−Removed: and Procedures
+Added: Controls and Procedures
Disclosure Controls and Procedures
9 unchanged sentences
Based on his evaluation, Mr.
−Removed: Emmons concluded that, due to a material weakness in our internal control over financial
−Removed: reporting as described below, our disclosure controls and procedures were not effective as of December 31, 2019.
−Removed: In light of the
−Removed: material weakness in internal control over financial reporting, we completed substantive procedures, including validating the
−Removed: completeness and accuracy of the underlying data used for accounting prior to filing this Annual Report.
+Added: Emmons concluded that, due to a material weakness in our internal control over financial reporting
+Added: as described below, our disclosure controls and procedures were not effective as of December 31, 2020.
+Added: In light of the material
+Added: weakness in internal control over financial reporting, we completed substantive procedures, including validating the completeness
+Added: and accuracy of the underlying data used for accounting prior to filing this Annual Report.
These additional procedures have allowed
−Removed: us to conclude that, notwithstanding the material weakness in our internal control over financial reporting, the consolidated
−Removed: financial statements included in this report fairly present, in all material respects, our financial position, results of operations
−Removed: and cash flows for the periods presented in conformity with accounting principles generally accepted in the United States of America.
+Added: us to conclude that, notwithstanding the material weakness in our internal control over financial reporting, the consolidated financial
+Added: statements included in this report fairly present, in all material respects, our financial position, results of operations and
+Added: cash flows for the periods presented in conformity with accounting principles generally accepted in the United States of America.
Management’s Report on Internal
2 unchanged sentences
and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f).
−Removed: control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial
−Removed: reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
+Added: control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting
+Added: and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Because of its inherent limitations, internal
3 unchanged sentences
of compliance with the policies or procedures may deteriorate.
−Removed: Management conducted an evaluation of
−Removed: the effectiveness of our internal control over financial reporting as of December 31, 2019 based upon Internal Control-Integrated
+Added: Management conducted an evaluation of the
+Added: effectiveness of our internal control over financial reporting as of December 31, 2020 based upon Internal Control-Integrated
Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“
8 unchanged sentences
A material weakness is a deficiency, or
−Removed: a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that
−Removed: a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely
−Removed: We noted deficiencies involving lack of segregation of duties, lack of governance/oversight, and lack of internal control documentation
−Removed: that we believe to be material weaknesses.
+Added: a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a
+Added: material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely
+Added: We noted deficiencies involving lack of
+Added: segregation of duties, lack of governance/oversight, and lack of internal control documentation that we believe to be material
Because of this material weaknesses, management
8 unchanged sentences
Separation of corporate responsibilities, e.g.
−Removed: CEO, CFO, Secretary,
+Added: CEO, CFO, Secretary, etc.
to different key management individuals;
−Removed: Creation and adoption of a formal policy manual specifically
−Removed: dealing with financial controls.
+Added: Creation and adoption of a formal policy manual specifically dealing with financial controls.
Due to a material weakness as disclosed
2 unchanged sentences
however, due to lack of resources, we were unable to execute the complete remediation plan.
+Added: If we are unable to increase
+Added: our workforce, we may never be able to implement the remediation plan proposed above.
We are committed to maintaining a strong
11 unchanged sentences
December 31, 2020, that has materially affected, or is reasonably likely to materially affect, our internal control over financial
−Removed: Executive Officers and Corporate Governance
+Added: Other Information
+Added: Directors, Executive Officers
+Added: and Corporate Governance
Current Management
5 unchanged sentences
Chief Operating Officer
−Removed: Antony Coufal
−Removed: Chief Technology Officer and President of HereLab
+Added: Chandran Seshagiri
+Added: Interim Chief Technology Officer
Vidhyadhar Mitta
12 unchanged sentences
Officers and Directors
−Removed: The principal occupation and business
−Removed: experience during the past five years for our executive officers and directors is as follows:
+Added: The principal occupation and business experience
+Added: during the past five years for our executive officers and directors is as follows:
has served as our Chief Executive Officer, President, Interim Chief Financial Officer, and director since June 4, 2018.
6 unchanged sentences
Karen McNemar:
−Removed: served as our Chief Operating Officer since September 20, 2018.
+Added: has served as our Chief Operating Officer since September 20, 2018.
From 1998 until August 2017, Ms.
1 unchanged sentence
for Medtronic which included as a Senior Director of R&D Operations.
−Removed: McNemar is a collaborative
−Removed: strategic global business leader with extensive experience in New Product Development and Operations, building strong and effective
−Removed: diverse teams across organizations at all levels.
−Removed: McNemar is also a trusted advisor, recognized for successful process and
−Removed: program management, with a focus on leading complex initiatives and analyzing data and processes to identify solutions to increase
−Removed: organizational productivity and performance.
−Removed: McNemar received her Bachelor of Science in Industrial Engineering and Operations
−Removed: Antony Coufal:
−Removed: Coufal has served
−Removed: as our Chief Technology Officer since April 23, 2018.
−Removed: From December 2008 to December 2017, Mr.
−Removed: Coufal served as the Chief Executive
−Removed: Officer of INTEX Corp., a telecommunications contractor.
−Removed: Coufal is a multicultural leader with
−Removed: strong business acumen and diverse technical skills who has 20+ years of experience launching several successful technology focused
−Removed: corporations serving government, Fortune 500, and global entities requiring innovative solutions in engineering, construction,
−Removed: intelligent security, IT & telecom, industrial electrical and HVAC in numerous US and LATAM markets.
−Removed: He is a graduate of Rensselaer
−Removed: Polytechnic Institute with degrees in Engineering Sciences and Business Administration.
+Added: McNemar is a collaborative strategic global business
+Added: leader with extensive experience in New Product Development and Operations, building strong and effective diverse teams across
+Added: organizations at all levels.
+Added: McNemar is also a trusted advisor, recognized for successful process and program management, with
+Added: a focus on leading complex initiatives and analyzing data and processes to identify solutions to increase organizational productivity
+Added: and performance.
+Added: McNemar received her Bachelor of Science in Industrial Engineering and Operations Research.
+Added: Chandran Seshagiri:
+Added: has served as our Interim Chief Technology Officer since April 1, 2021.
+Added: During the last five years, Mr.
+Added: Seshagiri was the Lead Research Scientist for Cephalogics, LLC as well as Director of Scientific Affairs for NeoSync, Inc.
+Added: Seshagiri has also been a Scientific Advisor and Technical consultant to Invisio Medical, Inc.
+Added: In addition to these
+Added: Seshagiri has consulted for other medical device companies on technology strategy, algorithm development and evaluation,
+Added: and clinical study planning.
Vidhyadhar Mitta:
−Removed: served as a director of the Company since the closing of the reverse acquisition on July 28, 2017.
−Removed: Mitta has also served as
−Removed: a director of OXYS since its inception on August 4, 2016.
+Added: has served as a director of the Company since the closing of the reverse acquisition on July 28, 2017.
+Added: Mitta has also served
+Added: as a director of OXYS since its inception on August 4, 2016.
Since 2000, he has been the founder and President of Synergic Solutions
23 unchanged sentences
comprised of a majority of “independent directors.”
−Removed: We currently have not established any
−Removed: committees of the Board of Directors.
−Removed: Our Board of Directors may designate from among its members an executive committee and one
−Removed: or more other committees in the future.
+Added: We currently have not established any committees
+Added: of the Board of Directors.
+Added: Our Board of Directors may designate from among its members an executive committee and one or more other
+Added: committees in the future.
We do not have a nominating committee or a nominating committee charter.
−Removed: Further, we do
−Removed: not have a policy with regard to the consideration of any director candidates recommended by security holders.
−Removed: To date, other
−Removed: than as described above, no security holders have made any such recommendations.
−Removed: The entire Board of Directors performs all functions
−Removed: that would otherwise be performed by committees.
+Added: Further, we do not have a policy
+Added: with regard to the consideration of any director candidates recommended by security holders.
+Added: To date, other than as described above,
+Added: no security holders have made any such recommendations.
+Added: The entire Board of Directors performs all functions that would otherwise
+Added: be performed by committees.
Given the present size of our board it is not practical for us to have committees.
−Removed: If we are able to grow our business and increase our operations, we intend to expand the size of our board and allocate responsibilities
+Added: If we are able to
+Added: grow our business and increase our operations, we intend to expand the size of our board and allocate responsibilities accordingly.
Compliance with Section 16(a) of
the Securities Exchange Act of 1934
−Removed: The following table identifies each person
−Removed: who, at any time during the fiscal year ended December 31, 2019, was a director, executive officer, or beneficial owner of more
−Removed: than 10% of our common stock that failed to file on a timely basis reports required by Section 16(a) of the Exchange Act during
−Removed: the most recent fiscal year:
−Removed: of Late Reports
−Removed: of Transactions Not Reported on a Timely Basis
−Removed: Vidhyadhar Mitta
+Added: We are unaware of any person who, at any
+Added: time during the fiscal year ended December 31, 2020, was a director, executive officer, or beneficial owner of more than 10% of
+Added: our common stock that failed to file on a timely basis reports required by Section 16(a) of the Exchange Act.
Code of Ethics
4 unchanged sentences
honest and ethical conduct;
−Removed: full, fair, accurate, timely, and understandable disclosure
−Removed: in reports and documents that a registrant files with, or submits to, the SEC and in other public communications made by the
−Removed: avoidance and ethical handling of actual or apparent conflicts
−Removed: of interest, including disclosure to an appropriate person of any material transaction or relationship that reasonably could
−Removed: be expected to give rise to such a conflict;
+Added: full, fair, accurate, timely, and understandable disclosure in reports and documents that a registrant files with, or submits to, the SEC and in other public communications made by the Company;
+Added: avoidance and ethical handling of actual or apparent conflicts of interest, including disclosure to an appropriate person of any material transaction or relationship that reasonably could be expected to give rise to such a conflict;
confidentiality of corporate information;
1 unchanged sentence
compliance with applicable governmental laws, rules, and regulations;
−Removed: prompt internal reporting of any violations of this Code to
−Removed: an appropriate person;
+Added: prompt internal reporting of any violations of this Code to an appropriate person;
accountability for adherence to the Code.
3 unchanged sentences
Code of Ethics is available at www.oxyscorp.com and is included as an exhibit to this Annual Report.
−Removed: The Company will provide
−Removed: any person, without charge and upon request through our website, a copy of the Code of Ethics.
+Added: The Company will provide any
+Added: person, without charge and upon request through our website, a copy of the Code of Ethics.
+Added: Executive Compensation
The following table sets forth information
2 unchanged sentences
Summary Compensation Table
−Removed: principal position
+Added: Name and principal position
Clifford Emmons (1)
1 unchanged sentence
Karen McNemar (11)
−Removed: Emmons was appointed as our CEO, President,
−Removed: and interim CFO on June 4, 2018.
+Added: Emmons was appointed as our CEO, President, and interim CFO on June 4, 2018.
+Added: As of December 31, 2020, Mr.
+Added: Emmons was owed $115,907 in accrued and unpaid consulting fees and $17,001 in reimbursable expenses.
+Added: On June 4, 2020, 1,000,000 shares of Common Stock previously granted to Mr.
+Added: Emmons vested.
Effective December 31, 2019, Mr.
−Removed: Emmons forgave
−Removed: $185,000 of accrued and unpaid consulting fees.
+Added: Emmons forgave $185,000 of accrued and unpaid consulting fees.
As of December 31, 2019, Mr.
−Removed: Emmons was owed $100,000 in accrued and unpaid
−Removed: consulting fees and $17,001 in reimbursable expenses.
−Removed: On June 4, 2019, 560,000 shares of Common
−Removed: Stock previously granted to Mr.
+Added: Emmons was owed $100,000 in accrued and unpaid consulting fees and $17,001 in reimbursable expenses.
+Added: On June 4, 2019, 560,000 shares of Common Stock previously granted to Mr.
Emmons vested.
−Removed: $46,283 of Mr.
−Removed: Emmons’
−Removed: salary for 2018
−Removed: was owed to Accelerated Healthcare Innovations LLC, a limited liability company owned by Mr.
−Removed: Represents shares which have been granted
−Removed: but were unvested at December 31, 2018.
Coufal was appointed as our CTO on April 23, 2018.
+Added: As of December 31, 2020, Mr.
+Added: Coufal was owed $117,917 in accrued and unpaid consulting fees and $8,226 in reimbursable expenses.
+Added: On April 23, 2020, 600,000 shares of Common Stock previously granted to Mr.
+Added: Coufal vested.
Effective December 31, 2019, Mr.
−Removed: Coufal forgave
−Removed: $82,475 of accrued and unpaid consulting fees.
+Added: Coufal forgave $82,475 of accrued and unpaid consulting fees.
As of December 31, 2019, Mr.
−Removed: Coufal was owed $100,000 in accrued and unpaid
−Removed: consulting fees and $8,225 in reimbursable expenses.
−Removed: On April 23, 2019, 300,000 shares of Common
−Removed: Stock previously granted to Mr.
+Added: Coufal was owed $100,000 in accrued and unpaid consulting fees and $8,225 in reimbursable expenses.
+Added: On April 23, 2019, 300,000 shares of Common Stock previously granted to Mr.
Coufal vested.
−Removed: Represents shares which have been granted
−Removed: but were unvested at December 31, 2018.
−Removed: McNemar was appointed as our COO effective
−Removed: as of September 20, 2018.
+Added: McNemar was appointed as our COO effective as of September 20, 2018.
+Added: As of December 31, 2020, Ms.
+Added: McNemar was owed $120,814 in accrued and unpaid consulting fees and $18,000 in reimbursable expenses.
+Added: On October 1, 2020, 800,000 shares of Common Stock previously granted to Ms.
+Added: McNemar vested.
Effective December 31, 2019, Ms.
−Removed: McNemar forgave
−Removed: $103,250 of accrued and unpaid consulting fees.
+Added: McNemar forgave $103,250 of accrued and unpaid consulting fees.
As of December 31, 2019, Ms.
−Removed: McNemar was owed $100,000 in accrued and unpaid
−Removed: consulting fees and $18,000 in reimbursable expenses.
−Removed: On October 1, 2019, 409,000 shares of Common
−Removed: Stock previously granted to Ms.
+Added: McNemar was owed $100,000 in accrued and unpaid consulting fees and $18,000 in reimbursable expenses.
+Added: On October 1, 2019, 409,000 shares of Common Stock previously granted to Ms.
McNemar vested.
−Removed: $52,479 of Ms.
−Removed: McNemar’s salary for
−Removed: 2018 was accrued and unpaid.
−Removed: Represents shares which have been granted
−Removed: but were unvested at December 31, 2018.
Emmons Consulting Agreement
4 unchanged sentences
Emmons Agreement ”).
−Removed: The term of the Emmons Agreement is for three years beginning as of the effective date, unless terminated earlier pursuant to
−Removed: the agreement and is automatically renewable for one-year terms upon the consent of the parties.
−Removed: The services to be provided by
+Added: The term of the Emmons Agreement is for three years beginning as of the effective date, unless terminated earlier pursuant to the
+Added: agreement and is automatically renewable for one-year terms upon the consent of the parties.
+Added: The services to be provided by Mr.
Emmons pursuant to the Emmons Agreement are those customary for the positions in which he is serving.
1 unchanged sentence
of $15,000 which accrues unless converted into shares of Common Stock of the Company at a conversion rate specified in the Emmons
−Removed: Until the Company closes a minimum $500,000 capital raise, the monthly fee accrues and, upon the closing of such a
−Removed: capital raise, $5,000 of the monthly fee will be paid to Mr.
+Added: Until the Company closes a minimum $500,000 capital raise, the monthly fee accrues and, upon the closing of such a capital
+Added: raise, $5,000 of the monthly fee will be paid to Mr.
Emmons in cash and the remainder will continue to accrue.
−Removed: closing of a capital raise of at least $2,000,000, the entire monthly fee will be paid to Mr.
−Removed: Emmons in cash and all accrued and
−Removed: unpaid monthly fees will be paid by the Company within one year of the closing of such a capital raise.
−Removed: As of the effective date, the Company
−Removed: shall issue to Mr.
+Added: Upon the closing
+Added: of a capital raise of at least $2,000,000, the entire monthly fee will be paid to Mr.
+Added: Emmons in cash and all accrued and unpaid
+Added: monthly fees will be paid by the Company within one year of the closing of such a capital raise.
+Added: As of the effective date, the Company shall
Emmons an aggregate of 3,060,000 shares of the Company’s Common Stock which vest as follows:
−Removed: 560,000 shares on the first-year anniversary of the effective
−Removed: 1,000,000 shares on the second-year anniversary of the effective
−Removed: 1,500,000 shares on the third-year anniversary of the effective
−Removed: The shares are granted under the 2019
−Removed: Vesting of the shares is subject to acceleration of vesting upon the occurrence of certain events such as a Change of Control
−Removed: (as defined in the Emmons Agreement) or the listing of the Company’s Common Stock on a senior exchange.
−Removed: On June 12, 2020, the Company entered
−Removed: into an amendment effective January 1, 2020 (the “
+Added: 560,000 shares on the first-year anniversary of the effective date;
+Added: 1,000,000 shares on the second-year anniversary of the effective date;
+Added: 1,500,000 shares on the third-year anniversary of the effective date.
+Added: The shares are granted under the 2019 Plan.
+Added: Vesting of the shares is subject to acceleration of vesting upon the occurrence of certain events such as a Change of Control (as
+Added: defined in the Emmons Agreement) or the listing of the Company’s Common Stock on a senior exchange.
+Added: On June 12, 2020, the Company entered into
+Added: an amendment effective January 1, 2020 (the “
Emmons Amendment ”) to the Emmons Agreement, pursuant to which,
34 unchanged sentences
Coufal Agreement ”).
−Removed: The term of the Coufal Agreement is for
−Removed: three years beginning as of the effective date, unless terminated earlier pursuant to the agreement and is automatically renewable
−Removed: for one-year terms upon the consent of the parties.
+Added: The term of the Coufal Agreement is for three
+Added: years beginning as of the effective date, unless terminated earlier pursuant to the agreement and is automatically renewable for
+Added: one-year terms upon the consent of the parties.
The services to be provided by Mr.
−Removed: Coufal pursuant to the Coufal Agreement
−Removed: are those customary for the position in which he is serving.
+Added: Coufal pursuant to the Coufal Agreement are
+Added: those customary for the position in which he is serving.
Coufal shall receive a monthly fee
of $9,375 which accrues unless converted into shares of Common Stock of the Company at a conversion rate specified in the Coufal
−Removed: Until the Company closes a minimum $500,000 capital raise, the monthly fee accrues and, upon the closing of such a
−Removed: capital raise, $3,125 of the monthly fee will be paid to Mr.
+Added: Until the Company closes a minimum $500,000 capital raise, the monthly fee accrues and, upon the closing of such a capital
+Added: raise, $3,125 of the monthly fee will be paid to Mr.
Coufal in cash and the remainder will continue to accrue.
−Removed: closing of a capital raise of at least $2,000,000, the entire monthly fee will be paid to Mr.
−Removed: Coufal in cash and all accrued and
−Removed: unpaid monthly fees will be paid by the Company within one year of the closing of such a capital raise.
−Removed: As of the effective date, the Company
−Removed: shall issue to Mr.
+Added: Upon the closing
+Added: of a capital raise of at least $2,000,000, the entire monthly fee will be paid to Mr.
+Added: Coufal in cash and all accrued and unpaid
+Added: monthly fees will be paid by the Company within one year of the closing of such a capital raise.
+Added: As of the effective date, the Company shall
Coufal an aggregate of 1,800,000 shares of the Company’s Common Stock which vest as follows:
−Removed: 300,000 shares on the first-year anniversary of the effective
−Removed: 600,000 shares on the second-year anniversary of the effective
−Removed: 900,000 shares on the third-year anniversary of the effective
−Removed: The shares are granted under the 2017
−Removed: Stock Incentive Plan.
−Removed: Vesting of the shares is subject to acceleration of vesting upon the occurrence of certain events such as
−Removed: a Change of Control (as defined in the Coufal Agreement) or the listing of the Company’s Common Stock on a senior exchange.
−Removed: On June 12, 2020, the Company entered
−Removed: into an amendment effective January 1, 2020 (the “
+Added: 300,000 shares on the first-year anniversary of the effective date;
+Added: 600,000 shares on the second-year anniversary of the effective date;
+Added: 900,000 shares on the third-year anniversary of the effective date.
+Added: The shares are granted under the 2017 Stock
+Added: Incentive Plan.
+Added: Vesting of the shares is subject to acceleration of vesting upon the occurrence of certain events such as a Change
+Added: of Control (as defined in the Coufal Agreement) or the listing of the Company’s Common Stock on a senior exchange.
+Added: On June 12, 2020, the Company entered into
+Added: an amendment effective January 1, 2020 (the “
Coufal Amendment ”) to the Coufal Agreement, pursuant to which,
42 unchanged sentences
of $12,750 which accrues unless converted into shares of Common Stock of the Company at a conversion rate specified in the McNemar
−Removed: Until the Company closes a minimum $500,000 capital raise, the monthly fee accrues and, upon the closing of such a
−Removed: capital raise, $4,250 of the monthly fee will be paid to Ms.
+Added: Until the Company closes a minimum $500,000 capital raise, the monthly fee accrues and, upon the closing of such a capital
+Added: raise, $4,250 of the monthly fee will be paid to Ms.
McNemar in cash and the remainder will continue to accrue.
−Removed: closing of a capital raise of at least $2,000,000, the entire monthly fee will be paid to Ms.
−Removed: McNemar in cash and all accrued
−Removed: and unpaid monthly fees will be paid by the Company within one year of the closing of such a capital raise.
−Removed: As of the effective date, the Company
−Removed: shall issue to Ms.
+Added: Upon the closing
+Added: of a capital raise of at least $2,000,000, the entire monthly fee will be paid to Ms.
+Added: McNemar in cash and all accrued and unpaid
+Added: monthly fees will be paid by the Company within one year of the closing of such a capital raise.
+Added: As of the effective date, the Company shall
McNemar an aggregate of 2,409,000 shares of the Company’s Common Stock which vest as follows:
−Removed: 409,000 shares on the first-year anniversary of the effective
−Removed: 800,000 shares on the second-year anniversary of the effective
−Removed: 1,200,000 shares on the third-year anniversary of the effective
−Removed: The shares are granted under the 2017
−Removed: Stock Incentive Plan.
−Removed: Vesting of the shares is subject to acceleration of vesting upon the occurrence of certain events such as
−Removed: a Change of Control (as defined in the McNemar Agreement) or the listing of the Company’s Common Stock on a senior exchange.
−Removed: On June 12, 2020, the Company entered
−Removed: into an amendment effective January 1, 2020 (the “
−Removed: McNemar Amendment ”) to the McNemar Agreement, pursuant to
−Removed: which, Sections 7(a) and 7(b) of the McNemar Agreement were amended to read as follows:
+Added: 409,000 shares on the first-year anniversary of the effective date;
+Added: 800,000 shares on the second-year anniversary of the effective date;
+Added: 1,200,000 shares on the third-year anniversary of the effective date.
+Added: The shares are granted under the 2017 Stock
+Added: Incentive Plan.
+Added: Vesting of the shares is subject to acceleration of vesting upon the occurrence of certain events such as a Change
+Added: of Control (as defined in the McNemar Agreement) or the listing of the Company’s Common Stock on a senior exchange.
+Added: On June 12, 2020, the Company entered into
+Added: an amendment effective January 1, 2020 (the “
+Added: McNemar Amendment ”) to the McNemar Agreement, pursuant to which,
+Added: Sections 7(a) and 7(b) of the McNemar Agreement were amended to read as follows:
From January 1, 2020 until April 23, 2020, the Consultant shall be paid an hourly wage of $12.75 per hour for Services performed.
28 unchanged sentences
Debt Forgiveness Agreements
−Removed: On June 11, 2020, the Company entered
−Removed: into Debt Forgiveness Agreements with Cliff Emmons, Karen McNemar, and Antony Coufal, pursuant to which:
−Removed: Emmons forgave $185,000 of accrued and unpaid consulting fees owed to him pursuant to
−Removed: his consulting agreement with the Company;
−Removed: McNemar forgave $103,250 of accrued and unpaid consulting fees owed to her pursuant to
−Removed: her current and previous consulting agreement with the Company;
−Removed: Coufal forgave $82,475 of accrued and unpaid consulting fees owed to him pursuant to
−Removed: his consulting agreement with the Company.
+Added: On June 11, 2020, the Company entered into
+Added: Debt Forgiveness Agreements with Cliff Emmons, Karen McNemar, and Antony Coufal, pursuant to which:
+Added: Emmons forgave $185,000 of accrued and unpaid consulting fees owed to him pursuant to his consulting agreement with the Company;
+Added: McNemar forgave $103,250 of accrued and unpaid consulting fees owed to her pursuant to her current and previous consulting agreement with the Company;
+Added: Coufal forgave $82,475 of accrued and unpaid consulting fees owed to him pursuant to his consulting agreement with the Company.
+Added: Share Exchange Agreements
+Added: As of November 9, 2020, we entered into
+Added: a Share Exchange Agreements (the “
+Added: Exchange Agreements ”) with Mr.
+Added: Emmons, Vidhyadhar Mitta, our director, and
+Added: McNemar pursuant to which:
+Added: we agreed to sell Mr.
+Added: Emmons 7,800 shares of Series A Preferred Stock (as defined below) in exchange for 780,000 unissued, vested shares of our Common Stock;
+Added: we agreed to sell Mr.
+Added: Mitta 12,000 shares of Series A Preferred in exchange for 1,000,000 unissued, awarded shares of our Common Stock and $168 in accrued and unpaid interest pursuant to a note issued to Mr.
+Added: we agreed to sell Ms.
+Added: McNemar 6,045 shares of Series A Preferred Stock in exchange for 604,500 unissued, vested shares of our Common Stock.
Equity Awards
1 unchanged sentence
concerning as of the year ended December 31, 2020 for our named executive officers.
−Removed: Outstanding Equity Awards at Fiscal
−Removed: shares or units of stock that have not vested
−Removed: of shares of units of stock that have not vested
−Removed: shares, units or other rights that have not vested
−Removed: Market or payout value of
+Added: Outstanding Equity Awards at Fiscal Year-End
+Added: Number of shares or units of stock that have not vested
+Added: Market value of shares of units of stock that have not vested
+Added: Equity incentive plan awards:
+Added: Number of unearned shares, units or other
+Added: rights that have not vested
+Added: Equity incentive plan awards:
+Added: Market or payout value of unearned
shares, units or other rights that have not vested
2 unchanged sentences
Karen McNemar
−Removed: fair market value was deemed $0.30 per share.
+Added: The fair market value was deemed $0.30 per share.
Compensation of Directors
5 unchanged sentences
above), this table includes any person who served as a director at any time during fiscal 2019.
−Removed: Except as described below, we have not
−Removed: entered into any employment or compensation agreements or arrangements with Mr.
−Removed: Mitta for his services as a director of our company.
+Added: Except as described below, we have
+Added: not entered into any employment or compensation agreements or arrangements with Mr.
+Added: Mitta for his services as a director of our
Director Compensation
1 unchanged sentence
Vidhyadhar Mitta
−Removed: Ownership of Certain Beneficial Owners and Management
+Added: On November 9, 2020, our Board of Directors (with Mr.
+Added: Mitta abstaining) approved the award of 1,000,000 shares of our Common Stock to Mr.
+Added: Mitta for services rendered to the Company in his capacity as a director since his appointment.
+Added: Security Ownership of Certain
+Added: Beneficial Owners and Management
The following table and footnotes thereto
1 unchanged sentence
officer of our company, (ii) each person known by us to be the beneficial owner of 5% or more of its issued and outstanding shares
−Removed: of common stock, and (iii) named executive officers, executive officers, and directors of the Company as a group.
−Removed: In calculating
−Removed: any percentage in the following table of common stock beneficially owned by one or more persons named therein, the following table
−Removed: assumes 135,167,713 shares of common stock outstanding.
−Removed: Unless otherwise further indicated in the following table, the footnotes
−Removed: thereto and/or elsewhere in this report, the persons and entities named in the following table have sole voting and sole investment
−Removed: power with respect to the shares set forth opposite the shareholder’s name, subject to community property laws, where applicable.
−Removed: Unless as otherwise indicated in the following table and/or the footnotes thereto, the address of our named executive officers
−Removed: and directors in the following table is:
+Added: of common stock, and (iii) named executive officers, executive officers, and directors of the Company as a group as of March 15,
+Added: In calculating any percentage in the following table of common stock beneficially owned by one or more persons named therein,
+Added: the following table assumes 178,361,108 shares of common stock outstanding.
+Added: Unless otherwise further indicated in the following
+Added: table, the footnotes thereto and/or elsewhere in this report, the persons and entities named in the following table have sole voting
+Added: and sole investment power with respect to the shares set forth opposite the shareholder’s name, subject to community property
+Added: laws, where applicable.
+Added: Unless as otherwise indicated in the following table and/or the footnotes thereto, the address of our named
+Added: executive officers and directors in the following tables is:
705 Cambridge Street, Cambridge, MA 02141.
−Removed: Name and Address of Beneficial
+Added: Name and Address of Beneficial Owner
Ownership (1)
1 unchanged sentence
Clifford Emmons
+Added: 83,031,849 (2)
Antony Coufal
+Added: 7,198,144 (3)
Karen McNemar
+Added: 6,646,130 (4)
Vidhyadhar Mitta
−Removed: Executive Officers, Named Executive Officers, and Directors as
−Removed: a Group (4 Persons)
+Added: 179,179,105 (5)
+Added: Executive Officers, Named Executive Officers, and Directors as a Group (4 Persons)
+Added: 5% Beneficial Holders (Not Named Above)
+Added: 3080 W 1 st Apt 601
+Added: Brooklyn, NY 11224
+Added: 62,781,573 (6)
+Added: Cambridge MedSpace LLC
+Added: 705 Cambridge Street
+Added: Cambridge, MA 02141
+Added: 76,160,417 (7)
*Less than 1%
−Removed: Under Rule 13d-3 of the Exchange
−Removed: Act, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement,
−Removed: understanding, relationship, or otherwise has or shares:
−Removed: (i) voting power, which includes the power to vote, or to direct
−Removed: the voting of shares;
+Added: Under Rule 13d-3 of the Exchange Act, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares:
+Added: (i) voting power, which includes the power to vote, or to direct the voting of shares;
and (ii) investment power, which includes the power to dispose or direct the disposition of shares.
−Removed: Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to
−Removed: vote or the power to dispose of the shares).
−Removed: In addition, shares are deemed to be beneficially owned by a person if the person
−Removed: has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information
−Removed: In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the
−Removed: number of shares beneficially owned by such person (and only such person) by reason of these acquisition rights.
−Removed: the percentage of outstanding shares of any person as shown in the above table does not necessarily reflect the person’s
−Removed: actual ownership or voting power with respect to the number of shares of common stock actually outstanding on the date of
−Removed: this Annual Report.
−Removed: Includes 36,667 shares issuable upon the exercise
−Removed: of warrants issued to Cambridge MedSpace LLC, an entity of which Mr.
+Added: Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares).
+Added: In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided.
+Added: In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the number of shares beneficially owned by such person (and only such person) by reason of these acquisition rights.
+Added: As a result, the percentage of outstanding shares of any person as shown in the above table does not necessarily reflect the person’s actual ownership or voting power with respect to the number of shares of common stock actually outstanding on the March 15, 2021.
+Added: Includes 36,667 shares issuable upon the exercise of warrants issued to Cambridge MedSpace LLC, an entity of which Mr.
Emmons is an owner.
−Removed: Also includes 9,812,166 shares issuable
−Removed: upon the conversion of a note issued to Cambridge MedSpace LLC.
−Removed: Lastly, includes 8,708,658 shares of Common Stock issuable
−Removed: upon the conversion of $104,777 in accrued and unpaid salary.
−Removed: Includes 8,708,658 shares of Common Stock
−Removed: issuable upon the conversion of $104,777 in accrued and unpaid salary.
−Removed: Includes 8,795,265 shares of Common Stock
−Removed: issuable upon the conversion of $105,819 in accrued and unpaid salary.
−Removed: Includes 781,250 shares issuable upon the
−Removed: exercise of warrants.
+Added: Also includes 76,123,750 shares issuable upon the conversion of a note issued to Cambridge MedSpace LLC.
+Added: Includes 5,311,432 shares of Common Stock issuable upon the conversion of $123,119 in accrued and unpaid consulting fees.
+Added: Lastly, includes 780,000 shares issuable upon the conversion of shares of Series A Preferred Stock owned by Mr.
+Added: Includes 5,398,144 shares of Common Stock issuable upon the conversion
+Added: of $125,129 in accrued and unpaid salary and 900,000 shares of Common Stock issuable upon the vesting of an award on April 23,
+Added: Includes 6,041,630 shares of Common Stock issuable upon the conversion of $140,045 in accrued and unpaid salary.
+Added: Lastly, includes 604,500 shares issuable upon the conversion of shares of Series A Preferred Stock owned by Ms.
+Added: Includes 1,562,500 shares issuable upon the exercise of warrants.
Also includes 174,679,762 shares issuable upon the conversion of a note issued to Mr.
−Removed: Relationships and Related Transactions, and Director Independence
+Added: Lastly, includes 1,200,000 shares issuable upon the conversion of shares of Series A Preferred Stock owned by Mr.
+Added: Includes 54,984,600 shares issuable upon the conversion of a note issued to Mr.
+Added: Gogin and 384,615 shares issuable upon the exercise of warrants.
+Added: Also includes 6,004,200 shares issuable upon the conversion of a note issued to YVSGRAMORAH LLC, an entity controlled by Mr.
+Added: Gogin and 125,000 warrants issuable upon the exercise of warrants issued to YVSGRAMORAH LLC.
+Added: Includes 36,667 shares issuable upon the exercise of warrants issued to Cambridge MedSpace LLC, an entity of which Mr.
+Added: Emmons is an owner.
+Added: Also includes 75,427,500 shares issuable upon the conversion of a note issued to Cambridge MedSpace LLC.
+Added: The following table sets forth information
+Added: known to us regarding the beneficial ownership of our Series A Supervoting Preferred Stock as of March 15, 2021.
+Added: Title of Class
+Added: Name and address of beneficial owner
+Added: Amount and nature of beneficial ownership
+Added: Percent of Class
+Added: Series A Supervoting Preferred Stock
+Added: Vidhyadhar Mitta
+Added: Karen McNemar
+Added: The following table sets forth information
+Added: known to us regarding the beneficial ownership of our Series B Convertible Preferred Stock as of March 15, 2021.
+Added: Title of Class
+Added: Name and address of beneficial owner (1)
+Added: Amount and nature of beneficial ownership
+Added: Percent of Class
+Added: Series B Convertible Preferred Stock
+Added: GHS Investments, LLC
Certain Relationships and Related
+Added: Transactions, and Director Independence
+Added: Certain Relationships and Related
For transactions with our executive officers,
1 unchanged sentence
Executive Compensation.
−Removed: Accelerated Healthcare Consulting Agreement
−Removed: On December 1, 2017, we entered into a
−Removed: Consulting Agreement with Accelerated Healthcare Innovations LLC, a company owned by Clifford Emmons (“
−Removed: AHI ”),
−Removed: our current CEO and Director pursuant to which we agreed to pay to AHI a flat fee of $24,000 and 30,000 shares of our Common Stock
−Removed: in exchange for consulting services to be provided by AHI.
−Removed: The term of the agreement is until the completion of the Services,
−Removed: as defined in the agreement or until early termination upon 10 days’
−Removed: written notice given by either party.
−Removed: On July 31, 2018, we entered into Amendment
−Removed: 1 to Consulting Agreement dated December 1, 2017 with AHI which changed the fee from a flat fee to an hourly fee not to exceed
−Removed: $24,000 in the aggregate and also eliminated the obligation of the Company to issue to the Consultant any equity compensation
−Removed: pursuant to the agreement.
−Removed: On March 1, 2018, we entered into a Consulting
−Removed: Agreement with AHI.
−Removed: The term of the agreement is until the completion of the Services, as defined in the agreement or until early
−Removed: termination upon 10 days’
−Removed: written notice given by either party.
−Removed: Pursuant to the agreement, the consultant agreed to provide
−Removed: business consulting services to us in exchange for a flat fee of $48,000 and the issuance of 60,000 shares of our Common Stock.
−Removed: On July 31, 2018, we entered into Amendment
−Removed: 1 to Consulting Agreement dated March 1, 2018 with Accelerated Healthcare Innovations LLC which changed the fee from a flat
−Removed: fee to an hourly fee not to exceed $48,000 in the aggregate and also eliminated the obligation of the Company to issue to the
−Removed: Consultant any equity compensation pursuant to the agreement.
−Removed: On July 31, 2018, we entered into the
−Removed: Termination Agreement with Accelerated Healthcare Innovations LLC which terminated the Consulting Agreement, as amended, dated
−Removed: March 1, 2018 effective June 4, 2018.
Cambridge MedSpace Note
2 unchanged sentences
Secured Convertible Note in the principal amount of $55,000.
−Removed: The note is convertible, in whole or in part, into shares of our
−Removed: Common Stock, at any time at a rate of $0.65 per share with fractions rounded up to the nearest whole share, unless paid in cash
−Removed: at our election.
+Added: The note is convertible, in whole or in part, into shares of our Common
+Added: Stock, at any time at a rate of $0.65 per share with fractions rounded up to the nearest whole share, unless paid in cash at our
The note bears interest at a rate of 5% per annum and interest payments will be made on an annual basis.
−Removed: note matures January 22, 2020.
−Removed: The note is governed by the SPA and is secured by all our assets (but is not a senior secured note)
−Removed: pursuant to the Security Agreement.
−Removed: In addition to the issuance of the note, we issued to Cambridge MedSpace warrants to purchase
−Removed: one share of our Common Stock for 50% of the number of shares of Common Stock issuable upon conversion of the note.
−Removed: is immediately exercisable at $0.75 per share and expires on January 22, 2024.
−Removed: The Lender is owned by shareholders of the Company,
−Removed: or their affiliates, including Clifford Emmons, our Chief Executive Officer, Interim Chief Financial Officer, and director.
−Removed: On June 12, 2020, the Company entered
−Removed: into Amendment No.
−Removed: 1 to the 5% Secured Convertible Note with Cambridge MedSpace pursuant to which the note was amended to extend
−Removed: the maturity date to January 22, 2021.
+Added: The note matures
+Added: January 22, 2020.
+Added: The note is governed by the SPA and is secured by all our assets (but is not a senior secured note) pursuant
+Added: to the Security Agreement.
+Added: In addition to the issuance of the note, we issued to Cambridge MedSpace warrants to purchase one share
+Added: of our Common Stock for 50% of the number of shares of Common Stock issuable upon conversion of the note.
+Added: Each warrant is immediately
+Added: exercisable at $0.75 per share and expires on January 22, 2024.
+Added: The Lender is owned by shareholders of the Company, or their affiliates,
+Added: including Clifford Emmons, our Chief Executive Officer, Interim Chief Financial Officer, and director.
+Added: On June 12, 2020, the Company entered into
+Added: Amendment No.
+Added: 1 to the 5% Secured Convertible Note with Cambridge MedSpace pursuant to which the note was amended to extend the
+Added: maturity date to January 22, 2021.
Due to adjustments to the conversion price
9 unchanged sentences
On August 2, 2019, the first closing of the note occurred pursuant to which we received $75,000.
−Removed: On September 6, 2019, the
−Removed: second closing occurred pursuant to which the Company received $25,000.
−Removed: On October 16, 2019, the third closing occurred pursuant
−Removed: to which the Company received $25,000.
+Added: On September 6, 2019, the second
+Added: closing occurred pursuant to which the Company received $25,000.
+Added: On October 16, 2019, the third closing occurred pursuant to which
+Added: the Company received $25,000.
The note is governed by the SPA and is
2 unchanged sentences
the issuance of the note, we issued to the Mr.
−Removed: Mitta warrants to purchase one share our Common Stock for 50% of the number of
−Removed: shares of Common Stock issuable upon conversion of the funds received.
−Removed: Each warrant is immediately exercisable at $0.12 per share
−Removed: and expires on August 2, 2024.
+Added: Mitta warrants to purchase one share our Common Stock for 50% of the number of shares
+Added: of Common Stock issuable upon conversion of the funds received.
+Added: Each warrant is immediately exercisable at $0.12 per share and
+Added: expires on August 2, 2024.
Due to adjustments to the conversion price
12 unchanged sentences
Mitta would meet this standard, and therefore, would be considered to be independent.
−Removed: Accountant Fees and Services
+Added: Principal Accountant Fees and
The aggregate fees billed for professional
19 unchanged sentences
of those services, to be performed for us by our independent auditor prior to engagement.
−Removed: Financial Statement Schedules
+Added: Exhibits, Financial Statement
Financial Statements
3 unchanged sentences
Public Accounting Firm
−Removed: Balance Sheets at
−Removed: December 31, 2019 and 2018
+Added: Balance Sheets at December
+Added: 31, 2020 and 2019
Statements of Operations for
6 unchanged sentences
The following exhibits are included with
+Added: this Annual Report:
+Added: Incorporated by Reference
Exhibit Description
−Removed: Exchange Agreement dated March 16, 2017, by and among Gotham Capital Holdings, Inc., OXYS Corp.
−Removed: and the Shareholders of OXYS
−Removed: and Plan of Merger dated July 10, 2017
−Removed: Exchange Agreement dated December 14, 2017, with HereLab, Inc.
−Removed: Articles of Incorporation for IIOT-OXYS, Inc.
−Removed: for IIOT-OXYS, Inc.
−Removed: Articles of Merger dated July 14, 2017
−Removed: Jersey Certificate of Merger dated October 26, 2017
+Added: Securities Exchange Agreement dated March 16, 2017, by and among Gotham Capital Holdings, Inc., OXYS Corp.
+Added: and the Shareholders of OXYS Corp.
+Added: Agreement and Plan of Merger dated July 10, 2017
+Added: Securities Exchange Agreement dated December 14, 2017, with HereLab, Inc.
+Added: Nevada Articles of Incorporation for IIOT-OXYS, Inc.
+Added: Bylaws for IIOT-OXYS, Inc.
+Added: Nevada Articles of Merger dated July 14, 2017
+Added: New Jersey Certificate of Merger dated October 26, 2017
+Added: Articles of Exchange
+Added: Certificate of Amendment to Articles of Incorporation filed with the Nevada Secretary of State effective January 18, 2021
+Added: Certificate of Designation for Series B Convertible Preferred Stock
+Added: Certificate of Designation filed with the Nevada Secretary of State on July 2, 2020
+Added: Certificate of Designation filed with the Nevada Secretary of State on November 9, 2020
2017 Stock Incentive Plan
2019 Stock Incentive Plan
−Removed: Non-Exclusive
−Removed: Patent License Agreement with MIT dated February 5, 2018
−Removed: of 12% Senior Secured Convertible Note
−Removed: of Securities Purchase Agreement
−Removed: of Security and Pledge Agreement
+Added: Non-Exclusive Patent License Agreement with MIT dated February 5, 2018
+Added: Form of 12% Senior Secured Convertible Note
+Added: Form of Securities Purchase Agreement
+Added: Form of Security and Pledge Agreement
+Added: Form of Warrant
+Added: Amendment No.
1 to the 12% Senior Secured Convertible Promissory Note Issued to Sergey Gogin on January 22, 2018
+Added: Amendment No.
1 to the Warrant Agreement Issued to Sergey Gogin on January 22, 2018
−Removed: of 12% Senior Secured Convertible Note
−Removed: of Securities Purchase Agreement
−Removed: of Security and Pledge Agreement
−Removed: and Restated Consulting Agreement with Antony Coufal dated effective April 23, 2018
−Removed: Agreement with Clifford Emmons dated effective June 4, 2018
−Removed: Agreement with Karen McNemar dated effective October 1, 2018
+Added: Form of 12% Senior Secured Convertible Note
+Added: Form of Securities Purchase Agreement
+Added: Form of Security and Pledge Agreement
+Added: Form of Warrant
+Added: Amended and Restated Consulting Agreement with Antony Coufal dated effective April 23, 2018
+Added: Consulting Agreement with Clifford Emmons dated effective June 4, 2018
+Added: Consulting Agreement with Karen McNemar dated effective October 1, 2018
+Added: Amendment No.
1 to the Consulting Agreement with Karen McNemar dated October 5, 2018
−Removed: Consulting Agreement with Draco Financial LLC dated effective March 4, 2019
−Removed: Purchase Agreement with Cambridge MedSpace, LLC dated January 22, 2019
+Added: Financial Consulting Agreement with Draco Financial LLC dated effective March 4, 2019
+Added: Securities Purchase Agreement with Cambridge MedSpace, LLC dated January 22, 2019
5% Convertible Secured Note with Cambridge MedSpace, LLC dated January 22, 2019
−Removed: Agreement with Cambridge MedSpace, LLC dated January 22, 2019
−Removed: Agreement with Cambridge MedSpace, LLC dated January 22, 2019
−Removed: Advisory Agreement with Uptick Capital LLC dated January 10, 2019
−Removed: Purchase Agreement with Vidhyadhar Mitta dated August 2, 2019
+Added: Security Agreement with Cambridge MedSpace, LLC dated January 22, 2019
+Added: Warrant Agreement with Cambridge MedSpace, LLC dated January 22, 2019
+Added: Strategic Advisory Agreement with Uptick Capital LLC dated January 10, 2019
+Added: Securities Purchase Agreement with Vidhyadhar Mitta dated August 2, 2019
12% Convertible Secured Note with Vidhyadhar Mitta dated August 2, 2019
−Removed: Agreement with Vidhyadhar Mitta dated August 2, 2019
−Removed: Agreement with Vidhyadhar Mitta dated August 2, 2019
+Added: Security Agreement with Vidhyadhar Mitta dated August 2, 2019
+Added: Warrant Agreement with Vidhyadhar Mitta dated August 2, 2019
Warrant Agreement with Vidhyadhar Mitta dated September 6, 2019
Warrant Agreement with Vidhyadhar Mitta dated October 16, 2019
−Removed: Agreement with ThinkEquity dated August 7, 2019
−Removed: Purchase Agreement with Crown Bridge Partners, LLC dated August 29, 2019
+Added: Advisory Agreement with ThinkEquity dated August 7, 2019
+Added: Securities Purchase Agreement with Crown Bridge Partners, LLC dated August 29, 2019
12% Convertible Secured Note with Crown Bridge Partners, LLC dated August 29, 2019
−Removed: Agreement with Crown Bridge Partners, LLC dated August 29, 2019
−Removed: Public Relations Agreement dated September 6, 2019 with SmallCapVoice.com
−Removed: from Pritchett Siler & Hardy, P.C.
−Removed: Dated January 19, 2018 Regarding Change in Certifying Accountant
−Removed: of Subsidiaries
−Removed: of Haynie & Company, independent registered public accounting firm
−Removed: Rule 13a-14(a) Certification by Principal Executive
−Removed: Section 1350 Certification of Principal Executive
+Added: Warrant Agreement with Crown Bridge Partners, LLC dated August 29, 2019
+Added: Financial Public Relations Agreement dated September 6, 2019 with SmallCapVoice.com
+Added: Equity Financing Agreement between IIOT-OXYS, Inc.
+Added: and GHS Investments LLC dated as of July 29, 2020
+Added: Registration Rights Agreement between IIOT-OXYS, Inc.
+Added: and GHS Investments LLC dated as of July 29, 2020
+Added: $100,000 Convertible Promissory Note dated July 29, 2020 issued to GHS Investments LLC
+Added: $75,000 Convertible Promissory Note dated July 29, 2020 issued to GHS Investments LLC
+Added: Collaboration Agreement effective March 18, 2020 with Aingura IIoT, S.L.
+Added: Finder’s Fee Agreement with J.H.
+Added: Darbie & Co., Inc.
+Added: dated May 18, 2020
+Added: Common Stock Purchase Warrant dated May 20, 2020
+Added: Debt Forgiveness Agreement with Clifford L.
+Added: Emmons effective as of December 31, 2019
+Added: Debt Forgiveness Agreement with Karen McNemar effective as of December 31, 2019
+Added: Debt Forgiveness Agreement with Antony Coufal effective as of December 31, 2019
+Added: Amendment to Consulting Agreement with Clifford L.
+Added: Emmons dated June 12, 2020
+Added: Amendment to Consulting Agreement with Karen McNemar dated June 12, 2020
+Added: Amendment to Consulting Agreement with Antony Coufal dated June 12, 2020
+Added: Amendment No.
+Added: 1 to the 5% Secured Promissory Note with Cambridge MedSpace, LLC
+Added: Securities Purchase Agreement dated November 16, 2020 with GHS Investments, LLC
+Added: Settlement and Mutual Release Agreement dated July 29, 2020
+Added: Amendment No.
+Added: 1 to Senior Secured Convertible Promissory Note with Catalytic Capital LLC
+Added: Amendment No.
+Added: 1 to Senior Secured Convertible Promissory Note with YVSGRAMORAH LLC
+Added: Exchange Agreement Dated November 9, 2020 with Clifford L.
+Added: Exchange Agreement Dated November 9, 2020 with Vidhyadhar Mitta
+Added: Exchange Agreement Dated November 9, 2020 with Karen McNemar
+Added: Code of Ethics
+Added: List of Subsidiaries
+Added: Consent of Haynie & Company, independent registered public accounting firm
+Added: Consent of Attorney
+Added: Rule 13a-14(a) Certification by Principal Executive Officer
+Added: Section 1350 Certification of Principal Executive Officer
XBRL Instance Document
2 unchanged sentences
XBRL Taxonomy Extension Definition Linkbase Document
−Removed: XBRL Taxonomy Extension Label Linkbase
+Added: XBRL Taxonomy Extension Label Linkbase Document
XBRL Taxonomy Extension Presentation Linkbase Document
−Removed: *Management contract or compensatory plan
−Removed: or arrangement.
+Added: *Management contract or compensatory
+Added: plan or arrangement.
+Added: Form 10-K Summary
SIGNATURE PAGE FOLLOWS
3 unchanged sentences
IIOT-OXYS, INC.
−Removed: June 22, 2020
+Added: April 6, 2021
/s/ Clifford L.
−Removed: Emmons, Chief Executive Officer and Interim Chief
−Removed: Financial Officer
+Added: Emmons, Chief Executive Officer and Interim Chief Financial Officer
(Principal Executive Officer and Principal Financial Officer)
3 unchanged sentences
/s/ Clifford L.
−Removed: June 22, 2020
+Added: April 6, 2021
/s/ Vidhyadhar Mitta
−Removed: June 22, 2020
+Added: April 6, 2021
Vidhyadhar Mitta
−Removed: INDEX TO FINANCIAL
+Added: INDEX TO FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm
2 unchanged sentences
Statements of Changes in Stockholders’
−Removed: Deficit for the years ended December
−Removed: 31, 2019 and 2018
+Added: Deficit for the years ended December 31, 2020 and 2019
Statements of Cash Flows for the years ended December 31, 2020 and 2019
Notes to Financial Statements
−Removed: REPORT OF INDEPENDENT
−Removed: REGISTERED PUBLIC ACCOUNTING FIRM
+Added: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
To the Board of Directors and
5 unchanged sentences
stockholders’
−Removed: equity (deficit), and cash flows for each of the years in the two-year period ended December 31, 2019, and
−Removed: the related notes (collectively referred to as the financial statements).
−Removed: In our opinion, the financial statements present fairly,
−Removed: in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations
−Removed: and its cash flows for each of the years in the two-year period ended December 31, 2019, in conformity with accounting principles
−Removed: generally accepted in the United States of America.
−Removed: Consideration of the Company’s
−Removed: Ability to Continue as a Going Concern
−Removed: The accompanying financial statements have
−Removed: been prepared assuming that the Company will continue as a going concern.
−Removed: As more fully described in Note 2 to the financial statements,
−Removed: the Company has incurred net losses since inception and has negative cash flows from operations.
−Removed: These factors raise substantial
−Removed: doubt about the Company’s ability to continue as a going concern.
−Removed: Management’s plans in regard to these matters are
−Removed: also described in Note 2 to the financial statements.
−Removed: The financial statements do not include any adjustments that might result
−Removed: from the outcome of this uncertainty.
+Added: equity (deficit), and cash flows for each of the years in the two-year period ended December 31, 2020, and the related
+Added: notes (collectively referred to as the financial statements).
+Added: In our opinion, the financial statements present fairly, in all material
+Added: respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows
+Added: for each of the years in the two-year period ended December 31, 2020, in conformity with accounting principles generally accepted in the
+Added: United States of America.
+Added: Consideration of the Company’s Ability
+Added: to Continue as a Going Concern
+Added: The accompanying financial statements have been
+Added: prepared assuming that the Company will continue as a going concern.
+Added: As more fully described in Note 2 to the financial statements, the
+Added: Company has incurred net losses since inception and has negative cash flows from operations.
+Added: These factors raise substantial doubt about
+Added: the Company’s ability to continue as a going concern.
+Added: Management’s plans in regard to these matters are also described in
+Added: Note 2 to the financial statements.
+Added: The financial statements do not include any adjustments that might result from the outcome of this
Basis for Opinion
1 unchanged sentence
of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s financial statements based
−Removed: on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)
−Removed: and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: federal securities laws and the applicable
−Removed: rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in accordance with
−Removed: the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audits to obtain reasonable assurance about whether
−Removed: the financial statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have,
−Removed: nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits, we are required
−Removed: to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the
−Removed: effectiveness of the Company’s internal control over financial reporting.
+Added: Our responsibility is to express an opinion on the Company’s financial statements based on our
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are
+Added: required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities laws and the applicable rules and
+Added: regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audits in accordance with the
+Added: standards of the PCAOB.
+Added: Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial
+Added: statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged
+Added: to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits, we are required to obtain an understanding
+Added: of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
+Added: internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: Our audits included performing procedures
−Removed: to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures
−Removed: that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
−Removed: in the financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made
−Removed: by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audits provide a
−Removed: reasonable basis for our opinion.
−Removed: /s/ Haynie & Company
+Added: Our audits included performing procedures to assess
+Added: the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
+Added: to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
+Added: the overall presentation of the financial statements.
+Added: We believe that our audits provide a reasonable basis for our opinion.
Haynie & Company
Salt Lake City, Utah
−Removed: June 22, 2020
−Removed: We have served as the Company’s auditor
+Added: April 6, 2021
+Added: We have served as the Company’s auditor since 2018.
IIOT-OXYS, Inc.
and Subsidiaries
−Removed: Condensed Consolidated Balance Sheets
−Removed: As of December 31, 2019 and December 31, 2018
+Added: Consolidated Balance Sheets
December 31, 2020
3 unchanged sentences
Accounts Receivable, Net
−Removed: Prepaid Expense
+Added: Prepaid Expenses
Total Current Assets
Intangible Assets, Net
−Removed: Liabilities and Stockholders' (Deficit) Equity
+Added: LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current Liabilities
−Removed: Shares Payable to Related Parties
−Removed: Salaries Payable to Related Parties
Accounts Payable
Accrued Liabilities
+Added: Deferred Revenue
+Added: Notes Payable, Current Portion
+Added: Shares Payable to Related Parties
+Added: Salaries Payable to Related Parties
+Added: Derivative Liability
Total Current Liabilities
−Removed: Notes Payable, net
−Removed: Due to Stockholder
+Added: Notes Payable
+Added: PPP Liability
+Added: Due to Stockholders
Total Liabilities
Commitments and Contingencies (Note 4)
−Removed: Stockholders' (Deficit) Equity
−Removed: Preferred stock $0.001 par value, 10,000,000 shares authorized;
−Removed: 0 issued and outstanding
+Added: Series B Convertible Preferred Stock, 600 Shares Designated, $0.001 Par Value, $1,200 Stated Value;
+Added: 155 Shares and 0 Shares Issued and Outstanding at December 31, 2020 and 2019, Respectively.
+Added: Liquidation Preference $186,000 as of December 31, 2020.
+Added: Stockholders' Equity (Deficit)
+Added: Preferred Stock Series A, $0.001 Par Value, 10,000,000 Shares authorized;
+Added: 25,845 Shares and 0 Shares Issued and Outstanding at December 31, 2020 and 2019, Respectively
Common Stock $0.001 Par Value, 190,000,000 shares Authorized;
−Removed: 43,313,547 and 40,633,327 shares issued and outstanding, respectively
+Added: 145,110,130 Shares and 43,313,547 Shares Issued and Outstanding at December 31, 2020 and 2019, Respectively
Additional Paid in Capital
Accumulated Deficit
−Removed: Total Stockholders' Deficit
−Removed: Total Liabilities and Stockholders' Deficit
−Removed: See accompanying notes to audited condensed
−Removed: consolidated financial statements.
+Added: Total Stockholders' Equity (Deficit)
+Added: Total Liabilities and Stockholders' Equity (Deficit)
+Added: The accompanying notes are an integral part of these consolidated financial statements.
IIOT-OXYS, Inc.
and Subsidiaries
−Removed: Condensed Consolidated Statements of Operations
−Removed: For the Years Ended December 31, 2019 and
−Removed: Year Ended December 31,
+Added: Consolidated Statements of Operations
+Added: For The Years Ended December 31,
Cost of Sales
+Added: Operating Expenses
Bank Service Charges
1 unchanged sentence
Organization Costs
+Added: Payroll Expense
Patent License Fee
Amortization of Intangible Assets
−Removed: Total Expenses
+Added: Total Operating Expenses
Other Income (Expense)
Gain on Forgiveness of Salaries Payable to Related Parties
+Added: Gain (Loss) on Change in FMV of Derivative Liability
+Added: Loss on Derivative
Loss on Extinguishment of Debt
Interest Expense
−Removed: Miscellaneous Income
Total Other Income (Expense)
Net Loss Before Income Taxes
+Added: Provision for Income Tax
$ (2,235,111 )
$ (1,887,287 )
−Removed: Loss per Common Share
−Removed: Weighted Average Number of Shares Outstanding - Basic and Diluted
−Removed: See accompanying notes to audited condensed
−Removed: consolidated financial statements.
+Added: Convertible Preferred Stock Dividend
+Added: Net Loss Attributable to Common Stockholders
+Added: $ (2,236,774 )
+Added: $ (1,887,287 )
+Added: Net Loss Per Share Attributable to Common Stockholders - Basic and Diluted
+Added: Weighted Average Shares Outstanding Attributable to Common Stockholders - Basic and Diluted
+Added: The accompanying notes are an integral part of these consolidated financial statements.
IIOT-OXYS, Inc.
and Subsidiaries
−Removed: Condensed Consolidated Statements of Stockholders' Equity (Deficit)
+Added: Consolidated Statements of Stockholders' Equity (Deficit)
For the Years Ended December 31, 2020 and 2019
−Removed: Paid-In Capital
−Removed: Stockholders' Equity (Deficit)
−Removed: Balance December 31, 2017
−Removed: Acquisition of HereLab
−Removed: Beneficial conversion feature discount on note
+Added: Preferred Stock
+Added: Additional Paid-In
+Added: Total Stockholders' Equity
Balance - December 31, 2018
3 unchanged sentences
Balance - December 31, 2019
+Added: Preferred Stock Issued in Exchange of Shares Exchange
+Added: Common Stock Issued for Conversion of Convertible Note Payable
+Added: Common Stock issued for Conversion of Detachable Warrants
+Added: Relief of Derivative Liabilities
+Added: Warrants Issued for Default of Convertible Note Payables
+Added: Changes in FMV of Warrants Related to Convertible Note Payables
+Added: Beneficial Conversion Feature Discount on Note Payable
+Added: Common Stock Issued for Extinguishment of Debt
+Added: Common Stock Issued to Officers for Services
+Added: Balance - December 31, 2020
$ (7,480,678 )
$ (2,541,280 )
−Removed: See accompanying notes to audited condensed
−Removed: consolidated financial statements.
+Added: The accompanying notes are an integral part of these consolidated financial statements.
IIOT-OXYS, Inc.
and Subsidiaries
−Removed: Condensed Consolidated Statements of Cash Flows
−Removed: For the Years Ended September 30, 2019 and
−Removed: Year Ended December 31,
+Added: Consolidated Statements of Cash Flows
+Added: For The Years Ended December 31,
Cash Flows From Operating Activities
3 unchanged sentences
Loss on Extinguishment of Debt
−Removed: Stock Based Compensation
−Removed: Acquisition of Net Assets
+Added: Loss on Issuance of Default Warrants
+Added: Loss due to Change in Fair Market Value of Derivative Liability
+Added: Loss on Derivative Liability
+Added: Preferred Stock Issued for Services
+Added: Penalty and Fees Incurred due to Default Increase in Notes Payable
+Added: Stock Based Compensation Expense
Amortization of Discount on Notes Payable
Amortization of Intangible Assets
+Added: Amortization of Series B Preferred Stock to redemption
Forgiveness of Salaries Payable to Related Parties
−Removed: Changes in assets and liabilities:
+Added: Changes in Operating Assets and Liabilities
(Increase) Decrease in:
1 unchanged sentence
Prepaid Expense
−Removed: Licensing Agreement
Increase (Decrease) in:
−Removed: Shares Payable to Related Parties
−Removed: Salaries Payable to Related Parties
Accounts Payable
Accrued Liabilities
+Added: Deferred Revenue
+Added: Shares Payable to Related Parties
+Added: Salaries Payable to Related Parties
Net Cash Used by Operating Activities
1 unchanged sentence
Cash Received from Convertible Note Payable
+Added: Cash Payments of Notes Payable
+Added: Proceeds from sale of Series B Preferred Stock
+Added: Proceeds from PPP Loan
Net Cash Provided By Financing Activities
Net Decrease in Cash and Cash Equivalents
−Removed: Cash and Cash Equivalents at Beginning of Period
−Removed: Cash and Cash Equivalents at End of Period
−Removed: Supplemental disclosure of cash flow information:
+Added: Cash and Cash Equivalents - Beginning of Period
+Added: Cash and Cash Equivalents - End of Period
+Added: Supplement Disclosures of Cash Flow Information
Interest Paid During the Period
−Removed: Taxes paid during the period
−Removed: Supplemental disclosure of non-cash investing and financing activities:
−Removed: Fair value of shares issued in acquisition of subsidiary
−Removed: Fair value of intangible assets received in acquisition of subsidiary
+Added: Income Taxes Paid During the Period
+Added: Supplemental Disclosures of Non-Cash Investing and Financing Activities
Discount on Notes Payable
−Removed: See accompanying notes to audited condensed
−Removed: consolidated financial statements.
+Added: Conversion of Convertible Notes Payable and Derivative Liabilities
+Added: Warrant Anti-Dilution Issuance
+Added: Discount on Series B Preferred Stock
+Added: The accompanying notes are an integral part of these consolidated financial statements.
IIOT-OXYS, Inc.
and Subsidiaries
−Removed: Notes to Consolidated Financial Statements
−Removed: December 31, 2019
−Removed: NATURE OF OPERATIONS
−Removed: The Company was only recently formed and
−Removed: is currently devoting substantially all its efforts in identifying, developing and marketing engineered products, software and
−Removed: services for applications in the Industrial Internet which involves collecting and processing data collected from a wide variety
−Removed: of industrial systems and machines.
−Removed: SUMMARY OF SIGNIFICANT ACCOUNTING
+Added: Notes to Consolidated
+Added: Financial Statements
+Added: December 31, 2020 and 2019
+Added: NOTE 1 - NATURE OF OPERATIONS, BASIS
+Added: OF PRESENTATION AND GOING CONCERN
+Added: Unless otherwise indicated, any reference
+Added: to “the Company”, “our company”, “we”, “us”, or “our”
+Added: refers to IIOT-OXYS,
+Added: Inc., a Nevada corporation, and as applicable to its wholly-owned subsidiaries, OXYS Corporation, a Nevada corporation, and HereLab,
+Added: Inc., a Delaware corporation.
+Added: IIOT-OXYS, Inc., a Nevada corporation (the
+Added: “Company”) was originally established for the purpose of designing, building, testing, and selling Edge Computing Systems
+Added: for the Industrial Internet.
+Added: The Company is currently devoting substantially all its efforts in identifying, developing and marketing
+Added: engineered products, software and services for applications in the Industrial Internet which involves collecting and processing
+Added: data collected from a wide variety of industrial systems and machines.
+Added: We were incorporated in the state of New
+Added: Jersey on October 1, 2003 under the name of Creative Beauty Supply Corporation and commenced operations as of January 1, 2004.
+Added: On November 30, 2007, our Board of Directors approved a plan to dispose of our wholesale and retail beauty supply business.
+Added: May 18, 2015, we changed our name to Gotham Capital Holdings.
+Added: From January 1, 2009 until July 28, 2017, we had no operations.
+Added: March 16, 2017, our Board of Directors approved to change our name to “IIOT-OXYS, Inc.”
+Added: and authorized a change of
+Added: domicile from New Jersey to Nevada.
+Added: Impact of COVID-19
+Added: During the year ended December 31, 2020,
+Added: the effects of a new coronavirus (“COVID-19”) and related actions to attempt to control its spread began to impact
+Added: our business.
+Added: The impact of COVID-19 on our operating results for the year ended December 31, 2020 was limited, in all material
+Added: respects, due to the government mandated numerous measures, including closures of businesses, limitations on movements of individuals
+Added: and goods, and the imposition of other restrictive measures, in its efforts to mitigate the spread of COVID-19 within the country.
+Added: On March 11, 2020, the World Health Organization
+Added: designated COVID-19 as a global pandemic.
+Added: Governments around the world have mandated, and continue to introduce, orders to slow
+Added: the transmission of the virus, including but not limited to shelter-in-place orders, quarantines, significant restrictions on travel,
+Added: as well as work restrictions that prohibit many employees from going to work.
+Added: Uncertainty with respect to the economic effects
+Added: of the pandemic has introduced significant volatility in the financial markets.
Basis of Presentation
−Removed: The Company's financial statements are
−Removed: prepared on the accrual method of accounting.
−Removed: The accounting and reporting policies of the Company conform with generally accepted
−Removed: accounting principles (“
−Removed: GAAP ”).
+Added: The accompanying financial statements have
+Added: been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
+Added: and include the accounts of the Company.
+Added: The financial statements and accompanying notes are the representations of the Company’s
+Added: management, who is responsible for their integrity and objectivity.
+Added: In the opinion of the Company’s management, the financial
+Added: statements reflect all adjustments, which are normal and recurring in nature, necessary for fair financial statement presentation.
Principles of Consolidation
The consolidated financial statements for
−Removed: December 31, 2019 include the accounts of IIOT-OXYS, Inc., OXYS Corporation, and HereLab, Inc.
−Removed: All significant intercompany balances
−Removed: and transactions have been eliminated.
−Removed: The consolidated financial statements for
−Removed: December 31, 2018 include the accounts of IIOT-OXYS, Inc., OXYS Corporation, and HereLab, Inc.
−Removed: as of the closing date of the acquisition
−Removed: agreement dated January 11, 2018.
+Added: the years ended December 31, 2020 and 2019, respectively, include the accounts of Company, and its wholly-owned subsidiaries OXYS
+Added: Corporation and HereLab, Inc.
All significant intercompany balances and transactions have been eliminated.
−Removed: Revenue Recognition
−Removed: The Company’s revenue is derived
−Removed: primarily from providing services under contractual agreements.
−Removed: The Company recognizes revenue in accordance with ASC Topic No.
−Removed: 606, Revenue from Contracts with Customers (“
−Removed: ASC 606 ”) which was adopted on January 1, 2018, using the modified
−Removed: retrospective method, which was elected to apply to all active contracts as of the adoption date.
−Removed: Application of the modified retrospective
−Removed: method did not impact amounts previously reported by the Company, nor did it require a cumulative effect adjustment upon adoption,
−Removed: as the Company's method of recognizing revenue under ASC 606 yielded similar results to the method utilized immediately prior to
−Removed: Accordingly, there was no effect to each financial statement line item as a result of applying the new revenue standard.
−Removed: According to ASC 606, the Company recognizes
−Removed: revenue based on the following criteria:
−Removed: Identification of a contract or contracts, with a customer.
−Removed: Identification of the performance obligations in the contract.
−Removed: Determination of contract price.
−Removed: Allocation of transaction price to the performance obligation.
−Removed: Recognition of revenue when, or as, performance obligation is satisfied.
−Removed: The Company used a practical expedient
−Removed: available under ASC 606-10-65-1(f)4 that permits it to consider the aggregate effect of all contract modifications that occurred
−Removed: before the beginning of the earliest period presented when identifying satisfied and unsatisfied performance obligations, transaction
−Removed: price, and allocating the transaction price to the satisfied and unsatisfied performance obligations.
−Removed: The Company has elected to treat shipping
−Removed: and handling activities as cost of sales.
−Removed: Additionally, the Company has elected to record revenue net of sales and other similar
Use of Estimates
−Removed: Management uses estimates and assumptions
−Removed: in preparing these financial statements in accordance with generally accepted accounting principles.
−Removed: These estimates and assumptions
−Removed: affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial
−Removed: statements, and the reported revenues and expenses during the reporting period.
−Removed: Actual results could vary from the estimates that
+Added: The preparation of financial statements
+Added: in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
+Added: and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
+Added: and expenses during the reporting period.
+Added: The Company regularly evaluates estimates and assumptions related to the valuation of
+Added: accounts payable, accrued liabilities and payable to related party.
+Added: The Company bases its estimates and assumptions on current
+Added: facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of
+Added: which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses
+Added: that are not readily apparent from other sources.
+Added: The actual results experienced by the Company may differ materially and adversely
+Added: from the Company’s estimates.
+Added: To the extent there are material differences between the estimates and the actual results,
+Added: future results of operations will be affected.
Going Concern
2 unchanged sentences
As shown in the accompanying financial statements, the
−Removed: Company was only recently formed, has incurred continuing operating losses and has an accumulated deficit of $5,040,307 and $3,153,020
−Removed: at December 31, 2019 and 2018, respectively.
−Removed: These factors raise substantial doubt about the ability of the Company to continue
−Removed: as a going concern.
−Removed: Management believes that it will be able
−Removed: to achieve a satisfactory level of liquidity to meet the Company’s obligations for the next 12 months by generating cash
−Removed: through additional borrowings and/or issuances of equity securities, as needed.
+Added: Company has suffered continuing operating losses, used cash flows in operating activities of $117,138 and has an accumulated deficit
+Added: of $7,480,678 as of December 31, 2020.
+Added: These factors, among others, raise a substantial doubt about the Company’s ability
+Added: to continue as a going concern.
+Added: If the Company is unable to obtain adequate capital, it could be forced to cease operations.
+Added: accompanying financial statements do not include any adjustments to reflect the recoverability and classification of recorded asset
+Added: amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
+Added: Management believes that the Company will
+Added: be able to achieve a satisfactory level of liquidity to meet the Company’s obligations for the next 12 months by generating
+Added: cash through additional borrowings and/or sale of equity securities, as needed.
However, there can be no assurance that the Company
2 unchanged sentences
that might result from the outcome of these uncertainties.
−Removed: Concentration of Risk
−Removed: Financial instruments that potentially
−Removed: expose the Company to concentrations of risk consist primarily of cash and cash equivalents which are generally not collateralized.
−Removed: The Company’s policy is to place its cash and cash equivalents with high quality financial institutions, in order to limit
−Removed: the amount of credit exposure.
−Removed: Accounts at each institution are insured by the Federal Deposit Insurance Corporation (FDIC), up
−Removed: At December 31, 2019 and 2018, the Company had no amounts in excess of the FDIC insurance limit.
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
+Added: The following summary of significant accounting
+Added: policies of the Company is presented to assist in the understanding of the Company’s financial statements.
+Added: These accounting
+Added: policies conform to GAAP in all material respects and have been consistently applied in preparing the accompanying financial statements.
Cash and Cash Equivalents
−Removed: For purposes of the statement of cash flows,
−Removed: the Company considers all unrestricted highly liquid investments with an original maturity of three months or less to be cash equivalents.
−Removed: Accounts Receivable and Allowance for Doubtful Accounts
+Added: The Company considers all highly liquid
+Added: instruments with maturity of three months or less at the time of issuance to be cash equivalents.
+Added: The Company reported a cash balance
+Added: of $103,074 and $24,212 as of December 31, 2020 and 2019, respectively.
+Added: Accounts Receivable and Allowance for
+Added: Doubtful Accounts
Trade accounts receivable are carried at
5 unchanged sentences
off are recorded as income when received.
−Removed: There was no allowance for doubtful accounts at December 31, 2019 and 2018.
−Removed: Fair Value of Financial Instruments
−Removed: The fair value of the Company’s financial
−Removed: instruments is determined in accordance with ASC 820, Fair Value Measurements and Disclosures.
−Removed: The Company accounts for income taxes in
−Removed: accordance with FASB ASC 740, Income Taxes.
+Added: There was no allowance for doubtful accounts as of December 31, 2020 and December 31,
+Added: 2019, respectively.
Long-Lived Assets
7 unchanged sentences
on a straight-line basis over the estimated periods benefited and are reviewed when appropriate for possible impairment.
−Removed: Convertible Debt
+Added: Basic and Diluted Earnings (Loss) Per Common Share
+Added: The Company computes earnings (loss) per
+Added: share in accordance with Financial Accounting Standards Board Accounting Standards Codification (“ASC”), ASC 260, “
+Added: per Share”
+Added: ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face
+Added: of the income statement.
+Added: Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the
+Added: weighted average number of shares outstanding (denominator) during the period.
+Added: Diluted EPS gives effect to all dilutive potential
+Added: common shares outstanding during the period using the treasury stock method and convertible note and preferred stock using the
+Added: if-converted method.
+Added: In computing diluted EPS, the average stock price for the period is used in determining the number of shares
+Added: assumed to be purchased from the exercise of stock options or warrants.
+Added: Diluted EPS excludes all dilutive potential shares if their
+Added: effect is anti-dilutive.
+Added: Revenue Recognition
+Added: The Company’s revenue is derived
+Added: primarily from providing services under contractual agreements.
+Added: The Company recognizes revenue in accordance with ASC Topic No.
+Added: 606, Revenue from Contracts with Customers (“ASC 606”) which was adopted on January 1, 2018.
+Added: According to ASC 606, the Company recognizes
+Added: revenue based on the following criteria:
+Added: Identification of a contract or contracts, with a customer.
+Added: Identification of the performance obligations in the contract.
+Added: Determination of contract price.
+Added: Allocation of transaction price to the performance obligation.
+Added: Recognition of revenue when, or as, performance obligation is satisfied.
+Added: The Company used a practical expedient
+Added: available under ASC 606-10-65-1(f)4 that permits it to consider the aggregate effect of all contract modifications that occurred
+Added: before the beginning of the earliest period presented when identifying satisfied and unsatisfied performance obligations, transaction
+Added: price, and allocating the transaction price to the satisfied and unsatisfied performance obligations.
+Added: The Company has elected to treat shipping
+Added: and handling activities as cost of sales.
+Added: Additionally, the Company has elected to record revenue net of sales and other similar
+Added: Concentration of Credit Risk
+Added: Financial instruments that potentially
+Added: expose the Company to concentrations of risk consist primarily of cash and cash equivalents which are generally not collateralized.
+Added: The Company’s policy is to place its cash and cash equivalents with high quality financial institutions, in order to limit
+Added: the amount of credit exposure.
+Added: Accounts at each institution are insured by the Federal Deposit Insurance Corporation (FDIC), up
+Added: At December 31, 2020 and December 31, 2019, the Company had no amounts in excess of the FDIC insurance limit.
+Added: Fair Value of Financial Instruments
+Added: and Fair Value Measurements
+Added: ASC 820, “
+Added: Fair Value Measurements
+Added: and Disclosures”, requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs
+Added: when measuring fair value.
+Added: ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding
+Added: the inputs used to measure fair value.
+Added: A financial instrument’s categorization within the fair value hierarchy is based upon
+Added: the lowest level of input that is significant to the fair value measurement.
+Added: ASC 820 prioritizes the inputs into three levels that
+Added: may be used to measure fair value:
+Added: Level 1 applies to assets or liabilities
+Added: for which there are quoted prices in active markets for identical assets or liabilities.
+Added: Level 2 applies to assets or liabilities
+Added: for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar
+Added: assets or liabilities in active markets;
+Added: quoted prices for identical assets or liabilities in markets with insufficient volume
+Added: or infrequent transactions (less active markets);
+Added: or model-derived valuations in which significant inputs are observable or can
+Added: be derived principally from, or corroborated by, observable market data.
+Added: If the asset or liability has a specified (contractual)
+Added: term, the Level 2 input must be observable for substantially the full term of the asset or liability.
+Added: Level 3 applies to assets or liabilities
+Added: for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value
+Added: of the assets or liabilities.
+Added: The Company’s consolidated financial
+Added: instruments consist principally of cash, prepaid expenses, accounts payable, accrued liabilities, notes payable and related parties
+Added: The Company believes that the recorded values of all the financial instruments approximate their current fair values because
+Added: of their nature and respective maturity dates or durations.
+Added: The Company accounts for income taxes using
+Added: the asset and liability method in accordance with ASC 740, “
+Added: Income Taxes”
+Added: The asset and liability method provide
+Added: that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between
+Added: the financial reporting and tax basis of assets and liabilities, and for operating loss and tax credit carry forwards.
+Added: tax assets and liabilities are measured using the currently enacted tax rates and laws.
+Added: The Company records a valuation allowance
+Added: to reduce deferred tax assets to the amount that is believed more likely than not to be realized.
+Added: The Company follows the provisions of ASC
+Added: 740-10, “
+Added: Accounting for Uncertain Income Tax Positions .”
+Added: When tax returns are filed, it is highly certain that
+Added: some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about
+Added: the merits of the position taken or the amount of the position that would be ultimately sustained.
+Added: In accordance with the guidance
+Added: of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all
+Added: available evidence, management believes it is more likely than not that the position will be sustained upon examination, including
+Added: the resolution of appeals or litigation processes, if any.
+Added: Tax positions taken are not offset or aggregated with other positions.
+Added: Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is
+Added: more than 50 percent likely of being realized upon settlement with the applicable taxing authority.
+Added: The portion of the benefits
+Added: associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for
+Added: unrecognized tax benefits in the accompanying consolidated balance sheets along with any associated interest and penalties that
+Added: would be payable to the taxing authorities upon examination.
+Added: Convertible Debt and Convertible Preferred
+Added: When the Company issues convertible debt
+Added: or convertible preferred stock, it first evaluates the balance sheet classification of the convertible instrument in its entirety
+Added: to determine whether the instrument should be classified as a liability under ASC 480, Distinguishing Liabilities from Equity ,
+Added: and second whether the conversion feature should be accounted for separately from the host instrument.
+Added: A conversion feature of
+Added: a convertible debt instrument or certain convertible preferred stock would be separated from the convertible instrument and classified
+Added: as a derivative liability if the conversion feature, were it a standalone instrument, meets the definition of an “embedded
+Added: derivative”
+Added: in ASC 815, Derivatives and Hedging .
+Added: Generally, characteristics that require derivative treatment include,
+Added: among others, when the conversion feature is not indexed to the Company’s equity, as defined in ASC 815-40, or when it must
+Added: be settled either in cash or by issuing stock that is readily convertible to cash.
+Added: When a conversion feature meets the definition
+Added: of an embedded derivative, it would be separated from the host instrument and classified as a derivative liability carried on the
+Added: consolidated balance sheet at fair value, with any changes in its fair value recognized currently in the consolidated statements
+Added: of operations.
+Added: If a conversion feature does not meet the
+Added: conditions to be separated and accounted for as an embedded derivative liability, the Company then determines whether the conversion
+Added: feature is “beneficial”.
+Added: A conversion feature would be considered beneficial if the conversion feature is “in
+Added: the money”
+Added: when the host instrument is issued or, under certain circumstances, later.
+Added: If convertible debt contains a beneficial
+Added: conversion feature (“BCF”), the amount of the amount of the proceeds allocated to the BCF reduces the balance of the
+Added: convertible debt, creating a discount which is amortized over the debt’s term to interest expense in the consolidated statements
+Added: of operations.
+Added: When a convertible preferred stock contains
+Added: a BCF, after allocating the proceeds to the BCF, the resulting discount is either amortized over the period beginning when the
+Added: convertible preferred stock is issued up to the earliest date the conversion feature may be exercised, or if the convertible preferred
+Added: stock is immediately exercisable, the discount is fully amortized at the date of issuance.
+Added: The amortization is recorded similar
+Added: to a dividend.
Convertible debt is accounted for under
−Removed: FASB ASC 470, Debt –
+Added: the ASC 470-20, Debt –
Debt with Conversion and Other Options.
−Removed: Basic and Diluted Net Loss Per Common
−Removed: The Company computes basic and diluted
−Removed: net loss attributable to common stockholders for the period under ASC 260-10, Earnings Per Share.
Recent Accounting Pronouncements
−Removed: In February 2016, the FASB issued ASU 2016-02,
−Removed: Leases (Topic 842).
−Removed: The new standard establishes a right-of-use ("
−Removed: ROU ") model that requires a lessee to record
−Removed: a ROU asset and a lease liability on the consolidated balance sheet for all leases with terms longer than 12 months.
−Removed: be classified as either finance or operating, with classification affecting the pattern of expense recognition in the consolidated
−Removed: statement of operations.
−Removed: ASU 2016-02 is effective for annual periods beginning after December 15, 2018, including interim periods
−Removed: within those annual periods, with early adoption permitted.
−Removed: A modified retrospective transition approach is required for lessees
−Removed: for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented
−Removed: in the financial statements, with certain practical expedients available.
−Removed: On January 1, 2019, the Company adopted ASU 2016-02.
−Removed: The Company is not a lessee of a lease longer than 12 months nor has the Company been a lessee of a lease longer than 12 months
−Removed: in prior periods therefore there is no impact of the adoption of this standard.
−Removed: In June 2018, the FASB issued ASU 2018-07,
−Removed: Compensation –
−Removed: Stock Compensation (Topic 718), Improvements to Nonemployee Share-Based Payment Accounting, which aligned
−Removed: certain aspects of share-based payments accounting between employees and nonemployees.
−Removed: Specifically, nonemployee share-based payment
−Removed: awards within the scope of Topic 718 are measured at grant-date fair value of the equity instruments that an entity is obligated
−Removed: to issue when the good has been delivered or the service has been rendered and any other conditions necessary to earn the right
−Removed: to benefit from the instruments have been satisfied and an entity considers the probability of satisfying performance conditions
−Removed: when nonemployee share-based payment awards contain such conditions.
−Removed: On January 1, 2019, the Company adopted ASU 2018-17.
−Removed: standard did not have a significant impact on the Company’s financial statements or disclosures.
−Removed: In December 2019, the FASB issued ASU No.
−Removed: 2019-12, Income Taxes (Topic 740), Simplifying the Accounting for Income Taxes, which is intended to simplify various aspects related
−Removed: to accounting for income taxes.
−Removed: ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies
−Removed: and amends existing guidance to improve consistent application.
−Removed: This guidance is effective for fiscal years, and interim periods
−Removed: within those fiscal years, beginning after December 15, 2021, and interim periods within fiscal years beginning after December
−Removed: 15, 2022, with early adoption permitted.
−Removed: The Company is currently evaluating the impact of this guidance on its consolidated financial
+Added: In December 2019, the Financial Accounting
+Added: Standards Board issued Accounting Standards Update (“ASU”) ASU No.
+Added: 2019-12, Income Taxes (Topic 740) , Simplifying
+Added: the Accounting for Income Taxes, which is intended to simplify various aspects related to accounting for income taxes.
+Added: removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent
+Added: This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December
+Added: 15, 2021, and interim periods within fiscal years beginning after December 15, 2022, with early adoption permitted.
+Added: is currently evaluating the impact of this guidance on its consolidated financial statements.
+Added: In August 2020, the FASB issued ASU 2020-06,
+Added: Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s
+Added: Own Equity (Subtopic 815-40):
+Added: Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies
+Added: accounting for convertible instruments by removing major separation models required under current GAAP.
+Added: The ASU also removes certain
+Added: settlement conditions that are required for equity contracts to qualify for the derivative scope exception and simplifies the diluted
+Added: earnings per share calculation in certain areas.
+Added: The amendments in this ASU are effective for annual and interim periods beginning
+Added: after December 15, 2023, although early adoption is permitted.
+Added: The Company is in the process of evaluating the impact of this new
+Added: guidance on its financial statements.
Other accounting standards that have been
3 unchanged sentences
on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
−Removed: FAIR VALUE MEASUREMENTS
−Removed: ASC 820 "Fair Value Measurements,"
−Removed: defines fair value, establishes a framework for measuring fair value under generally accepted accounting principles and enhances
−Removed: disclosures about fair value measurements.
−Removed: Fair value is defined under ASC 820 as the exchange price that would be received for
−Removed: an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability
−Removed: in an orderly transaction between market participants on the measurement date.
−Removed: Valuation techniques used to measure fair value
−Removed: under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs.
−Removed: The standard describes a
−Removed: fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable,
−Removed: that may be used to measure fair value which are the following:
−Removed: Level 1—Observable inputs such as quoted prices (unadjusted) for identical instruments in active markets.
−Removed: Level 2—Observable inputs such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, or model-derived valuations whose significant inputs are observable.
−Removed: Level 3—Unobservable inputs that reflect the reporting entity’s own assumptions.
−Removed: The following tables set forth the liabilities
−Removed: measured at fair value on a non-recurring basis presented in the Company’s consolidated financial statements as of December
−Removed: 31, 2019 and 2018:
−Removed: December 31, 2019
−Removed: Shares issued in acquisition of HereLab
−Removed: Accrued share compensation
−Removed: Total fair value
−Removed: December 31, 2018
−Removed: Shares issued in acquisition of HereLab
−Removed: Accrued share compensation
−Removed: Total fair value
−Removed: The shares of common stock associated with
−Removed: the Level 3 accrued share compensation liability are the unvested shares earned on a pro-rata basis as of December 31, 2019 and
−Removed: 2018 related to the consulting agreements discussed in Note 7.
−Removed: The fair value was calculated based on comparable adjusted amounts
−Removed: the Company was raising funds at multiplied by the total shares agreed upon on the effective date of the respective agreements.
−Removed: The share compensation amount is amortized over the life of the agreements.
−Removed: The shares of common stock associated with
−Removed: the Level 1 accrued share compensation liability are shares issued to a consultant in exchange for work provided during the period,
−Removed: but not yet issued as of December 31, 2018, related to a settlement agreement discussed in Note 7.
−Removed: The fair value was calculated
−Removed: based on market prices for the shares in an active market on the effective date of the agreement.
−Removed: The shares of common stock associated with
−Removed: the Level 3 shares issued in the acquisition of Herelab as of December 31, 2018 were valued based on comparable adjusted amounts
−Removed: the Company was raising funds at on the effective date of the agreement.
−Removed: The Company accounts for income taxes in
−Removed: accordance with ASC Topic No.
−Removed: This standard requires the Company to provide a net deferred tax asset or liability equal to
−Removed: the expected future tax benefit or expense of temporary reporting differences between book and tax accounting methods and any available
−Removed: operating loss or tax credit carryforwards.
−Removed: Income tax returns open for examination by the Internal Revenue Service consist of
−Removed: tax years ended December 31, 2019, 2018 and 2017.
−Removed: The Company has available at December 31,
−Removed: 2019, unused operating loss carryforwards of approximately $5,040,911 which may be applied against future taxable income and which
−Removed: expire in various years through 2036.
−Removed: However, if certain substantial changes in the Company’s ownership should occur, there
−Removed: could be an annual limitation on the amount of net operating loss carryforward which can be utilized.
−Removed: The amount of and ultimate
−Removed: realization of the benefits from the operating loss carryforwards for income tax purposes is dependent, in part, upon the tax laws
−Removed: in effect, the future earnings of the Company and other future events, the effects of which cannot be determined.
−Removed: Because of the
−Removed: uncertainty surrounding the realization of the loss carryforwards, the Company has established a valuation allowance equal to the
−Removed: tax effect of the loss carryforwards and other temporary differences of approximately $1,303,076 and $815,056 at December 31, 2019
−Removed: and 2018, respectively, and therefore, no deferred tax asset has been recognized for the loss carryforwards.
−Removed: The change in the
−Removed: valuation allowance is approximately $488,020 and $417,038 for the years ended December 31, 2019 and 2018, respectively.
−Removed: Deferred tax assets are comprised of the
−Removed: NOL carryover
−Removed: Valuation allowance
−Removed: Net deferred tax asset
−Removed: The reconciliation of the provisions for
−Removed: income taxes computed at the U.S.
−Removed: federal statutory tax rate (21%) to the Company’s effective tax rate for the periods ended
−Removed: December 31, 2019 and 2018 is as follows:
−Removed: Change in valuation allowance
−Removed: Provision for income taxes
−Removed: INTANGIBLE ASSETS, NET
+Added: NOTE 3 - INTANGIBLE ASSETS
The Company’s intangible assets comprise
2 unchanged sentences
amortization at December 31, 2020 and 2019 amounted to $347,856 and $397,492, respectively.
+Added: December 31,2020
+Added: December 31,2019
Intangible Assets
1 unchanged sentence
Intangible Assets, net
−Removed: At December 31, 2019 the Company determined
−Removed: that none of its intangible assets were impaired.
−Removed: Amortizable intangible assets are amortized using the straight-line method over
−Removed: their estimated useful lives of ten years.
−Removed: Amortization expense of finite-lived intangibles was $49,500 and $48,220 for the years
−Removed: ended December 31, 2019 and 2018, respectively.
+Added: At December 31, 2020 and 2019, respectively,
+Added: the Company determined that none of its intangible assets were impaired.
+Added: Amortizable intangible assets are amortized using the
+Added: straight-line method over their estimated useful lives of ten years.
+Added: Amortization expense of finite-lived intangibles was $49,636
+Added: and $49,500 for the years ended December 31, 2020 and 2019, respectively.
The following table summarizes the Company’s
1 unchanged sentence
Amortization expense
−Removed: COMMITMENTS AND CONTINGENCIES
+Added: NOTE 4 - COMMITMENTS AND CONTINGENCIES
In prior years, the Company entered into
3 unchanged sentences
and shares have been issued in conjunction with the related separation agreements, but the vested shares related to the remaining
−Removed: consulting agreements with the three executive officers have not yet been issued and therefore remain a liability.
−Removed: the remaining three agreements, 1,269,000 shares vested in 2019, 2,400,000 shares of common stock will vest in 2020, and 3,600,000
−Removed: shares of common stock will vest in 2021.
−Removed: According to the agreements with the executive
−Removed: officers the shares vest annually over three years on the anniversary of each agreement.
+Added: consulting agreements with the three executive officers have not yet been issued in full, and therefore, remain a liability.
+Added: to the remaining three agreements, 1,319,000 shares vested in 2019, 2,400,000 shares vested in 2020, and 3,600,000 shares of common
+Added: stock will vest in 2021.
In the event that the agreement is terminated
4 unchanged sentences
at the end of each reporting period.
−Removed: The Company accrued $1,102,645 and $944,467 in shares payable in conjunction with these agreements
−Removed: as of December 31, 2019 and 2018, respectively.
+Added: The Company has accrued $730,836 and $1,102,645 in shares payable in conjunction with these
+Added: agreements as of December 31, 2020 and 2019, respectively.
A summary of these agreements is as follows.
6 unchanged sentences
customary for the position in which the CEO is serving.
−Removed: The CEO shall receive a monthly fee of $15,000 which accrues unless converted
−Removed: into shares of common stock of the Company at a conversion rate specified in the agreement.
−Removed: Until the Company closes a minimum
−Removed: $500,000 capital raise, the monthly fee accrues and, upon the closing of such a capital raise, $5,000 of the monthly fee will be
−Removed: paid to the CEO in cash and the remainder will continue to accrue.
−Removed: Upon the closing of a capital raise of at least $2,000,000,
−Removed: the entire monthly fee will be paid to the CEO in cash and all accrued and unpaid monthly fees will be paid by the Company within
−Removed: one year of the closing of such a capital raise.
−Removed: As of the effective date, the Company shall issue to the CEO an aggregate of 3,060,000
−Removed: shares of the Company’s common stock which vest as follows:
+Added: As of the effective date, the Company shall issue to the CEO an aggregate
+Added: of 3,060,000 shares of the Company’s common stock which vest as follows:
560,000 shares on the first-year anniversary of the effective date;
6 unchanged sentences
As of December
−Removed: 31, 2019, 560,000 shares had vested, but were not yet issued.
+Added: 31, 2020 and 2019, 0 shares and 560,000 shares had vested, respectively, but were not yet issued.
+Added: As part of the Consulting Agreement dated
+Added: June 4, 2018 the CEO shall also receive a monthly fee of $15,000 which accrues unless converted into shares of common stock of
+Added: the Company at a conversion rate specified in the agreement.
+Added: Until the Company closes a minimum $500,000 capital raise, the monthly
+Added: fee accrues and, upon the closing of such a capital raise, $5,000 of the monthly fee will be paid to the CEO in cash and the remainder
+Added: will continue to accrue.
+Added: Upon the closing of a capital raise of at least $2,000,000, the entire monthly fee will be paid to the
+Added: CEO in cash and all accrued and unpaid monthly fees will be paid by the Company within one year of the closing of such a capital
+Added: On June 11, 2020, the Company entered into
+Added: a Debt Forgiveness Agreement with the CEO, pursuant to which the CEO forgave $185,000 of accrued and unpaid consulting fees owed
+Added: to him pursuant to his consulting agreement with the Company.
+Added: On June 12, 2020, the Company entered into an amendment effective
+Added: January 1, 2020 to the Consulting Agreement with the CEO.
+Added: The amendment stated that from January 1, 2020 until April 23, 2020,
+Added: the Consultant shall be paid an hourly wage of $12.75 per hour for services performed.
+Added: From April 24, 2020 onward, the Consultant
+Added: shall be paid an hourly wage of $48.08 an hour for services performed.
+Added: Fees may accrue at the discretion of management.
+Added: time, the Consultant shall have the right to convert any accrued and unpaid fees into shares of Common Stock of the Company.
+Added: conversion price shall equal 90% multiplied by the market price (representing a discount rate of 10%).
+Added: As of December 31, 2020
+Added: and 2019, the Company recorded $138,602 and $117,001 is in salaries payable to related parties due and payable to the CEO, respectively.
On March 11, 2019, the Company’s
5 unchanged sentences
customary for the position in which the COO is serving.
−Removed: The COO shall receive a monthly fee of $12,750 which accrues unless converted
−Removed: into shares of common stock of the Company at a conversion rate specified in the agreement.
−Removed: Until the Company closes a minimum
−Removed: $500,000 capital raise, the monthly fee accrues and, upon the closing of such a capital raise, $4,250 of the monthly fee will be
−Removed: paid to the COO in cash and the remainder will continue to accrue.
−Removed: Upon the closing of a capital raise of at least $2,000,000,
−Removed: the entire monthly fee will be paid to the COO in cash and all accrued and unpaid monthly fees will be paid by the Company within
−Removed: one year of the closing of such a capital raise.
−Removed: As of the effective date, the Company shall issue to the COO an aggregate of 2,409,000
−Removed: shares of the Company’s common stock which vest as follows:
−Removed: 409,000 shares on the first-year anniversary of the effective date;
−Removed: 800,000 shares on the second-year anniversary of the effective date;
−Removed: 1,200,000 shares on the third-year anniversary of the effective date.
+Added: As of the effective date, the Company shall issue to the COO an aggregate
+Added: of 2,409,000 shares of the Company’s common stock which vest as follows:
+Added: 409,000 shares on the first-year anniversary of the effective
+Added: 800,000 shares on the second-year anniversary of the effective
+Added: 1,200,000 shares on the third-year anniversary of the effective
The shares are issued under the 2017 Stock
3 unchanged sentences
As of December
−Removed: 31, 2019, 409,000 shares had vested, but were not yet issued.
+Added: 31, 2020 and 2019, 0 shares and 409,000 shares, respectively, had vested, but were not yet issued.
+Added: As part of the Consulting Agreement dated
+Added: October 1, 2018 the COO shall receive a monthly fee of $12,750 which accrues unless converted into shares of common stock of the
+Added: Company at a conversion rate specified in the agreement.
+Added: Until the Company closes a minimum $500,000 capital raise, the monthly
+Added: fee accrues and, upon the closing of such a capital raise, $4,250 of the monthly fee will be paid to the COO in cash and the remainder
+Added: will continue to accrue.
+Added: Upon the closing of a capital raise of at least $2,000,000, the entire monthly fee will be paid to the
+Added: COO in cash and all accrued and unpaid monthly fees will be paid by the Company within one year of the closing of such a capital
+Added: On June 11, 2020, the Company entered into
+Added: a Debt Forgiveness Agreement with the COO, pursuant to which the COO forgave $103,250 of accrued and unpaid consulting fees owed
+Added: to her pursuant to her consulting agreement with the Company.
+Added: On June 12, 2020, the Company entered into an amendment effective
+Added: January 1, 2020 to the Consulting Agreement with the COO.
+Added: The amendment stated that from January 1, 2020 until April 23, 2020,
+Added: the Consultant shall be paid an hourly wage of $12.75 per hour for services performed.
+Added: From April 24, 2020 onward, the Consultant
+Added: shall be paid an hourly wage of $48.08 an hour for services performed.
+Added: Fees may accrue at the discretion of management.
+Added: time, the Consultant shall have the right to convert any accrued and unpaid fees into shares of Common Stock of the Company.
+Added: conversion price shall equal 90% multiplied by the market price (representing a discount rate of 10%).
+Added: As of December 31, 2020
+Added: and 2019, the Company recorded $139,078 and $118,000 is in salaries payable to related parties due and payable to the COO, respectively.
On March 11, 2019, the Company’s
4 unchanged sentences
to the agreement are those customary for the position in which the CTO is serving.
−Removed: The CTO shall receive a monthly fee of $9,375
−Removed: which accrues unless converted into shares of common stock of the Company at a conversion rate specified in the agreement.
−Removed: the Company closes a minimum $500,000 capital raise, the monthly fee accrues and, upon the closing of such a capital raise, $3,125
−Removed: of the monthly fee will be paid to the CTO in cash and the remainder will continue to accrue.
−Removed: Upon the closing of a capital raise
−Removed: of at least $2,000,000, the entire monthly fee will be paid to the CTO in cash and all accrued and unpaid monthly fees will be
−Removed: paid by the Company within one year of the closing of such a capital raise.
−Removed: As of the effective date, the Company shall issue to
−Removed: the CTO an aggregate of 1,800,000 shares of the Company’s common stock which vest as follows:
−Removed: 300,000 shares on the first-year anniversary of the effective date;
−Removed: 600,000 shares on the second-year anniversary of the effective date;
−Removed: 900,000 shares on the third-year anniversary of the effective date.
−Removed: As of December 31, 2019, 300,000 shares
−Removed: had vested, but were not yet issued.
−Removed: STOCKHOLDERS' EQUITY
−Removed: The Company has authorized 190,000,000
−Removed: shares of $0.001 par value common stock and 10,000,000 shares of $0.001 par value preferred stock.
−Removed: At December 31, 2019 and 2018,
−Removed: the Company had 43,313,547 and 40,633,327 shares of common stock and no shares of preferred stock issued and outstanding, respectively.
−Removed: Holders of shares of common stock are entitled
−Removed: to one vote for each share on all matters to be voted on by the stockholders.
−Removed: Holders of common stock do not have cumulative voting
−Removed: Holders of common stock are entitled to share ratably in dividends, if any, as may be declared from time to time by the
−Removed: Board of Directors in its discretion from funds legally available, therefore.
−Removed: In the event of liquidation, dissolution, or winding
−Removed: up of the Company, the holders of common stock are entitled to share pro rata in all assets remaining after payment in full of
−Removed: all liabilities.
−Removed: All of the outstanding shares of common stock are fully paid and non-assessable.
−Removed: Holders of common stock have
−Removed: no preemptive rights to purchase the Company’s common stock.
−Removed: There are no conversion or redemption rights or sinking fund
−Removed: provisions with respect to the common stock.
−Removed: On March 16, 2017, the Board of Directors
−Removed: of IIOT-OXYS, Inc.
−Removed: and a majority of the shareholders of IIOT-OXYS, Inc.
−Removed: approved the IIOT-OXYS, Inc.
−Removed: 2017 Stock Awards Plan, (the
−Removed: Plan ”).
−Removed: The Plan provided for granted incentive stock options, options that do not constitute incentive stock
−Removed: options, stock appreciation rights, restricted stock awards, phantom stock awards, or any combination of the foregoing, as is best
−Removed: suited to the particular circumstances.
−Removed: The Plan was effective upon its adoption by the Board.
−Removed: The aggregate number of common shares that
−Removed: may be issued under the Plan were 7,000,000 common shares.
−Removed: No further awards were to be granted under the Plan after ten years
−Removed: following the effective date.
−Removed: The Plan was to remain in effect until all awards granted under the Plan had been satisfied or expired.
−Removed: This Plan was terminated and replaced by the 2017 Stock Inventive Plan (the “
−Removed: 2017 Plan ”) on December 14, 2017
−Removed: Effective Date ”) as approved by the Board of Directors of the Company.
−Removed: Awards may be made under the 2017 Plan
−Removed: for up to 4,500,000 shares of common stock of the Company.
−Removed: All of the Company’s employees, officers and directors, as well
−Removed: as consultants and advisors to the Company are eligible to be granted awards under the 2017 Plan.
−Removed: No awards can be granted under
−Removed: the 2017 Plan after the expiration of 10 years from the Effective Date but awards previously granted may extend beyond that date.
−Removed: Awards may consist of both incentive and non-statutory options, restricted stock units, stock appreciation rights, and restricted
−Removed: stock awards.
−Removed: With the approval of the 2017 Stock Incentive Plan, the Board terminated the 2017 Stock Awards Plan with no awards
−Removed: having been granted thereunder.
−Removed: On March 11, 2019 (the “
−Removed: Date ”) the Board of Directors of the Company approved the 2019 Stock Incentive Plan (the “
−Removed: Plan ”).
−Removed: Awards may be made under the Plan for up to 5,000,000 shares of common stock of the Company.
−Removed: All of the Company’s employees,
−Removed: officers and directors, as well as consultants and advisors to the Company are eligible to be granted awards under the Plan.
−Removed: awards can be granted under the Plan after the expiration of 10 years from the Effective Date but awards previously granted may
−Removed: extend beyond that date.
−Removed: Awards may consist of both incentive and non-statutory options, restricted stock units, stock appreciation
−Removed: rights, and restricted stock awards.
−Removed: Shares earned and issued related to the
−Removed: consulting agreements discussed in Note 7 are issued under the 2017 Stock Incentive Plan and the 2019 Stock Incentive Plan.
−Removed: of the shares is subject to acceleration of vesting upon the occurrence of certain events such as a Change of Control (as defined
−Removed: in the agreement) or the listing of the Company’s common stock on a senior exchange.
−Removed: A summary of the status of the Company’s
−Removed: non-vested shares as of December 31, 2019 and changes during the year then ended, is presented below:
−Removed: Non-vested Shares of Common Stock
−Removed: Weighted Average Fair Value
−Removed: Balance at December 31, 2018
−Removed: Balance at December 31, 2019
−Removed: As of December 31, 2019 and 2018, there
−Removed: was $1,078,055 and $1,854,873, respectively, of total unrecognized compensation costs related to the non-vested share-based compensation
−Removed: arrangements awarded to consultants.
−Removed: That cost is expected to be recognized over a weighted-average period of 1.4 years.
−Removed: fair value of shares vested during the year ended December 31, 2019 and 2018 was $723,068 and $449,729, respectively.
−Removed: A consulting agreement with an engineer
−Removed: was terminated upon the resignation of the engineer on August 30, 2019 as of which 50,000 earned shares were vested and were issued
−Removed: on October 10, 2019 amounting to $6,250.
−Removed: A consulting agreement with a director was terminated upon the resignation of the director
−Removed: on September 20, 2018 and, pursuant to a Settlement Agreement, 104,673 earned shares were vested and issued on January 1, 2019
−Removed: amounting to $21,458.
−Removed: On January 11, 2018 the Company issued
−Removed: 1,650,000 shares in acquisition of HereLab, Inc.
−Removed: in the amount of $495,000.
−Removed: On October 5, 2018 the Company entered
−Removed: into a Settlement Agreement with a consultant in which 650,000 shares were issued on February 28, 2019 in the amount of $7,800.
−Removed: On January 10, 2019, the Company entered
−Removed: into a Strategic Advisory Agreement with a consultant.
−Removed: The initial term of the agreement is 90 days from the date of the agreement
−Removed: and will be renewed for an additional 90-day term unless either party gives written notice at least ten days prior to the expiration
−Removed: of the initial term.
−Removed: Pursuant to the agreement, the consultant provided the Company consulting services pertaining to strategic
−Removed: planning for marketing and capital raising.
−Removed: In consideration of receipt of the services, the Company issued to the consultant 1,885,547
−Removed: shares of the Company’s common stock amounting to $249,402 as of December 31, 2019.
−Removed: The agreement was terminated August 31,
−Removed: On March 7, 2019, the Board of Directors
−Removed: of the Company approved the Financial Consulting Agreement dated effective March 4, 2019 with a consultant pursuant to which the
−Removed: Company issued to the consultant 500,000 shares of the Company’s common stock amounting to $60,000 in exchange for consulting
−Removed: services provided by the consultant to the Company.
−Removed: The term of the agreement was six months and was not renewed.
−Removed: On July 12, 2019 the Board of Directors
−Removed: of the Company approved an issuance of 25,000 shares of the Company’s common stock amounting to $2,500 to a consultant as
−Removed: a bonus for services performed.
−Removed: On September 6, 2019, the Company entered
−Removed: into a Financial Public Relations Agreement.
−Removed: The term of the Agreement is 45 days from the date of the Agreement and will be renewed
−Removed: upon written consent of the parties.
−Removed: The agreement was not renewed.
−Removed: Pursuant to the Agreement, the consultant provided the Company
−Removed: consulting services pertaining to investor relations.
−Removed: In consideration of receipt of the services the Company issued to the consultant
−Removed: 50,000 shares of the Company’s common stock amounting to $6,950.
−Removed: Total share-based compensation for the
−Removed: year ended December 31, 2019 and 2018 was $1,035,454 and $449,729, respectively.
−Removed: A summary of the status of the Company’s
−Removed: warrants as of December 31, 2019 and 2018 and changes during the year then ended, is presented below:
−Removed: Shares Under Warrants
−Removed: Weighted Average Exercise Price
−Removed: Weighted Average Remaining Contractual Life
−Removed: Outstanding at December 31, 2017
−Removed: Expired/Forfeited
−Removed: Outstanding at December 31, 2018
−Removed: Expired/Forfeited
−Removed: Outstanding at December 31, 2019
−Removed: EARNINGS PER SHARE
−Removed: The following table sets forth the computation
−Removed: of basic and diluted net loss per share of common stock for the year ended December 31, 2019 and 2018:
−Removed: Net loss attributable to common stockholders (basic)
−Removed: $ (1,887,287 )
−Removed: $ (1,613,229 )
−Removed: Shares used to compute net loss per common share, basic and diluted
−Removed: Net loss per share attributable to common stockholders, basic and diluted
−Removed: Basic net loss per share is calculated
−Removed: by dividing net loss by the weighted-average number of common shares outstanding during the period.
−Removed: Diluted net loss per share
−Removed: is computed by dividing net loss by the weighted-average number of common shares and common share equivalents outstanding for the
−Removed: Common stock equivalents are only included when their effect is dilutive.
−Removed: The Company’s potentially dilutive securities
−Removed: which include stock options, convertible debt, convertible preferred stock and common stock warrants have been excluded from the
−Removed: computation of diluted net loss per share as they would be anti-dilutive.
−Removed: For all periods presented, there is no difference in
−Removed: the number of shares used to compute basic and diluted shares outstanding due to the Company’s net loss position.
−Removed: The following outstanding common stock
−Removed: equivalents have been excluded from diluted net loss per common share for the year ended December 31, 2019 and 2018 because their
−Removed: inclusion would be anti-dilutive:
−Removed: Warrants to purchase common stock
−Removed: Potentially issuable shares related to convertible notes payable
−Removed: Potentially issuable vested shares to directors and officers
−Removed: Potentially issuable unvested shares to officers
−Removed: Total anti-dilutive common stock equivalents
−Removed: CONVERTIBLE NOTE PAYABLE
+Added: As of the effective date, the Company shall
+Added: issue to the CTO an aggregate of 1,800,000 shares of the Company’s common stock which vest as follows:
+Added: 300,000 shares on the first-year anniversary of the effective
+Added: 600,000 shares on the second-year anniversary of the effective
+Added: 900,000 shares on the third-year anniversary of the effective
+Added: As of December 31, 2020 and 2019, 0 shares
+Added: and 300,000 shares had vested, respectively, but were not yet issued.
+Added: As part of the Amended and Restated Consulting
+Added: Agreement dated effective April 23, 2018 the CTO shall receive a monthly fee of $9,375 which accrues unless converted into shares
+Added: of common stock of the Company at a conversion rate specified in the agreement.
+Added: Until the Company closes a minimum $500,000 capital
+Added: raise, the monthly fee accrues and, upon the closing of such a capital raise, $3,125 of the monthly fee will be paid to the CTO
+Added: in cash and the remainder will continue to accrue.
+Added: Upon the closing of a capital raise of at least $2,000,000, the entire monthly
+Added: fee will be paid to the CTO in cash and all accrued and unpaid monthly fees will be paid by the Company within one year of the
+Added: closing of such a capital raise.
+Added: On June 11, 2020, the Company entered into
+Added: a Debt Forgiveness Agreement with the CTO pursuant to which the CTO forgave $82,475 of accrued and unpaid consulting fees owed
+Added: to him pursuant to his consulting agreement with the Company.
+Added: On June 12, 2020, the Company entered into an amendment effective
+Added: January 1, 2020 to the Consulting Agreement with the CTO.
+Added: The amendment stated that from January 1, 2020 until April 23, 2020,
+Added: the Consultant shall be paid an hourly wage of $12.75 per hour for services performed.
+Added: From April 24, 2020 onward, the Consultant
+Added: shall be paid an hourly wage of $48.08 an hour for services performed.
+Added: Fees may accrue at the discretion of management.
+Added: time, the Consultant shall have the right to convert any accrued and unpaid fees into shares of Common Stock of the Company.
+Added: conversion price shall equal 90% multiplied by the market price (representing a discount rate of 10%).
+Added: As of December 31, 2020
+Added: and 2019, the Company recorded $129,590 and $108,226 in salaries payable to related parties due and payable to the CTO, respectively.
+Added: CONVERTIBLE NOTES PAYABLE
+Added: The following table summarizes the outstanding
+Added: balance of convertible notes payable, interest and conversion rates as of December 31, 2020 and December 31, 2019, respectively.
+Added: December 31, 2020
+Added: December 31, 2019
+Added: Convertible note payable to an investor with interest at 12% per annum, convertible at any time into shares of common stock at $0.10 per share.
+Added: Interest is payable quarterly with the balance of principal and interest due on maturity on March 1, 2021.
+Added: The note is secured by substantially all the assets of the Company.
+Added: Convertible note payable to an investor with interest at 5% per annum, convertible at any time into shares of common stock at $0.00084 per share.
+Added: Interest is payable annually with the balance of principal and interest due on maturity on March 1, 2021.
+Added: The note is secured by substantially all the assets of the Company.
+Added: Convertible note payable to an investor with interest at 12% per annum.
+Added: $10,000 of the principal is currently convertible into shares of common stock at $0.01 per share, with remaining principal and interest convertible into shares of common stock at $0.10 per share.
+Added: Interest is payable quarterly with the balance of principal and interest due on maturity on March 1, 2021.
+Added: The note is secured by substantially all the assets of the Company.
+Added: Convertible note payable to an investor with interest at 12% per annum.
+Added: $10,000 of the principal is currently convertible into shares of common stock at $0.01 per share, with remaining principal and interest convertible into shares of common stock at $0.10 per share.
+Added: Interest is payable quarterly with the balance of principal and interest due on maturity on March 1, 2021.
+Added: The note is secured by substantially all the assets of the Company.
+Added: Convertible note payable to a related party with interest at 12% per annum, convertible at any time into shares of common stock at $0.00084 per share.
+Added: Interest is payable quarterly with the balance of principal and interest due on maturity on August 2, 2021.
+Added: The note is secured by substantially all the assets of the Company.
+Added: Convertible note payable to an investor with interest at 10% per annum, convertible after 180 days from issuance into shares of common stock at $0.20 per share, or 60% of the lowest market price in the preceding 25 days upon an event of default.
+Added: Principal and interest due on maturity on March 6, 2020.
+Added: Convertible note payable to an investor with interest at 10% per annum, convertible at any time into shares of common stock at $0.01 per share.
+Added: Principal and interest due on maturity on April 29, 2021.
+Added: Convertible note payable to an investor with interest at 10% per annum, convertible at any time into shares of common stock
+Added: at $0.0099 per share.
+Added: Note was issued as payment for future fees to be incurred under the related Equity Financing Agreement.
+Added: Principal and interest due on maturity on April 29, 2021.
+Added: Less unamortized discount
+Added: Less current portion
+Added: January 18, 2018 Convertible Note and Warrants
On January 18, 2018, the Board of Directors
3 unchanged sentences
notes bear interest at a rate of 12% per annum and interest payments will be made on a quarterly basis.
−Removed: The notes mature January
+Added: The notes matured on January
The notes are governed by a Securities
47 unchanged sentences
to $0.10 and $0.15, respectively.
−Removed: For the year ended December 31, 2019 and
−Removed: 2018 interest expense paid to the investor amounted to $44,877 and $56,384, respectively.
−Removed: The Company also accrued $15,123 and
−Removed: $0 in interest expense as of December 31, 2019 and 2018, respectively.
−Removed: For year ended December 31, 2019 and 2018 the Company also
−Removed: amortized to interest expense $53,755 and $234,932, respectively.
−Removed: The unpaid principal balance of the note
−Removed: is $500,000 at December 31, 2019 and December 31, 2018 and the remaining unamortized discount is $14,038 and $265,068, respectively.
+Added: This resulted in an adjustment to retained earnings of $201 based on the change in fair value.
+Added: Effective January 15, 2020, the Company
+Added: went into technical default of the note agreement as a result of not making the December 31, 2019 interest payment within the required
+Added: As a result, the principal was increased by 20%, or $100,000, and the Company was required to issue an additional 384,615
+Added: warrants at the then effective exercise price of $0.15 per share.
+Added: The fair value of the warrants was $44,297, determined using
+Added: the Black-Scholes valuation model with the following assumptions:
+Added: expected term of 4.14 years;
+Added: risk free interest rate of 1.6%;
+Added: and volatility of 243%.
+Added: Due to the default, this value was immediately expensed.
+Added: As of March 31, 2020, the exercise price
+Added: of the warrants was further adjusted to $0.00084 as a result of the down-round features being triggered.
+Added: This resulted in an adjustment
+Added: to retained earnings of $71 based on the change in fair value.
+Added: As of December 31, 2020, the Company has
+Added: accrued interest related to this note of $85,824.
+Added: The Company amortized the discount to interest expense $12,060 and $9,918 for
+Added: the years ended December 31, 2020 and 2019, respectively.
+Added: The Company recorded interest expense of $70,701 and $15,123 for the
+Added: years ended December 31, 2020 and 2019, respectively.
+Added: The unpaid principal balance of the note is $600,000 as of December 31, 2020,
+Added: which includes the default penalty noted above, and the remaining unamortized discount is $1,978.
+Added: The conversion shares totaled
+Added: 6,858,244 shares of common stock, upon conversion of the total principal and accrued interest of $685,824, as of December 31, 2020.
+Added: On January 8, 2021, the noteholder agreed
+Added: to extend the maturity date of the Senior Secured Convertible Promissory Note to March 1, 2022 in exchange for the reduction of
+Added: the conversion price to $0.01 per share, and all prior Events of Default (as defined in the Notes) including penalties, were waived,
+Added: and all future Events of Default (as defined in the Notes) pertaining to the future payment of interest were waived through maturity
+Added: January 2019 Convertible Note and Warrants
On January 22, 2019, the Company entered
5 unchanged sentences
and expires on January 22, 2024.
−Removed: If the Company ever defaults on the loan the warrants to be issued will increase from 50% of the
−Removed: number of shares of common stock issuable upon conversion to 100%.
−Removed: The warrants are considered equity instruments based on the
−Removed: Company’s adoption of ASU 2017-11.
+Added: If the Company ever defaults on the loan, the warrants to be issued will increase from 50% of
+Added: the number of shares of common stock issuable upon conversion to 100%.
+Added: The warrants are considered equity instruments based on
+Added: the Company’s adoption of ASU 2017-11.
The proceeds received upon issuing the
7 unchanged sentences
to interest expense using the effective interest method over the term of the note.
−Removed: For the year ended December 31, 2019 interest
−Removed: expense paid to the investor amounted to $0.
−Removed: The unpaid principal balance of the note and accrued interest is $55,000 and $2,584,
−Removed: respectively, at December 31, 2019, the remaining unamortized discount is $194.
−Removed: For the year ended December 31, 2019 the Company
−Removed: also amortized to interest expense $2,846 from the amortization of the discount.
−Removed: This note and accrued interest is due to a related
−Removed: On March 7, 2019, the Board of Directors
−Removed: of the Company approved a non-public offering of up to $500,000 aggregate principal amount of its 12% Senior Secured Convertible
−Removed: The notes are convertible, in whole or in part, into shares of the Company’s common stock, at any time at a rate of
−Removed: $0.20 per share with fractions rounded up to the nearest whole share, unless paid in cash at the Company’s election.
−Removed: notes bear interest at a rate of 12% per annum and interest payments will be made on a quarterly basis.
+Added: As of March 31, 2020, the exercise price
+Added: of the warrants was adjusted to $0.00084 as a result of the down-round features being triggered.
+Added: This resulted in an adjustment
+Added: to retained earnings of $7 based on the change in fair value.
+Added: The unpaid principal balance of the note
+Added: and accrued interest is $55,000 and $5,342, respectively, as of December 31, 2020, and the remaining unamortized discount is $0.
+Added: The Company recorded interest expense of $2,758 and $2,584 for the years ended December 31, 2020 and 2019, respectively.
+Added: amortized the discount to interest expense $194 and $2,845 for the year ended December 31, 2020 and 2019, respectively.
+Added: and accrued interest is due to a related party.
+Added: On June 12, 2020, this note was amended to extend the maturity date to March 1,
+Added: 2021, and all events of default were waived.
+Added: The conversion shares totaled 75,426,918 shares of common stock upon the conversion
+Added: of the total principal and accrued interest of $60,342 as of December 31, 2020.
+Added: On February 4, 2021, the Secured Convertible
+Added: Promissory Noteholder –
+Added: B, converted the principal balance of the Secured Convertible Promissory Note of $50,000 into 5,000,000
+Added: shares of common stock of the Company (Note 11).
+Added: March 2019 Convertible
+Added: Note and Warrants On March 7, 2019, the Board of Directors of the Company approved a non-public offering of up to $500,000
+Added: aggregate principal amount of its 12% Senior Secured Convertible Notes.
+Added: The notes are convertible, in whole or in part, into shares
+Added: of the Company’s common stock, at any time at a rate of $0.20 per share with fractions rounded up to the nearest whole share,
+Added: unless paid in cash at the Company’s election.
+Added: The notes bear interest at a rate of 12% per annum and interest payments will
+Added: be made on a quarterly basis.
The notes mature March 1, 2021.
−Removed: The conversion price of the notes is also subject to adjustments if the Company does not achieve certain milestones during
−Removed: the calendar year 2019.
+Added: The conversion price of the notes is also subject to adjustments
+Added: if the Company does not achieve certain milestones during the calendar year 2019.
The notes are governed by a Securities
19 unchanged sentences
The warrants are considered equity instruments based on the Company’s adoption of ASU 2017-11.
−Removed: On January 1, 2020, the Company failed
−Removed: to achieve certain milestones during calendar 2019 and, as such, the conversion/exercise prices of the note and warrants were adjusted
−Removed: to $0.10 and $0.15, respectively.
The proceeds received upon issuing the
7 unchanged sentences
to interest expense using the effective interest method over the term of the notes.
−Removed: The unpaid principal balance of the notes
−Removed: is $100,000, accrued interest is $3,025 and the balance of the unamortized discount is $2,037 at December 31, 2019.
−Removed: Interest expense
−Removed: paid to the investors amounted to $6,838 for the year ended December 31, 2019.
−Removed: For the year ended December 31, 2019, the Company
−Removed: also amortized to interest expense $9,189 from the amortization of the discount.
+Added: On January 1, 2020, the Company failed
+Added: to achieve certain milestones during calendar 2019 and, as such, the conversion/exercise prices of the note and warrants were adjusted
+Added: to $0.10 and $0.15, respectively.
+Added: This resulted in an adjustment to retained earnings of $131 based on the change in fair value.
+Added: Effective January 15, 2020, the Company
+Added: went into technical default of the note agreement as a result of not making the December 31, 2019 interest payment within the required
+Added: As a result, the principal was increased by 20%, or $20,000, in aggregate, and the Company was required to issue an additional
+Added: 250,000 warrants at the then effective exercise price of $0.15 per share.
+Added: The fair value of the warrants was $28,793, determined
+Added: using the Black-Scholes valuation model with the following assumptions:
+Added: expected term of 4.14 years;
+Added: risk free interest rate of
+Added: and volatility of 243%.
+Added: Due to the default, this value was immediately expensed.
+Added: As of March 31, 2020, the exercise price
+Added: of the warrants was further adjusted to $0.00084 as a result of the down-round features being triggered.
+Added: This resulted in an adjustment
+Added: to retained earnings of $46 based on the change in fair value.
+Added: On September 21, 2020, these notes were
+Added: amended to reduce the conversion price of an aggregate of $20,000 of the total outstanding principal value of $120,000 from $0.10
+Added: to $0.01 per share.
+Added: The remaining aggregate principal of $100,000 remains convertible at $0.10 per share.
+Added: This modification to
+Added: the notes was considered substantial (i.
+Added: the change in fair value of the conversion feature was greater than 10% of the carrying
+Added: value of the debt).
+Added: As a result, the modification was accounted for as an extinguishment of debt, resulting in the recognition
+Added: of an extinguishment loss of $18,360 for the year ended December 31, 2020.
+Added: On October 15, 2020, one of the two investors
+Added: converted $10,000 of the principal note amount into 1,000,000 shares of common stock.
+Added: As of December 31, 2020, the unpaid principal
+Added: balance of the notes is $110,000, which includes the default penalty noted above, accrued interest is $14,632 and the balance of
+Added: the unamortized discount is $0.
+Added: The Company recorded interest expense of $9,828 and $4,096 for the years ended December 31, 2020
+Added: and 2019, respectively.
+Added: The Company amortized discount to interest expense of $2,037 and $9,188 for the years ended December 31,
+Added: 2020 and 2019, respectively.
+Added: The conversion shares totaled 2,149,015 shares of common stock upon conversion of the total principal
+Added: and accrued interest of $124,632 as of December 31, 2020.
+Added: On January 22, 2018, the Company issued
+Added: Convertible Promissory Notes and Warrants in the principal amounts of $50,000 to a Convertible Promissory Noteholder –
+Added: and $50,000 to a Convertible Promissory Noteholder - D, respectively, amending to reduce the conversion price for all principal
+Added: and accrued interest to $0.01 per share.
+Added: In exchange for the reduction of the conversion price, both the Convertible Promissory
+Added: Noteholders agreed to amend the maturity dates to March 1, 2022, and all prior Events of Default (as defined in the Notes) including
+Added: penalties, were waived, and all future Events of Default (as defined in the Notes) pertaining to the future payment of interest
+Added: were waived through maturity (Note 11).
+Added: On February 3, 2021, the Convertible Promissory
+Added: Noteholder –
+Added: C, converted the principal balance of its convertible promissory note of $40,000 and accrued interest of $6,510
+Added: into 4,650,978 shares of common stock of the Company (Note 11).
+Added: August 2019 Convertible Note and Warrants
On August 2, 2019, the Company entered
18 unchanged sentences
to interest expense using the effective interest method over the term of the note.
−Removed: The unpaid principal balance of the notes
−Removed: is $125,000, the accrued interest is $3,649 and the balance of the unamortized discount is $86,646 at December 31, 2019.
−Removed: expense paid to the investor amounted to $1,652 for the year ended December 31, 2019.
−Removed: For the year ended December 31, 2019, the
−Removed: Company also amortized to interest expense $18,295 from the amortization of the discount.
−Removed: This note is payable to and the
−Removed: interest expense was paid to a related party.
+Added: Effective January 30, 2020, the Company
+Added: went into technical default of the note agreement as a result of not making the December 31, 2019 interest payment within the required
+Added: As a result, the Company was required to issue an additional 781,250 warrants at the then effective exercise price of $0.12
+Added: The fair value of the warrants was $90,342, determined using the Black-Scholes valuation model with the following assumptions:
+Added: expected term of 4.76 years;
+Added: risk free interest rate of 1.6%;
+Added: and volatility of 233%.
+Added: Due to the default, this value was immediately
+Added: As of March 31, 2020, the exercise price
+Added: of the warrants was adjusted to $0.00084 as a result of the down-round features being triggered.
+Added: This resulted in an adjustment
+Added: to retained earnings of $70 based on the change in fair value.
+Added: As of December 31, 2020, the unpaid principal
+Added: balance of the notes was $125,000, the accrued interest is $18,690 and the balance of the unamortized discount is $34,104.
+Added: Company recorded interest expense of $15,041 and $3,740 for the years ended December 31, 2020 and 2019, respectively.
+Added: amortized the debt discount to interest expense of $52,539 and $18,295 for the years ended December 31, 2020 and 2019, respectively.
+Added: note is payable to a related party.
+Added: The conversion shares totaled 171,059,638 shares of common stock upon conversion of the total
+Added: principal and accrued interest of $143,690 as of December 31, 2020.
+Added: August 29, 2019 Convertible Note and Warrants
On August 29, 2019, the Company entered
12 unchanged sentences
The note bears interest at a rate of 10% per annum with principal and accrued
−Removed: and unpaid interest payable one year from the receipt of funds for each tranche under the note.
−Removed: Subscription funds of $30,000 were
−Removed: received by the Company from the investor on September 6, 2019 for which the Company paid a purchase price of $35,000.
−Removed: to the notes, the Company issued to the investor an aggregate of 175,000 warrants.
−Removed: The warrants are considered equity instruments
−Removed: based on the Company’s adoption of ASU 2017-11.
+Added: and unpaid interest payable six months from the receipt of funds for each tranche under the note.
+Added: Subscription funds of $30,000
+Added: were received by the Company from the investor on September 6, 2019 for which the Company paid a purchase price of $35,000.
+Added: addition to the notes, the Company issued to the investor an aggregate of 175,000 warrants.
+Added: The warrants are considered equity
+Added: instruments based on the Company’s adoption of ASU 2017-11.
The proceeds received upon issuing the
7 unchanged sentences
to interest expense using the effective interest method over the term of the notes.
−Removed: The unpaid principal balance of the notes
−Removed: is $35,000, accrued interest is $1,112 and the balance of the unamortized discount is $3,764 at December 31, 2019.
−Removed: ended December 31, 2019 the Company also amortized to interest expense $6,615 from the amortization of the discount.
−Removed: is an additional discount of $5,000 on the note resulting from the difference between the purchase price and the subscription funds
−Removed: For the year ended December 31, 2019 $3,187 has been amortized to interest expense leaving an unamortized balance of
−Removed: $1,813 as of December 31, 2019.
−Removed: RELATED PARTIES
−Removed: At December 31, 2019 and 2018 the amount
−Removed: due to stockholders was $1,000.
−Removed: The balance is payable to two stockholders related to opening bank balances.
−Removed: At December 31, 2019 and 2018 accounts
−Removed: payable due to three officers was $343,227 and $237,514, respectively.
−Removed: The majority of the balance is related to deferred salary
−Removed: expenses while the remainder is related to reimbursable expenses that were incurred throughout the year.
−Removed: During the year ended
−Removed: December 31, 2019 the three officers forgave accrued salaries amounting to $370,725.
−Removed: In January 2018 the Company entered into
−Removed: a lease agreement with a stockholder of the Company and paid monthly installments of $2,000 which terminated on December 31, 2018.
−Removed: The Company renewed the lease agreement in January 2019 for monthly installments of $2,000 which terminated on June 30, 2019, the
−Removed: Company now rents month to month.
−Removed: For the year ended December 31, 2019 and 2018, rent expense earned by the stockholder amounted
−Removed: to $24,000, while $15,000 and $6,000 of the rent expense is in accounts payable as of December 31, 2019 and 2018, respectively.
−Removed: The Company entered into a verbal arrangement
−Removed: in June of 2017 with a company controlled by a shareholder to provide administrative services.
−Removed: Total payments to the related party
−Removed: for administrative services amounted to $0 and $26,000 for the year ended December 31, 2019 and 2018, respectively.
−Removed: For the year ended December 31, 2019 professional
−Removed: expense paid to directors and officers of the Company amounted to $0 and $130,000, respectively.
−Removed: For the year ended December 31,
−Removed: 2019 and 2018, travel expense paid on behalf of directors and officers of the Company amounted to approximately $10,000 and $8,000,
−Removed: respectively.
−Removed: SUBSEQUENT EVENTS
−Removed: The Company has evaluated subsequent events
−Removed: from the balance sheet date through the date the financial statements were issued and determined that there were the following
−Removed: items to disclose:
−Removed: Six months from receipt of the first tranche
−Removed: of $35,000 under the Convertible Promissory Note issued on August 29, 2019, the Company failed to pay the accrued and unpaid interest,
−Removed: which is considered an “Event of Default”
−Removed: under the note.
−Removed: As a result, the conversion price became a “Variable
−Removed: Conversion Price.”
−Removed: Also, as a result of the occurrence of the “Event of Default,”
−Removed: all amounts owing under the
−Removed: note became immediately due and payable and the Company became obligated to pay to the holder 175% of the then outstanding balance
−Removed: of the note and all unpaid principal and unpaid interest accrued interest at 15%.
−Removed: During 2020, the holder of the note had
−Removed: converted $35,000 of principle plus fees into shares of Common Stock and, as of the date hereof, the amount of principle owing
−Removed: under the note is $0.
−Removed: As a result of the conversions by the holder at a conversion price below the warrant exercise price of $0.20,
−Removed: the exercise price of the warrants was adjusted to $0.00084.
−Removed: During 2020, the holder of the note exercised 38,038,165 warrants
−Removed: at conversion prices ranging from $0.026 to $0.060.
+Added: As of March 31, 2020, the exercise price
+Added: of the warrants was adjusted to $0.00084 and the number of warrants was increased to 41,666,667 as a result of the down-round features
+Added: being triggered.
+Added: This resulted in an adjustment to retained earnings of $203,002 based on the change in fair value.
+Added: During the three months ended March 31,
+Added: 2020, the note went into default upon passing its maturity date.
+Added: As a result, a default penalty of $26,250 was recorded and added
+Added: to the principal balance.
+Added: In addition, the conversion price became the “Variable Conversion Price”
+Added: as defined above.
+Added: This note became convertible into a variable number of shares of common stock for which there is no floor to the number of shares
+Added: that might be required to be issued.
+Added: Based on the requirements of ASC 815, Derivatives and Hedging, the conversion feature represents
+Added: an embedded derivative that is required to be bifurcated and accounted for as a separate derivative liability.
+Added: The derivative liability
+Added: is originally recorded at its estimated fair value and is required to be revalued at each conversion event and reporting period.
+Added: Changes in the derivative liability fair value are reported in operating results each reporting period.
+Added: Company valued the conversion feature on the date of default resulting in initial liability of $159,888, which was immediately
+Added: expensed as loss on derivative.
+Added: At each conversion date, the Company recalculated the value of the derivative liability associated
+Added: with the convertible note recording a gain (loss) in connection with the change in fair market value.
+Added: In addition, the pro-rata
+Added: portion of the derivative liability as compared to the portion of the convertible note converted was reclassed to additional paid-in
+Added: For the year ended December 31, 2020, the Company recorded a loss of $114,051 related to the change of fair value of
+Added: the derivative liability to additional paid-in capital.
+Added: Upon issuance and at each conversion, reporting
+Added: period date, and extinguishment date, the Company valued the conversion feature using the Black-Scholes option pricing model with
+Added: the following assumptions:
+Added: conversion prices ranging from $0.0008 to $0.0073, the closing stock price of the Company's common stock
+Added: on the date of valuation ranging from $0.0022 to $0.021, an expected dividend yield of 0%, expected volatility ranging from 459%
+Added: to 574%, risk-free interest rates ranging from 0.11% to 0.39%, and an expected term of 0.25 years.
On May 20, 2020, the second closing of
3 unchanged sentences
Each warrant is immediately exercisable at $0.20 per share, unless adjusted, and expires on May 20, 2025.
−Removed: During 2020, the Company applied for and
−Removed: received funding from the Payroll Protection Program (the “
+Added: On July 29, 2020, the Company entered into
+Added: a Settlement and Mutual Release Agreement with the lender pursuant to which the Company paid $100,000 to the lender in exchange
+Added: for the full extinguishment of the remaining principal amount and all accrued and unpaid interest and penalties associated with
+Added: the Convertible Promissory Note dated August 29, 2019 issued to the lender (approximately $62,000).
+Added: All remaining unexercised warrants
+Added: to purchase the Company’s Common Stock issued to the lender were also extinguished pursuant to the Settlement Agreement.
+Added: Upon receipt of the Settlement Amount by the lender, the lender agreed to release all reserved shares of the Company’s Common
+Added: The Settlement Agreement also provides for a full mutual release of the parties.
+Added: The settlement payment was allocated to
+Added: the extinguished debt and warrants based on their relative fair values.
+Added: The difference in the settlement amount allocated to the
+Added: debt components, including the related derivative liability, and the actual value of the debt components of $2,155 was recorded
+Added: as a gain on extinguishment for the year ended December 31, 2020.
+Added: The settlement amount allocated to the warrants of $1,609 was
+Added: recorded as a reduction to additional paid-in capital.
+Added: In addition, the remaining unamortized discount was fully amortized to interest
+Added: expense upon the settlement.
+Added: The Company recorded amortization of debt
+Added: to interest expense of $39,572 and $25,484 for the years ended December 31, 2020 and 2019, leaving an unamortized debt balance
+Added: of $0 and $5,577 at December 31, 2020 and 2019, respectively.
+Added: The Company recorded interest expense of $742 and $1,112 for the
+Added: years ended December 31, 2020 and 2019, respectively.
+Added: July 20 20 Equity Financing Arrangement
+Added: On July 29, 2020, the Company entered an
+Added: Equity Financing Agreement and Registration Rights Agreement with an investor, pursuant to which the investor agreed to purchase
+Added: up to $5,000,000 in shares of the Company’s Common Stock, from time to time over the course of 36 months after effectiveness
+Added: of a registration statement on Form S-1 of the underlying shares of Common Stock.
+Added: In connection with entering into the Equity
+Added: Financing Agreement, on July 29, 2020, the Company issued to the investor a Convertible Promissory Note in the principal amount
+Added: of $100,000 (the “$100k Note”).
+Added: The $100k Note matures on April 29, 2021 upon which time all accrued and unpaid interest
+Added: will be due and payable.
+Added: Interest accrues on the $100k Note at 10% per annum based on a 360-day year.
+Added: The $100k Note is convertible
+Added: at any time, upon the election of the investor, into shares of the Company’s Common Stock at $0.01 per share.
+Added: The $100k Note
+Added: is subject to various “Events of Default,”
+Added: which are disclosed in the $100k Note.
+Added: Upon the occurrence of an uncured
+Added: “Event of Default,”
+Added: the $100k Note will become immediately due and payable and will be subject to penalties and adjustments
+Added: to the conversion price (the lesser of:
+Added: (a) $0.01 or (b) 70% multiplied by the Market Price (as defined in the $100k Note) (representing
+Added: a discount rate of 30%).
+Added: Upon the issuance of the $100k Note, the Company has agreed to reserve one times the number of shares
+Added: of Common Stock into which the $100k Note is convertible and, 101 days from the issuance of the $100k Note, the Company will reserve
+Added: two-and-a-half times the number of shares of Common Stock into which the $100k Note is convertible.
+Added: Within three Trading Days (as
+Added: defined in the $100k Note) of the sale by the investor of all of the Common Stock issued upon the conversion of the $100k Note,
+Added: the Company is required to issue to investor a number of shares of Common Stock priced at the lowest traded price for the relevant
+Added: Trading Day, which represents the difference between $130,000 and the net proceeds to the investor from the sale of aggregate Common
+Added: Stock issued upon the conversion of the $100k Note.
+Added: Also, in connection with entering into
+Added: the Equity Financing Agreement, on July 29, 2020, the Company issued to the investor a Convertible Promissory Note in the principal
+Added: amount of $75,000 (the “$75k Note”).
+Added: No proceeds were received for this note as it was issued to offset future
+Added: transaction costs related to any future issuances of equity under the agreement.
+Added: As a result, the amount has been capitalized as
+Added: deferred offering costs in the accompanying balance sheet and will be offset against any future proceeds received under the agreement.
+Added: The $75k Note matures on April 29, 2021 upon which time all accrued and unpaid interest will be due and payable.
+Added: Interest accrues
+Added: on the $75k Note at 10% per annum based on a 360-day year.
+Added: The $75k Note is convertible at any time, upon the election of the investor,
+Added: into shares of the Company’s Common Stock at $0.0099 per share.
+Added: The $75k Note is subject to various “Events of Default,”
+Added: which are disclosed in the $75k Note.
+Added: Upon the occurrence of an uncured “Event of Default,”
+Added: the $75k Note will become
+Added: immediately due and payable (multiplied by 130% of the unpaid principal and accrued and unpaid interest) and will be subject to
+Added: penalties and adjustments to the conversion price (the lesser of:
+Added: (a) $0.01 or (b) 70% multiplied by the Market Price (as defined
+Added: in the $75k Note) (representing a discount rate of 30%).
+Added: Upon the issuance of the $75k Note, the Company has agreed to reserve
+Added: one times the number of shares of Common Stock into which the $75k Note is convertible and, 101 days from the issuance of the $75k
+Added: Note, the Company will reserve two-and-a-half times the number of shares of Common Stock into which the $75k Note is convertible.
+Added: As of December 31, 2020, the unpaid principal
+Added: balance of these notes is $175,000, and the accrued interest is $5,226.
+Added: The Company recorded interest expense of $5,226 for the
+Added: year ended December 31, 2020.
+Added: The conversion shares totaled 18,100,623 shares of common stock upon conversion of the total principal
+Added: and accrued interest of $180,226 as of December 31, 2020.
+Added: On February 1, 2021, the Convertible Promissory
+Added: Noteholder –
+Added: G, converted its principal balance of a convertible promissory note of $66,833 and accrued interest of $5,177,
+Added: into 7,200,000 shares of common stock of the Company (Note 11).
+Added: NOTE 6 - EARNINGS (LOSS) PER SHARE
+Added: The following table sets forth the computation
+Added: of basic and diluted net loss per share of common stock for the three and nine months ended December 31, 2020 and 2019:
+Added: Net loss attributable to common stockholders (basic)
+Added: $ (2,236,774 )
+Added: $ (1,887,287 )
+Added: Shares used to compute net loss per common share, basic and diluted
+Added: Net loss per share attributable to common stockholders, basic and diluted
+Added: Basic net loss per share is calculated
+Added: by dividing net loss by the weighted-average number of common shares outstanding during the period.
+Added: Diluted net loss per share
+Added: is computed by dividing net loss by the weighted-average number of common shares and common share equivalents outstanding for the
+Added: Common stock equivalents are only included when their effect is dilutive.
+Added: The Company’s potentially dilutive securities
+Added: which include stock options, convertible debt, convertible preferred stock and common stock warrants have been excluded from the
+Added: computation of diluted net loss per share as they would be anti-dilutive.
+Added: For all periods presented, there is no difference in
+Added: the number of shares used to compute basic and diluted shares outstanding due to the Company’s net loss position.
+Added: The following outstanding common stock
+Added: equivalents have been excluded from diluted net loss per common share for the years ended December 31, 2020 and 2019, respectively,
+Added: because their inclusion would be anti-dilutive:
+Added: As of December 31,
+Added: Warrants to purchase common stock
+Added: Potentially issuable shares related to convertible notes payable
+Added: Potentially issuable vested shares to directors and officers
+Added: Potentially issuable unvested shares to officers
+Added: Total anti-dilutive common stock equivalents
+Added: NOTE 7 - PAYCHECK PROTECTION PROGRAM
+Added: The Company applied for and received funding
+Added: from the Payroll Protection Program (the “
PPP Loan ”) in the amount of $36,700.
−Removed: under the Coronavirus
−Removed: Aid, Relief and Economic Security Act (the “
+Added: under the Coronavirus Aid, Relief
+Added: and Economic Security Act (the “
CARES Act ”).
−Removed: The PPP Loan matures on April 23, 2022 and bears
−Removed: interest at a rate of 1.0% per annum.
−Removed: Monthly amortized principal and interest payments are deferred for six months after the date
−Removed: of disbursement.
−Removed: The Promissory Note contains events of default and other provisions customary for a loan of this type.
−Removed: Protection Program provides that the use of PPP Loan amount shall be limited to certain qualifying expenses and may be partially
−Removed: or wholly forgiven in accordance with the requirements set forth in the CARES Act.
−Removed: The Company is closely monitoring the impact
−Removed: of the 2019 novel coronavirus, or COVID-19, on all aspects of its business.
−Removed: COVID-19 was declared a global pandemic by the World
−Removed: Health Organization on March 11, 2020 and the President of the United States declared the COVID-19 outbreak a national emergency.
−Removed: The Company has implemented contingency plans, with office-based employees working remotely where possible.
−Removed: While the COVID-19
−Removed: pandemic has not had a material adverse impact on the Company’s operations to date, the future impacts of the pandemic and
−Removed: any resulting economic impact are largely unknown and rapidly evolving.
−Removed: It is possible that the COVID-19 pandemic, the measures
−Removed: taken by the governments of countries affected and the resulting economic impact may materially and adversely affect the Company’s
−Removed: results of operations, cash flows and financial position as well as its customers.
−Removed: On June 12, 2020, the Company entered into
−Removed: Amendment No.
−Removed: 1 to the 5% Secured Promissory Note with Cambridge Medspace, LLC, a Massachusetts limited liability company, pursuant
−Removed: to which the Note was amended to extend the maturity date to January 22, 2021.
+Added: The PPP Loan matures on April 23, 2022 and bears interest
+Added: at a rate of 1.0% per annum.
+Added: Monthly amortized principal and interest payments are deferred for six months after the date of disbursement ( subject
+Added: to further deferral pursuant to the terms of the Paycheck Protection Flexibility Act of 2020).
+Added: The Promissory Note contains events
+Added: of default and other provisions customary for a loan of this type.
+Added: The Paycheck Protection Program provides that the use of PPP
+Added: Loan amount shall be limited to certain qualifying expenses and may be partially or wholly forgiven in accordance with the requirements
+Added: set forth in the CARES Act.
+Added: NOTE 8 - RELATED PARTIES
+Added: At December 31, 2020 and 2019, the amount
+Added: due to two stockholders was $1,000 relating to depositing funds for opening bank accounts for the Company.
+Added: In January 2018, the Company entered into
+Added: a lease agreement with a stockholder of the Company and paid monthly installments of $2,000 which terminated on December 31, 2019.
+Added: The Company leases its current office facility on a month-to-month basis at a monthly rent of $250 starting January 1, 2020.
+Added: the year ended December 31, 2020 and 2019, rent expense earned by the stockholder amounted to $3,000 and $24,000, respectively.
+Added: The Company has recorded $18,000 and $15,000 of rent payable to the stockholder in accounts payable as of December 31, 2020 and
+Added: 2019, respectively.
+Added: The Company recorded professional fees
+Added: paid to officers and a director amounting to $7,182 and $0 for the year ended December 31, 2020 and 2019, respectively.
+Added: The Company awarded shares payable to officers
+Added: and a director valued at $728,892 and $726,900 for the years ended December 31, 2020 and 2019, respectively, pursuant to the terms
+Added: of an exchange agreement (Note 4).
+Added: The officers and a director converted shares payable valued at $685,350 into 2,284,500 shares
+Added: of common stock, and shares payable valued at $415,350 into 15,845 shares of Series A Supervoting Convertible Preferred Stock during
+Added: the year ended December 31, 2020.
+Added: No shares payable compensation was converted into shares of common stock or preferred stock during
+Added: the year ended December 31, 2019.
+Added: NOTE 9 - STOCKHOLDERS' EQUITY
+Added: The Company has authorized 190,000,000
+Added: shares of $0.001 par value common stock and 10,000,000 shares of $0.001 par value preferred stock.
+Added: The Company had 145,110,129
+Added: shares and 43,313,547 shares of common stock, and 25,845 shares and 0 shares of preferred stock, issued and outstanding as of December
+Added: 31, 2020 and 2019, respectively.
+Added: Holders of shares of common stock are entitled
+Added: to one vote for each share on all matters to be voted on by the stockholders.
+Added: Holders of common stock do not have cumulative voting
+Added: Holders of common stock are entitled to share ratably in dividends, if any, as may be declared from time to time by the
+Added: Board of Directors in its discretion from funds legally available, therefore.
+Added: In the event of liquidation, dissolution, or winding
+Added: up of the Company, the holders of common stock are entitled to share pro rata in all assets remaining after payment in full of
+Added: all liabilities.
+Added: All of the outstanding shares of common stock are fully paid and non-assessable.
+Added: Holders of common stock have
+Added: no preemptive rights to purchase the Company’s common stock.
+Added: There are no conversion or redemption rights or sinking fund
+Added: provisions with respect to the common stock.
+Added: On December 14, 2017 (the “Effective
+Added: Date”), the Board of Directors of the Company approved the 2017 Stock Inventive Plan (the “2017 Plan”).
+Added: may be made under the 2017 Plan for up to 4,500,000 shares of common stock of the Company.
+Added: All of the Company’s employees,
+Added: officers and directors, as well as consultants and advisors to the Company are eligible to be granted awards under the 2017 Plan.
+Added: No awards can be granted under the 2017 Plan after the expiration of 10 years from the Effective Date but awards previously granted
+Added: may extend beyond that date.
+Added: Awards may consist of both incentive and non-statutory options, restricted stock units, stock appreciation
+Added: rights, and restricted stock awards.
+Added: On March 11, 2019 (the “Effective
+Added: Date”) the Board of Directors of the Company approved the 2019 Stock Incentive Plan (the “Plan”).
+Added: be made under the Plan for up to 5,000,000 shares of common stock of the Company.
+Added: All of the Company’s employees, officers
+Added: and directors, as well as consultants and advisors to the Company are eligible to be granted awards under the Plan.
+Added: No awards can
+Added: be granted under the Plan after the expiration of 10 years from the Effective Date but awards previously granted may extend beyond
+Added: Awards may consist of both incentive and non-statutory options, restricted stock units, stock appreciation rights, and
+Added: restricted stock awards.
+Added: Shares earned and issued related to the
+Added: consulting agreements are issued under the 2017 Stock Incentive Plan and the 2019 Stock Incentive Plan (Note 4).
+Added: Vesting of the
+Added: shares is subject to acceleration of vesting upon the occurrence of certain events such as a Change of Control (as defined in the
+Added: agreement) or the listing of the Company’s common stock on a senior exchange.
+Added: A summary of the status of the Company’s
+Added: non-vested shares as December 31, 2020 and 2019 and changes during the year then ended, is presented below:
+Added: Non-vested Shares of Common Stock
+Added: Weighted Average Fair Value
+Added: Balance at December 31, 2018
+Added: Balance at December 31, 2019
+Added: Balance at December 31, 2020
+Added: On March 6, 2020, six months from receipt
+Added: of the first tranche of $35,000 under the Convertible Promissory Note issued on August 29, 2019, the Company failed to pay the
+Added: accrued and unpaid interest, which is considered an “Event of Default”
+Added: under the note.
+Added: As a result, the conversion
+Added: price became a “Variable Conversion Price.”
+Added: Also, as a result of the occurrence of the “Event of Default,”
+Added: all amounts owing under the note became immediately due and payable and the Company became obligated to pay to the holder 175%
+Added: of the then outstanding balance of the note and all unpaid principal and unpaid interest accrued interest at 15%.
+Added: During the year
+Added: ended December 31, 2020, the holder of the note had converted $35,000 of principal, $1,636 of interest, plus fees of $16,000 into
+Added: 50,950,000 shares of Common Stock amounting to $52,636.
+Added: Furthermore, the holder of the note exercised $35,000 worth of warrants
+Added: and $726 worth of fees into 40,802,082 shares of common stock.
+Added: On March 6, 2019, the Company executed
+Added: a Convertible Promissory Note of $50,000 payable to an investor, with interest at 12% per annum, and maturing on March 1, 2021.
+Added: On October 5, 2020, the investor converted $10,000 of the principal of the Convertible Promissory Note into 1,000,000 shares of
+Added: common stock at $0.01 per share, with remaining principal and interest convertible into shares of common stock at $0.10 per share.
+Added: Series A Supervoting Convertible
+Added: Preferred Stock
+Added: On July 2, 2020, the Board of Directors
+Added: of the Corporation had authorized issuance of 15,600 shares of preferred stock, $0.001 par value per share, designated as Series
+Added: A Supervoting Preferred Stock.
+Added: Initially, there will
+Added: be no dividends due or payable on the Series A Supervoting Preferred Stock.
+Added: Any future terms with respect to dividends shall be
+Added: determined by the Board consistent with the Corporation’s Articles of Incorporation.
+Added: Liquidation and Redemption Rights:
+Added: Upon the occurrence of a Liquidation Event (as defined below), the holders of Series A Supervoting Preferred Stock are entitled
+Added: to receive net assets on a pro-rata basis.
+Added: Each holder of Series A Supervoting Preferred Stock is entitled to receive ratably
+Added: any dividends declared by the Board, if any, out of funds legally available for the payment of dividends.
+Added: Liquidation Event means
+Added: (i) the liquidation, dissolution or winding-up, whether voluntary or involuntary, of the corporation, (ii) the purchase or redemption
+Added: by the corporation of the shares of any class of stock or the merger or consolidation of the corporation with or into any other
+Added: corporation or corporations, or (iii) the sale, license or lease of all or substantially all, or any material part of, the Corporation’s
+Added: Each holder of Series
+Added: A Supervoting Preferred Stock may voluntarily convert its shares into shares of common stock of the Corporation at a rate of 1:100
+Added: (as may be adjusted for any combinations or splits with respect to such shares).
+Added: All shares of the Series
+Added: A Supervoting Preferred Stock shall rank senior to the Corporation’s (A) common stock, par value $0.001 per share, and any
+Added: other class or series of capital stock of the Corporation hereafter created.
+Added: Voting Rights:
+Added: If at least one share of Series A Super Voting Preferred Stock is issued
+Added: and outstanding, then the total aggregate issued shares of Series A Super Voting Preferred Stock at any given time, regardless
+Added: of their number, shall have voting rights equal to 20 times the sum of:
+Added: i) the total number of shares of Common stock which are
+Added: issued and outstanding at the time of voting, plus ii) the total number of shares of all Series of Preferred stocks which are issued
+Added: and outstanding at the time of voting.
+Added: Each individual share of Series A Super Voting Preferred Stock shall have
+Added: the voting rights equal to:
+Added: times the sum of:
+Added: {all shares of Common stock issued and outstanding at the time of voting + all shares of Series A and any newly
+Added: designated Preferred stock issued and outstanding at the time of voting}]
+Added: of shares of Series A Super Voting Preferred Stock issued and outstanding at the time of voting]
+Added: respect to all matters upon which stockholders are entitled to vote or to which stockholders are entitled to give consent ,
+Added: the holders of the outstanding shares of Series A Super Voting Preferred Stock shall vote together
+Added: with the holders of Common Stock without regard to class, except as to those matters on which separate class voting is required
+Added: by applicable law or the Articles of Incorporation or Bylaws.
+Added: On November 9, 2020, the Company awarded
+Added: a director for services rendered, 1,000,000 shares of common stock valued at its fair value on the date of issuance of $8,600 and
+Added: concurrently, exchanged the common stock for Series A Supervoting Convertible Preferred Stock, and accrued interest of $168 relating
+Added: to the outstanding convertible note which was convertible into common stock, was converted into Series A Supervoting Convertible
+Added: Preferred Stock.
+Added: The Company issued 12,000 shares of Series A Supervoting Convertible Preferred Stock in exchange of $8,768 of
+Added: services rendered and accrued interest for the year ended December 31, 2020.
+Added: On December 31, 2020, the officers and
+Added: a director converted $685,350 of their vested shares payable compensation costs into 2,284,500 shares of the Company’s common
+Added: stock and $415,350 of their unrecognized compensation costs into 13,845 shares of the Company’s Series A Convertible Preferred
+Added: As a result, total unrecognized compensation costs related to the non-vested share-based compensation arrangements awarded
+Added: to employees were $730,836 and $1,102,645 as of December 31, 2020 and 2019, respectively.
+Added: That cost is expected to be recognized
+Added: over a weighted-average period of 0.5 years and 1.4 years as of December 31, 2020 and December 31, 2019, respectively.
+Added: fair value of shares compensation recognized during the year ended December 31, 2020 and 2019, was $728,892 and $685,416, respectively.
+Added: Series B Convertible Preferred Stock
+Added: Equity Financing
+Added: On November 16, 2020, the Board of Directors
+Added: of the Corporation had authorized issuance of up to 600 shares of preferred stock, $0.001 par value per share, designated as Series
+Added: B Convertible Preferred Stock.
+Added: Each share of Preferred Stock shall have a par value
+Added: of $0.001 per share and a stated value of $1,200, subject to increase set forth in the Certificate of Designation.
+Added: Each share of Series
+Added: B Convertible Preferred Stock shall be entitled to receive, and the Corporation shall pay, cumulative dividends of 12% per annum,
+Added: payable quarterly, beginning on the Original Issuance Date and ending on the date that such share of Series B Convertible Preferred
+Added: Share has been converted or redeemed (the “Dividend End Date”).
+Added: Dividends may be paid in cash or in shares of Series
+Added: B Convertible Preferred Stock.
+Added: From and after the initial Closing Date, in addition to the payment of dividends pursuant to Section
+Added: 2(a), each Holder shall be entitled to receive, and the Corporation shall pay, dividends on shares of Series B Convertible Preferred
+Added: Stock equal to (on an as-if-converted-to-Common-Stock basis) and in the same form as dividends actually paid on shares of the common
+Added: stock when, as and if such dividends are paid on shares of the common stock.
+Added: The Corporation shall pay no dividends on shares of
+Added: the common stock unless it simultaneously complies with the previous sentence.
+Added: Voting Rights:
+Added: The Series B Convertible
+Added: Preferred Stock will vote together with the common stock on an as converted basis subject to the Beneficial Ownership Limitations
+Added: (not in excess of 4.99% conversion limitation).
+Added: However, as long as any shares of Series B Convertible Preferred Stock are outstanding,
+Added: the Corporation shall not, without the affirmative vote of the Holders of a majority of the then outstanding shares of the Series
+Added: B Convertible Preferred Stock directly and/or indirectly (a) alter or change adversely the powers, preferences or rights given
+Added: to the Series b Convertible Preferred Stock or alter or amend this Certificate of Designation, (b) authorize or create any class
+Added: of stock ranking as to redemption or distribution of assets upon a Liquidation (as defined in Section 5) senior to, or otherwise
+Added: pari passu with, the Series b Convertible Preferred Stock or, authorize or create any class of stock ranking as to dividends senior
+Added: to, or otherwise pari passu with, the Series b Convertible Preferred Stock, (c) amend its Articles of Incorporation or other charter
+Added: documents in any manner that adversely affects any rights of the Holders, (d) increase the number of authorized shares of Series
+Added: B Convertible Preferred Stock, or (e) enter into any agreement with respect to any of the foregoing.
+Added: Upon any liquidation,
+Added: dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “Liquidation”), the Holders shall
+Added: be entitled to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to the Stated Value,
+Added: plus any accrued and unpaid dividends thereon and any other fees or liquidated damages then due and owing thereon under this Certificate
+Added: of Designation, for each share of Series B Convertible Preferred Stock before any distribution or payment shall be made to the
+Added: holders of any Junior Securities, and if the assets of the Corporation shall be insufficient to pay in full such amounts, then
+Added: the entire assets to be distributed to the Holders shall be ratably distributed among the Holders in accordance with the respective
+Added: amounts that would be payable on such shares if all amounts payable thereon were paid in full.
+Added: Each share of Series
+Added: B Convertible Preferred Stock shall be convertible, at any time and from time to time from and after the Original Issue Date at
+Added: the option of the Holder thereof, into that number of shares of common stock (subject to the limitations) determined by dividing
+Added: the Stated Value of such share of Series B Convertible Preferred Stock by the Conversion Price.
+Added: The Conversion Price for the Series
+Added: b Convertible Preferred Stock shall be the amount equal to the lowest traded price for the Company’s common stock for the
+Added: fifteen (15) Trading Days immediately preceding the date of such conversion.
+Added: All such foregoing determinations will be appropriately
+Added: adjusted for any stock dividend, stock split, stock combination, reclassification or similar transaction that proportionately
+Added: decreases or increases the common stock during such measuring period.
+Added: Following an event of default, the Conversion price shall
+Added: equal the lower of :
+Added: (a) the then applicable Conversion Price;
+Added: or (b) a price per share equaling 80% of the lowest traded price
+Added: for the Company’s common stock during the ten (10) trading days preceding the relevant Conversion.
+Added: The Series B Convertible
+Added: Preferred Stock may be redeemed by payment of the stated value thereof, with the following premiums based on the time of the redemption.
+Added: 115% of the stated value if the redemption
+Added: takes place within 90 days of issuance;
+Added: 120% of the stated value if the redemption
+Added: takes place after 90 days and within 120 days of issuance
+Added: 125% of the stated value if the redemption
+Added: takes place after 120 days and within 180 days of issuance;
+Added: each share of Preferred Stock is redeemed
+Added: one year from the day of issuance
+Added: On November 19, 2020, pursuant to the terms
+Added: of a Securities Purchase Agreement dated November 16, 2020 (the “SPA”), the Company entered into a new preferred equity
+Added: financing agreement with GHS Investments, LLC (“GHS”) in the amount of up to $600,000.
+Added: The SPA provides for GHS’s
+Added: purchase, from time to time, of up to 600 shares of the newly-designated Series B Convertible Preferred Stock.
+Added: The initial closing
+Added: under the SPA consisted of 45 shares of Series B Convertible Preferred Stock, stated value $1,200 per share, issued to GHS for
+Added: an initial purchase price of $45,000, or $1,000 per share.
+Added: At the Company’s option, and subject to the terms of the SPA and
+Added: the Certificate of Designation for the Series B Convertible Preferred Stock (the “COD”), additional closings in the
+Added: amount of 40 shares of Series B Convertible Preferred Stock for a total purchase price of $40,000 may take place at a rate of up
+Added: to once every 30 days.
+Added: In connection with the initial closing in the amount of 45 shares of Series B Convertible Preferred Stock,
+Added: the Company issued an additional 25 shares of Series B Convertible Preferred Stock to GHS as a service fee.
+Added: The Company’s ability to conduct
+Added: additional closings under the SPA is subject to certain conditions, including the following:
+Added: The Company’s continued compliance with all covenants and agreements under the SPA and the COD, with no uncured defaults under the Company’s agreements with GHS;
+Added: The continued quotation of the Company’s common stock on the over-the-counter market or another trading market or exchange;
+Added: The average daily dollar trading volume for the Company’s common stock for the 30 trading days preceding each additional closing must be at least $10,000 per day;
+Added: The closing market price for the Company’s common stock must be at least $0.01 for each of the 30 trading days preceding each additional closing.
+Added: No additional closings may take place
+Added: after the two-year anniversary of the SPA, or once the entire $600,000 amount has been funded.
+Added: If the average daily dollar trading
+Added: volume for the Company’s common stock for the 30 trading days preceding a particular additional closing is at least $50,000
+Added: per day, the Company may, at its option, increase the amount of that additional closing to 75 shares of Series B Convertible Preferred
+Added: Stock ($75,000).
+Added: The Series B Convertible Preferred Stock is classified
+Added: as temporary equity, as it is convertible upon issuance at an amount equal to the lowest traded price for the Company’s common
+Added: stock for the fifteen trading days immediately preceding the date of conversion.
+Added: Based on the requirements of ASC 815, Derivatives
+Added: and Hedging , the conversion feature represents an embedded derivative that is required to be bifurcated and accounted for as
+Added: a separate derivative liability.
+Added: The derivative liability is originally recorded at its estimated fair value and is required to
+Added: be revalued at each conversion event and reporting period.
+Added: Changes in the derivative liability fair value are reported in operating
+Added: results each reporting period.
+Added: On November 19, 2020 (the date of receipt
+Added: of cash proceeds of $45,000 issuance), the Company valued the conversion feature of the derivative and recorded an initial derivative
+Added: liability of $103,267, $58,267 as day one loss on the derivative, $39,000 as interest expense, and $39,000 as Series B Convertible
+Added: Preferred Stock mezzanine liability, and $84,000 as amortization.
+Added: At December 31, 2020, the Company recalculated the value of the
+Added: derivative liability associated with the convertible note recording a loss of $39,266 in connection with the change in fair market
+Added: value of the derivative liability.
+Added: In addition, the Company recorded $900 as sales commission to complete this financing and $1,160
+Added: as preferred stock dividend payable to GHS as of December 31, 2020.
+Added: On November 19, 2020 and at December 31,
+Added: 2020, the Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions:
+Added: exercise prices ranging from $0.0067 to $0.0051, the closing stock price of the Company's common stock on the date of valuation
+Added: ranging from $0.0083 to $0.0087, an expected dividend yield of 0%, expected volatility ranging from 430.28% to 440.99%, risk-free
+Added: interest rates ranging from 0.39% to 0.38%, and an expected term of 1.50 to 1.38 years.
+Added: On December 16, 2020, pursuant to the terms
+Added: of the SPA, GHS purchased an additional 85 shares of Series B Convertible Preferred Stock for gross proceeds of $85,000.
+Added: paid $1,700 in selling commissions to complete this financing.
+Added: On December 16, 2020 (the date of receipt
+Added: of cash proceeds of $85,000 issuance), the Company valued the conversion feature of the derivative and recorded an initial derivative
+Added: liability of $106,241, $1,700 as interest expense, $102,000 as Series B Convertible Preferred Stock a mezzanine liability, and $102,000
+Added: as amortization.
+Added: At December 31, 2020, the Company recalculated the value of the derivative liability associated with the convertible
+Added: note recording a loss of $67,008 in connection with the change in fair market value of the derivative liability.
+Added: In addition, the
+Added: Company recorded $503 as preferred stock dividend payable to GHS as of December 31, 2020.
+Added: On December 16, 2020 and at December 31,
+Added: 2020, the Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions:
+Added: exercise prices ranging from $0.0060 to $0.0051, the closing stock price of the Company's common stock on the date of valuation
+Added: ranging from $0.0063 to $0.0087, an expected dividend yield of 0%, expected volatility ranging from 431.65% to 437.59%, risk-free
+Added: interest rates ranging from 0.39% to 0.38%, and an expected term of 1.50 to 1.46 years.
+Added: As a result of receipt of cash proceeds relating to Series B
+Added: Convertible Preferred Stock, the Company recorded derivative liability of $315,782 and Series B Convertible Preferred Stock liability
+Added: of $186,000 at December 31, 2020.
+Added: A summary of the status of the Company’s
+Added: warrants as of December 31, 2020 and 2019 and changes during the three months then ended, is presented below:
+Added: Shares Under Warrants
+Added: Weighted Average Exercise Price
+Added: Weighted Average Remaining Contractual Life
+Added: Outstanding at December 31, 2018
+Added: Expired/Forfeited
+Added: Outstanding at December 31, 2019
+Added: (41,666,667 )
+Added: Expired/Forfeited
+Added: Outstanding at December 31, 2020
+Added: NOTE 10 - INCOME TAXES
+Added: Income tax expense for the year ended December
+Added: 31, 2020 and 2019 is summarized as follows.
+Added: Change in valuation allowance
+Added: Income tax expense (benefit)
+Added: The following is a reconciliation of the
+Added: provision for income taxes at the U.S.
+Added: federal income tax rate to the income taxes reflected in the Statement of Operations:
+Added: Tax at statutory tax rate
+Added: Other permanent items
+Added: Valuation allowance
+Added: Income tax expense
+Added: The tax effects of temporary differences
+Added: that gave rise to significant portions of deferred tax assets and liabilities at December 31, 2020 and 2019 are as follows:
+Added: Deferred tax assets:
+Added: Net operating loss carry forward
+Added: Total gross deferred tax assets
+Added: valuation allowance
+Added: Net deferred tax assets
+Added: Deferred income taxes are provided for
+Added: the tax effects of transactions reported in the financial statements and consist of deferred taxes related primarily to differences
+Added: between the bases of certain assets and liabilities for financial and tax reporting.
+Added: The deferred taxes represent the future tax
+Added: return consequences of those differences, which will either be deductible or taxable when the assets and liabilities are recovered
+Added: On December 22, 2017, the 2017 Tax Cuts
+Added: and Jobs Act (the “Tax Reform Act”) was enacted into law and the new legislation contains several key tax provisions
+Added: that impact the Company, including a reduction of the corporate income tax rate to 21% effective for tax years beginning after
+Added: December 31, 2017 and the Transition Tax, among others.
+Added: The staff of the US Securities and Exchange Commission (SEC) has recognized
+Added: the complexity of reflecting the impacts of the Tax Reform Act, and issued guidance in Staff Accounting Bulletin 118 (“SAB
+Added: 118”) in December 2017, which clarifies accounting for income taxes under ASC 740 if information is not yet available or
+Added: complete and provides for up to a one-year period in which to complete the required analyses and accounting (the measurement period).
+Added: Adjustments to incomplete and unknown amounts will be recorded and disclosed prospectively during the measurement period.
+Added: Company has completed the required analysis and accounting for substantially all the effects.
+Added: Except for the reduction
+Added: of the income tax rate from 34% to 21%, there were no material impact on the Company’s financial statements.
+Added: At December 31, 2020 and 2019, the Company
+Added: had accumulated net operating losses of approximately $7,481,000 and $5,040,000, respectively, for U.S.
+Added: federal and Massachusetts
+Added: income tax purposes available to offset future taxable incomes.
+Added: The net operating losses generated in tax years prior to December
+Added: 31, 2017, can be carry forward for twenty years, whereas the net operating losses generated after December 31, 2017 can be carry
+Added: forward indefinitely.
+Added: Management determined that it was unlikely that the Company’s deferred tax assets would be realized
+Added: and have provided for a full valuation allowance associated with the net deferred tax assets.
+Added: At December 31,
+Added: 2020 and 2019, the Company’s deferred income tax assets and valuation allowance were $1,287,319 and $911,541, respectively.
+Added: In the ordinary course of business, the
+Added: Company’s income tax returns are subject to examination by various taxing authorities.
+Added: Such examinations may result in future
+Added: tax and interest assessment by these taxing authorities.
+Added: Accordingly, the Company believes that it is more likely than not that
+Added: it will realize the benefits of tax positions it has taken in its tax returns or for the amount of any tax benefit that exceeds
+Added: the cumulative probability threshold in accordance with FASB ASC 740.
+Added: Differences between the estimated and actual amounts determined
+Added: upon ultimate resolution, individually or in the aggregate, are not expected to have a material adverse effect on the Company’s
+Added: financial position.
+Added: The Company believes its tax positions are all highly certain of being upheld upon examination.
+Added: Company has not recorded a liability for unrecognized tax benefits.
+Added: As of December 31, 2020, tax years 2019, 2018, and 2017 remain
+Added: open for examination by the Internal Revenue Service and the Massachusetts Division of Revenue.
+Added: The Company has received no notice
+Added: of audit from the Internal Revenue Service or the Massachusetts Division of Revenue for any of the open tax years.
+Added: NOTE 11 - SUBSEQUENT EVENTS
+Added: January 19, 2021, pursuant to the authorization and approval previously provided by the stockholders, the Company filed a Certificate
+Added: of Amendment to its Articles of Incorporation with the Secretary of State of Nevada to increase its authorized shares of common
+Added: stock, $0.001 par value per share, from 190,000,000 shares to 1,000,000,000 shares, which filing became effective on January 18,
+Added: 22, 2018, the Company issued Senior Secured Convertible Promissory Notes in the principal amounts of $500,000 to Convertible Promissory
+Added: Note holder - A, $50,000 to a Convertible Promissory Noteholder –
+Added: C, and $50,000 to a Convertible Promissory Note holder
+Added: - D, respectively, amending to reduce the conversion price for all principal and accrued interest to $0.01 per share.
+Added: for the reduction of the conversion price, each of the three Convertible Promissory Note holders agreed to amend the maturity dates
+Added: to March 1, 2022, and all prior Events of Default (as defined in the Notes) including penalties, were waived, and all future Events
+Added: of Default (as defined in the Notes) pertaining to the future payment of interest were waived through maturity (Note 5).
+Added: On February 1, 2021, a Convertible Promissory
+Added: Noteholder –
+Added: G, converted a principal balance of its convertible promissory note of $66,833 and accrued interest of $5,177,
+Added: into 7,200,000 shares of common stock of the Company (Note 5).
+Added: 3, 2021, a Convertible Promissory Noteholder –
+Added: C, converted the principal balance of its convertible promissory note of $40,000
+Added: and accrued interest of $6,510 into 4,650,978 shares of common stock of the Company (Note 5).
+Added: On February 4, 2021, a Convertible Promissory
+Added: Noteholder –
+Added: B, converted the principal balance of its convertible promissory note of $50,000 into 5,000,000 shares of common
+Added: stock of the Company (Note 5).
+Added: On February 24, 2021, the Company entered
+Added: into a Common Stock Purchase Agreement with an investor pursuant to which the investor agreed to purchase up to $5,000,000 of the
+Added: Company’s registered Common Stock at $0.015 per share.
+Added: Pursuant to the Agreement, purchases may be made by the Company during
+Added: the Commitment Period (as defined in the Agreement) through the submission of a purchase notice to the investor no sooner than
+Added: ten business days after the preceding closing.
+Added: No purchase notice can be made in an amount less than $10,000 or greater than $500,000
+Added: or greater than two times the average of the daily trading dollar volume for the Company’s Common Stock during the ten business
+Added: days preceding the purchase date.
+Added: Each purchase notice is limited to the investor beneficially owning no more than 4.99% of the
+Added: total outstanding Common Stock of the Company at any given time.
+Added: There are certain conditions precedent to each purchase including,
+Added: among others, an effective registration statement in place and the VWAP of the closing price of the Company’s Common Stock
+Added: greater than $0.0175 for the Company's Common Stock during the five business days prior to the closing.
+Added: On February 26, 2021 and
+Added: March 16, 2021, the investor purchased 8,000,000 shares and 8,400,000 shares of common stock for a cash consideration of $120,000
+Added: and $126,000, respectively.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.