Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
This Management’s Discussion and Analysis
of Financial Condition and Results of Operations contain certain forward-looking statements. Historical results may not indicate future
performance. Our forward-looking statements reflect our current views about future events; are based on assumptions and are subject to
known and unknown risks and uncertainties that could cause actual results to differ materially from those contemplated by these statements.
We undertake no obligation to publicly update or revise any forward-looking statements, including any changes that might result from any
facts, events, or circumstances after the date hereof that may bear upon forward-looking statements. Furthermore, we cannot guarantee
future results, events, levels of activity, performance, or achievements
Basis of Presentation
The financial information presented below and
the following Management Discussion and Analysis of the Consolidated Financial Condition, Results of Operations, Stockholders’ Equity
and Cash Flow for the quarterly periods ended September 30, 2025 and 2024 gives effect to our acquisition of OXYS Corporation (“ OXYS ”)
on July 28, 2017. In accordance with the accounting reporting requirements for the recapitalization related to the “reverse merger”
of OXYS, the financial statements for OXYS have been adjusted to reflect the change in the shares outstanding and the par value of the
common stock of OXYS. Additionally, all intercompany transactions between the Company and OXYS have been eliminated.
Forward-Looking Statements
Statements in this management’s discussion
and analysis of financial condition and results of operations contain certain forward-looking statements. To the extent that such statements
are not recitations of historical fact, such statements constitute forward looking statements which, by definition, involve risks and
uncertainties. Where in any forward-looking statements, if we express an expectation or belief as to future results or events, such expectation
or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the statement of expectation
or belief will result or be achieved or accomplished.
Factors that may cause differences between actual
results and those contemplated by forward-looking statements are not limited to the following:
·
the impact of conflicts between the Russian Federation and Ukraine and Israel in on our operations;
·
geo-political events, such as the crisis in Ukraine and Israel, government responses to such events and the related impact on the economy both nationally and internationally;
·
general market and economic conditions;
·
our ability to maintain and grow our business with our current customers;
·
our ability to meet the volume and service requirements of our customers;
·
industry consolidation, including acquisitions by us or our competitors;
·
capacity utilization and the efficiency of manufacturing operations;
32
·
success in developing new products;
·
timing of our new product introductions;
·
new product introductions by competitors;
·
the ability of competitors to more fully leverage low-cost geographies for manufacturing or distribution;
·
product pricing, including the impact of currency exchange rates;
·
effectiveness of sales and marketing resources and strategies;
·
adequate manufacturing capacity and supply of components and materials;
·
strategic relationships with our suppliers;
·
product quality and performance;
·
protection of our products and brand by effective use of intellectual property laws;
·
the financial strength of our competitors;
·
the outcome of any future litigation or commercial dispute;
·
barriers to entry imposed by competitors with significant market power in new markets; and
·
government actions throughout the world.
You should not rely on forward-looking statements
in this document. This management’s discussion contains forward looking statements that involve risks and uncertainties. We use
words such as “anticipates,” “believes,” “plans,” “expects,” “future,” “intends,”
and similar expressions to identify these forward-looking statements. Prospective investors should not place undue reliance on these statements,
which apply only as of the date of this document. Our actual results could differ materially from those anticipated in these forward-looking
statements.
Critical Accounting Policies
The following discussions are based upon our financial
statements, which have been prepared in accordance with accounting principles generally accepted in the United States. These financial
statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States.
The preparation of these financial statements
requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and
expenses, and related disclosures of contingencies. We continually evaluate the accounting policies and estimates used to prepare the
financial statements. We base our estimates on historical experiences and assumptions believed to be reasonable under current facts and
circumstances. Actual amounts and results could differ from these estimates made by management.
33
Historical Background
We were incorporated in the State of New Jersey
on October 1, 2003 under the name of Creative Beauty Supply of New Jersey Corporation and subsequently changed our name to Gotham Capital
Holdings, Inc. on May 18, 2015. We commenced operations in the beauty supply industry as of January 1, 2004. On November 30, 2007, our
Board of Directors approved a plan to dispose of our wholesale and retail beauty supply business. From January 1, 2009 until July 28,
2017, we had no operations and were a shell company.
On March 16, 2017, our Board of Directors adopted
resolutions, which were approved by shareholders holding a majority of our outstanding shares, to change our name to “IIOT-OXYS,
Inc.”, to authorize a change of domicile from New Jersey to Nevada, to authorize a 2017 Stock Awards Plan, and to approve the Securities
Exchange Agreement (the “ OXYS SEA ”) between the Company and OXYS Corporation (“ OXYS ”), a Nevada
corporation incorporated on August 4, 2016.
Under the terms of the OXYS SEA we acquired 100%
of the issued voting shares of OXYS in exchange for 34,687,244 shares of our Common Stock. We also cancelled 1,500,000 outstanding shares
of our Common Stock and changed our management to Mr. DiBiase who also served in the management of OXYS. Also, one of our principal shareholders
entered into a consulting agreement with OXYS to provide consulting services during the transition. The OXYS SEA was effective on July
28, 2017, and our name was changed to “IIOT-OXYS, Inc.” at that time. Effective October 26, 2017, our domicile was changed
from New Jersey to Nevada.
At the present time, we have two wholly owned
subsidiaries which are OXYS Corporation and HereLab, Inc. (an entity immaterial to our operations), through which our operations are conducted.
General Overview
IIOT-OXYS, Inc., a Nevada corporation (the “ Company ”),
and OXYS, were originally established for the purposes of designing, building, testing, and selling Edge Computing systems for the Industrial
Internet. Both companies were early-stage technology startups that are largely pre-revenue in their development phase. HereLab
(an entity immaterial to our operations) is also an early-stage technology development company.
We develop hardware, software and algorithms that
monitor, measure and predict conditions for energy, structural, agricultural and medical applications. We use domain-specific Artificial
Intelligence to solve industrial and environmental challenges. Our engineered solutions focus on common sense approaches to machine learning,
algorithm development and hardware and software products.
We use off-the-shelf components, with reconfigurable
hardware architecture that adapts to a wide range of customer needs and applications. We use open-source software tools, while still creating
proprietary content for customers, thereby reducing software development time and cost. The software works with the hardware to collect
data from the equipment or structure that is being monitored.
We focus on developing insights. We develop algorithms
that help our customers create insights from vast data streams. The data collected is analyzed and reports are created for the customer.
From these insights, the customer can act to improve their process, product or structure.
34
Results of Operations for the Three Months
Ended September 30, 2025 Compared to the Three Months Ended September 30, 2024 (Unaudited)
For the three months ended September 30, 2025,
we did not record any revenues and related cost of sales. Our operating expenses totaled $100,033 which included payroll costs of $50,000,
amortization of intangible assets of $12,476, professional fees of $23,516, and general and administrative expenses of $14,039. We recorded
net other expense of $308,355 consisting of a loss of $375,481 due to change in fair market value of derivative liability; interest expense
of $11,845 on promissory notes payable; and $78,971 upon settlement of accounts payable which we recorded as other income. We also recorded
preferred stock dividend on convertible preferred stock of $30,501. As a result of the above, we recorded a net loss of $438,889 attributable
to common stockholders for the three months ended September 30, 2025.
For the
three months ended September 30, 2024, we did not earn any revenues and did not incur related cost of sales. Our operating expenses were
$155,831 which included payroll costs of $50,000, amortization of intangible assets of $12,477, legal and professional fees of $84,279,
and general and administrative expenses of $8,242. We recorded net other income of $51,155 consisting of gain of $63,503 due to change
in fair market value of derivative liability, and interest expense of $12,348. We also recorded $21,523 as preferred stock dividend on
convertible preferred stock for the three months ended September 30, 2024. As a result, we incurred a net loss of $126,199 for the three
months ended September 30, 2024.
During the current and prior period, we did not
record an income tax benefit due to the uncertainty associated with the Company’s ability to utilize the deferred tax assets.
Results
of Operations for the Nine Months Ended September 30, 2025 Compared to the Nine Months Ended September 30, 2024 (Unaudited)
For the
nine months ended September 30, 2025, we did not earn any revenue and did not incur related cost of sales. Our operating expenses were
$313,264 which included payroll costs of $150,000, amortization of intangible assets of $37,022, legal and professional fees of $108,381,
and general and administrative expenses of $17,861. We recorded net other expense of $277,664 consisting of a loss of 147,170 due to change
in fair market value of derivative liability, loss on a derivative of $35,658 on Series C and D Convertible Preferred Stock, and interest
expense of $196,136 primarily due to recording of $160,800 as interest expense on issuance of Series D Convertible Preferred Stock
and $35,336 in interest expense on promissory notes payable . We also recorded $78,685 as preferred
stock dividend on convertible preferred stock for the nine months ended September 30, 2025. As a result, we incurred a net loss of $669,613
attributable to common stockholders for the nine months ended September 30, 2025.
For the
nine months ended September 30, 2024, we earned revenues of $2,500 and recorded related cost of sales of $2,125. Our operating expenses
were $327,186 which included payroll costs of $150,518, amortization of intangible assets of $37,159, legal and professional fees of $129,325,
and general and administrative expenses of $8,204. We recorded net other expense of $384,883 consisting of loss of $282,623 due to change
in fair market value of derivative liability, gain on a derivative of $27,833 on Series C Convertible Preferred Stock, and interest expense
of $130,093. We also recorded $61,886 as preferred stock dividend on convertible preferred stock for the nine months ended September 30,
2024. As a result, we incurred a net loss of $773,580 for the nine months ended September 30, 2024.
During the current and prior period, we did not
record an income tax benefit due to the uncertainty associated with the Company’s ability to utilize the deferred tax assets.
35
No revenues were earned in Q3 2025 and, thus,
revenues were less than the same period in 2024. We believe revenue growth for the rest of 2025 will be challenging given the difficulty
in raising additional capital to fuel sales and marketing efforts. Potential future revenue growth depends on our ability to raise said
capital and the following factors:
·
Our DOT Bridge Monitoring Contract ended in December 2023 but we believe our Structural Health Monitoring (“ SHM ”) vertical is the foundation of our future revenue stream. Discussions with our main contractor to the DOT revealed that the monitoring program in which we’ve participated in previous years has been suspended with no foreseeable plans to restart the program. Despite this setback, our main contractor has confirmed we can continue to monitor our two sites (at our cost), which will allow us to effectively market our system and services to local municipalities and other state DOTs. We continue to pursue DOT contacts in two other northeast states, but these may not convert to contracts for another year. Projects with local municipalities in our current northeast state also continue to be prospected and may convert to contracts sometime in 2026, as they are based on potential state grants and not dependent on state or municipal budget cycles.
·
Our Smart Manufacturing vertical is another potential source of future revenue based on the strong use case developed from our CNC POC and SaaS contracts in previous years. Although the SaaS contract ended in May 2024, the tool cost savings exceeded our projections and our customer’s expectations. This previous customer will continue to endorse our capabilities and services, including promotional video material previously released and pending. We believe their endorsement and promotional videos are valuable collateral to prospect future Smart Manufacturing CNC business. Additional POCs for other discrete manufacturing processes, including metal stamping, plastic injection molding, plastic extrusion, and automated assembly and test are also potential avenues of future revenue streams.
·
We believe our strategic partnership continues to be our greatest asset. The strength of our Aingura IIoT, S.L. partnership provides supplemental expertise, equipment and software, which ensures our ability to bring value to our prospective customers. Their recent successes in expanding their minimally invasive monitoring and predictive algorithms into heavy industrial equipment applications bodes well for additional U.S. collaborations with us.
Despite these positive factors, we continue
to face significant headwinds and we have not been able to raise material funds for ongoing operations through our existing
financing agreements due to market conditions. Our management continues to secure limited funding from our lead investor to pay for
ongoing expenses and our leadership team is considering our options for both the short and long term. Given the current challenges
in raising adequate funds, management is pursuing options including vetting suitable companies to merge with or acquire us.
We believe we’ve created valuable assets
from our business development in these industries, which are strong in both their size and growth. The global smart manufacturing (also
known as Industry 4.0) was 233.3 billion in 2024 and will reach $479 billion by 2029 (CAGR 15.5%) 1 ,
and the worldwide SHM industry is $2.5 billion in 2024 and will reach $4.1 billion by 2029 (CAGR of 10.4%) 2 .
Given the valuable real-world data we have collected,
our Artificial Intelligence (“ AI ”) Machine Learning algorithms we have developed, strong use cases and marketing collateral
developed from our data and algorithms, combined with our prudent operational execution, we believe our company’s assets have potential
future revenue growth, that will be attractive to prospective partners interested in an acquisition or merger.
___________________
1
https://www.marketsandmarkets.com/Market-Reports/smart-manufacturing-market-105448439.html
2
https://www.marketsandmarkets.com/Market-Reports/structural-health-monitoring-market-101431220.html
36
On November 5 th , 2025, after the close
of Q3 2025, but prior to the filing of this report, control of the Company was transferred to GHS, our lead investor. Vidhydahar Mitta,
our former independent board member, and Karen McNemar, our former interim CFO and COO, have resigned their positions. We thank them for
their service to the Company. Cliff Emmons will continue in the role of CEO and, together with our new board, we are optimistic that under
this new leadership the Company will have greater access to capital to secure additional assets for the Company, including potential synergistic
mergers. We expect the net result will be increased shareholder value.
Liquidity and Capital Resources for the
Nine Months Ended September 30, 2025 Compared to the Nine Months Ended September 30, 2024 (Unaudited)
At September 30, 2025, we reported a cash balance
of $278 as a result of net decrease of $23,315 from $23,593 cash balance at December 31, 2024. This decrease was primarily as a result
of net cash used in operating activities of $159,135 offset by net cash provided by sale of Series C and Series D convertible preferred
stock of $141,000, proceeds from cash overdraft of $5,640, and cash payment of $10,820 in offering costs.
Operating Activities
Net cash flows used in
operating activities for the nine months ended September 30, 2025 was $159,135, primarily attributed to the net loss of $669,613, stock
compensation expense from services of $3,395, amortization of intangible assets of $37,022, amortization of debt discount on Series C
& D convertible preferred stock of $33,000, loss due to change in the fair value of derivative liability of $147,170, and net decrease
in operating assets and liabilities of $289,890. The Company recorded changes in operating assets and liabilities primarily attributable
to decrease in prepaids and other current assets of $2,139, decrease in accounts payable of $123,366, increase in accrued liabilities
of $132,296, increase in derivative liabilities of $167,459, and increase in salaries payable to related parties of $111,362.
Net cash flows used in
operating activities for the nine months ended September 30, 2024 was $15,063, primarily attributed to the net loss of $773,580, amortization
of debt discount on notes payable and preferred stock of $4,000, amortization of intangible assets of $37,159, and net increase in operating
assets and liabilities of $717,358. The Company recorded changes in operating assets and liabilities primarily attributable to decrease
in accounts receivable of $5,460, increase in accounts payable of $145,234, increase in accrued liabilities of $114,498, increase in derivative
liabilities of $343,615, increase in shares payable to related parties of $1,980, and increase in salaries payable to related parties
of $106,571.
Investing Activities
Net cash used in investing
activities for the nine months ended September 30, 2025 and 2024 was $0.
Financing Activities
Net cash provided by
financing activities for the nine months ended September 30, 2025, was $135,820, due to cash received from sale of Series D Convertible
Preferred Stock of $141,000, proceeds from cash overdraft of $5,640, and cash payments of offering costs of $10,820.
Net cash provided by
financing activities for the nine months ended September 30, 2024 was $17,600 due to cash received of $20,000 from equity financing of
convertible preferred stock, net of cash payment of $2,400 in fees paid in connection with the capital raise.
Net cash provided
by financing activities for the nine months ended September 30, 2023 was $113,871 primarily due to sales of our common stock of $54,195,
Series B convertible preferred stock of $62,000 and paid $2,324 in costs for raising capital.
37
As a result of the above
activities, the Company recorded a decrease in cash of $23,315 for the nine months ended September 30, 2025, and an increase in cash of
$2,537 for the nine months ended September 30, 2024, respectively.
The accompanying condensed unaudited consolidated
financial statements have been prepared assuming that the Company will continue as a going concern. As shown in the accompanying financial
statements, the Company has suffered continuing operating losses, has a working capital deficit of $3,190,078, net loss incurred for the
nine months ended September 30, 2025 of $669,613, net cash used in operating activities of $159,135, and has an accumulated deficit of
$11,877,865 as of September 30, 2025. These factors, among others, raise substantial doubt about the Company’s ability to continue
as a going concern. If the Company is unable to obtain adequate capital, it could be forced to cease operations. The accompanying condensed
unaudited financial statements do not include any adjustments to reflect the recoverability and classification of recorded asset amounts
and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements
that have or are reasonably likely to have a current or future material effect on our consolidated financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity capital expenditures or capital resources.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
As a smaller reporting company, the Company has
elected not to provide the disclosure required by this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.