What changed in this filing

/stocks — the workspaceLOADING

Item 2. Management’s Discussion and Analysis

2025-09-19 compared with 2025-05-20 · 138 added, 129 removed, 135 unchanged (66% of the section changed)

12 unchanged sentences

Basis of Presentation

The financial information presented below and

the following Management Discussion and Analysis of the Consolidated Financial Condition, Results of Operations, Stockholders’ Equity

and Cash Flow for the quarterly periods ended March 31, 2025 and 2024 gives effect to our acquisition of OXYS Corporation (“ OXYS ”)

The financial information presented below and the

following Management Discussion and Analysis of the Consolidated Financial Condition, Results of Operations, Stockholders’ Equity

and Cash Flow for the quarterly periods ended June 30, 2025 and 2024 gives effect to our acquisition of OXYS Corporation (“ OXYS ”)

on July 28, 2017.

4 unchanged sentences

Forward-Looking Statements

Statements in this management’s discussion

and analysis of financial condition and results of operations contain certain forward-looking statements.

Statements in this management’s discussion and

analysis of financial condition and results of operations contain certain forward-looking statements.

To the extent that such statements

are not recitations of historical fact, such statements constitute forward looking statements which, by definition, involve risks and uncertainties.

Where in any forward-looking statements, if we express an expectation or belief as to future results or events, such expectation or belief

is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the statement of expectation or

belief will result or be achieved or accomplished.

are not recitations of historical fact, such statements constitute forward looking statements which, by definition, involve risks and

uncertainties.

Where in any forward-looking statements, if we express an expectation or belief as to future results or events, such expectation

or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the statement of expectation

or belief will result or be achieved or accomplished.

Factors that may cause differences between actual

results and those contemplated by forward-looking statements include those discussed in “Risk Factors” and are not limited

to the following:

results and those contemplated by forward-looking statements are not limited to the following:

the impact of conflicts between the Russian Federation and Ukraine and Israel in on our operations;

· geo-political events, such as the crisis in Ukraine and Israel, government responses to such events and

the related impact on the economy both nationally and internationally;

geo-political events, such as the crisis in Ukraine and Israel, government responses to such events and the related impact on the economy both nationally and internationally;

general market and economic conditions;

31 unchanged sentences

statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States.

The preparation of these financial statements

requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and

expenses, and related disclosures of contingencies.

We continually evaluate the accounting policies and estimates used to prepare the

financial statements.

We base our estimates on historical experiences and assumptions believed to be reasonable under current facts and

circumstances.

The preparation of these financial statements requires

management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses,

and related disclosures of contingencies.

We continually evaluate the accounting policies and estimates used to prepare the financial

We base our estimates on historical experiences and assumptions believed to be reasonable under current facts and circumstances.

Actual amounts and results could differ from these estimates made by management.

Historical Background

We were incorporated in the State of New Jersey

on October 1, 2003 under the name of Creative Beauty Supply of New Jersey Corporation and subsequently changed our name to Gotham Capital

We were incorporated in the State of New Jersey on

October 1, 2003 under the name of Creative Beauty Supply of New Jersey Corporation and subsequently changed our name to Gotham Capital

Holdings, Inc.

10 unchanged sentences

corporation incorporated on August 4, 2016.

Under the terms of the OXYS SEA we acquired 100%

of the issued voting shares of OXYS in exchange for 34,687,244 shares of our Common Stock.

Under the terms of the OXYS SEA we acquired 100% of

the issued voting shares of OXYS in exchange for 34,687,244 shares of our Common Stock.

We also cancelled 1,500,000 outstanding shares

7 unchanged sentences

from New Jersey to Nevada.

At the present time, we have two wholly owned

subsidiaries which are OXYS Corporation and HereLab, Inc.

At the present time, we have two wholly owned subsidiaries

which are OXYS Corporation and HereLab, Inc.

(an entity immaterial to our operations), through which our operations are conducted.

23 unchanged sentences

From these insights, the customer can act to improve their process, product or structure.

Results of Operations for the Three Months

Ended March 31, 2025 Compared to the Three Months Ended March 31, 2024 (Unaudited)

For the three months ended March 31, 2025, we

Results of Operations for the Three Months Ended

June 30, 2025 Compared to the Three Months Ended June 30, 2024 (Unaudited)

For the three months ended June 30, 2025, we

did not record any revenues and related cost of sales.

Our operating expenses totaled $120,973 which included payroll costs of

amortization of intangible assets of $12,205, and general and administrative expenses of $30,053.

$50,000, amortization of intangible assets of $12,341, professional fees of $70,280, and a credit balance of $11,648 in general and

administrative expenses which included a recovery recorded in the current period to reverse the previously recognized expense for

stale payables that were determined by management to be no longer payable.

We recorded net other income of

$95,644 consisting of a gain of $212,547 due to change in fair market value of derivative liability;

loss on derivatives on Series D

Convertible Preferred Stock of $21,434;

interest expense of $108,916 primarily due to recording of $97,200 as interest expense on

issuance of Series D Convertible Preferred Stock and $11,716 interest on notes payable;

and received employee retention credit from

the internal revenue service totaling $13,447 in May 2025, which we recorded as other income.

We also recorded preferred stock

dividend on convertible preferred stock of $25,082.

As a result of the above, we recorded a net loss of $50,411 attributable to

common stockholders for the three months ended June 30, 2025.

three months ended June 30, 2024, we did not earn any revenues and did not incur related cost of sales.

Our operating expenses were $104,672

which included payroll costs of $50,000, amortization of intangible assets of $12,341, legal and professional fees of $33,241, and general

and administrative expenses of $9,090.

We recorded net other expense of $300,928 consisting of loss of $264,887 due to change in fair

market value of derivative liability, loss on a derivative of $324 on Series C Convertible Preferred Stock, and interest expense of $35,717.

We also recorded $21,163 as preferred stock dividend on convertible preferred stock for the three months ended June 30, 2024.

we incurred a net loss of $426,763 attributable to common stockholders for the three months ended June 30, 2024.

During the current and prior period, we did not

record an income tax benefit due to the uncertainty associated with the Company’s ability to utilize the deferred tax assets.

of Operations for the Six Months Ended June 30, 2025 Compared to the Six Months Ended June 30, 2024 (Unaudited)

the six months ended June 30, 2025, we did not earn any revenues and did not incur related cost of sales.

Our operating expenses

were $213,231 which included payroll costs of $100,000, amortization of intangible assets of $24,546, legal and professional fees of

$84,865, and general and administrative expenses of $3,819.

We recorded net other income of $30,691 consisting of a gain of 228,311

due to change in fair market value of derivative liability, loss on a derivative of $35,658 on Series C and D Convertible Preferred

Stock, and interest expense of $184,291 primarily due to recording of $160,800 as interest expense on issuance of Series D

Convertible Preferred Stock and $23,304 interest on notes payable .

We also recorded $48,184 as

preferred stock dividend on convertible preferred stock for the six months ended June 30, 2025.

As a result, we incurred a net loss

of $230,724 attributable to common stockholders for the six months ended June 30, 2025.

the six months ended June 30, 2024, we earned revenues of $2,500 and recorded related cost of sales of $2,125.

Our operating

expenses were $171,354 which included payroll costs of $100,518, amortization of intangible assets of $24,682, legal and

professional fees of $45,046, and general and administrative expenses of $1,108.

We recorded net other expense of $436,039

consisting of loss of $15,764 due to change in fair market value of derivative liability;

loss on derivatives of $14,224 consisting of

loss on Series C Convertible Preferred Stock of $4,709 and loss on Series D Convertible Preferred Stock of $14,224;

interest expense of

$75,375 primarily due to recording of $62,800 as interest expense on issuance of Series D Convertible Preferred Stock;

received employee

retention credit from the internal revenue service totaling $8,882 in February 2025 which we recorded as other income.

We also recorded

preferred stock dividend on convertible preferred stock of $23,102.

As a result of the above, we recorded a net loss of $180,313 attributable

to common stockholders for the three months ended March 31, 2025.

For the three months ended March 31, 2024, we

earned revenues of $2,500 and incurred related cost of sales of $2,125.

Our operating expenses were $66,682 which included payroll costs

of $50,518, amortization of intangible assets of $12,341, and general and administrative expenses of $3,823.

We recorded net other expense

of $135,111 consisting of loss of $81,239 due to change in fair market value of derivative liability, gain on a derivative of $28,157

on Series C Convertible Preferred Stock, and interest expense of $82,029.

consisting of loss of $346,126 due to change in fair market value of derivative liability, gain on a derivative of $27,833 on Series

C Convertible Preferred Stock, and interest expense of $117,746.

We also recorded $40,363 as preferred stock dividend on convertible

preferred stock for the three months ended March 31, 2024.

As a result, we incurred a net loss of $220,618 for the three months ended

March 31, 2024.

preferred stock for the six months ended June 30, 2024.

As a result, we incurred a net loss of $647,381 attributable to common

stockholders for the six months ended June 30, 2024.

During the current and prior period, we did not

record an income tax benefit due to the uncertainty associated with the Company’s ability to utilize the deferred tax assets.

No revenues were earned in Q1 2025 and, thus,

revenues were less than the same period in 2024.

Revenue growth for the rest of 2025 will be challenging given the difficulty

in raising additional capital to fuel sales and marketing efforts.

Potential future revenue growth depends on our ability to raise said

capital and the following factors:

· Our DOT Bridge Monitoring Contract ended in December 2023 but we believe our Structural Health

Monitoring (“ SHM ”) vertical is the foundation of our future revenue stream.

Recent discussions with our main

contractor to the DOT revealed that the monitoring program in which we’ve participated in previous years has been suspended

with no foreseeable plans to restart the program.

Despite this setback, our main contractor has confirmed we can continue to monitor

our two sites (at our cost), which will allow us to effectively market our system and services to local municipalities and other

We continue to pursue DOT contacts in two other northeast states, but these may not convert to contracts for another

Projects with local municipalities in our current northeast state also continue to be prospected and may convert to contracts

sometime in 2025, as they are based on potential state grants and not dependent on state or municipal budget cycles.

· Our Smart Manufacturing vertical is another potential source of future revenue based on the strong use

case developed from our CNC POC and SaaS contracts in previous years.

Although the SaaS contract ended in May 2024, the tool cost savings

exceeded our projections and our customer’s expectations.

This previous customer will continue to endorse our capabilities and services,

including promotional video material previously released and pending.

We believe their endorsement and promotional videos are valuable

collateral to prospect future Smart Manufacturing CNC business.

Additional POCs for other discrete manufacturing processes, including

metal stamping, plastic injection molding, plastic extrusion, and automated assembly and test are also potential avenues of future revenue

No revenues were earned in Q2 2025 and, thus, revenues

were less than the same period in 2024.

Revenue growth for the rest of 2025 will be challenging given the difficulty in raising additional

capital to fuel sales and marketing efforts.

Potential future revenue growth depends on our ability to raise said capital and the following

Our DOT Bridge Monitoring Contract ended in December 2023 but we believe our Structural Health Monitoring (“ SHM ”) vertical is the foundation of our future revenue stream.

Recent discussions with our main contractor to the DOT revealed that the monitoring program in which we’ve participated in previous years has been suspended with no foreseeable plans to restart the program.

Despite this setback, our main contractor has confirmed we can continue to monitor our two sites (at our cost), which will allow us to effectively market our system and services to local municipalities and other state DOTs.

We continue to pursue DOT contacts in two other northeast states, but these may not convert to contracts for another year.

Projects with local municipalities in our current northeast state also continue to be prospected and may convert to contracts sometime in 2025, as they are based on potential state grants and not dependent on state or municipal budget cycles.

Our Smart Manufacturing vertical is another potential source of future revenue based on the strong use case developed from our CNC POC and SaaS contracts in previous years.

Although the SaaS contract ended in May 2024, the tool cost savings exceeded our projections and our customer’s expectations.

This previous customer will continue to endorse our capabilities and services, including promotional video material previously released and pending.

We believe their endorsement and promotional videos are valuable collateral to prospect future Smart Manufacturing CNC business.

Additional POCs for other discrete manufacturing processes, including metal stamping, plastic injection molding, plastic extrusion, and automated assembly and test are also potential avenues of future revenue streams.

We believe our strategic partnership continues to be our greatest asset.

The strength of our Aingura IIoT,

partnership provides supplemental expertise, equipment and software, which ensures our ability to bring value to our prospective

Their recent successes in expanding their minimally invasive monitoring and predictive algorithms into heavy industrial equipment

applications bodes well for additional U.S.

The strength of our Aingura IIoT, S.L.

partnership provides supplemental expertise, equipment and software, which ensures our ability to bring value to our prospective customers.

Their recent successes in expanding their minimally invasive monitoring and predictive algorithms into heavy industrial equipment applications bodes well for additional U.S.

collaborations with us.

7 unchanged sentences

current challenges in raising adequate funds, management is pursuing options including vetting suitable companies to merge with or acquire

We believe we’ve created valuable assets

from our business development in these industries, which are strong in both their size and growth.

The global smart manufacturing (also

known as Industry 4.0) was 233.3 billion in 2024 and will reach $479 billion by 2029 (CAGR 15.5%), and the worldwide SHM industry is $2.5

billion in 2024 and will reach $4.1 billion by 2029 (CAGR of 10.4%).

We believe we’ve created valuable assets from

our business development in these industries, which are strong in both their size and growth.

The global smart manufacturing (also known

as Industry 4.0) was 233.3 billion in 2024 and will reach $479 billion by 2029 (CAGR 15.5%), and the worldwide SHM industry is $2.5 billion

in 2024 and will reach $4.1 billion by 2029 (CAGR of 10.4%).

Given the valuable real-world data we have collected,

2 unchanged sentences

future revenue growth, that will be attractive to prospective partners interested in an acquisition or merger.

Liquidity and Capital Resources for the

Three Months Ended March 31, 2025 Compared to the Three Months Ended March 31, 2024 (Unaudited)

At March 31, 2025, we reported a cash balance

of $17,861 as a result of a decrease of $5,732 from $23,593 cash balance at December 31, 2024.

This decrease was primarily as a result

of net cash used in operating activities of $56,532 offset against the net cash received from sale of Series D Convertible Preferred Stock

of $50,800 during the three months ended March 31, 2025.

Liquidity and Capital Resources for the Six

Months Ended June 30, 2025 Compared to the Six Months Ended June 30, 2024 (Unaudited)

At June 30, 2025, we reported a cash balance of

$41,047 as a result of an increase of $17,454 from $23,593 cash balance at December 31, 2024.

This increase was primarily as a

result of net cash provided by sale of Series C and Series D convertible preferred stock of $141,000, offset by cash used by

operating activities of 112,726 and cash payment of $10,820 in offering costs.

Operating Activities

Net cash flows used in

operating activities for the three months ended March 31, 2025 was $56,532, primarily attributed to the net loss of $180,313, stock compensation

expense for services of $1,295, amortization of intangible assets of $12,205, loss on change in FMV of derivative liability of $20,473

of Series C and Series D Convertible Preferred Stock, and net increase in operating assets and liabilities of $72,742.

The Company recorded

changes in operating assets and liabilities primarily attributable to an increase in prepaid expenses and other current assets of $15,000,

decrease in accounts payable of $34,827, increase in accrued liabilities of $62,088, increase in derivative liabilities of $33,588, increase

in shares payable to related parties of $360, and increase in salaries payable to related parties of $31,599.

Net cash flows provided

by operating activities for the three months ended March 31, 2024 was $761, primarily attributed to the net loss of $220,618, amortization

of intangible assets of $12,341, and net increase in operating assets and liabilities of $209,038.

The Company recorded changes in operating

assets and liabilities primarily attributable to decrease in accounts receivable of $2,960, increase in accounts payable of $1,247, increase

in accrued liabilities of $42,805, increase in derivative liabilities of $121,906, increase in shares payable to related parties of $520,

and increase in salaries payable to related parties of $39,600.

operating activities for the six months ended June 30, 2025 was $112,726, primarily attributed to the net loss of $230,724, stock compensation

expense of $2,529, amortization of intangible assets of $24,546, amortization of debt discount on Series C & D convertible preferred

stock of $33,000, gain on change in the fair value of derivative liability of $228,311, and net decrease in operating assets and liabilities

The Company recorded changes in operating assets and liabilities primarily attributable to decrease in prepaids and other

current assets of $2,139, decrease in accounts payable of $47,467, increase in accrued liabilities of $85,475, decrease in derivative

liabilities of $167,459, and increase in salaries payable to related parties of $78,628.

flows provided by operating activities for the six months ended June 30, 2024 was $9,982, primarily attributed to the net loss of $647,381,

amortization of intangible assets of $24,682, and net increase in operating assets and liabilities of $612,717.

The Company recorded changes

in operating assets and liabilities primarily attributable to decrease in accounts receivable of $5,460, increase in accounts payable

of $41,937, increase in accrued liabilities of $90,084, increase in derivative liabilities of $407,117, increase in shares payable to

related parties of $1,148, and increase in salaries payable to related parties of $66,971.

Investing Activities

Net cash used in investing

activities for the three months ended March 31, 2025 and 2024 was $0.

activities for the six months ended June 30, 2025 and 2024 was $0.

Financing Activities

Net cash provided by

financing activities for the three months ended March 31, 2025, was $50,800, due to cash received from sale of Series D Convertible Preferred

Stock of $60,000, net of cash payments of offering costs of $9,200.

Net cash provided by financing activities for the three months ended

March 31, 2024, was $0.

Net cash provided by financing

activities for the six months ended June 30, 2025, was $130,180, due to cash received from sale of Series D Convertible Preferred Stock

of $141,000, net of cash payments of offering costs of $10,820.

cash provided by financing activities for the six months ended June 30, 2024 was $17,600 due to cash received of $20,000 from equity financing

of convertible preferred stock, net of cash payment of $2,400 in fees paid in connection with the capital raise.

As a result of the above

activities, the Company recorded a decrease in cash of $5,732 for the three months ended March 31, 2025, and an increase in cash of $761

for the three months ended March 31, 2024, respectively.

The accompanying condensed unaudited consolidated

financial statements have been prepared assuming that the Company will continue as a going concern.

As shown in the accompanying financial

statements, the Company has suffered continuing operating losses, has a working capital deficit of $2,826,576, net loss incurred for the

three months ended March 31, 2025 of $180,313, and has an accumulated deficit of $11,388,565 as of March 31, 2025.

These factors, among

others, raise substantial doubt about the Company’s ability to continue as a going concern.

If the Company is unable to obtain adequate

capital, it could be forced to cease operations.

The accompanying condensed unaudited financial statements do not include any adjustments

to reflect the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should

the Company be unable to continue as a going concern.

activities, the Company recorded an increase in cash of $17,454 for the six months ended June 30, 2025, and an increase in cash of $7,618

for the three months ended June 30, 2024, respectively.

The accompanying condensed unaudited

consolidated financial statements have been prepared assuming that the Company will continue as a going concern.

As shown in the

accompanying financial statements, the Company has suffered continuing operating losses, has a working capital deficit of

$2,763,666, net loss incurred for the six months ended June 30, 2025 of $230,724, net cash used in operating activities of $112,726,

and has an accumulated deficit of $11,438,976 as of June 30, 2025.

These factors, among others, raise substantial doubt about the

Company’s ability to continue as a going concern.

If the Company is unable to obtain adequate capital, it could be forced to

cease operations.

The accompanying condensed unaudited financial statements do not include any adjustments to reflect the

recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the

Company be unable to continue as a going concern.

Off-Balance Sheet Arrangements

4 unchanged sentences

About Market Risk

As a smaller reporting company, the Company has

elected not to provide the disclosure required by this item.

As a smaller reporting company, the Company has elected

not to provide the disclosure required by this item.

Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.

What changed 10-Q

Item 2. Management’s Discussion and Analysis