and December 31, 2020, the total outstanding loan balance
−Removed: was $2,004,502 and $1,992,368, respectively.
−Removed: Out of the total outstanding loan balance, current portion amounted were $2,004,502 and $1,992,368
−Removed: as of September 30, 2021 and December 31, 2020, respectively, which are presented as current liabilities in the consolidated balance sheet
−Removed: as of September 30, 2021 and December 31, 2020, respectively.
−Removed: Total interest expenses for the short-term bank
−Removed: loans and long-term loans for the three months ended September 30, 2021 and 2020 were $264,644 and $251,266, respectively.
−Removed: Total interest
−Removed: expenses for the short-term bank loans and long-term loans for the nine months ended September 30, 2021 and 2020 were $788,094 and $737,420,
+Added: Interest payment is due quarterly and bears the rate of 0.64% per month.
+Added: On November 6, 2018, the loan was renewed for additional 5 years
+Added: and will be due and payable in various installments from December 21, 2018 to November 5, 2023.
+Added: As of March 31, 2022 and December 31,
+Added: 2021, total outstanding loan balance was $1,354,715 and$1,348,871, respectively, Out of the total outstanding loan balance, current portion
+Added: amounted were $330,802 and $329,376 as of March 31, 2022 and December 31, 2021, respectively, which are presented as current liabilities
+Added: in the consolidated balance sheet and the remaining balance of $1,023,913 and $1,019,495 are presented as non-current liabilities in
+Added: the consolidated balance sheet as of March 31, 2022 and December 31, 2021, respectively.
+Added: July 15, 2013, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 5 years, which
+Added: was originally due and payable in various installments from December 21, 2013 to July 26, 2018.
+Added: On June 21, 2018, the loan was extended
+Added: for additional 5 years and will be due and payable in various installments from December 21, 2018 to June 20, 2023.
+Added: The loan is secured
+Added: by certain of the Company’s manufacturing equipment with net book value of $928,347 and $1,130,333 as of March 31, 2022 and December
31, 2021, respectively.
−Removed: Zhenyong Liu, the Company’s CEO, has
−Removed: loaned money to Dongfang Paper for working capital purposes over a period of time.
−Removed: On January 1, 2013, Dongfang Paper and Mr.
−Removed: Liu renewed the three-year term loan previously entered into on January 1, 2010, and extended the maturity date further to December 31,
−Removed: On December 31, 2015, the Company paid off the loan of $2,249,279, together with interest of $391,374 for the period from 2013 to
+Added: Interest payment is due quarterly and bears a fixed rate of 0.64% per month.
+Added: As of March 31, 2022 and December
+Added: 31, 2021, the total outstanding loan balance was $3,938,124 and $3,921,139, respectively.
+Added: Out of the total outstanding loan balance,
+Added: current portion amounted were $1,969,062 and $1,960,569 as of March 31, 2022 and December 31, 2021 respectively, which are presented
+Added: as current liabilities in the consolidated balance sheet and the remaining balance of $1,969,062 and $1,960,570 are presented as non-current
+Added: liabilities in the consolidated balance sheet as of March 31, 2022 and December 31, 2021, respectively.
+Added: April 17, 2019, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which
+Added: was due and payable in various installments from August 21, 2019 to April 16, 2021.
+Added: The loan was renewed on March 22, 2021 and December
+Added: 24, 2021 and extended for additional 3 years in total, which will be due on April 16, 2024 according to the new schedule.
+Added: secured by Hebei Tengsheng with its land use right as collateral for the benefit of the credit union.
+Added: Interest payment is due quarterly
+Added: and bears a fixed rate of 0.6% per month.
+Added: As of March 31, 2022 and December 31, 2021, the total outstanding loan balance was $2,520,399
+Added: and $2,509,528, respectively, which are presented as current liabilities in the consolidated balance sheet as of March 31, 2022 and December
+Added: December 12, 2019, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which
+Added: is due and payable in various installments from June 21, 2020 to December 11, 2021.
+Added: The loan was renewed on March 22, 2021 and December
+Added: 24, 2021 and extended for additional 3 years in total, which will be due on December 11, 2024 according to the new schedule.
+Added: is secured by Hebei Tengsheng with its land use right as collateral for the benefit of the credit union.
+Added: Interest payment is due monthly
+Added: and bears a fixed rate of 7.56% per annum.
+Added: As of March 31, 2022 and December 31, 2021, the total outstanding loan balance was $2,047,825
+Added: and $2,038,992, respectively, which are presented as current liabilities in the consolidated balance sheet as of March 31, 2022 and December
+Added: interest expenses for the short-term bank loans and long-term loans for the three months ended March 31, 2022 and 2021 were $257,306
+Added: and $258,483, respectively.
+Added: Zhenyong Liu, the Company’s CEO has loaned money to Dongfang Paper for working capital purposes over a period of time.
+Added: 1, 2013, Dongfang Paper and Mr.
+Added: Zhenyong Liu renewed the three-year term loan previously entered on January 1, 2010, and extended the
+Added: maturity date further to December 31, 2015.
+Added: On December 31, 2015, the Company paid off the loan of $2,249,279, together with interest
+Added: of $391,374 for the period from 2013 to 2015.
Approximately $403,791 and $402,047 of interest were outstanding to Mr.
−Removed: Zhenyong Liu, which were recorded in other payables and
−Removed: accrued liabilities as part of the current liabilities in the consolidated balance sheet as of September 30, 2021 and December 31, 2020,
−Removed: respectively.
−Removed: On December 10, 2014, Mr.
−Removed: Zhenyong Liu provided
−Removed: a loan to the Company, amounted to $8,742,278 to Dongfang Paper for working capital purpose with an interest rate of 4.35% per annum,
−Removed: which was based on the primary lending rate of People’s Bank of China.
−Removed: The unsecured loan was provided on December 10, 2014, and
−Removed: would be originally due on December 10, 2017.
−Removed: During the year of 2016, the Company repaid $6,012,416 to Mr.
−Removed: Zhenyong Liu, together with
−Removed: interest of $288,596.
−Removed: In February 2018, the company paid off the remaining balance, together with interest of $20,400.
−Removed: As of September
−Removed: 30, 2021 and December 31, 2020, approximately $46,258 and $45,978 of interest, respectively were outstanding to Mr.
Zhenyong Liu, which
−Removed: was recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet.
−Removed: On March 1, 2015, the Company entered into an
−Removed: agreement with Mr.
−Removed: Zhenyong Liu which allows Dongfang Paper to borrow from Mr.
−Removed: Zhenyong Liu an amount up to $17,201,342 (RMB120,000,000)
−Removed: for working capital purposes.
−Removed: The advances or funding under the agreement are due three years from the date each amount is funded.
−Removed: loan is unsecured and carries an annual interest rate set on the basis of the primary lending rate of the People’s Bank of China
−Removed: at the time of the borrowing.
−Removed: On July 13, 2015, an unsecured amount of $4,324,636 was drawn from the facility.
−Removed: On October 14, 2016 an
−Removed: unsecured amount of $2,883,091 was drawn from the facility.
−Removed: In February 2018, the Company repaid $1,507,432 to Mr.
+Added: were recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet as of March
+Added: 31, 2022 and December 31, 2021, respectively.
+Added: December 10, 2014, Mr.
+Added: Zhenyong Liu provided a loan to the Company, amounted to $8,742,278 to Dongfang Paper for working capital purpose
+Added: with an interest rate of 4.35% per annum, which was based on the primary lending rate of People’s Bank of China.
+Added: The unsecured
+Added: loan was provided on December 10, 2014, and would be originally due on December 10, 2017.
+Added: During the year of 2016, the Company repaid
+Added: $6,012,416 to Mr.
+Added: Zhenyong Liu, together with interest of $288,596.
+Added: In February 2018, the company paid off the remaining balance, together
+Added: with interest of $20,400.
+Added: As of March 31, 2022 and December 31, 2021, approximately $47,257 and $47,054 of interest, respectively were
+Added: outstanding to Mr.
+Added: Zhenyong Liu, which was recorded in other payables and accrued liabilities as part of the current liabilities in the
+Added: consolidated balance sheet.
+Added: March 1, 2015, the Company entered an agreement with Mr.
+Added: Zhenyong Liu which allows Dongfang Paper to borrow from the CEO an amount up
+Added: to $17,201,342 (RMB120,000,000) for working capital purposes.
+Added: The advances or funding under the agreement are due three years from the
+Added: date each amount is funded.
+Added: The loan is unsecured and carries an annual interest rate set on the basis of the primary lending rate of
+Added: the People’s Bank of China at the time of the borrowing.
+Added: On July 13, 2015, an unsecured amount of $4,324,636 was drawn from the
+Added: On October 14, 2016 an unsecured amount of $2,883,091 was drawn from the facility.
+Added: In February 2018, the company repaid $1,507,432
Zhenyong Liu.
−Removed: would be originally due on July 12, 2018.
−Removed: Zhenyong Liu agreed to extend the loan for additional 3 years and the remaining balance
−Removed: would be due on July 12, 2021.
+Added: The loan would be originally due on July 12, 2018.
+Added: Zhenyong Liu agreed to extend the loan for additional 3 years
+Added: and the remaining balance will be due on July 12, 2021.
On November 23, 2018, the company repaid $3,768,579 to Mr.
−Removed: Zhenyong Liu, together with interest of $158,651.
+Added: Zhenyong Liu, together
+Added: with interest of $158,651.
In December 2019, the company paid off the remaining balance, together with interest of 94,636.
−Removed: As of September 30, 2021 and December
−Removed: 31, 2020, the outstanding interest was $211,918 and $210,635, respectively, which was recorded in other payables and accrued liabilities
−Removed: as part of the current liabilities in the consolidated balance sheet.
−Removed: As of September 30, 2021 and December 31, 2020,
−Removed: total amount of loans due to Mr.
+Added: 31, 2022 and December 31, 2021, the outstanding interest was $216,498 and $215,565, respectively, which was recorded in other payables
+Added: and accrued liabilities as part of the current liabilities in the consolidated balance sheet.
+Added: of March 31, 2022 and December 31, 2021, total amount of loans due to Mr.
Zhenyong Liu were $nil.
−Removed: The interest expense incurred for such related party loans are $nil for the three
−Removed: and nine months ended September 30, 2021 and 2020.
+Added: The interest expense incurred for such
+Added: related party loans were $nil for the three months ended March 31, 2022 and 2021.
The accrued interest owing to Mr.
−Removed: Zhenyong Liu was approximately $653,424 and $649,468,
−Removed: as of September 30, 2021 and December 31, 2020, respectively, which was recorded in other payables and accrued liabilities.
−Removed: As of September 30, 2021 and December 31, 2020,
−Removed: amount due to shareholder was $727,433, which represents funds from shareholders to pay for various expenses incurred in the U.S.
−Removed: amount is due on demand with interest free.
+Added: Zhenyong Liu was
+Added: approximately $667,546 and $664,666, as of March 31, 2022 and December 31, 2021, respectively, which was recorded in other payables and
+Added: accrued liabilities.
+Added: December 8, 2021, the Company entered an agreement with Mr.
+Added: Zhenyong Liu, which allows Mr.
+Added: Zhenyong Liu to borrow from the Company an
+Added: amount of $6,915,176(RMB44,089,085).
+Added: The loan will be due on June 29, 2022.
+Added: The loan is unsecured and carries a fixed interest rate of
+Added: 3% per annum.
+Added: The loan was repaid by Mr.
+Added: Zhenyong Liu in February 2022.
+Added: of March 31, 2022 and December 31, 2021, amount due to shareholder was$727,433, which represents funds from shareholders to pay for various
+Added: expenses incurred in the U.S.
+Added: The amount is due on demand with interest free.
Accounting Policies and Estimates
−Removed: The Company’s financial statements are prepared
−Removed: in accordance with accounting principles generally accepted in the United States, which require us to make estimates and assumptions that
−Removed: affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
−Removed: statements and the reported amounts of revenues and expenses during the reporting periods.
−Removed: Management makes these estimates using the
−Removed: best information available at the time the estimates are made.
−Removed: However, actual results could differ materially from those estimates.
−Removed: most critical accounting policies are listed below:
−Removed: Revenue Recognition Policy
−Removed: The Company recognizes revenue when goods are
−Removed: delivered and a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations
−Removed: of the Company exist, and collectability is reasonably assured.
−Removed: Goods are considered delivered when the customer’s truck picks up
−Removed: goods at our finished goods inventory warehouse.
−Removed: Long-Lived Assets
−Removed: The Company evaluates the recoverability of long-lived
−Removed: assets and the related estimated remaining useful lives when events or circumstances lead management to believe that the carrying value
−Removed: of an asset may not be recoverable and the undiscounted cash flows estimated to be generated by those assets are less than the assets’
−Removed: carrying amount.
−Removed: In such circumstances, those assets are written down to estimated fair value.
−Removed: Our judgments regarding the existence of
−Removed: impairment indicators are based on market conditions, assumptions for operational performance of our businesses, and possible government
−Removed: policy toward operating efficiency of the Chinese paper manufacturing industry.
−Removed: For the three months ended September 30, 2021 and 2020,
−Removed: no events or circumstances occurred for which an evaluation of the recoverability of long-lived assets was required.
−Removed: We are currently
−Removed: not aware of any events or circumstances that may indicate any need to record such impairment in the future.
−Removed: Foreign Currency Translation
−Removed: The functional currency of Dongfang Paper and
−Removed: Baoding Shengde is the Chinese Yuan Renminbi (“RMB”).
−Removed: Under ASC Topic 830-30, all assets and liabilities are translated into
−Removed: United States dollars using the current exchange rate at the end of each fiscal period.
−Removed: The current exchange rates used by the Company
−Removed: as of September 30, 2021 and December 31, 2020 to translate the Chinese RMB to the U.S.
−Removed: Dollars are 6.4601:1 and 6.5249:1, respectively.
−Removed: Revenues and expenses are translated using the prevailing average exchange rates at 6.4682:1 and 6.9931:1 for the three months ended September
−Removed: 30, 2021 and 2020, respectively.
−Removed: Translation adjustments are included in other comprehensive income (loss).
−Removed: Off-Balance Sheet Arrangements
−Removed: We were the guarantor for Baoding Huanrun
−Removed: Trading Co., for its long-term bank loans in an amount of $4,779,967 (RMB31,000,000), which matures at various times in 2023.
−Removed: Huanrun Trading Co.
+Added: Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States, which
+Added: require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
+Added: assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
+Added: Management makes these estimates using the best information available at the time the estimates are made.
+Added: However, actual results
+Added: could differ materially from those estimates.
+Added: The most critical accounting policies are listed below:
+Added: Recognition Policy
+Added: Company recognizes revenue when goods are delivered and a formal arrangement exists, the price is fixed or determinable, the delivery
+Added: is completed, no other significant obligations of the Company exist, and collectability is reasonably assured.
+Added: Goods are considered delivered
+Added: when the customer’s truck picks up goods at our finished goods inventory warehouse.
+Added: Company evaluates the recoverability of long-lived assets and the related estimated remaining useful lives when events or circumstances
+Added: lead management to believe that the carrying value of an asset may not be recoverable and the undiscounted cash flows estimated to be
+Added: generated by those assets are less than the assets’ carrying amount.
+Added: In such circumstances, those assets are written down to estimated
+Added: Our judgments regarding the existence of impairment indicators are based on market conditions, assumptions for operational
+Added: performance of our businesses, and possible government policy toward operating efficiency of the Chinese paper manufacturing industry.
+Added: For the three months ended March 31, 2022 and 2021, no events or circumstances occurred for which an evaluation of the recoverability
+Added: of long-lived assets was required.
+Added: We are currently not aware of any events or circumstances that may indicate any need to record such
+Added: impairment in the future.
+Added: Currency Translation
+Added: functional currency of Dongfang Paper and Baoding Shengde is the Chinese Yuan Renminbi (“RMB”).
+Added: Under ASC Topic 830-30, all
+Added: assets and liabilities are translated into United States dollars using the current exchange rate at the end of each fiscal period.
+Added: current exchange rates used by the Company as of March 31, 2022 and December 31, 2021 to translate the Chinese RMB to the U.S.
+Added: are 6.3482:1 and 6.3757:1, respectively.
+Added: Revenues and expenses are translated using the prevailing average exchange rates at 6.
+Added: and 6.5045:1 for the three months ended March 31, 2022 and 2021, respectively.
+Added: Translation adjustments are included in other comprehensive
+Added: income (loss).
+Added: Sheet Arrangements
+Added: were the guarantor for Baoding Huanrun Trading Co., for its long-term bank loans in an amount of $4,883,274 (RMB31,000,000), which matures
+Added: at various times in 2023.
+Added: Baoding Huanrun Trading Co.
is one of our major suppliers of raw materials.
−Removed: This helps us to maintain a good relationship with the supplier and
−Removed: negotiate for better terms in payment for materials.
−Removed: If Baoding Huanrun Trading Co.
−Removed: were to become insolvent, the Company could be materially
−Removed: adversely affected.
+Added: This helps us to maintain a good
+Added: relationship with the supplier and negotiate for better terms in payment for materials.
+Added: If Huanrun Trading Co.
+Added: were to become insolvent,
+Added: the Company could be materially adversely affected.
Except as aforesaid, we have no material off-balance sheet transactions.
−Removed: Recent Accounting Pronouncements
−Removed: In June 2016, the FASB issued ASU 2016-13, Financial
−Removed: Instruments-Credit Losses (Topic 326):
+Added: Accounting Pronouncements
+Added: June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326):
Measurement of Credit Losses on Financial Instruments.
−Removed: ASU 2016-13 replaced the incurred loss impairment
−Removed: methodology under current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of
−Removed: reasonable and supportable information to inform credit loss estimates.
−Removed: ASU 2016-13 requires use of a forward-looking expected credit
−Removed: loss model for accounts receivables, loans, and other financial instruments.
−Removed: ASU 2016-13 is effective for fiscal years beginning after
−Removed: December 15, 2019, with early adoption permitted.
−Removed: In October 2019, the FASB issued ASU No.
−Removed: 2019-10, “Financial Instruments-Credit
−Removed: Losses (Topic 326):
−Removed: Effective Dates”, to finalize the effective date delays for private companies, not-for-profits, and smaller
−Removed: reporting companies applying the CECL standards.
−Removed: The ASU is effective for reporting periods beginning after December 15, 2022 and interim
−Removed: periods within those fiscal years.
+Added: ASU 2016-13 replaced the incurred loss impairment methodology under current GAAP with a methodology that reflects expected credit losses
+Added: and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates.
+Added: requires use of a forward-looking expected credit loss model for accounts receivables, loans, and other financial instruments.
+Added: is effective for fiscal years beginning after December 15, 2019, with early adoption permitted.
+Added: In October 2019, the FASB issued ASU
+Added: 2019-10, “Financial Instruments-Credit Losses (Topic 326):
+Added: Effective Dates”, to finalize the effective date delays for
+Added: private companies, not-for-profits, and smaller reporting companies applying the CECL standards.
+Added: The ASU is effective for reporting periods
+Added: beginning after December 15, 2022 and interim periods within those fiscal years.
Early adoption is permitted.
−Removed: We are currently evaluating the impact of the adoption of ASU 2016-13
−Removed: on our condensed consolidated financial statements.
+Added: We are currently evaluating
+Added: the impact of the adoption of ASU 2016-13 on our condensed consolidated financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.