Item 7. Management’s Discussion and Analysis
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations .
Cautionary Note Regarding Forward-Looking
Statements
All statements other than statements of historical
fact included in this Report including, without limitation, statements under this Item regarding our financial position, business strategy
and the plans and objectives of Management for future operations, are forward-looking statements. When used in this Report, words such
as “anticipate,” “believe,” “estimate,” “expect,” “intend” and similar expressions,
as they relate to us or our Management, identify forward-looking statements. Such forward-looking statements are based on the beliefs
of our Management, as well as assumptions made by, and information currently available to, our Management. Actual results could differ
materially from those contemplated by the forward-looking statements as a result of certain factors detailed in our filings with the SEC.
All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are qualified in their entirety
by this paragraph.
The following discussion and analysis of our financial
condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere
in this Report.
Overview
We are a blank check company incorporated in the
Cayman Islands on July 8, 2025 formed for the purpose of entering into a merger, amalgamation, share exchange, asset acquisition, share
purchase, recapitalization, reorganization or similar business combination with one or more businesses (the “Business Combination”).
We intend to effectuate our Business Combination using cash derived from the proceeds of the Initial Public Offering and the sale of the
Private Placement Units, our shares, debt or a combination of cash, shares and debt.
We may seek to extend the Combination Period consistent
with applicable laws, regulations and stock exchange rules by amending our Amended and Restated Charter. Such an amendment would require
the approval of our Public Shareholders, who will be provided the opportunity to redeem all or a portion of their Public Shares in connection
with the vote on such approval. Such redemptions will decrease the amount held in our Trust Account and our capitalization, and may affect
our ability to maintain our listing on NYSE.
Results of Operations
We have neither engaged in any operations nor
generated any revenues to date. Our only activities from July 8, 2025 (inception) through December 31, 2025 were organizational activities,
those necessary to prepare for the Initial Public Offering, described below, and subsequent to the closing of the Initial Public Offering,
identifying a target company for a Business Combination. We do not expect to generate any operating revenues until after the completion
of our Business Combination. We generate non-operating income in the form of interest income on marketable securities held in the Trust
Account. We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance,
among other things), as well as for due diligence expenses.
For the period from July 8, 2025 (inception)
through December 31, 2025, we had a net loss $68,023, which consisted of general and administrative costs.
33
Liquidity and Capital Resources
Until the consummation
of the Initial Public Offering, our only source of liquidity was an initial purchase of shares of Class B ordinary shares, par value
$0.0001 per share, by the Sponsor and loans from the Sponsor. As of December 31, 2025, we had no cash and working capital deficit
of $182,621. As of February 4, 2026, upon the closing of the Initial Public Offering, the Company had $913,500 in cash and had working
capital of $788,450.
Subsequent to the period covered by this Report,
on February 4, 2026, we consummated Initial Public Offering of $168,500,000 public offering the Underwriters of their over-allotment option
in the amount of 1,850,000 Units, at $10.00 per Unit generating gross proceeds of $168,500,000 (the “Initial Public Offering”),
and a 438,000 Private Placement Units close with the Sponsor and the Underwriters generating gross proceeds of $4,380,000 in the Private
Placement Units. Of the 438,000 Private Placement Units, the Sponsor purchased 251,000 and the Underwriters purchased 187,000.
Following the Initial Public Offering, the partial
exercise of the over-allotment option, and the sale of the Private Units, a total of $168,500,000 was placed in the Trust Account. We
incurred transaction costs of $10,613,044 consisting of $3,370,000 of the cash underwriting fee (of which $375,000 will be paid at signing
of a business combination agreement), $6,740,000 of deferred underwriting fee, and $503,044 of other offering costs.
For the period from July 8, 2025 (inception)
through December 31, 2025, net cash used in operating activities was $0. Net loss of $68,023 was offset by $44,431 in payment of
expenses made by sponsor under promissory note and changes in operating assets and liabilities, which provided $23,592 of cash from operating
activities.
We intend to use substantially all of the funds
held in the Trust Account, including any amounts representing interest earned on the Trust Account (less income taxes payable), to complete
our Business Combination. To the extent that our share capital or debt is used, in whole or in part, as consideration to complete our
Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the
target business or businesses, make other acquisitions and pursue our growth strategies.
We intend to use the funds held outside the Trust
Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel
to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate
documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.
In order to
finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of our officers
and directors may, but are not obligated to, loan us funds as may be required (the “Working Capital Loans”). If we complete
a Business Combination, we would repay the Working Capital Loans. In the event that a Business Combination does not close, we may use
a portion of the working capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from the Trust Account
would be used to repay the Working Capital Loans. A portion of such Working Capital Loans may be convertible into private placement units
of the post Business Combination entity at the option of the lender. The units would be identical to the Private Placement Units. As of
December 31, 2025, there were no Working Capital Loans outstanding.
In connection
with the our assessment of going concern considerations in accordance with FASB ASC 205-40, “Presentation of Financial Statements
- Going Concern,” we do not believe it will need to raise additional funds in order to meet the expenditures required for operating
its business. However, if the estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating
a Business Combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate its business
prior to the initial Business Combination. We have the Completion Window to complete the initial Business Combination. Management has
determined that the we has sufficient funds to finance our working capital needs within one year from the date of issuance of the financial
statement.
34
Off-Balance Sheet Financing Arrangements
We have no obligations, assets or liabilities,
which would be considered off-balance sheet arrangements as of December 31, 2025. We do not participate in transactions that create relationships
with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established
for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements,
established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
Contractual Obligations
We do not have any long-term debt, capital lease
obligations, operating lease obligations or long-term liabilities, other than an agreement, commencing on February 2, 2026, the effective
date of the registration statement relating to the Initial Public Offering, with the Sponsor. The Sponsor will charge the Company a total
of $20,000 per month for office space, administrative and support services for a period continuing until the earlier of (i) six months
following the initial public offering, (ii) the consummation by the Company of an initial business combination, or (iii) the
Company’s liquidation. In the event the Company issues Working Capital Loans to permit the payment, the fee shall be paid until
the initial Business Combination or liquidation.
The Company incurred an underwriting discount
of (A) $0.20 per Unit sold in the Initial Public Offering, or $3,370,000 in the aggregate, paid at the closing of the Initial Public
Offering, (i) $0.075 per Unit, or $1,125,000 was paid to the underwriters in cash; (ii) $0.025 per unit sold in the offering
$375,000 in the aggregate is payable to the underwriters upon execution of an agreement for an initial Business Combination, and (iii) $0.10
per unit, or $1,870,000 in the aggregate of such funds was invested by the underwriter to purchase 187,000 private units at $10.00 per
unit and (B) $0.40 per Unit sold in the offering, or $6,740,000 in the aggregate is payable to the underwriters based on the percentage
of funds remaining in the Trust Account after redemptions of public shares, for deferred underwriting commissions placed in a Trust Account
located in the United States and released to the underwriters only upon the completion of an initial Business Combination. As a result
$7,115,000 was accrued as deferred underwriting as of February 4, 2026.
Critical Accounting Estimates
The preparation
of the audited financial statements and related disclosures in conformity with GAAP requires Management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial
statements, and income and expenses during the periods reported. Making estimates requires management to exercise significant judgement.
It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the
date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or
more future confirming events. Actual results could materially differ from those estimates. We have not identified any critical accounting
estimates.
35
Item
7A. Quantitative and Qualitative Disclosures about Market Risk
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.
Item
8. Financial Statements and Supplementary Data
Reference is made to pages F-1 through F-14 comprising
a portion of this Report, which are incorporated herein by reference.
Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.