Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2022
Or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________________to___________________________
Commission File Number: 000-50773
IIOT-OXYS, INC.
(Exact name of registrant as specified in its charter)
Nevada
56-2415252
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
705 Cambridge Street , Cambridge , MA
02141
(Address of principal executive offices)
(Zip Code)
(401) 307-3092
(Registrant’s telephone number, including area
code)
Securities registered pursuant to section 12(b) of the Act:
Title of Each Class
Trading Symbol(s)
Name of each exchange on which registered
Not applicable
Not applicable
Not applicable
Indicate by check mark whether the registrant has
filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports).
Yes ☒ No ☐
Indicate by check mark whether the registrant has
been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate by check mark whether the registrant has
submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒ No ☐
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See
the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and
“emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☒
If an emerging growth company, indicate by check mark
if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is
a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
No ☒
The number of shares outstanding of the registrant’s common stock
on November 9, 2022, was 321,578,761 .
TABLE OF CONTENTS
PART I—FINANCIAL INFORMATION
3
Item 1. Financial Statements
3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
25
Item 3. Quantitative and Qualitative Disclosures About Market Risk
31
Item 4. Controls and Procedures
31
PART II—OTHER INFORMATION
12
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
32
Item 6. Exhibits
32
SIGNATURES
33
Introductory Comment
Unless otherwise indicated, any reference to “the
Company”, “our company”, “we”, “us”, or “our” refers to IIOT-OXYS, Inc., a Nevada
corporation, and as applicable to its wholly owned subsidiaries, OXYS Corporation, a Nevada corporation, and HereLab, Inc., a Delaware
corporation.
2
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements
IIOT-OXYS,
Inc. and Subsidiaries
Consolidated
Balance Sheets
September 30,
2022
December 31,
2021
(Unaudited)
ASSETS
Current Assets
Cash and cash equivalents
$ 34,284
$ 46,821
Accounts receivable
16,380
11,280
Prepaid expenses
7,773
7,773
Total Current Assets
58,437
65,874
Note receivable, net of discount of $ 5,661 as of September 30, 2022 and $ 0 at December 31, 2021, respectively
194,339
–
Intangible assets, net
261,062
298,085
Total Assets
$ 513,838
$ 363,959
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current Liabilities
Accounts payable
$ 159,583
$ 161,171
Accrued liabilities
327,554
247,155
Deferred revenue
46,425
46,425
Notes payable, net of discounts of $ 0 and $ 57,148 at September 30, 2022 and December 31, 2021, respectively
363,167
233,167
Salaries payable to related parties
284,452
273,926
Shares payable to officers
12,221
–
Unearned interest
10,192
–
Derivative liability
328,839
212,816
Total Current Liabilities
1,532,433
1,174,660
Notes payable
104,300
267,152
Due to stockholders
1,000
1,000
Total Liabilities
1,637,733
1,442,812
Commitments and Contingencies (Note 4)
–
–
Series B convertible preferred stock, 600 shares designated, $0.001 par value, $ 1,200 stated value; 342 shares and 155 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively. Liquidation Preference $ 410,400 and $ 186,000 as of September 30, 2022 and December 31, 2021, respectively
410,400
186,000
Stockholders' Equity (Deficit)
Preferred Stock, $ 0.001
Par Value, 10,000,000
shares authorized; 25,896
shares and 25,845
shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively
26
26
Common Stock $ 0.001 par value, 1,000,000,000 shares authorized; 309,083,423 Shares and 220,254,395 Shares Issued and Outstanding at September 30, 2022 and December 31, 2021, respectively
309,083
220,255
Additional paid in capital
7,162,069
7,059,098
Accumulated deficit
( 9,005,473 )
( 8,544,232 )
Total Stockholders' Equity (Deficit)
( 1,534,295 )
( 1,264,853 )
Total Liabilities and Stockholders' Equity (Deficit)
$ 513,838
$ 363,959
The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements.
3
IIOT-OXYS,
Inc. and Subsidiaries
Consolidated
Statements of Operations
(Unaudited)
For the three months ended
September 30,
For the nine months ended
September 30,
2022
2021
2022
2021
Revenues
$ 23,003
$ 5,280
$ 39,503
$ 5,280
Cost of Sales
5,140
1,275
5,650
1,275
Gross Profit
17,863
4,005
33,853
4,005
Operating Expenses
Amortization of intangible assets
12,477
12,477
37,023
37,295
General and administrative
158,818
208,531
543,449
737,746
Total Operating Expenses
171,295
221,008
580,472
775,041
Other Income (Expense)
Gain (Loss) on change in fair value of derivative liability
125,568
( 18,103 )
277,424
172,558
Loss on derivatives
( 5,504 )
–
( 207,447 )
–
Gain (loss) on extinguishment of debt
–
–
–
120,000
Interest income
5,986
–
11,647
–
Interest expense
( 14,913 )
( 100,701 )
( 278,605 )
( 333,039 )
Other income
–
10,000
–
10,000
Total Other Income (Expense)
111,137
( 108,804 )
( 196,981 )
( 30,481 )
Net Income (Loss) Before Income Taxes
( 42,295 )
( 325,807 )
( 743,600 )
( 801,517 )
Provision for income tax
–
–
–
–
Net Income (Loss)
$ ( 42,295 )
$ ( 325,807 )
$ ( 743,600 )
$ ( 801,517 )
Convertible Preferred Stock Dividend
( 6,909 )
( 5,626 )
( 31,617 )
( 16,694 )
Net Income (Loss) Attributable to Common Stockholders
$ ( 49,204 )
$ ( 331,433 )
$ ( 775,217 )
$ ( 818,211 )
Net Income (Loss) Per Share Attributable to Common Stockholders - Basic and Diluted
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
Weighted Average Shares Outstanding Attributable to Common Stockholders - Basic and Diluted
287,269,793
209,650,048
256,358,480
188,036,903
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
4
IIOT-OXYS,
Inc. and Subsidiaries
Consolidated
Statements of Stockholders' Equity (Deficit)
(Unaudited)
For
the three months ended September 30, 2022
Preferred
Stock
Common
Stock
Shares
Amount
Shares
Amount
Additional
Paid-In Capital
Accumulated
Deficit
Total
Stockholders' Equity (Deficit)
Balance - June 30, 2022
25,896
$ 26
280,792,951
$ 280,793
$ 7,103,833
$ ( 8,956,269 )
$ ( 1,571,617 )
Common Stock Issued for Financing Commitments
–
–
28,290,472
28,290
60,002
–
88,292
Sales commissions paid on capital raise
–
–
–
–
( 1,766 )
–
( 1,766 )
Net loss
–
–
–
–
–
( 49,204 )
( 49,204 )
Balance - September 30, 2022
25,896
$ 26
309,083,423
$ 309,083
$ 7,162,069
$ ( 9,005,473 )
$ ( 1,534,295 )
For the nine months
ended September 30, 2022
Preferred
Stock
Common
Stock
Shares
Amount
Shares
Amount
Additional
Paid-In Capital
Accumulated
Deficit
Total
Stockholders' Equity (Deficit)
Balance - December 31, 2021
25,896
$ 26
220,254,396
$ 220,255
$ 7,059,098
$ ( 8,544,232 )
$ ( 1,264,853 )
Common Stock Issued for Financing Commitments
–
–
77,479,027
77,478
404,179
–
481,657
Sales commissions paid on capital raise
–
–
–
–
( 9,633 )
–
( 9,633 )
Common Stock Issued for Services
–
–
100,000
100
800
–
900
Common stock issued for conversion of convertible note payables
–
–
11,250,000
11,250
78,750
–
90,000
Beneficial Conversion Feature Associated with Discounts
–
–
–
–
( 371,125 )
313,976
( 57,149 )
Net Loss
–
–
–
–
–
( 775,217 )
( 775,217 )
Balance - September 30, 2022
25,896
$ 26
309,083,423
$ 309,083
$ 7,162,069
$ ( 9,005,473 )
$ ( 1,534,295 )
5
For
the three months ended September 30, 2021
Preferred
Stock
Common
Stock
Shares
Amount
Shares
Amount
Additional
Paid-In Capital
Accumulated
Deficit
Total
Stockholders' Equity (Deficit)
Balance - June 30, 2021
25,845
$ 26
197,654,395
$ 197,655
$ 6,428,833
$ ( 7,967,456 )
$ ( 1,340,942 )
Common stock issued for conversion of convertible note payables
–
–
8,000,000
8,000
72,000
–
80,000
Common stock sold for cash
–
–
10,200,000
10,200
142,800
–
153,000
Commission paid for raising capital
–
–
–
–
( 3,060 )
–
( 3,060 )
Net loss
–
–
–
–
–
( 331,433 )
( 331,433 )
Balance - September 30, 2021
25,845
$ 26
215,854,395
$ 215,855
$ 6,640,573
$ ( 8,298,889 )
$ ( 1,442,435 )
For the nine months
ended September 30, 2021
Preferred
Stock
Common
Stock
Shares
Amount
Shares
Amount
Additional
Paid-In Capital
Accumulated
Deficit
Total
Stockholders' Equity (Deficit)
Balance - December 31, 2020
25,845
$ 26
145,110,129
$ 145,111
$ 4,794,261
$ ( 7,480,678 )
$ ( 2,541,280 )
Common stock issued for conversion of convertible note payables
–
–
32,350,978
32,351
291,169
–
323,520
Common stock sold for cash
–
–
35,500,000
35,500
497,000
–
532,500
Beneficial conversion feature discount on notes payable
–
–
–
–
360,000
–
360,000
Commission paid for raising capital
–
–
–
–
( 10,650 )
–
( 10,650 )
Common stock issued for accrued compensation
–
–
2,343,288
2,343
700,643
–
702,986
Common stock issued for services
–
–
550,000
550
8,150
–
8,700
Net loss
–
–
–
–
–
( 818,211 )
( 818,211 )
Balance - September 30, 2021
25,845
$ 26
215,854,395
$ 215,855
$ 6,640,573
$ ( 8,298,889 )
$ ( 1,442,435 )
The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements.
6
IIOT-OXYS,
Inc. and Subsidiaries
Consolidated Statements
of Cash Flows
(Unaudited)
For the nine months ended September 30,
2022
2021
Cash Flows From Operating Activities
Net loss
$ ( 775,217 )
$ ( 818,211 )
Adjustments to reconcile net loss to net cash used by operating activities
Gain on extinguishment of debt
–
( 120,000 )
Stock compensation expense for services
900
–
Discount on notes receivable
5,661
–
Amortization of debt discount on notes payable and preferred stock
37,400
269,734
Amortization of intangible assets
37,023
37,295
Changes in Operating Assets and Liabilities
(Increase) in prepaid expense
–
( 5,346 )
(Increase) in accounts receivable
( 5,100 )
( 5,280 )
(Decrease) increase in accounts payable
( 1,588 )
10,167
Increase in accrued liabilities
80,398
84,755
Increase (decrease) in derivative liability
116,023
( 172,558 )
Increase in unearned interest
10,192
–
Increase in shares payable to related parties
12,221
333,950
Increase (decrease) in salaries payable to related parties
10,526
( 136,417 )
Net Cash Used By Operating Activities
( 471,561 )
( 521,911 )
Cash Flows From Investing
Cash paid for note receivable
( 200,000 )
–
Cash Used in Investing Activities
( 200,000 )
–
Cash Flows From Financing Activities
Cash received from sale of common stock
481,657
521,850
Cash payments of offering costs
( 9,633 )
–
Cash received from sale of Series B preferred stock
187,000
–
Net Cash Provided By Financing Activities
659,024
521,850
Net Decrease in Cash and Cash Equivalents
( 12,537 )
( 61 )
Cash and Cash Equivalents - Beginning of Period
46,821
103,074
Cash and Cash Equivalents - End of Period
$ 34,284
$ 103,013
Supplement Disclosures of Cash Flow Information
Interest paid
$ –
$ –
Income taxes paid
$ –
$ –
Supplemental Disclosures of Non-Cash Investing and Financing Activities
Conversion of convertible notes payable and derivative liabilities
$ –
$ 1,035,206
Beneficial conversion feature discount on notes payable
$ –
$ 360,000
Effect of adopting ASU-2020-06
$ 57,149
$ –
The accompanying notes are an integral part of these unaudited condensed
consolidated financial statements.
7
IIOT-OXYS, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
September 30, 2022 and 2021
(Unaudited)
NOTE 1 - NATURE OF OPERATIONS, BASIS OF PRESENTATION
AND GOING CONCERN
Unless otherwise indicated, any reference to “the
Company”, “our company”, “we”, “us”, or “its” refers to IIOT-OXYS, Inc., a Nevada
corporation, and as applicable to its wholly-owned subsidiaries, OXYS Corporation, a Nevada corporation, and HereLab, Inc., a Delaware
corporation.
IIOT-OXYS, Inc., a Nevada corporation (the “ Company ”)
was established for the purpose of designing, building, testing, and selling Edge Computing Systems for the Industrial Internet. The Company
is currently devoting substantially all its efforts in identifying, developing and marketing engineered products, software and services
for applications in the Industrial Internet which involves collecting and processing data collected from a wide variety of industrial
systems and machines.
The Company was incorporated in the state of New Jersey
on October 1, 2003 under the name of Creative Beauty Supply Corporation and commenced operations as of January 1, 2004. On November 30,
2007, the Board of Directors approved a plan to dispose of its wholesale and retail beauty supply business. On May 18, 2015, the Company
changed its name to Gotham Capital Holdings. From January 1, 2009 until July 28, 2017, the Company had no operations. On March 16, 2017,
the Board of Directors approved a name change to “IIOT-OXYS, Inc.” and authorized a change of domicile from New Jersey to
Nevada.
Impact of COVID-19
During the period ended September 30, 2022, the effects
of a new coronavirus (“ COVID-19 ”) and related actions to attempt to control its spread began to impact our business.
The impact of COVID-19 on our operating results for the quarter ended September 30, 2022 was limited, in all material respects, due to
the government mandated numerous measures, including closures of businesses, limitations on movements of individuals and goods, and the
imposition of other restrictive measures, in its efforts to mitigate the spread of COVID-19 within the country.
On March 11, 2020, the World Health Organization designated
COVID-19 as a global pandemic. Governments around the world have mandated, and continue to introduce, orders to slow the transmission
of the virus, including but not limited to shelter-in-place orders, quarantines, significant restrictions on travel, as well as work restrictions
that prohibit many employees from going to work. Uncertainty with respect to the economic effects of the pandemic has introduced significant
volatility in the financial markets.
Basis of Presentation
The accompanying financial statements have been prepared
in accordance with accounting principles generally accepted in the United States of America (“ GAAP ”) and include the
accounts of the Company. The financial statements and accompanying notes are the representations of the Company’s management, who
is responsible for their integrity and objectivity. In the opinion of the Company’s management, the financial statements reflect
all adjustments, which are normal and recurring in nature, necessary for fair financial statement presentation.
Going Concern
The accompanying condensed consolidated financial
statements have been prepared assuming that the Company will continue as a going concern. As shown in the accompanying financial statements,
the Company has suffered continuing operating losses, has a working capital deficit of $ 1,473,996 , used cash flows in operating activities
of $ 471,561 , and has an accumulated deficit of $ 9,005,473 as of September 30, 2022. These factors, among others, raise a substantial doubt
about the Company’s ability to continue as a going concern. If the Company is unable to obtain adequate capital, it could be forced
to cease operations. The accompanying financial statements do not include any adjustments to reflect the recoverability and classification
of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going
concern.
8
Management believes that the Company will be able
to achieve a satisfactory level of liquidity to meet the Company’s obligations for the next twelve months by generating cash through
additional borrowings and/or sale of equity securities, as needed. However, there can be no assurance that the Company will be able to
generate sufficient liquidity to maintain its operations. The financial statements do not include any adjustments that might result from
the outcome of these uncertainties.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The following summary of significant accounting policies
of the Company is presented to assist in the understanding of the Company’s financial statements. These accounting policies conform
to GAAP in all material respects and have been consistently applied in preparing the accompanying condensed consolidated financial statements.
Interim Financial Statements
The accompanying unaudited interim financial statements
and related notes have been prepared in accordance with GAAP for interim financial information, and in accordance with the rules and regulations
of the United States Securities and Exchange Commission (“SEC”) with respect to Form 10-Q and Article 8 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The unaudited
interim financial statements furnished reflect all adjustments (consisting of normal recurring adjustments) which are, in the opinion
of management, necessary for a fair statement of the results for the interim periods presented. Interim results are not necessarily indicative
of the results for the full year. These unaudited interim consolidated financial statements should be read in conjunction with the audited
financial statements of the Company for the year ended December 31, 2021.
Principles of Consolidation
The consolidated financial statements for September
30, 2022 and 2021, respectively, include the accounts of Company, and its wholly-owned subsidiaries OXYS Corporation and HereLab, Inc.
All significant intercompany balances and transactions have been eliminated.
Reclassifications
Certain amounts in the prior periods presented have
been reclassified to conform to the current period financial statement presentation. These reclassifications have no effect on previously
reported net income.
Use of Estimates
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. The Company regularly evaluates estimates and assumptions related to the valuation of accounts payable, accrued
liabilities and payable to related parties. The Company bases its estimates and assumptions on current facts, historical experience and
various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources.
The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there
are material differences between the estimates and the actual results, future results of operations will be affected.
Cash and Cash Equivalents
The Company considers all highly liquid instruments
with maturity of three months or less at the time of issuance to be cash equivalents. The Company did not have any cash equivalents as
of September 30, 2022 and December 31, 2021. The Company reported a cash balance of $ 34,284 and $ 46,821 as of September 30, 2022 and December
31, 2021, respectively.
9
Accounts Receivable and Allowance for Doubtful
Accounts
Trade accounts receivable are carried at original
invoice amount less an estimate made for doubtful accounts. The Company determines the allowance for doubtful accounts by identifying
potential troubled accounts and by using historical experience and future expectations applied to an aging of accounts. Trade accounts
receivable are written off when deemed uncollectible. Recoveries of trade accounts receivable previously written off are recorded as income
when received. The Company recorded accounts receivable of $ 16,380 and $ 11,280 at September 30, 2022 and December 31, 2021, and no allowance
for doubtful accounts was deemed necessary as of September 30, 2022 and December 31, 2021, respectively.
Long-Lived Assets
The Company regularly reviews the carrying value and
estimated lives of its long-lived assets to determine whether indicators of impairment may exist that warrant adjustments to the carrying
value or estimated useful lives. The determinants used for this evaluation include management’s estimate of the asset’s ability
to generate positive income from operations and positive cash flow in future periods as well as the strategic significance of the assets
to the Company’s business objectives.
Definite-lived intangible assets are amortized on
a straight-line basis over the estimated periods benefited and are reviewed when appropriate for possible impairment.
Basic and Diluted Earnings (Loss) Per Common Share
The Company computes earnings (loss) per share in
accordance with Financial Accounting Standards Board Accounting Standards Codification (“ ASC ”), ASC 260, “ Earnings
per Share” . ASC 260 requires presentation of both basic and diluted earnings per share (“ EPS ”) on the face
of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted
average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares
outstanding during the period using the treasury stock method and convertible note and preferred stock using the if-converted method.
In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from
the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.
Revenue Recognition
The Company’s revenue is derived primarily from
providing services under contractual agreements. The Company recognizes revenue in accordance with ASC Topic No. 606, Revenue from
Contracts with Customers (“ASC 606”) which was adopted on January 1, 2018.
According to ASC 606, the Company recognizes revenue
based on the following criteria:
·
Identification of a contract or contracts, with a customer.
·
Identification of the performance obligations in the contract.
·
Determination of contract price.
·
Allocation of transaction price to the performance obligation.
·
Recognition of revenue when, or as, performance obligation is satisfied.
The Company used a practical expedient available under
ASC 606-10-65-1(f)4 that permits it to consider the aggregate effect of all contract modifications that occurred before the beginning
of the earliest period presented when identifying satisfied and unsatisfied performance obligations, transaction price, and allocating
the transaction price to the satisfied and unsatisfied performance obligations.
The Company has elected to treat shipping and handling
activities as cost of sales. Additionally, the Company has elected to record revenue net of sales and other similar taxes.
10
Concentration of Credit Risk
Financial instruments that potentially expose the
Company to concentrations of risk consist primarily of cash and cash equivalents which are generally not collateralized. The Company’s
policy is to place its cash and cash equivalents with high quality financial institutions, in order to limit the amount of credit exposure.
Accounts at each institution are insured by the Federal Deposit Insurance Corporation (“ FDIC ”), up to $ 250,000 . At
September 30, 2022 and December 31, 2021, the Company had no amounts in excess of the FDIC insurance limit.
Fair Value of Financial Instruments and Fair Value
Measurements
ASC 820, “ Fair Value Measurements and Disclosures”,
requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure
fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that
is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:
Level 1 applies to assets or liabilities for which
there are quoted prices in active markets for identical assets or liabilities.
Level 2 applies to assets or liabilities for which
there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities
in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less
active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated
by, observable market data. If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially
the full term of the asset or liability.
Level 3 applies to assets or liabilities for which
there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or
liabilities.
The Company’s consolidated financial instruments
consist of cash and cash equivalents, accounts receivable, prepaid expenses, accounts payable, accrued liabilities, notes payable and
related parties payable. The Company believes that the recorded values of all the financial instruments approximate their current fair
values because of their nature and respective maturity dates or durations.
Income Taxes
The Company accounts for income taxes using the asset
and liability method in accordance with ASC 740, “ Income Taxes” . The asset and liability method provide that deferred
tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting
and tax basis of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are
measured using the currently enacted tax rates and laws. The Company records a valuation allowance to reduce deferred tax assets to the
amount that is believed more likely than not to be realized.
The Company follows the provisions of ASC 740-10,
“ Accounting for Uncertain Income Tax Positions .” When tax returns are filed, it is highly certain that some positions
taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position
taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of
a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes
it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes,
if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition
threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with
the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described
above should be reflected as a liability for unrecognized tax benefits in the accompanying consolidated balance sheets along with any
associated interest and penalties that would be payable to the taxing authorities upon examination.
11
Convertible Debt and Convertible Preferred Stock
When the Company issues convertible debt or convertible
preferred stock, it first evaluates the balance sheet classification of the convertible instrument in its entirety to determine whether
the instrument should be classified as a liability under ASC 480, Distinguishing Liabilities from Equity , and second whether the
conversion feature should be accounted for separately from the host instrument. A conversion feature of a convertible debt instrument
or certain convertible preferred stock would be separated from the convertible instrument and classified as a derivative liability if
the conversion feature, were it a standalone instrument, meets the definition of an “embedded derivative” in ASC 815, Derivatives
and Hedging . Generally, characteristics that require derivative treatment include, among others, when the conversion feature is not
indexed to the Company’s equity, as defined in ASC 815-40, or when it must be settled either in cash or by issuing stock that is
readily convertible to cash. When a conversion feature meets the definition of an embedded derivative, it would be separated from the
host instrument and classified as a derivative liability carried on the consolidated balance sheet at fair value, with any changes in
its fair value recognized currently in the consolidated statements of operations.
Effective January 1, 2022, we early adopted ASU 2020-06,
“ Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s
Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity” using the
modified retrospective method of adoption. ASU 2020-06 simplifies the accounting for convertible instruments by removing certain separation
models in Subtopic 470- 20, Debt—Debt with Conversion and Other Options , for convertible instruments. Under ASU 2020-06,
the embedded conversion features no longer are separated from the host contract for convertible instruments with conversion features that
are not required to be accounted for as derivatives under Topic 815, Derivatives and Hedging, or that do not result in substantial premiums
accounted for as paid-in capital. Consequently, a convertible debt instrument will be accounted for as a single liability measured at
its amortized cost as long as no other features require bifurcation and recognition as derivatives. By removing those separation models,
the interest rate of convertible debt instruments typically will be closer to the coupon interest rate when applying the guidance in Topic
835, Interest. We now account for our Convertible Notes as single liabilities measured at amortized cost. As a result, the adoption of
the guidance had a material impact on the consolidated financial statements and accompanying notes, resulting in adjustments of $371,125,
$313,976 and $57,149 to the opening balance of additional paid-in capital, retained earnings, and long-term debt, respectively, as of
January 1, 2022. We have updated our debt note (Note 5) with additional and modified disclosures as required by the standard upon
adoption.
Recent Accounting Pronouncements
In December 2019, the Financial Accounting Standards
Board issued Accounting Standards Update (“ ASU ”) ASU No. 2019-12, Income Taxes (Topic 740) , Simplifying the
Accounting for Income Taxes, which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes
certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application.
This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2021, and interim
periods within fiscal years beginning after December 15, 2022, with early adoption permitted. The Company is currently evaluating the
impact of this guidance on its consolidated financial statements.
Other accounting standards that have been issued or
proposed by FASB and do not require adoption until a future date are not expected to have a material impact on the consolidated financial
statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated
to its financial condition, results of operations, cash flows or disclosures.
12
NOTE 3 - NOTE RECEIVABLE
On April 4, 2022, the Company executed an unsecured
convertible promissory note with the principal sum of $200,000 (“Note”) with a company incorporated under the laws of the
Province of British Columbia. The Note bears an original issuance discount of $7,500 and matures on April 4, 2024. The interest on the
Note will begin to accrue at the rate of 10% per annum from the date of the Note, and will continue to accrue on the outstanding principal
until the entire balance is paid or converted into shares of common stock equal to 3.23% of the fully diluted share capital of the borrower
on the conversion date. The terms of the Note require the borrower to prepay (i) within 30 days of April 4, 2022, the first twelve months
of interest totaling $20,000, and (ii) within six months of April 4, 2022, the interest for the second twelve months under the Note totaling
$20,000. The Company will have the right, at its option on the maturity date, to convert all the principal sum into the common stock equal
to 3.23% of the fully diluted share capital of the borrower as of the conversion date. On April 4, 2022, the Company paid to the borrower
$ 192,500 and recorded an original issuance discount on note receivable of $ 7,500 . On April 21, 2022, the Company received $ 20,000 as prepaid
interest from the borrower. The Company recorded interest income earned on the Note of $ 5,041 and $ 9,808 for the three months and nine
months ended September 30, 2022, and interest income of $ 945 and $ 1,839 for the three months and nine months ended September 30, 2022.
The Company recorded unearned interest of $ 10,192 and unamortized original debt discount of $ 5,661 at September 30, 2022.
NOTE 4 - INTANGIBLE ASSETS
The Company’s intangible assets comprise of
intellectual property revolving around their field tests, sensor integrations, and board designs. Intangible assets, net of amortization
at September 30, 2022 and December 31, 2021 amounted to $ 261,062 and $ 298,085 , respectively.
Intangible Assets Net of Amortization
September 30,
2022
December 31,
2021
Intangible Assets
$ 495,000
$ 495,000
Accumulated amortization
( 233,938 )
( 196,915 )
Intangible Assets, net
$ 261,062
$ 298,085
The Company determined that none of its intangible
assets were impaired as of September 30, 2022 and December 31, 2021, respectively, Amortizable intangible assets are amortized using the
straight-line method over their estimated useful lives of ten years. Amortization expense of finite-lived intangibles was $ 12,477 and
$ 12,477 for the three months ended September 30, 2022 and 2021, and $ 37,023 and $ 37,295 for the nine months ended September 30, 2022 and
2021, respectively.
The following table summarizes the Company’s
estimated future amortization expense of intangible assets with finite lives as of September 30:
Schedule of future amortization
Amortization
Expense
2022 (Remainder of the year)
$ 12,477
2023
49,500
2024
49,500
2025
49,500
2026
49,500
Thereafter
50,585
Total
$ 261,062
13
NOTE 5 - COMMITMENTS AND CONTINGENCIES
On June 11, 2020, the Company entered into a Debt
Forgiveness Agreement with the CEO, pursuant to which the CEO forgave $ 185,000 of accrued and unpaid consulting fees owed to him pursuant
to his consulting agreement with the Company. On June 12, 2020, the Company entered into an amendment effective January 1, 2020 to the
Consulting Agreement with the CEO. The amendment stated that from January 1, 2020 until April 23, 2020, the Consultant shall be paid an
hourly wage of $12.75 per hour for services performed. From April 24, 2020 onward, the Consultant shall be paid an hourly wage of $48.08
an hour for services performed. Fees may accrue at the discretion of management. At any time, the Consultant shall have the right to convert
any accrued and unpaid fees into shares of Common Stock of the Company. The conversion price shall equal 90% multiplied by the market
price (representing a discount rate of 10%). On June 4, 2021, the Consulting Agreement of the CEO terminated pursuant to its terms. On
June 2, 2022, the Board approved an Employment Agreement with the CEO dated effective April 1, 2022 whereby, the CEO will receive an annual
salary of $100,000 which accrues unless converted into shares of common stock of the Company at a stipulated conversion rate. If the Company
reaches $1,000,000 in cumulative sales over a 12-month period, the annual salary will increase to $150,000 commencing the following month.
If the Company reaches $5,000,000 in cumulative sales over a 12-month period, the annual salary will increase to $200,000 commencing the
following month. The Company awarded the CEO an aggregate of 7,000,000 shares of the Company common stock under the 2022 Stock Incentive
Plan, which will vest (i) 1,500,000 shares on April 1, 2023, (ii) 2,500,000 shares on April 1, 2024, and (iii) 3,000,000 shares on April
1, 2025. The Company recorded $ 151,204 and $ 145,844 in salaries payable to the CEO as of September 30, 2022 and December 31, 2021, respectively.
On June 11, 2020, the Company entered into a Debt
Forgiveness Agreement with the COO, pursuant to which the COO forgave $ 103,250 of accrued and unpaid consulting fees owed to her pursuant
to her consulting agreement with the Company. On June 12, 2020, the Company entered into an amendment effective January 1, 2020 to
the Consulting Agreement with the COO. The amendment stated that from January 1, 2020 until April 23, 2020, the Consultant shall be paid
an hourly wage of $12.75 per hour for services performed. From April 24, 2020 onward, the Consultant shall be paid an hourly wage of $48.08
an hour for services performed. Fees may accrue at the discretion of management. At any time, the Consultant shall have the right to convert
any accrued and unpaid fees into shares of Common Stock of the Company. The conversion price shall equal 90% multiplied by the market
price (representing a discount rate of 10%).
On June 2, 2022, the Board approved an Employment
Agreement with the COO/Interim CFO dated effective April 1, 2022 whereby, the officer will receive an annual salary of $100,000 which
accrues unless converted into shares of common stock of the Company at a stipulated conversion rate. If the Company reaches $1,000,000
in cumulative sales over a 12-month period, the annual salary will increase to $150,000 commencing the following month. If the Company
reaches $5,000,000 in cumulative sales over a 12-month period, the annual salary will increase to $200,000 commencing the following month.
The Company awarded the COO/Interim CFO an aggregate of 7,000,000 shares of the Company common stock under the 2022 Stock Incentive Plan,
which will vest (i) 1,500,000 shares on April 1, 2023, (ii) 2,500,000 shares on April 1, 2024, and (iii) 3,000,000 shares on April 1,
2024. The Company recorded $ 133,248 and $ 145,844 in salaries payable to the COO as of September 30, 2022 and December 31, 2021, respectively.
14
NOTE 6 - CONVERTIBLE NOTES PAYABLE
The following table summarizes the outstanding balance
of convertible notes payable, interest and conversion rates as of September 30, 2022 and December 31, 2021, respectively.
Schedule of convertible notes payable
September 30,
2022
December 31,
2021
A.
Convertible note payable to an investor with interest at 12% per annum, convertible at any time into shares of common stock at $0.008 per share. The balance of principal and accrued and unpaid interest is payable on maturity on March 1, 2023, unless automatically extended for one-year periods if no Event of Default is existing. The note is secured by substantially all the assets of the Company.
$
205,000
$
295,000
B.
Convertible note payable to an investor with interest at 5% per annum, convertible at any time into shares of common stock at $0.00084 per share. Interest is payable annually with the balance of principal and interest due on maturity on March 1, 2024. The note is secured by substantially all the assets of the Company.
55,000
55,000
D.
Convertible note payable to an investor with interest at 12% per annum, convertible at any time into shares of common stock at $0.008 per share. The balance of principal and accrued and unpaid interest is payable on March 1, 2023, unless automatically extended for one-year periods if no Event of Default is existing. The note is secured by substantially all the assets of the Company.
50,000
50,000
E.
Convertible notes payable to a related party with interest at 12% per annum, convertible at any time into shares of common stock at $0.00084 per share. Interest is payable quarterly with the balance of principal and interest due on maturity on August 2, 2024. The notes are secured by substantially all the assets of the Company.
125,000
125,000
F.
Convertible note payable to an investor with interest at 10% per annum, convertible at any time into shares of common stock at $0.01 per share. Principal and interest due on maturity on April 29, 2023.
33,167
33,167
G.
Convertible note payable to an investor with interest at 10% per annum, convertible at any time into shares of common stock at $0.0099 per share. Note was issued as payment for future fees to be incurred under the related Equity Financing Agreement. Principal and interest due on maturity on April 29, 2023.
75,000
75,000
543,167
633,167
Less: deferred financing costs
( 75,700
)
( 75,700
)
Less unamortized discount
–
( 57,148
)
Net balance
467,467
500,319
Less current portion
( 363,167
)
( 233,167
)
Long term portion
$
104,300
$
267,152
15
A. January 18, 2018 Convertible Note and Warrants (“Note
A”)
On March 14, 2022, the noteholder of Note A agreed
to extend the maturity date of March 1, 2022 of the Senior Secured Convertible Promissory Note to March 1, 2023, in exchange for the reduction
of the conversion price to $0.008 per share, and all prior Events of Default (as defined in the Note A) including penalties were waived,
and all future Events of Default (as defined in the Note A) pertaining to the future payment of interest were waived through maturity.
On May 23, 2022, the noteholder of Note A converted $ 90,000 of the principal note balance into 11,250,000 shares of the Company’s
common stock at the conversion price of $ 0.008 per share (Note 9).
On January 28,
2021, the noteholder of Note A agreed to extend the maturity date of the Senior Secured Convertible Promissory Note to March 1, 2022,
in exchange for the reduction of the conversion price to $0.01 per share, and all prior Events of Default (as defined in the Note A) including
penalties of $100,000 were waived, and all future Events of Default (as defined in the Note A) pertaining to the future payment of interest
were waived through maturity. On December 14, 2021, the Company entered into amendment to the Note A which limits the respective holder
to conversions resulting in beneficial ownership by the holder and its affiliates of no more than 4.99% of the outstanding shares of common
stock of the Company. The Company recorded $100,000 as extinguishment of debt in its statements of operations for the year ended December
31, 2021.
The Company recorded interest expense of $ 6,201 and
$ 22,631 for the three months and nine months ended September 30, 2022 compared to interest expense of $ 9,659 and $ 36,289 for the same
comparable periods of 2021. Accrued interest payable on Note A was $ 153,667 and $ 131,036 as of September 30, 2022 and December 31, 2021,
respectively.
The principal balance payable on Note A amounted to
$ 205,000 and $ 295,000 on September 30, 2022 and December 31, 2021, respectively.
B. January 2019 Convertible Note and Warrants (“Note B”)
Effective March 1, 2021, the noteholder of Note B
agreed to extend the maturity date of March 1, 2022 of the Senior Secured Convertible Promissory Note to March 1, 2024, and all prior
Events of Default (as defined in the Note B) including penalties were waived, and all other terms of the Note B remain the same (Note
9).
The Company recorded interest expense of $ 693 and
$ 2,057 on Note B for the three months and nine months ended September 30, 2022 compared to interest expense of $ 693 and $ 2,057 for the
same comparable periods of 2021. Accrued interest payable on Note B was $ 10,148 and $ 8,092 as of September 30, 2022 and December 31, 2021,
respectively. The principal balance payable on Note B amounted to $ 55,000 and $ 55,000 on September 30, 2022 and December 31, 2021, respectively.
D. March 2019 Convertible Note and Warrants
(“Note D”)
On March 14, 2022, the noteholder of Note D agreed
to extend the maturity date of March 1, 2022 of the Senior Secured Convertible Promissory Note to March 1, 2023, in exchange for the reduction
of the conversion price to $0.008 per share, and all prior Events of Default (as defined in the Note D) including penalties were waived,
and all future Events of Default (as defined in the Note D) pertaining to the future payment of interest were waived through maturity.
On January 28, 2021, the noteholder of Note D agreed
to extend the maturity date of the Senior Secured Convertible Promissory Note to March 1, 2022 in exchange for the reduction of the conversion
price to $0.01 per share, and all prior Events of Default (as defined in the Note D) including penalties of $10,000 were waived, and all
future Events of Default (as defined in the Note D) pertaining to the future payment of interest were waived through maturity. The Company
recorded $10,000 as extinguishment of debt in its statements of operations for the nine months ended September 30, 2021.
The Company recorded interest expense of $ 1,512
and $ 4,487 on Note D for the three months and nine months ended September 30, 2022 compared to interest expense of $ 1,512 and $ 4,603 for
the same comparable periods of 2021. Accrued interest payable on Note D was $ 19,185 and $ 14,698 as of September 30, 2022 and December
31, 2021, respectively. The principal balance payable on Note D amounted to $ 50,000 on September 30, 2022 and December 31, 2021, respectively.
16
E. August 2019 Convertible Note and Warrants (“Note
E”)
On August 2, 2021, the noteholder of Note E agreed
to extend the maturity date of the Senior Secured Convertible Promissory Note to August 2, 2024 . All other terms and conditions of the
Note E remain the same.
The Company recorded interest expense of $ 3,781 and
$ 11,219 on Note E for the three months and nine months ended September 30, 2022 compared to interest expense of $ 3,781 and $ 11,219 for
the same comparable periods of 2021. Accrued interest payable on Note E was $ 44,909 and $ 14,698 as of September 30, 2022 and December
31, 2021, respectively. The principal balance payable on Note E amounted to $ 125,000 and $ 125,000 on September 30, 2022 and December 31,
2021, respectively.
F. July 2020 Equity Financing Arrangement
(“Note F”)
On April 29, 2022, the noteholder of Note F agreed
to extend the maturity date of the Senior Secured Convertible Promissory Note to April 29, 2023 . All other terms and conditions of the
Note F remain the same. On February 1, 2021, the noteholder of Note F converted the principal balance of $ 66,833 of its convertible promissory
note and $ 5,177 of accrued interest into 7,200,000 shares of common stock of the Company. On November 4, 2021, the noteholder of Note
F agreed to extend the maturity date of the Note F from October 29, 2021 to April 29, 2022 in exchange of receiving 625,000 shares of
common stock valued at $ 5,563 as commitment fee for extending the maturity date of Note F.
The Company recorded interest expense of $ 836 and
$ 2,481 on Note F for the three months and nine months ended September 30, 2022 compared to interest expense of $ 836 and $ 3,067 for the
same comparable periods of 2021. Accrued interest payable on Note F was $ 4,193 and $ 1,712 as of September 30, 2022 and December 31, 2021,
respectively. The principal balance payable on Note F amounted to $ 33,167 on September 30, 2022 and December 31, 2021, respectively.
G . July 2020 Equity Financing Arrangement
(“Note G”)
On April 29, 2022, the noteholder of Note G agreed
to extend the maturity date of the Senior Secured Convertible Promissory Note to April 29, 2023 . All other terms and conditions of the
Note G remain the same. On November 4, 2021, the noteholder of Note G agreed to extend the maturity date of the Note G from October 29,
2021 to April 29, 2022 in exchange of receiving 625,000 shares of common stock valued at $ 5,563 as commitment fee for extending the maturity
date of Note G.
The Company recorded interest expense of $ 1,890 and
$ 5,610 on Note G for the three months and nine months ended September 30, 2022 compared to interest expense of $ 1,890 and $ 5,610 for the
same comparable periods of 2021. Accrued interest payable on Note G was $ 15,349 and $ 9,740 as of September 30, 2022 and December 31, 2021,
respectively. The principal balance payable of Note G amounted to $ 75,000 at September 30, 2022 and December 31, 2021, respectively.
NOTE 7 - EARNINGS (LOSS) PER SHARE
The following table sets forth the computation of
basic and diluted net loss per share of common stock for the three months and nine months ended September 30, 2022 and 2021:
Schedule of earnings per share
Three Months Ended
September 30,
2022
2021
Net loss attributable to common stockholders (basic)
$ ( 49,204 )
$ ( 331,433 )
Shares used to compute net loss per common share, basic and diluted
287,269,793
209,650,048
Net loss per share attributable to common stockholders, basic and diluted
$ ( 0.00 )
$ ( 0.00 )
17
Nine Months Ended
September 30,
2022
2021
Net loss attributable to common stockholders (basic)
$ ( 775,217 )
$ ( 818,211 )
Shares used to compute net loss per common share, basic and diluted
256,358,480
188,036,903
Net loss per share attributable to common stockholders, basic and diluted
$ ( 0.00 )
$ ( 0.00 )
Basic net loss per share is calculated by dividing
net loss by the weighted-average number of common shares outstanding during the period. Diluted net loss per share is computed by dividing
net loss by the weighted-average number of common shares and common share equivalents outstanding for the period. Common stock equivalents
are only included when their effect is dilutive. The Company’s potentially dilutive securities which include stock options, convertible
debt, convertible preferred stock and common stock warrants have been excluded from the computation of diluted net loss per share as they
would be anti-dilutive. For all periods presented, there is no difference in the number of shares used to compute basic and diluted shares
outstanding due to the Company’s net loss position.
The following outstanding common stock equivalents
have been excluded from diluted net loss per common share for the nine months ended September 30, 2022 and 2021, respectively, because
their inclusion would be anti-dilutive:
Schedule of anti-dilutive shares
As of September 30,
2022
2021
Warrants to purchase common stock
2,868,397
2,868,397
Potentially issuable shares related to convertible notes payable and convertible preferred stock
351,967,716
322,132,917
Potentially issuable unvested shares to directors and officers
14,000,000
1,200,000
Potentially issuable vested shares to a consultant
–
150,000
Total anti-dilutive common stock equivalents
368,836,113
326,351,314
NOTE 8 - RELATED PARTIES
At September 30, 2022 and December 31, 2021, respectively,
the amount due to two stockholders was $ 1,000 relating to depositing funds for opening bank accounts for the Company.
The Company executed an operating lease to rent its
current office facility from a stockholder on a month-to-month basis at a monthly rent of $250 starting January 1, 2020. The Company recorded
rent expense of $ 750 and $ 2,250 for the three months and nine months ended September 30, 2022 and 2021, respectively. The Company has
recorded $ 1,000 and $ 750 of rent payable to the stockholder in accounts payable as of September 30, 2022 and December 31, 2021, respectively.
NOTE 9 - STOCKHOLDERS' EQUITY
The Company
has an authorized capital of 1,000,000,000 shares, $ 0.001 par value common stock, and 10,000,000 shares of $ 0.001 par value preferred
stock at September 30, 2022. The Company has 309,083,423 shares and 220,254,396 shares of common stock, and 25,896 shares and 25,845 shares
of preferred stock, issued and outstanding as of September 30, 2022 and December 31, 2021, respectively.
18
Common Stock
Holders of shares of common stock are entitled to
one vote for each share on all matters to be voted on by the stockholders. Holders of common stock do not have cumulative voting rights.
Holders of common stock are entitled to share ratably in dividends, if any, as may be declared from time to time by the Board of Directors
in its discretion from funds legally available, therefore. In the event of liquidation, dissolution, or winding up of the Company, the
holders of common stock are entitled to share pro rata in all assets remaining after payment in full of all liabilities. All of the outstanding
shares of common stock are fully paid and non-assessable. Holders of common stock have no preemptive rights to purchase the Company’s
common stock. There are no conversion or redemption rights or sinking fund provisions with respect to the common stock.
On February 24, 2021, the Company entered into a Common
Stock Purchase Agreement with an investor pursuant to which the investor agreed to purchase up to $5,000,000 of the Company’s registered
common stock at $0.015 per share. Pursuant to the Agreement, purchases may be made by the Company during the Commitment Period (as defined
in the Agreement) through the submission of a purchase notice to the investor no sooner than ten business days after the preceding closing.
No purchase notice can be made in an amount less than $10,000 or greater than $500,000 or greater than two times the average of the daily
trading dollar volume for the Company’s common stock during the ten business days preceding the purchase date. Each purchase notice
is limited to the investor beneficially owning no more than 4.99% of the total outstanding common stock of the Company at any given time.
There are certain conditions precedent to each purchase including, among others, an effective registration statement in place and the
VWAP of the closing price of the Company’s common stock greater than $0.0175 for the Company's common stock during the five business
days prior to the closing. From January 27, 2022 to September 30, 2022, the investor purchased 77,479,027 shares of common stock for a
cash consideration of $ 481,657 . The shares sold to the investor were valued at 80% of the lowest traded price of common stock during the
ten consecutive days preceding the relevant purchase date.
On February 23, 2022, the Company issued to a consultant
for services rendered, pursuant to a consulting agreement, 100,000 shares of common stock valued at the fair market price on the date
of issuance of $ 900 .
On May 23, 2022, the noteholder of Note A converted
$ 90,000 of the principal note balance into 11,250,000 shares of the Company’s common stock at the agreed conversion price of $ 0.008
per share (Note 6).
Stock Incentive Plans
On December 14, 2017, the Board of Directors of the
Company approved the 2017 Stock Incentive Plan (the “ 2017 Plan ”). Awards may be made under the 2017 Plan for up to
4,500,000 shares of common stock of the Company. All of the Company’s employees, officers and directors, as well as consultants
and advisors to the Company are eligible to be granted awards under the 2017 Plan. No awards can be granted under the 2017 Plan after
the expiration of 10 years from the plan approval but awards previously granted may extend beyond that date. Awards may consist of both
incentive and non-statutory options, restricted stock units, stock appreciation rights, and restricted stock awards.
On March 11, 2019, the Board of Directors of the Company
approved the 2019 Stock Incentive Plan (the “ 2019 Plan ”). Awards may be made under the 2019 Plan for up to 5,000,000
shares of common stock of the Company. All of the Company’s employees, officers and directors, as well as consultants and advisors
to the Company are eligible to be granted awards under the 2019 Plan. No awards can be granted under the 2019 Plan after the expiration
of 10 years from the plan approval but awards previously granted may extend beyond that date. Awards may consist of both incentive and
non-statutory options, restricted stock units, stock appreciation rights, and restricted stock awards.
On March 18, 2022, the Board of Directors
approved and adopted the 2022 Stock Incentive Plan (the “ 2022 Plan ”). Awards may be made under the 2022 Plan for
up to 20,000,000
shares of common stock of the Company, subject to adjustment as to the number and kind of shares awarded. Only employees and
directors of the Company or an Affiliated company are eligible to receive Incentive Options under the 2022 Plan. The Company awarded 7,000,000
shares of the Company’s common stock to an officer and 7,000,000
shares of common stock to a director of the Company (see Note 4) vesting 1,500,000 shares vesting on the first anniversary on the
date of issuance, 2,500,000 shares vesting on the second anniversary of the date of issuance, and 3,000,000 shares on the third
anniversary of the date of issuance. The common shares vested pursuant to the 2022 Plan amounted to 0
shares at September 30, 2022 and the 14,000,000
remain unvested as of that date. For the three months and nine months ended September 30, 2022, the Company recorded $ 3,617
and $ 12,221
as stock compensation expense for the 764,384 shares and 1,512,329 shares payable to an officer and a director that remain unvested
as of September 30, 2022.
19
Shares earned and issued related to the consulting
agreements are issued under the 2017 Stock Incentive Plan and the 2019 Stock Incentive Plan (Note 4). Vesting of the shares is subject
to acceleration of vesting upon the occurrence of certain events such as a Change of Control (as defined in the agreement) or the listing
of the Company’s common stock on a senior exchange.
A summary of the status of the Company’s non-vested
shares as of September 30, 2022 and 2021, and changes during the six months period then ended, is presented below:
Summary of non-vested shares
2022 Plan
Non-vested Shares of Common Stock
Weighted Average Fair Value
Balance at December 31, 2021
–
$ –
Awarded
14,000,000
–
Vested
–
0.008081
Forfeited
–
–
Balance at September 30, 2022
14,000,000
$ –
2017 Plan and 2019 Plan
Balance at December 31, 2020
3,600,000
$ 0.30
Awarded
–
–
Vested
( 3,600,000 )
0.30
Forfeited
–
–
Balance at September 30, 2021
–
$ 0.30
Preferred Stock
Series A Supervoting Convertible Preferred Stock
On July 2, 2020, the Board of Directors of the Company
authorized the issuance of 15,600 shares of preferred stock, $ 0.001 par value per share, designated as Series A Supervoting Convertible
Preferred Stock.
Dividends: Initially, there will be no
dividends due or payable on the Series A Supervoting Preferred Stock. Any future terms with respect to dividends shall be determined by
the Board consistent with the Corporation’s Articles of Incorporation.
Liquidation and Redemption Rights: Upon
the occurrence of a Liquidation Event (as defined below), the holders of Series A Supervoting Preferred Stock are entitled to receive
net assets on a pro-rata basis. Each holder of Series A Supervoting Preferred Stock is entitled to receive ratably any dividends declared
by the Board, if any, out of funds legally available for the payment of dividends. Liquidation Event means (i) the liquidation, dissolution
or winding-up, whether voluntary or involuntary, of the corporation, (ii) the purchase or redemption by the corporation of the shares
of any class of stock or the merger or consolidation of the corporation with or into any other corporation or corporations, or (iii) the
sale, license or lease of all or substantially all, or any material part of, the Corporation’s assets.
Conversion: Each holder of Series A Supervoting
Preferred Stock may voluntarily convert its shares into shares of common stock of the Corporation at a rate of 1:100 (as may be adjusted
for any combinations or splits with respect to such shares).
Rank: All shares of the Series A Supervoting
Preferred Stock shall rank senior to the Corporation’s (A) common stock, par value $0.001 per share, and any other class or series
of capital stock of the Corporation hereafter created.
20
Voting Rights:
A.
If at least one share of Series A Super Voting Preferred Stock is issued and outstanding, then the total aggregate issued shares of Series A Super Voting Preferred Stock at any given time, regardless of their number, shall have voting rights equal to 20 times the sum of: i) the total number of shares of Common stock which are issued and outstanding at the time of voting, plus ii) the total number of shares of all Series of Preferred stocks which are issued and outstanding at the time of voting.
B.
Each individual share of Series A Super Voting Preferred Stock shall have the voting rights equal to:
[twenty times the sum of: {all shares
of Common stock issued and outstanding at the time of voting + all shares of Series A and any newly designated Preferred stock issued
and outstanding at the time of voting}]
Divided by:
[the number of shares of Series A Super
Voting Preferred Stock issued and outstanding at the time of voting]
With respect to all matters upon which stockholders
are entitled to vote or to which stockholders are entitled to give consent, the holders of the outstanding shares of Series A Super
Voting Preferred Stock shall vote together with the holders of Common Stock without regard to class, except as to those matters on which
separate class voting is required by applicable law or the Articles of Incorporation or Bylaws.
The Company had 25,896 shares of preferred stock issued
and outstanding at September 30, 2022 and December 31, 2021, respectively.
Series B Convertible Preferred Stock Equity
Financing
On November 16, 2020, the Board of Directors of the
Company authorized the issuance of up to 600 shares of preferred stock, $ 0.001 par value per share, designated as Series B Convertible
Preferred Stock. Each share of Preferred Stock has a par value of $0.001 per share and a stated value of $ 1,200 , subject to increase set
forth in the Certificate of Designation.
Dividends: Each share of Series B Convertible
Preferred Stock shall be entitled to receive, and the Corporation shall pay, cumulative dividends of 12% per annum, payable quarterly,
beginning on the Original Issuance Date and ending on the date that such share of Series B Convertible Preferred Share has been converted
or redeemed (the “Dividend End Date”). Dividends may be paid in cash or in shares of Series B Convertible Preferred Stock.
From and after the initial Closing Date, in addition to the payment of dividends pursuant to Section 2(a), each Holder shall be entitled
to receive, and the Corporation shall pay, dividends on shares of Series B Convertible Preferred Stock equal to (on an as-if-converted-to-Common-Stock
basis) and in the same form as dividends actually paid on shares of the common stock when, as and if such dividends are paid on shares
of the common stock. The Corporation shall pay no dividends on shares of the common stock unless it simultaneously complies with the previous
sentence.
Voting Rights: The Series B Convertible
Preferred Stock will vote together with the common stock on an as converted basis subject to the Beneficial Ownership Limitations (not
in excess of 4.99% conversion limitation). However, as long as any shares of Series B Convertible Preferred Stock are outstanding, the
Corporation shall not, without the affirmative vote of the Holders of a majority of the then outstanding shares of the Series B Convertible
Preferred Stock directly and/or indirectly (a) alter or change adversely the powers, preferences or rights given to the Series B Convertible
Preferred Stock or alter or amend this Certificate of Designation, (b) authorize or create any class of stock ranking as to redemption
or distribution of assets upon a Liquidation (as defined in Section 5) senior to, or otherwise pari passu with, the Series B Convertible
Preferred Stock or, authorize or create any class of stock ranking as to dividends senior to, or otherwise pari passu with, the Series
B Convertible Preferred Stock, (c) amend its Articles of Incorporation or other charter documents in any manner that adversely affects
any rights of the Holders, (d) increase the number of authorized shares of Series B Convertible Preferred Stock, or (e) enter into any
agreement with respect to any of the foregoing.
21
Liquidation: Upon any liquidation, dissolution
or winding-up of the Corporation, whether voluntary or involuntary (a “Liquidation”), the Holders shall be entitled to receive
out of the assets, whether capital or surplus, of the Corporation an amount equal to the Stated Value, plus any accrued and unpaid dividends
thereon and any other fees or liquidated damages then due and owing thereon under this Certificate of Designation, for each share of Series
B Convertible Preferred Stock before any distribution or payment shall be made to the holders of any Junior Securities, and if the assets
of the Corporation shall be insufficient to pay in full such amounts, then the entire assets to be distributed to the Holders shall be
ratably distributed among the Holders in accordance with the respective amounts that would be payable on such shares if all amounts payable
thereon were paid in full.
Conversion: Each
share of Series B Convertible Preferred Stock shall be convertible, at any time and from time to time from and after the Original
Issue Date at the option of the Holder thereof, into that number of shares of common stock (subject to the limitations) determined
by dividing the Stated Value of such share of Series B Convertible Preferred Stock by the Conversion Price. The Conversion Price for
the Series B Convertible Preferred Stock shall be the amount equal to the lowest traded price for the Company’s common stock
for the fifteen (15) Trading Days immediately preceding the date of such conversion. All such foregoing determinations will be
appropriately adjusted for any stock dividend, stock split, stock combination, reclassification or similar transaction that
proportionately decreases or increases the common stock during such measuring period. Following an event of default, the Conversion
price shall equal the lower of: (a) the then applicable Conversion Price; or (b) a price per share equaling 80% of the lowest
traded price for the Company’s common stock during the ten (10) trading days preceding the relevant Conversion.
Redemption: The Series B Convertible
Preferred Stock may be redeemed by payment of the stated value thereof, with the following premiums based on the time of the
redemption.
·
115% of the stated value if the redemption takes place within 90 days of issuance;
·
120% of the stated value if the redemption takes place after 90 days and within 120 days of issuance
·
125% of the stated value if the redemption takes place after 120 days and within 180 days of issuance; and
·
each share of Preferred Stock is redeemed one year from the day of issuance
On November 19, 2020, pursuant to the terms of a Securities
Purchase Agreement dated November 16, 2020 (the “ SPA ”), the Company entered into a new preferred equity financing agreement
with GHS Investments, LLC (“ GHS ”) in the amount of up to $600,000. The SPA provides for GHS’s purchase, from
time to time, of up to 600 shares of the newly-designated Series B Convertible Preferred Stock. The initial closing under the SPA consisted
of 45 shares of Series B Convertible Preferred Stock, stated value $1,200 per share, issued to GHS for an initial purchase price of $45,000,
or $1,000 per share. At the Company’s option, and subject to the terms of the SPA and the Certificate of Designation for the Series
B Convertible Preferred Stock (the “ COD ”), additional closings in the amount of 40 shares of Series B Convertible Preferred
Stock for a total purchase price of $40,000 may take place at a rate of up to once every 30 days. In connection with the initial closing
in the amount of 45 shares of Series B Convertible Preferred Stock, the Company issued an additional 25 shares of Series B Convertible
Preferred Stock to GHS as a service fee.
On November 19, 2020 (the date of receipt of cash
proceeds of $ 45,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 103,267 ,
$ 58,267 as day one loss on the derivative, $ 39,000 as interest expense, and $ 39,000 as Series B Convertible Preferred Stock mezzanine
liability, and $ 84,000 as amortization. The Company recalculated the value of the derivative liability associated with the convertible
note and recorded a gain of $ 25,701 and a loss of $ 7,755 for the three months ended September 30, 2022 and 2021, respectively, and recorded
a gain of $ 28,848 and a gain of $ 79,211 for the nine months ended September 30, 2022 and 2021, respectively, in connection with the change
in fair market value of the derivative liability. In addition, the Company recorded $ 2,541 and $ 2,541 as preferred stock dividend for
the three months ended September 30, 2022 and 2021, and $ 7,539 and $ 7,539 for the nine months ended September 30, 2022 and 2021, respectively,
payable to GHS. Preferred stock dividend payable to GHS was $ 18,779 and $ 11,240 as of September 30, 2022 and December 31, 2021, respectively.
22
On December 16, 2020, pursuant to the terms of the
SPA, GHS purchased an additional 85 shares of Series B Convertible Preferred Stock for gross proceeds of $ 85,000 . The Company paid $1,700
in selling commissions to complete this financing.
On December 16, 2020 (the date of receipt of cash
proceeds of $ 85,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 106,241 ,
$ 1,700 as interest expense, $ 102,000 as Series B Convertible Preferred Stock a mezzanine liability, and $ 102,000 as amortization. The
Company recalculated the value of the derivative liability associated with the convertible note and recorded a gain of $ 31,208 and a loss
of $ 10,348 for the three months ended September 30, 2022 and 2021, respectively, and recorded a gain of $ 40,096 and $ 93,358 for the nine
months ended September 30, 2022 and 2021, respectively, in connection with the change in fair market value of the derivative liability.
In addition, the Company recorded $ 3,085 and $ 3,085 as preferred stock dividend for the three months ended September 30, 2022 and 2021,
and $ 9,155 and $ 9,155 for the nine months ended September 30, 2022 and 2021, respectively, payable to GHS. Preferred stock dividend payable
to GHS was $ 21,898 and $ 12,743 as of September 30, 2022 and December 31, 2021, respectively.
On February 7, 2022 (the date of receipt of cash proceeds
of $ 51,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 65,025 , $ 15,025
as day one loss on the derivative, $ 10,200 as interest expense, and $ 10,200 as Series B Convertible Preferred Stock mezzanine liability,
and $ 61,200 as amortization. The Company recalculated the value of the derivative liability associated with the convertible note and recorded
a gain of $ 18,725 for the three months ended September 30, 2022, and a gain of $ 17,667 for the nine months ended September 30, 2022, in
connection with the change in fair market value of the derivative liability. In addition, the Company recorded $ 1,851 as preferred stock
dividend for the three months ended September 30, 2022, and $ 4,728 as preferred dividend for the nine months ended September 30, 2022,
payable to GHS. Preferred stock dividend payable to GHS was $ 4,728 as of September 30, 2022.
On March 24, 2022 (the date of receipt of cash proceeds
of $ 136,000 issuance), the Company valued the fair value of the derivative and recorded an initial derivative liability of $ 328,422 , $ 192,422
as day one loss on the derivative, $ 27,200 as interest expense, and $ 27,200 as Series B Convertible Preferred Stock mezzanine liability,
and $ 163,200 as amortization. The Company recalculated the value of the derivative liability associated with the convertible note and
recorded a gain of $ 49,934 and $ 190,813 for the three months and nine months ended September 30, 2022, in connection with the change in
fair market value of the derivative liability. In addition, the Company recorded preferred stock dividend of $ 4,936 and $ 10,194 for the
three months and nine months ended September 30, 2022 payable to GHS. Preferred stock dividend payable to GHS was $ 10,194 as of September
30, 2022.
The Company valued the fair value using the Black-Scholes
option pricing model at September 30, 2022, with the following assumptions: conversion exercise price - $ 0.0031 , the closing stock price
of the Company's common stock on the date of valuation - $ 0.0032 , an expected dividend yield - 0 %, expected volatility – 177.44 %,
risk-free interest rate – 4.05 %, and an expected term – 1.5 years.
As a result of receipt of cash proceeds relating to
Series B Convertible Preferred Stock, the Company recorded derivative liability of $ 328,839 and $ 212,816 at September 30, 2022 and December
31, 2021, respectively. In addition, preferred stock dividend payable was $ 55,600 and $ 23,983 at September 30, 2022 and December 31, 2021,
respectively, and loss on derivatives for the three months and nine months ended
September 30, 2022 was $ 5,504 and $ 207,447 , and for the three months and nine months ended September 30, 2021 was $ 0 and $ 0 , respectively.
23
Warrants
A summary of the status of the Company’s warrants
as of September 30, 2022 and 2021, and changes during the three months then ended, is presented below:
Summary of warrant activity
Shares Under Warrants
Weighted Average Exercise Price
Weighted Average Remaining Contractual Life
Outstanding at December 31, 2020
–
–
Issued
2,868,397
$ 0.00084
3.4 Years
Exercised
–
–
Expired/Forfeited
–
–
Outstanding at September 30, 2021
2,868,397
$ 0.00084
2.7 Years
Outstanding at December 31, 2021
–
–
Issued
2,868,397
$ 0.00084
2.4 Years
Exercised
–
–
Expired/Forfeited
–
–
Outstanding at September 30, 2022
2,868,397
$ 0.00084
1.7 Years
NOTE 10 - SUBSEQUENT EVENTS
Management has evaluated subsequent events through
the date of this Report, the date the financial statements were available to be issued, noting the following items that would impact the
accounting for events or transactions in the current period or require additional disclosure.
On October 16, 2022, pursuant to the Equity Financing
Agreement, the Company sold 6,130,677 shares of its common stock for cash consideration of $12,038 and paid sales commissions of $241.
On November 1, 2022, pursuant to the Equity Financing
Agreement, the Company sold 6,364,961 shares of its common stock for cash consideration of $10,936 and paid sales commissions of $219.
24
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
This Management’s Discussion and Analysis
of Financial Condition and Results of Operations contain certain forward-looking statements. Historical results may not indicate future
performance. Our forward-looking statements reflect our current views about future events; are based on assumptions and are subject to
known and unknown risks and uncertainties that could cause actual results to differ materially from those contemplated by these statements.
Factors that may cause differences between actual results and those contemplated by forward-looking statements include, but are not limited
to, those discussed in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2021.
We undertake no obligation to publicly update or revise any forward-looking statements, including any changes that might result from any
facts, events, or circumstances after the date hereof that may bear upon forward-looking statements. Furthermore, we cannot guarantee
future results, events, levels of activity, performance, or achievements
Basis of Presentation
The financial information presented below and the
following Management Discussion and Analysis of the Consolidated Financial Condition, Results of Operations, Stockholders’ Equity
and Cash Flow for the quarterly periods ended September 30, 2021 and 2022 gives effect to our acquisition of OXYS Corporation (“ OXYS ”)
on July 28, 2017. In accordance with the accounting reporting requirements for the recapitalization related to the “reverse merger”
of OXYS, the financial statements for OXYS have been adjusted to reflect the change in the shares outstanding and the par value of the
common stock of OXYS. Additionally, all intercompany transactions between the Company and OXYS have been eliminated.
Forward-Looking Statements
Statements in this management’s discussion and
analysis of financial condition and results of operations contain certain forward-looking statements. To the extent that such statements
are not recitations of historical fact, such statements constitute forward looking statements which, by definition involve risks and uncertainties.
Where in any forward-looking statements, if we express an expectation or belief as to future results or events, such expectation or belief
is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the statement of expectation or
belief will result or be achieved or accomplished.
Factors that may cause differences between actual
results and those contemplated by forward-looking statements include those discussed in “Risk Factors” and are not limited
to the following:
·
the unprecedented impact of COVID-19 pandemic on our business, customers, employees, subcontractors and supply chain, consultants, service providers, stockholders, investors and other stakeholders;
·
the impact of conflict between the Russian Federation and Ukraine on our operations;
·
geo-political events, such as the crisis in Ukraine, government responses to such events and the related impact on the economy both nationally and internationally;
·
general market and economic conditions;
·
our ability to maintain and grow our business with our current customers;
·
our ability to meet the volume and service requirements of our customers;
·
industry consolidation, including acquisitions by us or our competitors;
·
capacity utilization and the efficiency of manufacturing operations;
·
success in developing new products;
·
timing of our new product introductions;
·
new product introductions by competitors;
·
the ability of competitors to more fully leverage low-cost geographies for manufacturing or distribution;
·
product pricing, including the impact of currency exchange rates;
·
effectiveness of sales and marketing resources and strategies;
·
adequate manufacturing capacity and supply of components and materials;
·
strategic relationships with our suppliers;
·
product quality and performance;
·
protection of our products and brand by effective use of intellectual property laws;
·
the financial strength of our competitors;
·
the outcome of any future litigation or commercial dispute;
·
barriers to entry imposed by competitors with significant market power in new markets;
·
government actions throughout the world; and
·
our ability to service secured debt, when due.
25
You should not rely on forward-looking statements
in this document. This management’s discussion contains forward looking statements that involve risks and uncertainties. We use
words such as “anticipates,” “believes,” “plans,” “expects,” “future,” “intends,”
and similar expressions to identify these forward-looking statements. Prospective investors should not place undue reliance on these statements,
which apply only as of the date of this document. Our actual results could differ materially from those anticipated in these forward-looking
statements.
Critical Accounting Policies
The following discussions are based upon our financial
statements, which have been prepared in accordance with accounting principles generally accepted in the United States. These financial
statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States.
The preparation of these financial statements requires
management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses,
and related disclosures of contingencies. We continually evaluate the accounting policies and estimates used to prepare the financial
statements. We base our estimates on historical experiences and assumptions believed to be reasonable under current facts and circumstances.
Actual amounts and results could differ from these estimates made by management.
Trends and Uncertainties
On July 28, 2017, we closed the reverse acquisition
transaction under the Securities Exchange Agreement dated March 16, 2017, as reported in our Current Report on Form 8-K filed with the
Commission on August 3, 2017. Following the closing, our business has been that of OXYS, Inc. and HereLab, Inc., our wholly owned subsidiaries.
Our operations have varied significantly following the closing since, prior to that time, we were an inactive shell company.
Impact of COVID-19
During the year 2020, the effects of a new coronavirus
(“ COVID-19 ”) and related actions to attempt to control its spread began to impact our business. The impact of COVID-19
on our operating results for the year ended December 31, 2021 was limited, in all material respects, due to the government mandated numerous
measures, including closures of businesses, limitations on movements of individuals and goods, and the imposition of other restrictive
measures, in its efforts to mitigate the spread of COVID-19 within the country.
On March 11, 2020, the World Health Organization designated
COVID-19 as a global pandemic. Governments around the world have mandated, and continue to introduce, orders to slow the transmission
of the virus, including but not limited to shelter-in-place orders, quarantines, significant restrictions on travel, as well as work restrictions
that prohibit many employees from going to work. Uncertainty with respect to the economic effects of the pandemic has introduced significant
volatility in the financial markets.
Historical Background
We were incorporated in the State of New Jersey on
October 1, 2003 under the name of Creative Beauty Supply of New Jersey Corporation and subsequently changed our name to Gotham Capital
Holdings, Inc. on May 18, 2015. We commenced operations in the beauty supply industry as of January 1, 2004. On November 30, 2007, our
Board of Directors approved a plan to dispose of our wholesale and retail beauty supply business. From January 1, 2009 until July 28,
2017, we had no operations and were a shell company.
On March 16, 2017, our Board of Directors adopted
resolutions, which were approved by shareholders holding a majority of our outstanding shares, to change our name to “IIOT-OXYS,
Inc.”, to authorize a change of domicile from New Jersey to Nevada, to authorize a 2017 Stock Awards Plan, and to approve the Securities
Exchange Agreement (the “ OXYS SEA ”) between the Company and OXYS Corporation (“ OXYS ”), a Nevada
corporation incorporated on August 4, 2016.
26
Under the terms of the OXYS SEA, we acquired 100%
of the issued voting shares of OXYS in exchange for 34,687,244 shares of our Common Stock. We also cancelled 1,500,000 outstanding shares
of our Common Stock and changed our management to Mr. DiBiase who also served in management of OXYS. Also, one of our principal shareholders
entered into a consulting agreement with OXYS to provide consulting services during the transition. The OXYS SEA was effective on July
28, 2017, and our name was changed to “IIOT-OXYS, Inc.” at that time. Effective October 26, 2017, our domicile was changed
from New Jersey to Nevada.
On December 14, 2017, we entered into a Share Exchange
Agreement (the “ HereLab SEA ”) with HereLab, Inc., a Delaware corporation (“ HereLab ”), and HereLab’s
two shareholders pursuant to which we would acquire all the issued and outstanding shares of HereLab in exchange for the issuance of 1,650,000
shares of our Common Stock, on a pro rata basis, to HereLab’s two shareholders. The closing of the transaction occurred on January
11, 2018 and HereLab became our wholly-owned subsidiary.
At the present time, we have two, wholly-owned subsidiaries
which are OXYS Corporation and HereLab, Inc., through which our operations are conducted.
General Overview
IIOT-OXYS, Inc., a Nevada corporation (the “ Company ”),
and OXYS, were originally established for the purposes of designing, building, testing, and selling Edge Computing systems for the Industrial
Internet. Both companies were, and presently are, early-stage technology startups that are largely pre-revenue in their development
phase. HereLab is also an early-stage technology development company. We received our first revenues in the last quarter
of 2017, continued to realize revenues until 2020 when the pandemic hit, and we realized nominal revenues through 2021.
We develop hardware, software and algorithms that
monitor, measure and predict conditions for energy, structural, agricultural and medical applications. We use domain-specific Artificial
Intelligence to solve industrial and environmental challenges. Our engineered solutions focus on common sense approaches to machine learning,
algorithm development and hardware and software products.
We use off the shelf components, with reconfigurable
hardware architecture that adapts to a wide range of customer needs and applications. We use open-source software tools, while still creating
proprietary content for customers, thereby reducing software development time and cost. The software works with the hardware to collect
data from the equipment or structure that is being monitored.
We focus on developing insights. We develop algorithms
that help our customers create insights from vast data streams. The data collected is analyzed and reports are created for the customer.
From these insights, the customer can act to improve their process, product or structure.
Results of Operations for the Three Months Ended
September 30, 2022 Compared to the Three Months Ended September 30, 2021
The Company reported $23,003 and $5,280 in service
revenues with cost of sales of $5,140 and $1,275 for the three months ended September 30, 2022 and 2021, respectively.
The Company incurred general and administrative expenses
(“ G&A ”) of $158,818 for the three months ended September 30, 2022 as compared to $208,531 for the same comparable
period in 2021. The net decrease of $49,713 in G&A expenses resulted primarily due to a reduction in professional fees paid to consultants
of $40,778 and reduction in payroll and stock compensation earned by the Officers and Director of $2,946. The Company recorded a gain
of $125,568 due to the change in the fair market value of derivative liabilities during the three months ended September 30, 2022 as compared
to a loss of $18,103 for the same comparable period in 2021. The Company recorded interest income of $5,986 for the three months ended
September 30, 2022 due to the unsecured promissory note extended to a third party earning 10% interest per annum compared to $0 interest
earned in the comparable period of 2021. The Company recorded an interest expense of $14,913 for the three months ended September 30,
2022 as compared to $100,701 for the same comparable period in 2021. The interest expense decreased because the Company did not record
any amortization of debt discount during the three months ended September 30, 2022 as compared to recording $82,329 in amortization of
debt discounts to interest expense during the three months ended September 30, 2021.
27
Results of Operations for the Nine Months Ended
September 30, 2022 Compared to the Nine Months Ended September 30, 2021
The Company recorded $39,503 and $5,280 of revenues
and $5,650 and $1,275 in cost of sales during the nine months ended September 30, 2022 and 2021, respectively.
The Company incurred general and administrative
expenses (“ G&A ”) of $543,449 for the nine months ended September 30, 2022 as compared to $737,746 for the same
comparable period in 2021. The decrease in G&A expenses resulted primarily due to reduction in professional and consulting fees of
$316,400 in the nine months ended September 30, 2022 as compared to the same comparable period in 2021. This reduction of expense was
offset by an increase in payroll costs of $99,723 during the nine months ended September 30, 2022 as compared to the same comparable period
in 2021. The Company recorded a gain of $277,424 due to the change in the fair market value of derivative liabilities during the nine
months ended September 30, 2022 as compared to a gain of $172,558 for the same comparable period in 2021. The Company recorded a loss
on derivatives of $207,447 and $0 for the nine months ended September 30, 2022 and 2021, respectively, due to the change in mark to market
of the fair value of derivative liabilities. In addition, the Company recorded a gain of $120,000 on the extinguishment of debt upon agreeing
with the note holders to a reduction in the debt conversion price during the nine months ended September 30, 2021, whereas, no such gain
or loss was recorded for the same comparable period in 2022. The Company recorded an interest income of $11,647 for the nine months ended
September 30, 2022 as compared to $0 for the same comparable period in 2021. The Company recorded interest expense of $278,605 and $333,039
for the nine months ended September 30, 2022 and 2021, respectively. The interest expense decreased due to the Company recording reduction
in the fair market value of the derivative liability to interest expense. As a result, the Company recorded a loss of $775,217 for the
nine months ended September 30, 2022 as compared to a loss of $818,211 for the same comparable period in 2021.
Our revenue for the quarter ended September 30, 2022
exceeded the total revenue for 2021, as was anticipated in our Quarterly Report on Form 10-Q for the first quarter of 2022.
We continue to gain traction with strategic partners,
customers, and potential customers in our key two markets: Smart Manufacturing / Industry 4.0 and Structural Health Monitoring (SHM).
These are both high growth markets. Market research shows the worldwide Industry 4.0 market in 2021 was $64.9 billion USD and is projected
to be $165.5 billion USD by 2026 (20.6% CAGR). [1] Also,
the worldwide Structural Health Monitoring industry was $2.0 billion USD in 2021 and will reach $4.0 billion USD by 2027 (CAGR of 14.6%). [2]
Through our collaborations with Aretas Sensor Networks, we have access to a third market, Indoor Air Quality Monitors, which is estimated
at $3.7 billion USD in 2020 and projected to reach $6.4 billion USD in 2027, growing at 8.2% CAGR. [3]
Year to Date Accomplishments in 2022:
·
We announced in the first quarter that we entered into an NDA with
an EU Electrical Technology Original Equipment Manufacturer. Collaborative discussions continue and we expect this agreement to lead
to new business in due time.
·
The Canadian Indoor Air Quality Sensor and IIoT Platform company, Aretas
Sensor Networks, with whom we entered into an NDA in the first quarter, continues to progress as well. In addition to the initial collaborative
agreement signed in the first quarter, we signed an algorithm development contract in the second quarter and recorded revenue from that
contract in this quarter. We also signed a co-marketing and co-selling agreement with Aretas in this quarter and expect revenue from sales
commissions in the fourth quarter.
·
Our Structural Health Monitoring business continues to gather momentum,
receiving a contract extension with a New England State’s DOT for Bridge Monitoring announced in the first quarter for monitoring
throughout the second quarter. A proposal for monitoring and equipment upgrades for the 2022 to 2023 fiscal year was submitted in the
second quarter and received the formal contract in the third quarter of 2022. We have recorded revenue on this contract since July and
will continue to receive revenue from the contract through June of 2023.
·
We continue to secure significant and supportive funding.
·
Our full time Machine Learning Engineer, hired in the first quarter, continues
to expand our focus on the Artificial Intelligence (AI) and Machine Learning (ML) aspects of our business
·
Our CEO, Cliff Emmons, and COO, Karen McNemar, both renewed their employment
contracts in June, ensuring stable experienced leadership focused on long-term growth.
_________________________
[1]
https://www.marketsandmarkets.com/Market-Reports/industry-4-market-102536746.html
[2]
https://www.marketsandmarkets.com/Market-Reports/structural-health-monitoring-market-101431220.html
[3]
https://www.reportlinker.com/p05957040/Global-Indoor-Air-Quality-Monitors-Industry.html
28
We believe the underlying strengths of the Company
are gathering momentum for expected growth: an experienced leadership team; contributions of our new Machine Learning Engineer, a PhD
level Machine Learning Algorithms specialist; strong execution on contracts to date; and a steady focus on prospecting, submitting proposals,
and securing Proof of Concepts (POCs). Those completed contracts to date have produced two successful pilot programs: one on manufacturing
operations for our Fortune 500 Pharma customer, and a pilot with a full year of data collection and analysis on our structural health
monitoring program for a New England state’s DOT – which has now led to a bridge monitoring contract extension, which includes
equipment upgrades and additional analysis. Our continued focus on high potential growth markets (specifically Biotech, Pharma, and Medical
Device Operations, Structural Health Monitoring, and Indoor Air Quality), has yielded numerous prospects for future growth. Specifically,
we secured an AI – Machine Learning sub-contract and initiated a POC for our IAQ strategic partner in the second quarter and signed
a co-marketing and co-selling agreement with the same strategic partner in the third quarter.
We are pleased that the momentum of the second quarter’s revenue
continued into the third quarter and expect it will continue through the fourth quarter. Our third quarter revenue exceeded our second
quarter revenue and expect revenue for the second half of 2022 will exceed that generated in the first half of 2022. In total, we expect
that total revenue for 2022 will be approaching 2019 levels. This is due to the hard work of the past year that has resulted in two successful
pilots, in two of our key target industry verticals. We now have data and algorithms to build strong use cases and marketing collateral
that can be leveraged to extend contracts with current customers and win additional contracts with new customers in all targeted industry
segments. Also, the strength of the collaboration agreements with both Aingura IIoT, S.G. and Aretas Sensor Networks have substantially
bolstered financial stability, added talent breadth and depth, and complimentary industry segment experience. Furthermore, the continued
liquidity of our stock has attracted funding opportunities, and access to additional capital has and will enable funding of business development,
intellectual property development, staff augmentation, and inorganic growth opportunities. Combined with our underlying strengths: experienced
leadership; savvy technological talent, and operational execution excellence; we believe these revenue goals are achievable.
As of September 30, 2022, the total principal amount
owed to Sergey Gogin was $205,000. For more information on the note, please see NOTE 6 - CONVERTIBLE NOTES PAYABLE of the footnotes to
the consolidated, unaudited financial statements.
Liquidity and Capital Resources
At September 30, 2022, the Company had a cash
balance of $34,284, which represents a $12,537 reduction from the $46,821 balance at December 31, 2021. This reduction was primarily the
result of cash provided by the sale of common stock of $481,657 and Series B preferred stock (net of offering costs of $9,633) in the
aggregate amount of $187,000, offset by net cash used in operating activities of $471,561 due to acceleration in product development activities,
and cash used in investing activities by executing a note receivable of $200,000 from Aretas. The Company’s working capital at September
30, 2022 was a deficit of $1,473,996, as compared to a working capital deficit of $1,108,786 at December 31, 2021.
The accompanying financial statements have been
prepared assuming the Company will continue as a going concern. As shown in the accompanying financial statements, the Company has incurred
losses from operations of $775,217 for the nine months ended September 30, 2022, and has an accumulated deficit of $9,005,473 at September
30, 2022, which raises substantial doubt about the Company’s ability to continue as a going concern.
Management believes the Company will continue to incur
losses and negative cash flows from operating activities for the foreseeable future and will need additional equity or debt financing
to sustain its operations until it can achieve profitability and positive cash flows, if ever. Management plans to seek additional debt
and/or equity financing for the Company but cannot assure that such financing will be available on acceptable terms. At the Company’s
current rate of expenditure, the Company anticipates being able to maintain current operations for three months; however, management is
proposing to raise any necessary additional funds not provided by operations through loans or through additional sales of equity securities.
There is no assurance that the Company will be successful in raising this additional capital or in achieving profitable operations.
The Company’s continuation as a going concern
is dependent upon its ability to ultimately attain profitable operations, generate sufficient cash flow to meet its obligations, and obtain
additional financing as may be required. Our auditors have included a going concern qualification in their auditors’ report dated
April 14, 2022. Such a going concern qualification may make it more difficult for us to raise funds when needed. The outcome of this uncertainty
cannot be assured.
The accompanying financial statements do not include
any adjustments that might result from the outcome of this uncertainty. There can be no assurance that management will be successful in
implementing its business plan or that the successful implementation of such business plan will actually improve the Company’s operating
results.
29
Recently Issued Accounting Standards
Management does not believe that any other recently
issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements
that have or are reasonably likely to have a current or future material effect on our consolidated financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity capital expenditures or capital resources.
Emerging Growth Company
We are an “emerging growth company,” as
defined in the Jumpstart Our Business Startups Act of 2012, or the JOBS Act. Certain specified reduced reporting and other regulatory
requirements that are available to public companies that are emerging growth companies. These provisions include:
1.
an exemption from the auditor attestation requirement in the assessment of our internal controls over financial reporting required by Section 404 of the Sarbanes-Oxley Act of 2002;
2.
an exemption from the adoption of new or revised financial accounting standards until they would apply to private companies;
3.
an exemption from compliance with any new requirements adopted by the Public Company Accounting Oversight Board, or the PCAOB, requiring mandatory audit firm rotation or a supplement to the auditor’s report in which the auditor would be required to provide additional information about our audit and our financial statements; and
4.
reduced disclosure about our executive compensation arrangements.
We have elected to take advantage of the exemption
from the adoption of new or revised financial accounting standards until they would apply to private companies. As a result of this election,
our financial statements may not be comparable to public companies required to adopt these new requirements.
30
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
As a smaller reporting company, the Company has elected
not to provide the disclosure required by this item.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
The Company has established disclosure controls and
procedures that are designed to ensure that information required to be disclosed in reports filed or submitted under the Securities Exchange
Act of 1934, as amended (the “ Exchange Act ”), is recorded, processed, summarized and reported within the time periods
specified in the rules and forms of the Securities and Exchange Commission and, as such, is accumulated and communicated to the Company’s
Chief Executive Officer, Clifford L. Emmons, who serves as our principal executive officer, and to the Company’s Interim Chief Financial
Officer, Karen McNemar, who serves as our principal financial and accounting officer, as appropriate to allow timely decisions regarding
required disclosure. Mr. Emmons and Ms. McNemar, evaluated the effectiveness of the Company’s disclosure controls and procedures,
as defined in Rule 13a-15(e) of the Exchange Act, as of September 30, 2022. Based on their evaluation, Mr. Emmons and Ms. McNemar concluded
that the Company’s disclosure controls and procedures were not effective as of September 30, 2022.
Changes in Internal Control Over Financial Reporting
There has been no change in the Company’s internal
control over financial reporting, as defined in Rules 13a-15(f) of the Exchange Act, during the Company’s quarter ended September
30, 2022, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial
reporting.
31
PART II—OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds
Equity Financing Agreement
On November 1, 2021, we entered into an Equity Financing
Agreement with GHS Investments, LLC (“ GHS ”) for an equity line. Although we are not required to sell shares under the
Equity Financing Agreement, the Equity Financing Agreement gives us the option to sell to GHS up to $2,500,000 worth of our common stock,
in increments, beginning on the first trading day after the effective date of this Registration Statement and ending on the earlier of
(i) the date GHS has purchased an aggregate of $2,500,000 of our common stock pursuant to the Equity Financing Agreement, (ii) November
1, 2023, twenty-four months from the date of execution of the Equity Financing Agreement, or (iii) upon mutual termination of the Equity
Financing Agreement (the “ Open Period ”).
During the Open Period, we may, in our sole discretion,
deliver a put notice (“ Put Notice ”) to GHS which shall state the dollar amount requested by us (the “ Put Amount ”)
and number of shares intends to sell to GHS on a designated closing date. The purchase price (the “ Purchase Price ”)
of the common stock sold pursuant to a Put Notice will be set at 90% of the lowest volume-weighted average price of our common stock during
the ten consecutive trading day period immediately preceding the date on which we deliver the Put Notice to GHS. We are obligated to deliver
a number of shares to GHS equal to Put Amount divided by the Purchase Price in consideration of the payment of the Put Amount.
Below is a table of all puts made by the Company under
the Equity Financing Agreement during the quarter ended September 30, 2022:
Date of Put
Number of Shares Sold
Total Proceeds, Net of Discounts
Effective Price per Share
Net Proceeds
7/28/22
2,984,997
$12,211
$0.004090909
$11,967
8/15/22
3,021,668
$10,136
$0.0033545
$9,933
8/30/22
5,865,257
$20,635
$0.0035182
$20,222
9/15/22
5,600,661
$17,871
$0.0031909
$17,513
9/30/22
10,817,889
$27,438
$0.0025364
$26,889
The shares issued in reliance
upon the exemption from securities registration afforded by Section 4(a)(2) of the Securities Act and Rule 506(b) of Regulation D under
the Securities Act, based in part on the representations of the investor. There were $1,763 in sales commissions paid to J.H. Darbie &
Co., Inc. (“ J.H. Darbie ”) pursuant to these transactions.
Item 6. Exhibits
SEC Ref. No.
Title of Document
31.1*
Rule 13a-14(a) Certification by Principal Executive Officer
31.2*
Rule 13a-14(a) Certification by Principal Financial and Accounting Officer
32.1**
Section 1350 Certification of Principal Executive Officer
32.2**
Section 1350 Certification of Principal Financial and Accounting Officer
101.INS*
Inline XBRL Instance Document
101.SCH*
Inline XBRL Taxonomy Extension Schema Document
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*
Cover Page Interactive Data File (formatted in iXBRL, and included in exhibit 101)
*Filed with this Report.
**Furnished with this Report.
32
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
IIOT-OXYS, Inc.
Date: November 14, 2022
By
/s/ Clifford L. Emmons
Clifford L. Emmons, Chief Executive Officer
(Principal Executive Officer)
Date: November 14, 2022
By
/s/ Karen McNemar
Karen McNemar, Interim Chief Financial Officer
(Principal Financial and Accounting Officer)
33
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.