iQSTEL Inc - Form 10-Q - September 30, 2025
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2025
☐
Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from __________ to__________
Commission File Number: 001-42644
IQSTEL Inc.
(Exact name of registrant as specified in its charter)
Nevada
45-2808620
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification No.)
300 Aragon Avenue , Suite 375
Coral Gables , FL 33134
(Address of principal executive offices)
( 954 ) 951-8191
(Registrant’s telephone number)
_______________________________________________________
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of
the Act:
Title of each class
Trading symbol
Name of each exchange on which registered
Common Stock
IQST
The Nasdaq Stock Market LLC
(The Nasdaq Capital Market)
Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.
[X] Yes [ ] No
Indicate by check mark whether the registrant has
submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). [X]
Yes [ ] No
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See
the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and
"emerging growth company" in Rule 12b-2 of the Exchange Act.
☐ Large accelerated filer
☐ Accelerated filer
☒ Non-accelerated Filer
☒ Smaller reporting company
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act).
[ ] Yes [X] No
State the number of shares outstanding of each of
the issuer’s classes of common stock, as of the latest practicable date: 4,299,375 common shares as of November 14, 2025
1
Table of Contents
TABLE
OF CONTENTS
Page
PART
I – FINANCIAL INFORMATION
Item 1:
Financial Statements
3
Item 2:
Management’s Discussion and Analysis of Financial Condition and Results of Operations
4
Item 3:
Quantitative and Qualitative Disclosures About Market Risk
13
Item 4:
Controls and Procedures
14
PART
II – OTHER INFORMATION
Item 1:
Legal Proceedings
15
Item 1A:
Risk Factors
15
Item 2:
Unregistered Sales of Equity Securities and Use of Proceeds
15
Item 3:
Defaults Upon Senior Securities
15
Item 4:
Mine Safety Disclosures
15
Item 5:
Other Information
15
Item 6:
Exhibits
16
2
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Our unaudited consolidated financial statements included
in this Form 10-Q are as follows:
F-1
Consolidated Balance Sheets as of September 30, 2025 (unaudited) and December 31, 2024;
F-2
Consolidated Statements of Operations for the three and nine months ended September 30, 2025 and 2024 (unaudited);
F-3
Consolidated Statements of Stockholder’s Equity for nine months ended September 30, 2025 and 2024 (unaudited).
F-4
Consolidated Statements of Cash Flows for the nine months ended September 30, 2025 and 2024 (unaudited); and
F-5
Notes to Consolidated Financial Statements (unaudited).
These interim consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States of America for interim financial information and the
SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included.
Operating results for the interim period ended September 30, 2025 are not necessarily indicative of the results that can be expected for
the full year.
3
Table of Contents
IQSTEL INC
Consolidated Balance Sheets
September 30,
2025
(Unaudited)
December
31, 2024
ASSETS
Current Assets
Cash
$ 2,259,432
$ 2,510,357
Accounts receivable, net
23,979,191
57,158,967
Inventory
30,658
30,658
Due from related parties
668,177
630,715
Prepaid and other current assets
2,900,271
2,684,349
Total Current Assets
29,837,729
63,015,046
Property and equipment, net
670,642
561,802
Intangible assets, net
7,077,715
7,438,654
Goodwill
7,958,601
6,750,045
Deferred tax assets
243,108
243,108
Other assets
1,098,405
999,083
TOTAL ASSETS
$ 46,886,200
$ 79,007,738
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts payable
$ 7,942,825
$ 2,129,241
Accrued and other current liabilities
15,009,370
55,624,784
Contract liabilities
887,408
—
Due to related parties
65,829
26,613
Loans payable - net of discount of $ 105,323 and $ 62,898 , respectively
2,674,548
2,455,641
Loans payable - related parties
211,050
720,485
Convertible notes - net of discount of $ 7,671 and $ 138,654 , respectively
1,166,471
1,864,432
Contingent liability for acquisition of subsidiary
285,175
1,000,000
Stock payable for acquisition of subsidiary
500,000
—
Total Current Liabilities
28,742,676
63,821,196
Convertible notes - net of discount of $ 0 and $ 210,296
—
3,011,926
Loans payable, non-current
34,118
—
Employee benefits, non-current
256,130
274,353
TOTAL LIABILITIES
29,032,924
67,107,475
Stockholders' Equity
Preferred stock: 1,200,000 authorized; $ 0.001 par value
Series A Preferred stock: 10,000 designated; $ 0.001 par value,
10,000 shares issued and outstanding
10
10
Series B Preferred stock: 200,000 designated; $ 0.001 par value,
42,108 and 35,537 shares issued and outstanding, respectively
42
36
Series C Preferred stock: 200,000 designated; $ 0.001 par value, No shares issued and outstanding
—
—
Series D Preferred stock: 100,000 designated; $ 0.001 par value,
37,110 and 0 shares issued and outstanding, respectively
37
—
Common stock: 26,000,000 and 3,750,000 authorized; $ 0.001 par value 3,832,470 and 2,537,209 shares issued and outstanding, respectively
3,833
2,537
Additional paid in capital
52,140,091
39,943,924
Accumulated deficit
( 38,945,805 )
( 32,703,410 )
Accumulated other comprehensive loss
( 25,340 )
( 25,340 )
Equity attributed to stockholders of IQSTEL Inc.
13,172,868
7,217,757
Equity attributable to noncontrolling interests
4,680,408
4,682,506
TOTAL STOCKHOLDERS' EQUITY
17,853,276
11,900,263
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 46,886,200
$ 79,007,738
The accompanying notes are an integral part of
these unaudited consolidated financial statements.
F- 1
Table of Contents
IQSTEL INC
Consolidated Statements of Operations
(Unaudited)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Revenues
$ 102,867,553
$ 54,249,614
$ 232,683,605
$ 184,346,412
Cost of revenue
100,126,838
52,229,695
226,136,445
178,737,687
Gross profit
2,740,715
2,019,919
6,547,160
5,608,725
Operating expenses
General and administration
3,299,798
2,076,472
8,366,698
6,144,677
Total operating expenses
3,299,798
2,076,472
8,366,698
6,144,677
Operating loss
( 559,083 )
( 56,553 )
( 1,819,538 )
( 535,952 )
Other income (expense)
Other income
48,739
7,006
94,253
88,151
Other expenses
( 55,058 )
( 5,770 )
( 134,804 )
( 6,620 )
Interest expense
( 342,659 )
( 672,266 )
( 1,333,503 )
( 1,533,820 )
Change in fair value of derivative liabilities
—
51,721
—
( 1,063,789 )
Loss on settlement of debt
( 1,345,889 )
( 27,537 )
( 2,224,481 )
( 130,197 )
Loss on settlement of salary payable
—
—
( 216,981 )
—
Total other expense
( 1,694,867 )
( 646,846 )
( 3,815,516 )
( 2,646,275 )
Net loss before provision for income taxes
( 2,253,950 )
( 703,399 )
( 5,635,054 )
( 3,182,227 )
Income taxes
( 71,919 )
( 69,605 )
( 184,190 )
( 134,880 )
Net loss
( 2,325,869 )
( 773,004 )
( 5,819,244 )
( 3,317,107 )
Less: Net income attributable to noncontrolling interests
140,961
150,784
212,522
424,600
Net loss attributed to IQSTEL Inc.
$ ( 2,466,830 )
$ ( 923,788 )
$ ( 6,031,766 )
$ ( 3,741,707 )
Comprehensive loss
Net loss
$ ( 2,325,869 )
$ ( 773,004 )
$ ( 5,819,244 )
$ ( 3,317,107 )
Total loss
( 2,325,869 )
$ ( 773,004 )
$ ( 5,819,244 )
$ ( 3,317,107 )
Less: Comprehensive income attributable to noncontrolling interests
140,961
150,784
212,522
424,600
Net comprehensive loss attributed to IQSTEL Inc.
$ ( 2,466,830 )
$ ( 923,788 )
$ ( 6,031,766 )
$ ( 3,741,707 )
Basic and diluted loss per common share
$ ( 0.68 )
$ ( 0.40 )
$ ( 1.97 )
$ ( 1.67 )
Weighted average number of common shares outstanding - Basic and diluted
3,635,616
2,303,557
3,076,480
2,241,409
The accompanying notes are an integral part of
these unaudited consolidated financial statements.
F- 2
Table of Contents
IQSTEL INC
Consolidated Statements of Changes in Stockholders’
Equity
For the three and nine months ended September
30, 2025 and 2024
(Unaudited)
Series A Preferred Stock
Series B Preferred Stock
Series D Preferred Stock
Common Stock
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Additional Paid in Capital
Accumulated Deficit
Accumulated Comprehensive Loss
Total
Non Controlling Interest
Total Stockholders' Equity
Balance - December 31, 2024
10,000
$ 10
35,537
$ 36
—
$ —
2,537,209
$ 2,537
$ 39,943,924
$ ( 32,703,410 )
$ ( 25,340 )
$ 7,217,757
$ 4,682,506
$ 11,900,263
Common stock issued for compensation
—
—
—
—
—
—
1,875
2
32,813
—
—
32,815
—
32,815
Common stock issued for conversion of debt
—
—
—
—
—
—
94,981
95
835,739
—
—
835,834
—
835,834
Common stock issued for common stock payable
—
—
—
—
—
—
3,563
4
( 4 )
—
—
—
—
—
Dividend to non-controlling interest
—
—
—
—
—
—
—
—
—
( 68,645 )
—
( 68,645 )
—
( 68,645 )
Net income (loss)
—
—
—
—
—
—
—
—
—
( 1,157,958 )
—
( 1,157,958 )
13,497
( 1,144,461 )
Balance - March 31, 2025
10,000
$ 10
35,537
$ 36
—
$ —
2,637,628
$ 2,638
$ 40,812,472
$ ( 33,930,013 )
$ ( 25,340 )
$ 6,859,803
$ 4,696,003
$ 11,555,806
Series B Preferred stock issued for settlement of salary payable
—
—
6,571
6
—
—
—
—
848,475
—
848,481
—
848,481
Common stock issued for compensation
—
—
—
—
—
—
1,875
2
22,381
—
—
22,383
—
22,383
Common stock issued for conversion of debt
—
—
—
—
—
—
599,933
600
2,391,470
—
—
2,392,070
—
2,392,070
Common stock issued for settlement of debt
—
—
—
—
—
—
264,980
265
1,886,393
—
—
1,886,658
—
1,886,658
Reverse split adjustment
—
—
—
—
—
—
38
—
—
—
—
—
—
—
Dividend to non-controlling interest
—
—
—
—
—
—
—
—
—
( 68,484 )
—
( 68,484 )
—
( 68,484 )
Net income (loss)
—
—
—
—
—
—
—
—
—
( 2,406,978 )
—
( 2,406,978 )
58,064
( 2,348,914 )
Balance - June 30, 2025
10,000
$ 10
42,108
$ 42
—
$ —
3,504,454
$ 3,505
$ 45,961,191
$ ( 36,405,475 )
$ ( 25,340 )
$ 9,533,933
$ 4,754,067
$ 14,288,000
Series D Preferred stock issued for settlement of debt
—
—
—
—
37,110
37
—
—
4,708,295
—
—
4,708,332
—
4,708,332
Common stock issued for conversion of debt
—
—
—
—
—
—
293,741
294
1,231,494
—
—
1,231,788
—
1,231,788
Common stock issued for compensation
—
—
—
—
—
—
1,875
2
15,943
—
—
15,945
—
15,945
Common stock issued for service
—
—
—
—
—
—
32,400
32
223,168
—
—
223,200
—
223,200
Dividend to non-controlling interest
—
—
—
—
—
—
—
—
—
( 73,500 )
—
( 73,500 )
—
( 73,500 )
Acquisition of subsidiary
—
—
—
—
—
—
—
—
—
—
—
—
( 214,620 )
( 214,620 )
Net income (loss)
—
—
—
—
—
—
—
—
—
( 2,466,830 )
—
( 2,466,830 )
140,961
( 2,325,869 )
Balance - September 30, 2025
10,000
$ 10
42,108
$ 42
37,110
$ 37
3,832,470
$ 3,833
$ 52,140,091
$ ( 38,945,805 )
$ ( 25,340 )
$ 13,172,868
$ 4,680,408
$ 17,853,276
Series A Preferred Stock
Series B Preferred Stock
Common Stock
Shares
Amount
Shares
Amount
Shares
Amount
Additional Paid in Capital
Accumulated Deficit
Accumulated Comprehensive Loss
Total
Non Controlling Interest
Total Stockholders' Equity
Balance - December 31, 2023
10,000
$ 10
31,080
31
—
—
2,151,620
$ 2,152
$ 34,530,862
$ ( 26,084,133 )
$ ( 25,340 )
$ 8,423,582
$ ( 377,710 )
$ 8,045,872
Common stock issued for compensation
—
—
—
—
—
—
1,875
2
31,063
—
—
31,065
—
31,065
Common stock issued for settlement of debt
—
—
—
—
—
—
22,125
22
279,638
—
—
279,660
—
279,660
Common stock issued in conjunction with convertible notes
—
—
—
—
—
—
44,192
44
597,733
—
—
597,777
—
597,777
Net income (loss)
—
—
—
—
—
—
—
—
—
( 809,767 )
—
( 809,767 )
229,551
( 580,216 )
Balance - March 31, 2024
10,000
$ 10
31,080
31
—
—
2,219,812
$ 2,220
$ 35,439,296
$ ( 26,893,900 )
$ ( 25,340 )
$ 8,522,317
$ ( 148,159 )
$ 8,374,158
Common stock issued for compensation
—
—
—
—
—
—
1,875
2
46,598
—
—
46,600
—
46,600
Common stock issued for warrant exercises
—
—
—
—
—
—
22,778
23
399,977
—
—
400,000
—
400,000
Resolution of derivative liabilities upon exercise of warrant
—
—
—
—
—
—
—
—
239,323
—
—
239,323
—
239,323
Acquisition of subsidiary
—
—
—
—
—
—
—
—
—
—
—
—
475,685
475,685
Net income (loss)
—
—
—
—
—
—
—
—
—
( 2,008,152 )
—
( 2,008,152 )
44,265
( 1,963,887 )
Balance - June 30, 2024
10,000
$ 10
31,080
31
—
—
2,244,465
$ 2,245
$ 36,125,194
$ ( 28,902,052 )
$ ( 25,340 )
$ 7,200,088
$ 371,791
$ 7,571,879
Common stock issued for conversion of debt
—
—
—
—
—
—
38,305
38
337,045
—
—
337,083
—
337,083
Common stock issued for compensation
—
—
—
—
—
—
1,875
2
31,818
—
—
31,820
—
31,820
Common stock issued for warrant exercises
—
—
—
—
—
—
42,563
43
174,957
—
—
175,000
—
175,000
Common stock payable
—
—
—
—
—
—
—
—
100,000
—
—
100,000
—
100,000
Resolution of derivative liabilities upon exercise of warrant
—
—
—
—
—
—
—
—
646,520
—
—
646,520
—
646,520
Net income (loss)
—
—
—
—
—
—
—
—
—
( 923,788 )
—
( 923,788 )
150,784
( 773,004 )
Balance - September 30, 2024
10,000
$ 10
31,080
31
—
—
2,327,208
$ 2,328
$ 37,415,534
$ ( 29,825,840 )
$ ( 25,340 )
$ 7,566,723
$ 522,575
$ 8,089,298
The accompanying notes are an integral part of
these unaudited consolidated financial statements.
F- 3
Table of Contents
IQSTEL INC
Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended
September 30,
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 5,819,244 )
$ ( 3,317,107 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock based compensation
294,343
109,485
Bad debt expense
4,536
1,801
Depreciation and amortization
450,142
104,061
Amortization of debt discount
385,721
856,922
Change in fair value of derivative liabilities
—
1,063,789
Loss on settlement of debt
2,224,481
130,197
Loss on settlement of salary payable
216,981
—
Changes in operating assets and liabilities:
Accounts receivable
44,188,082
11,789,409
Inventory
—
( 3,537 )
Prepaid and other assets
( 130,466 )
( 434,217 )
Accounts payable
416,773
( 8,331,945 )
Accrued and other current liabilities
( 44,833,669 )
( 4,495,509 )
Net cash used in operating activities
( 2,602,320 )
( 2,526,651 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisitions of subsidiary, net of cash received of $129,531 and $769,879, respectively
( 70,469 )
( 2,730,121 )
Purchase of property and equipment
( 111,400 )
( 134,016 )
Payment of loan receivable - related party
( 37,462 )
( 119,832 )
Collection of amounts due from related parties
—
33,602
Net cash used in investing activities
( 219,331 )
( 2,950,367 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from loans payable
5,465,000
2,011,100
Repayments of loans payable
( 28,214 )
( 669,121 )
Repayments of note payable issued for acquisition of subsidiary
( 2,048,190 )
—
Proceeds from loans payable - related parties
—
1,000,000
Repayment of loans payable - related parties
( 530,471 )
( 333,378 )
Proceeds from common stock payable
—
100,000
Proceeds from exercise of warrants
—
575,000
Proceeds from stock purchase option
—
100,000
Proceeds from convertible notes
987,500
3,997,500
Repayment of convertible notes
( 1,064,269 )
( 541,612 )
Dividend paid to non-controlling interest
( 210,630 )
—
Net cash provided by financing activities
2,570,726
6,239,489
Effect of exchange rate changes on cash
—
—
Net change in cash
( 250,925 )
762,471
Cash, beginning of period
2,510,357
1,362,668
Cash, end of period
$ 2,259,432
$ 2,125,139
Supplemental cash flow information
Cash paid for interest
$ 342,976
$ 480,431
Cash paid for taxes
$ 202,274
$ —
Non-cash transactions:
Series B Preferred stock issued for settlement of salary payable
$ 848,480
$ —
Series D Preferred stock issued for settlement of debt
$ 4,708,332
$ —
Common stock issued for settlement of debt
$ 1,886,658
$ 279,660
Common stock issued in connection with convertible notes
$ —
$ 597,777
Common stock issued for conversion of debt
$ 4,459,692
$ 337,083
Cashless warrant exercised
$ —
$ 1,815
Common stock issued for common stock payable
$ 4
$ —
Resolution of derivative liabilities
$ —
$ 885,843
Note payable issued for acquisition of subsidiary
$ 1,100,000
$ 2,000,000
Contingent liability for acquisition of subsidiary
$ 285,175
$ 1,000,000
Stock payable for acquisition of subsidiary
$ 500,000
$ —
Purchase of vehicle with financing loan and a related party advance
$ 86,643
$ —
The accompanying notes are an integral part of
these unaudited consolidated financial statements.
F- 4
Table of Contents
IQSTEL INC
Notes to the Unaudited Consolidated Financial
Statements
September 30, 2025
NOTE 1 -ORGANIZATION AND DESCRIPTION OF BUSINESS
Organization and Operations
IQSTEL Inc. (“IQSTEL”, “we”,
“us”, or the “Company”) was incorporated under the laws of the State of Nevada on June 24, 2011 under
the name of B-Maven Inc. The Company changed its name to PureSnax International, Inc. on September 18, 2015, and more recently it changed
its name to IQSTEL Inc. on August 7, 2018.
The Company has been engaged in the business
of telecommunication services as a wholesale carrier of voice, SMS and data for other telecom companies around the World with over
603 active interconnection agreements with mobile companies, fixed line companies and other wholesale carriers.
The Company is a technology company with a presence
in 20 countries and approximately 100 employees that is offering leading-edge services through its four business divisions.
The Telecom Division, which represents the majority
of current operations and which also represents 94% of all of the Company’s revenues, offers VoIP, SMS, proprietary Internet of
Things (IoT) solutions, and international fiber-optic connectivity through its subsidiaries: Etelix.com USA, LLC, SwissLink Carrier AG,
Smartbiz Telecom LLC, Whisl Telecom LLC, IoT Labs, LLC, QGlobal SMS, LLC, and QXTEL LIMITED.
Also under the Telecom Division, the Company’s
developing Blockchain Platform Business Line offers our proprietary Mobile Number Portability Application (MNPA) to serve the in-country
portability needs through its subsidiary, ItsBchain, LLC.
The Company’s developing Fintech Business
Line offers a complete Fintech ecosystem MasterCard Debit Card, US Bank Account (No SSN Needed), Mobile App/Wallet (Remittances, Mobile
Top Up). The Company’s Fintech subsidiary, Global Money One Inc., is to provide immigrants access to reliable financial services
that makes it easier to manage their money and stay connected with their families back home. Additionally, Globetopper LLC (www.globetopper.com)
our most recent acquisitions, plays a strategic role in supporting the expansion and integration of our business divisions. Through its
operations, the Company continues to strengthen its global presence and enhance the synergy in Fintech segments through its solution for
gift card programs, currently representing 6% of our revenues for the nine months ended September 30, 2025.
The Company’s developing Electric Vehicle
(EV) Business Line offers electric motorcycles for work and recreational use in the USA, Spain, Portugal, Panama, Colombia, and Venezuela.
EVOSS is also working on the development of an EV Mid Speed Car to serve the niche of the 2nd car in the family.
The Company’s developing Artificial
Intelligence (AI)-Enhanced Metaverse Division offers a white-label solution designed specifically for corporations, businesses, and the
telecommunications industry. Delivering a full suite of immersive content services, creating a comprehensive virtual experience that can
be accessed through the Web or our proprietary mobile apps.
NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The accompanying unaudited consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim
financial statements and with the instructions to Form 10-Q and Regulation S-X of the United States Securities and Exchange Commission
(“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted
in the United States of America (“GAAP”) for annual financial statements.
F- 5
Table of Contents
In the opinion of the Company’s management,
the accompanying unaudited interim consolidated financial statements contain all the adjustments necessary (consisting only of normal
recurring accruals) to present the financial position of the Company as of September 30, 2025 and the results of operations and cash flows
for the periods presented. The results of operations for the three and nine months ended September 30, 2025 are not necessarily indicative
of the operating results for the full fiscal year or any future period. These unaudited consolidated financial statements should be read
in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for
the year ended December 31, 2024 filed with the SEC on March 31, 2025.
Consolidation Policy
The consolidated financial statements of the
Company include the accounts of the Company and its owned subsidiaries, Etelix.com USA, LLC (“Etelix”), SwissLink Carrier
AG (“Swisslink”), ITSBCHAIN, LLC (“ItsBchain”), QGLOBAL SMS, LLC (“QGlobal”), IoT Labs, LLC (“IoT
Labs”), Global Money One Inc (“Global Money One”), Whisl Telecom LLC (“Whisl”), Smartbiz Telecom LLC (“Smartbiz”),
QXTEL LIMITED (“QXTEL”) and Globetopper LLC (“Globetopper”). All significant intercompany balances and transactions
have been eliminated in consolidation.
Business Combinations
In accordance with Accounting Standards Codification
(ASC) 805-10, “ Business Combinations ”, the Company accounts for all business combinations using the acquisition method
of accounting. Under this method, assets and liabilities, including any remaining non-controlling interests, are recognized at fair value
at the date of acquisition. The excess of the purchase price over the fair value of assets acquired, net of liabilities assumed and non-controlling
interests is recognized as goodwill. Certain adjustments to the assessed fair values of the assets, liabilities, or non-controlling interests
made subsequent to the acquisition date, but within the measurement period, which is up to one year, are recorded as adjustments to goodwill.
Any adjustments subsequent to the measurement period are recorded in income. Any cost or equity method interest that the Company holds
in the acquired company prior to the acquisition is re-measured to fair value at acquisition with a resulting gain or loss recognized
in income for the difference between fair value and the existing book value. Results of operations of the acquired entity are included
in the Company’s results from the date of the acquisition onward and include amortization expense arising from acquired tangible
and intangible assets.
Reverse stock split
The Company announced a reverse stock
split effective on May 2, 2025 (the “Market Effective Date”). The Board of Directors of the Company approved a reverse
stock split of the Company’s authorized, issued and outstanding shares of common stock, par value $ 0.001 per share
(the “Common Stock”), at a ratio of 1-for-80. All issued and outstanding common stock, options and warrants to purchase
common stock and per share amounts contained in this Report have been adjusted retroactively to reflect the change in capital
structure for all periods presented.
All share and per share information in these
financial statements retroactively reflect this reverse stock split.
Use of Estimates
The preparation of the consolidated financial
statements in conformity with GAAP in the United States of America requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements.
The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual
results could differ from these good faith estimates and judgments.
Cash and Cash Equivalents
Cash and cash equivalents include cash in banks,
money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible
to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value. The Company had no cash
equivalents at September 30, 2025 and December 31, 2024.
F- 6
Table of Contents
Accounts Receivable and Allowance for Uncollectible
Accounts
Substantially all of the Company’s accounts
receivable balance is related to trade receivables. Trade accounts receivable are recorded at the invoiced amount and do not bear interest.
The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts
receivable. The Company estimates expected credit losses related to accounts receivable balances based on a review of available and relevant
information including current economic conditions, projected economic conditions, historical loss experience, account aging, and other
factors that could affect collectability. During the nine months ended September 30, 2025 and 2024, the Company recorded bad debt
expense of $ 4,536 and $ 1,801 , respectively.
Net Income (Loss) Per Share of Common Stock
The Company has adopted Accounting Standards
Codification ASC 260, ” Earnings per Share ” which requires presentation of basic earnings per share on the
face of the statements of operations for all entities with complex capital structures and requires a reconciliation of the numerator and
denominator of the basic earnings per share computation. In the accompanying financial statements, basic loss per share is computed by
dividing net loss by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per share is
computed by dividing net income by the weighted average number of shares of common stock and potentially dilutive outstanding shares of
common stock during the period to reflect the potential dilution that could occur from common shares issuable through contingent share
arrangements, stock options and warrants unless the result would be antidilutive. Dilutive potential common shares include outstanding
Series B Preferred stock and convertible notes, and these were excluded from the computation of diluted net loss per share as the result
was anti-dilutive for the three and nine months ended September 30, 2025 and 2024.
The following represents a reconciliation of
the numerators of the basic and diluted earnings per share computation for the three and nine months ended September 30, 2025 and 2024:
Net loss attributed
to common stockholders of IQSTEL Inc.
Three Months Ended
Nine Months Ended
September
30,
September
30,
2025
2024
2025
2024
Net loss attributed to IQSTEL Inc.
$ ( 2,466,830 )
$ ( 923,788 )
$ ( 6,031,766 )
$ ( 3,741,707 )
Undeclared divided on Series D Preferred Stock
( 13,916 )
—
( 13,916 )
—
Net loss attributed to common stockholders of IQSTEL Inc.
$ ( 2,480,746 )
$ ( 923,788 )
$ ( 6,045,682 )
$ ( 3,741,707 )
Weighted average number of common shares outstanding - Basic and diluted
3,635,616
2,303,557
3,076,480
2,241,409
Basic and diluted loss per common share
$ ( 0.68 )
$ ( 0.40 )
$ ( 1.97 )
$ ( 1.67 )
Concentrations of Credit Risk
The Company’s financial instruments that
are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents, accounts receivable, and related party
payables. The Company places its cash and cash equivalents with financial institutions of high creditworthiness. At times, its cash and
cash equivalents with a particular financial institution may exceed any applicable government insurance limits. Based on the Federal Deposit
Insurance Corporation (FDIC) applicable in the United Sates, Switzerland’s deposit protection system (Esisuisse) and the Financial
Services Compensation Scheme (FSCS) applicable in the U.K., 47.21% of our cash and cash equivalent are protected by the applicable government
insurance limits.
F- 7
Table of Contents
During the nine months ended September 30, 2025,
we had 31 customers representing 87.4 % of our revenue compared to 22 customers representing 87.7 % of our revenue for
the nine months ended September 30, 2024. This is a significant improvement in the revenue concentration. For the nine months ended September
30, 2025 and 2024, 37.6 % and 38.3 % of revenue, respectively, comes from customers under prepayment conditions, which
means there are no credit or bad debt risks on that portion of the customers’ portfolio.
Approximately 80 % of total accounts
receivable are concentrated in balances from the Company’s top 25 customers as of September 30, 2025 compared to the same percentage
concentrated in 11 companies as of December 31, 2024. The largest customer as of September 30, 2025 represented 8.75 % of the
total compared to 40.39 % as of December 31, 2024. This concentration may expose the Company to a medium-to-low level of credit risk, as
most of these customers are bilateral, meaning they also have accounts payable with the Company.
Financial Instruments
The Company follows ASC 820, “ Fair Value
Measurements and Disclosures, ” which defines fair value as the exchange price that would be received for an asset or paid to
transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market
participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s
own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable
inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active
markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the
fair value hierarchy are described below:
Level 1
Level 1 applies to assets or liabilities for
which there are quoted prices in active markets for identical assets or liabilities.
Level 2
Level 2 applies to assets or liabilities for
which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets
or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent
transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally
from, or corroborated by, observable market data.
Level 3
Level 3 applies to assets or liabilities for
which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets
or liabilities.
The carrying values of our financial instruments,
including, cash; accounts receivable; prepaid and other current assets; accounts payable; accrued liabilities and other current liabilities;
and due from/to related parties approximate their fair values due to the short-term maturities of these financial instruments.
Transactions involving related parties cannot
be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free-market dealings may not
exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated
on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated. It is not,
however, practical to determine the fair value of amounts due to related parties due to their related party nature.
F- 8
Table of Contents
Revenue Recognition
The Company recognizes revenue related to monthly
usage charges and other recurring charges during the period in which the telecommunication services are rendered, provided that persuasive
evidence of a sales arrangement exists, and collection is reasonably assured. Management considers persuasive evidence of a sales arrangement
to be a written interconnection agreement. The Company’s payment terms vary by client.
Usage charges refer to the fees that customers
are billed based on their actual usage of the services. For voice services, this typically means charges are based on the duration of
calls made. For SMS (text messaging), it usually means charges per message sent. Other recurring charges are referred to charges for services
such as (1) Global DIDs, (2) Global Toll-Free Numbers, (3) PBX (Private Branch Exchange) for small businesses, and (4) SIP Trunking. The
provision of these services usually has set-up fees and are offered on a subscription or month-to-month basis.
Revenue is reported on a gross basis since the
Company acts as the principal in the transaction, meaning it has control over the goods or services before they are transferred to the
customer. This includes having the primary responsibility for fulfilling the contract and determining the price.
With respect to the specific performance obligations
of the Company in its contracts with its customers, our standard service agreement establishes the following:
•
The Company agrees to furnish to Customer, and Customer agrees to purchase from the Company, International Long Distance telecommunication services and/or SMS services at the rates agreed to in writing by the Parties.
•
The Company will provide, operate and maintain communications equipment, international links and network administration and support in the United States and other countries as may be agreed upon.
•
The Company will be responsible for its own expenses and will provide, operate, and maintain transmission facilities required to link its domestic network with the other Party's nearest point of presence (POP).
•
The Company shall provide Customer all required IP network addresses, Domain Name Server (DNS) information and, if necessary, the associated prefixes used to exchange voice traffic as provided on the provisioning form.
•
The Company shall take all appropriate security measures to protect its network from fraudulent traffic coming from unknown or unauthorized sources. Any and all IP and network information received by the Company from Customer for the purposes of this agreement shall be strictly confidential, and disclosed only to those employees or personnel with a need to know.
The Company recognizes revenue from
telecommunication services in accordance with ASC 606. Topic 606 establishes a comprehensive 5 step framework for determining revenue
recognition. Under this framework, the Company considers each service a single performance obligation, since typically, the Company provides
a series of distinct services.
Under ASC 606, voice and SMS termination services
typically qualify for over time recognition because the customer receives and consumes the benefits as the entity performs
•
Each call or message is terminated in real time.
•
The customer cannot "stockpile" the service — it's consumed instantly.
•
The service is indivisible and recurring, with no alternative use.
In the case of the services provided by Globetopper,
the Company recognizes revenue in accordance with ASC 606, "Revenue from Contracts with Customers."
Under this standard, revenue is recognized when control of the promised goods or services is transferred to the customer in an amount
that reflects the consideration to which the Company expects to be entitled.
F- 9
Table of Contents
The Company’s primary performance obligation
is the transfer of digital prepaid products to customers upon purchase. Revenue is recognized at a point
in time when the digital prepaid products are made available to the customer, as this is when the customer obtains control and can benefit
from the use of the products. The Company has evaluated additional services, including API integration
and technical support, and determined that these services are not distinct performance obligations. These services are highly interdependent
and integrated with the primary obligation to deliver digital prepaid products. As such, revenue recognition for these services is bundled
with the primary performance obligation and recognized at the same point in time.
The transaction price is determined based on
the pricing appendix provided to customers at the time of contract signing, with the Company reserving the right to adjust prices with
a three-day notice. Since the Company has only one primary performance obligation, there is no allocation
of the transaction price across multiple obligations.
The application of the 5 step Topic 606 revenue
recognition framework to the Company's operations is depicted as follows:
Topic 606 Conceptual Framework
Related Company Policy & Procedures
Step 1 Identify the contract(s) with customer
A contract is defined as an approved mutual agreement
between the Company and a customer setting performance obligation, and criteria that must be met in accordance with the Company's customary
commercial business practices and entered into with the probable expectation that all estimated consideration will be realized in the
ordinary course of business.
Step 2 Identify the performance obligations
Performance obligations are identified in the
customer agreement, and any subsequent amendments stated in per minute, time and message usage criteria; and digital prepaid products.
The Company considers each service a single performance obligation, including instances where the Company provides a series of services
that are substantially the same and have the same pattern of transfer.
Step 3 Determine the transaction price
The transaction price is determined at contract
inception and is subsequently reviewed periodically to reflect applicable rate amendments, trends in regulatory, market conditions and
usage of service and products by a customer. The transaction price excludes amounts collected on behalf of third parties such as sales
taxes and regulatory fees.
Step 4 Allocate the transaction price to the performance obligations
The transaction price is allocated to each performance
obligation based on the standalone contractual selling price of the time measured service, net of any related discount.
Step 5 Recognize revenue when the entity satisfies a performance obligation
The Company recognizes revenues from contracts with customers when control of the usage of the services and digital prepaid products has been transferred to the customer, as recorded and measured by the Company's internal information systems. Revenues are recognized at the probable amount of consideration expected in exchange for transferring control of usage.
F- 10
Table of Contents
Cost of revenue
Costs of revenue represent direct charges from
vendors that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls terminated
in vendors’ networks.
Recent Accounting Pronouncements
In November 2024, the Financial Accounting Standards
Board issued Accounting Standards Update (ASU) 2024-03 Final Standard on Income Statement: Disaggregation of Income Statement
Expenses , which requires disaggregated disclosure of income statement expenses for public business entities. The ASU does not
change the expense captions an entity presents on the face of the income statement; rather, it requires disaggregation of certain expense
captions into specified categories in disclosures within the footnotes to the financial statements. This guidance will be effective for
us on January 1, 2027. The Company is currently evaluating the impact of adopting ASU 2024-03.
The Company has reviewed all other recently issued,
but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to
cause a material impact on its financial statements.
NOTE 3 - GOING CONCERN
The Company's consolidated financial statements
have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and liquidation
of liabilities in the normal course of business. The Company has suffered recurring losses from operations, negative working capital
and does not have an established source of revenues sufficient to cover its operating costs. These conditions raise substantial doubt
about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
The ability of the Company to continue as a going
concern is dependent upon its ability to successfully accomplish its business plan and eventually attain profitable operations.
During the next year, the Company's foreseeable
cash requirements will relate to continual development of the operations of its business, maintaining its good standing in the industry
and continuing its marketing efforts. The Company may experience a cash shortfall and be required to raise additional capital.
Historically, the Company has relied upon funds
from its stockholders, lines of credit, options and secured and unsecured loans from third parties. Management may raise additional capital
through future public or private offerings of the Company's stock or through loans from private investors, although there can be no assurance
that it will be able to obtain such financing. The Company's failure to do so could have a material and adverse effect upon its operations
and its stockholders.
NOTE 4 – PREPAID AND OTHER CURRENT
ASSETS
Prepaid and other current assets at September
30, 2025 and December 31, 2024 consisted of the following:
September 30,
December 31,
2025
2024
Other receivable
$ 228,169
$ 115,685
Prepaid expenses
2,111,006
2,020,288
Advance payment
21,000
21,000
Tax receivable
53,893
42,673
Deposit for acquisition of asset
357,500
356,000
Security deposit
128,703
128,703
Total
$ 2,900,271
$ 2,684,349
F- 11
Table of Contents
NOTE 5 – PROPERTY AND EQUIPMENT
Property and equipment at September 30, 2025
and December 31, 2024 consisted of the following:
September 30,
December 31,
2025
2024
Telecommunication equipment
$ 709,417
$ 709,417
Telecommunication software
800,247
690,742
Vehicle
86,643
—
Other equipment
157,831
155,935
Total property and equipment
1,754,138
1,556,094
Accumulated depreciation and amortization
( 1,083,496 )
( 994,292 )
Total property and equipment
$ 670,642
$ 561,802
Depreciation expense for the nine months ended
September 30, 2025 and 2024 amounted to $ 89,204 and $ 104,061 , respectively.
NOTE 6 – INTANGIBLE ASSETS
Intangible assets at September 30, 2025
and December 31, 2024 consisted of the following:
2025
Useful life
Gross carrying
amount
Accumulated
amortization
Net carrying
amount
New gas regulator intangible
Not yet in service
$ 99,592
$ —
99,592
Interconnection agreements
16 years
7,700,000
( 721,877 )
6,978,123
$ 7,799,592
$ ( 721,877 )
$ 7,077,715
2024
Useful life
Gross carrying
amount
Accumulated
amortization
Net carrying
amount
New gas regulator intangible
Not yet in service
$ 99,592
$ —
99,592
Interconnection agreements
16 years
7,700,000
( 360,938 )
7,339,062
$ 7,799,592
$ ( 360,938 )
$ 7,438,654
Amortization expense for the nine months ended
September 30, 2025 and 2024 amounted to $360,938 and $0, respectively.
The following table outlines the estimated
future amortization expense as of September 30, 2025:
2025 (3 months remaining)
$ 120,312
2026
481,250
2027
481,250
2028
481,250
2029
481,250
Thereafter
4,932,811
$ 6,978,123
F- 12
Table of Contents
NOTE 7 – ACCRUED AND OTHER CURRENT LIABILITIES
Accrued and other current liabilities at September
30, 2025 and December 31, 2024 consisted of the following
September 30,
December 31,
2025
2024
Accrued liabilities
$ 1,148,363
$ 928,858
Cost provision
13,276,570
53,939,336
Accrued interest
92,450
118,204
Salary payable - management
73,363
420,447
Salary payable and employee benefit
77,709
88,357
Other current liabilities
340,915
129,582
Total
$ 15,009,370
$ 55,624,784
NOTE 8 - LOANS PAYABLE
Loans payable at September 30, 2025 and December
31, 2024 consisted of the following:
September 30,
December 31,
Interest
2025
2024
Term
rate
Martus
$ 97,401
$ 103,738
Note was issued on October 23, 2018 and due on January 2, 2026
5.0 %
Darlene Covid19
60,703
80,019
Note was issued on April 1, 2020 and due on March 31, 2026
0.0 %
Promissory note payable
—
217,391
Note was issued June 11, 2024 and due on June 11, 2025
2.0 %
Promissory note payable - acquisition of QXTEL
—
1,275,000
Note was issued April 1, 2024 and due on June 30, 2025
4.9 %
Promissory note payable
—
271,739
Note was issued July 16, 2024 and due on July 16, 2025
2.0 %
Promissory note payable
—
271,739
Note was issued July 31, 2024 and due on July 31, 2025
2.0 %
Promissory note payable
—
190,217
Note was issued September 23, 2024 and due on September 23, 2025
2.0 %
Promissory note payable
—
108,696
Note was issued October 4, 2024 and due on September 23, 2025
2.0 %
Promissory note payable - acquisition of QXTEL
226,810
—
Note was issued February 3, 2025 and due on September 30, 2025
4.9 %
Promissory note payable
794,737
—
Note was issued July 16, 2025 and due on February 26, 2026
24.0 %
Promissory note payable
794,737
—
Note was issued August 8, 2025 and due on March 21, 2026
24.0 %
Promissory note payable
794,737
—
Note was issued September 11, 2025 and due on April 24, 2026
24.0 %
Financing
loan
44,865
—
Loan
was issued in July 2025 and the monthly payment amount is $ 1,149 for 48 months
7.87 %
Total
2,813,990
2,518,539
Less: Unamortized debt discount
( 105,323 )
( 62,898 )
Total loans payable
2,708,667
2,455,641
Less: Current portion of loans payable
( 2,674,548 )
( 2,455,641 )
Long-term loans payable
$ 34,118
$ —
F- 13
Table of Contents
Loans payable - related parties at September
30, 2025 and December 31, 2024 consisted of the following:
September 30,
December 31,
2025
2024
49% of Shareholder of SwissLink
$ 21,606
$ 21,606
49% of Shareholder of SwissLink
133,865
219,894
Minority Shareholder of QXTEL
55,579
478,985
Total
211,050
720,485
Less: Current portion of loans payable - related parties
211,050
720,485
Long-term loans payable - related parties
$ —
$ —
During the nine months ended September 30, 2025
and 2024, the Company borrowed from third parties totaling $ 5,825,583 and $ 2,011,100 , which includes original issue discount
and financing costs of $ 360,583 and $ 0 and repaid the principal amount of $ 2,076,404 and $ 669,121 ,
respectively.
During the nine months ended September 30, 2025,
the Company issued a note payable of $ 1,000,000 for the earn out payment related to the April 1, 2024 acquisition of a subsidiary.
During the nine months ended September 30, 2025, the Company issued a note payable of $ 100,000 for the consideration related
to the July 1, 2025 acquisition of a subsidiary. These notes were fully repaid during the nine months ended September 30, 2025.
During the nine months ended September 30, 2025
and 2024, the Company recorded interest expense of $ 353,964 and $ 121,806 and recognized amortization of discount, included
in interest expense, of $ 106,770 and $ 163,406 , respectively.
During the nine months ended September 30, 2025,
the Company settled loans as follows;
•
Principal
amount and accrued interest of 5 notes payable issued in June through October 2024 by issuing 264,980 shares of common
stock. As a result, the Company recorded a loss on settlement of debt of $ 801,255 .
•
Principal
amount and accrued interest of 3 notes payable issued in June 2025 by issuing 22,131 shares of Series D Preferred Stock.
As a result, the Company recorded a loss on settlement of debt of $ 804,599 .
•
Principal amount and accrued interest of 4 notes payable
issued in January through May 2025 by issuing 14,979 shares of common stock. As a result, the Company recorded a loss on settlement
of debt of $ 541,290 .
During the nine months ended September
30, 2024, the Company settled 2 loans as follows:
•
Principal amount and accrued interest of a note payable
issued in April 2023 by issuing 1,770,000 shares of common stock. As a result, the Company recorded a loss on settlement of debt of $ 102,660 .
•
Principal amount of future receipts loan issued in April
2024 by early settlement. As a result, the Company recorded a loss on settlement of debt of $ 27,537 .
F- 14
Table of Contents
NOTE 9 - CONVERTIBLE LOANS
Convertible loans at September 30,
2025 and December 31, 2024 consisted of the following:
September 30,
December 31,
2025
2024
Issued in fiscal year 2024
$ 753,090
$ 5,225,308
Issued in fiscal year 2025
421,053
—
Total convertible notes payable
1,174,142
5,225,308
Less: Unamortized debt discount
( 7,672 )
( 348,950 )
Total convertible notes
1,166,470
4,876,358
Less: current portion of convertible notes
1,166,471
1,864,432
Long-term convertible notes
$ —
$ 3,011,926
During the nine months ended September 30, 2025
and 2024, the Company recorded interest expense of $ 593,818 and $ 555,092 and recognized amortization of discount,
included in interest expense, of $ 278,951 and $ 693,516 , respectively.
Conversion
During the nine months ended September 30,
2025, one note holder converted notes with principal amounts of $ 4,153,343 , debt discount of $ 129,570 , accrued interest of $ 420,919 and
conversion fee of $ 15,000 into 988,655 shares of common stock. During the three months ended September 30, 2025,
one note holder converted notes with principal amounts of $ 931,121 , debt discount of $ 1,918 , accrued interest of $ 302,586 and
conversion fee of $ 7,500 into 293,742 shares of common stock.
Settlement
During the nine months ended September 30, 2025,
the Company settled the principal amount of convertible notes of $ 671,870 , debt discount of $ 58,573 and accrued interest
of $ 34,366 issued in June 2024 through February 2025 to two notes holders by paying cash of $ 725,000 . As a result, the
Company recorded a loss on settlement of debt of $ 77,337 .
Issued in fiscal year 2025
During the nine months ended September 30, 2025,
the Company borrowed amounts from third parties totaling $ 1,113,316 , which includes original issue discount and financing costs of $ 125,816 .
Principal
Issuance
Maturity
Interest
Payment
amount
date
Date
rate
schedule
$ 471,000
February 26, 202 5
December 30, 2025
14 %
5 payments, one payment of $ 268,470 and four payments of $67,118, beginning in August 2025
$ 116,000
February 26, 2025
December 30, 2025
14 %
5 payments, one payment of $ 66,120 and four payments of $ 16,530 , beginning in August 2025
$ 526,316
March 4, 2025
December 5, 2025
24 %
The outstanding balance shall be paid on December 5, 2025
The notes are convertible at the option of the
holders at any time following an event of default, and the conversion price is 75% multiplied by the lowest trading price of Company’s
common stock during the 10 trading days prior to the conversion date. Certain notes allow for the conversion price to be a fixed price
of $8.80 per share.
F- 15
Table of Contents
Issued in fiscal year 2024
In January 24, 2024, we entered into a securities
purchase agreement (the “SPA”) with M2B Funding Corp., a Florida corporation, for it to purchase up to the principal amount
of $ 3,888,889 in secured convertible promissory notes (the “Notes”) for an aggregate purchase price of $ 3,500,000 (the
“Purchase Price”), which Notes are convertible into shares (“Conversion Shares”) of our common stock with an initial
conversion price of $ 8.80 per share. Each noteholder received shares of common stock (“Kicker Shares”) in an
amount equal to ten percent of the principal amount of any Note issued divided by $8.80. The Notes are secured by all of our assets under
a Security Agreement signed with the SPA.
The initial tranche was executed in January 2024
for $ 2,222,222 in face value of Notes and 25,253 Kicker Shares, with an original issue discount of $ 222,222 ;
second and third tranches were executed in March 2024 for $ 1,111,111 and $ 555,556 , respectively, in face value of Notes
and 12,627 and 6,314 Kicker Shares, with an original issue discount of $ 111,111 and $ 55,556 , respectively.
Each one year note bears interest at 18 % per annum.
In October 2024, we entered into a Memorandum
of Understanding (the “Agreement”) with M2B Funding Corp. to extend the maturity date on three promissory notes in exchange
for stock consideration. Pursuant to the Agreement, the following promissory notes were extended by 12 months from their original date
of maturity:
•
First Note: Originally due January 1, 2025, with an outstanding amount of $ 1,888,889 , extended to January 1, 2026 .
•
Second Note: Originally due March 12, 2025, with an outstanding amount of $ 1,111,111 , extended to March 12, 2026 .
•
Third Note: Originally due March 25, 2025, with an outstanding amount of $ 555,556 , extended to March 25, 2026 .
In consideration for this extension, the Company
issued 8,081 restricted common shares. As a result of the extension, the Company recognized the loss on debt extinguishment
of $ 297,878 as debt extinguishment and debt discount of $ 61,818 as debt modification during the year ended December
31, 2024.
Additionally, during the year ended December
31, 2024, the Company borrowed amounts from a third party totaling $ 2,413,707 , which includes original issue discount and financing
costs of $ 248,707 .
Principal
Issuance
Maturity
Interest
Payment
amount
date
Date
rate
schedule
$ 146,900
March 7, 2024
January 15, 2025
12 %
10 payments each in the amount of $ 16,453 beginning on April 15, 2024
$ 177,100
March 7, 2024
January 15, 2025
14 %
5 payments, one payment of $ 100,947 and four payments of $ 25,237 , beginning in September 2024
$ 179,400
July 10, 2024
April 30, 2025
14 %
9 payments each in the amount of $ 22,724 beginning on August 30, 2024
$ 151,960
September 16, 2024
July 15, 2025
14 %
5 payments, one payment of $ 86,617 and four payments of $ 21,654 , beginning in March 2025
$ 179,400
October 15, 2024
July 15, 2025
14 %
9 payments each in the amount of $ 22,724 beginning on November 30, 2024
$ 1,578,947
December 6, 2024
June 4, 2025
24 %
Outstanding balance shall be paid on June 4, 2025
The notes are convertible at the option of the
holders at any time following an event of default, and the conversion price is 75% multiplied by the lowest trading price of Company’s
common stock during the 10 trading days prior to the conversion date. Certain notes allow for the conversion price to be a fixed price
of $12.0 per share.
F- 16
Table of Contents
NOTE 10 – STOCKHOLDERS’ EQUITY
Common Stock
The Board of Directors of the Company approved
a reverse stock split of the Company’s authorized, issued and outstanding shares of Common Stock at a ratio of 1-for-80, effective
on May 2, 2025.
The Company amended its certificate of incorporation
to reduce the number of authorized shares of Common Stock that it may issue from 300,000,000 shares to 3,750,000 shares
and subsequently to 26,000,000 shares with a par value of $ 0.001 per share.
During the nine months ended September 30, 2025,
the Company issued 1,295,261 shares of common stock, valued at fair market value on issuance as follows:
•
5,625 shares for compensation to our directors valued at $ 71,143 .
•
988,655 shares for conversion of debt of $ 4,459,692 .
•
264,980 shares for settlement of debt of $ 1,886,658 .
•
32,400 shares for service valued at $ 223,200 .
•
3,563 shares for common stock payable value at $ 82,194 .
•
38 shares for reverse stock split adjustment.
At September 30, 2025 and December 31, 2024, 3,832,470 and 2,537,209 shares
of common stock were issued and outstanding, respectively.
Series A Preferred Stock
On November 3, 2020, pursuant to Article III
of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series A Preferred Stock,
consisting of up 10,000 shares, par value $ 0.001 . Under the Certificate of Designation, holders of Series A Preferred
Stock will participate on an equal basis per-share with holders of our common stock in any distribution upon winding up, dissolution,
or liquidation . Holders of Series A Preferred Stock are entitled to vote together with the holders of our common stock on all matters
submitted to stockholders at a rate of 51% of the total vote of stockholders.
The rights of the holders of Series A Preferred
Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on November 3, 2020.
At September 30, 2025 and December 31, 2024, 10,000 shares
of Series A Preferred Stock were issued and outstanding.
Series B Preferred Stock
On November 11, 2020, pursuant to Article III
of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series B Preferred Stock,
consisting of up 200,000 shares, par value $ 0.001 . Under the Certificate of Designation, holders of Series B
Preferred Stock will receive a liquidation preference of $81 per share in any distribution upon winding up, dissolution, or liquidation
of the Company before junior security holders, as provided in the designation . Holders of Series B Preferred Stock are entitled to
receive as, when, and if declared by the Board of Directors, dividends in kind at an annual rate equal to twenty four percent (24%) of
$81 per share for each of the then outstanding shares of Series B Preferred Stock, calculated on the basis of a 360-day year consisting
of twelve 30-day months . Holders of Series B Preferred Stock do not have voting rights but may convert into common stock
after twelve months from the issuance date, at a conversion rate of twelve point five (12.5) shares of Common Stock for every one (1)
share of Series B Preferred Stock. Upon conversion, the shares are subject to a one-year restriction on sales into the market of no more
than 5% previous month’s stock liquidity.
F- 17
Table of Contents
During the nine months ended September 30, 2025,
the Company issued 6,571 shares of Series B Preferred Stock to settle salary payable for our CEO and CFO of $ 631,500 . As
a result, the Company recorded a loss on settlement of salary payable of $ 216,981 .
At September 30, 2025 and December 31, 2024, 42,108 and 35,537 shares
of Series B Preferred Stock were issued and outstanding, respectively.
Series C Preferred Stock
On January 7, 2021, pursuant to Article III of
our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series C Preferred Stock,
consisting of up 200,000 shares, par value $ 0.001 . Under the Certificate of Designation, holders of Series C
Preferred Stock will rank junior to the Series B Preferred Stock, but on par with common stock and Series A Preferred Stock in any distribution
upon winding up, dissolution, or liquidation of the company, as provided in the designation . The holders of shares of Series C Preferred
Stock have no dividend rights except as may be declared by the Board in its sole and absolute discretion, out of funds legally available
for that purpose . Holders of Series C Preferred Stock do not have voting rights but may convert into common stock after
twenty four months from the issuance date, at a conversion rate of twelve point five (12.5) shares of Common Stock for every one (1) share
of Series C Preferred Stock. Upon conversion, the shares are subject to a one-year restriction on sales into the market of no more than
5% previous month’s stock liquidity.
The rights of the holders of Series C Preferred
Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on January 7, 2021.
At September 30, 2025 and December 31, 2024, no Series
C Preferred Stock was issued or outstanding.
Series D Preferred Stock
On July 7, 2025, the Company filed a First
Amended and Restated Certificate of Designation for the Series D Preferred Stock with the Secretary of State of Nevada to amend and restate
the terms of its Series D Preferred Stock, originally established on November 3, 2023, increasing the authorized shares from 75,000 to
100,000 and revising the terms as described below.
•
Dividend Rights: 12% cumulative dividend, payable as,
when, and if declared by the Board of Directors, calculated on a 360-day year, accruing from the date of issuance and ceasing the day
prior to conversion, with pro rata dividends for partial-year holdings.
•
Conversion Rights: Following three months from the issuance
date, the Series D Preferred Stock is convertible into common stock at a rate of 12.5 shares of common stock per share, subject to adjustment
for stock splits, dividends, or reorganizations, removing the prior requirement for conversion only upon a note default.
•
Redemption Provisions: Optional redemption by the Company
at 105% of the price paid by the holder, upon not more than three trading days’ notice.
•
Liquidation Preference: Senior to common stock, Series
A Preferred Stock, and Series C Preferred Stock, and on parity with Series B Preferred Stock, in any liquidation, dissolution, or winding
up of the Company.
•
Voting Rights: No voting rights, except as required by
law or for amendments to the Certificate of Designation or Articles of Incorporation that would alter the Series D Preferred Stock’s
rights.
•
Leak-Out Restriction: After three months, conversions
to common stock and sales are limited to 10% of the average daily trading volume of the Company’s common stock per holder.
During the nine months ended September
30, 2025, the Company issued 37,110 shares of Series D Preferred Stock for settlement of debt of $ 4,708,332 .
At September 30, 2025 and December 31, 2024, 37,110
and 0 shares of Series D Preferred Stock were issued or outstanding, respectively.
F- 18
Table of Contents
NOTE 11 - RELATED PARTY TRANSACTIONS
Due from related party
During the nine months ended September 30, 2025
and 2024, the Company loaned $ 39,462 and $ 119,832 and collected $ 2,000 and $ 0 , respectively to a related party.
At September 30, 2025 and December 31, 2024,
the Company had amounts due from related parties of $ 668,177 and $ 630,715 , respectively. The loans are unsecured, non-interest
bearing and due on demand.
Due to related parties
At September 30, 2025 and December 31, 2024,
the Company had amounts due to related parties of $ 65,829 and $ 26,613 , respectively. For the nine months ended September 30, 2025,
a related party paid $ 39,216 to purchase a vehicle on behalf of the Company. The amounts are unsecured, non-interest bearing and due on
demand.
Employment agreements
On June 23, 2025, the board of directors of the
Company approved amended employment agreements in favor of its Chief Executive Officer, Leandro Iglesias, and its Chief Financial Officer,
Alvaro Quintana Cardona.
In case the monthly remuneration is not set in
full on time , the amended agreements provide that Messrs. Iglesias and Quintana may convert their accrued salary/bonus
into shares of common stock or Series B Preferred Stock of the Company. For common stock, the number of shares issuable is determined
by considering the average price per share of common stock on the Nasdaq Capital Market during the last 10 days and applying
a discount of 25% and then dividing the accrued salary by the average price per share. For Series B Preferred stock, the number of shares
issuable is determined by considering the discounted average price per share of common stock on the Nasdaq Capital Market during the last
10 days, dividing the accrued salary by the discounted average price per share, and then dividing that number of shares by 12.5.
During the nine months ended September 30, 2025,
the Company issued 6,571 shares of Series B Preferred Stock to settle salary payable for our CEO and CFO of $ 631,500 . As
a result, the Company recorded a loss on settlement of salary payable of $ 216,981 .
During the nine months ended September 30, 2025
and 2024, the Company recorded management salaries of $ 760,500 and $ 634,500 , and stock-based compensation bonuses of $ 71,145 and $ 109,485 ,
respectively. During the three months ended September 30, 2025 and 2024, the Company recorded management salaries of $ 211,500 and $ 211,500 ,
and stock-based compensation bonuses of $ 15,945 and $ 31,820 , respectively.
At September 30, 2025 and December 31, 2024,
the Company recorded and accrued management salaries of $ 73,365 and $ 420,447 , respectively.
NOTE 12 – COMMITMENTS AND CONTINGENCIES
Leases and Long-term Contracts
The Company has not entered into any long-term
leases, contracts or commitments. The Company leases facilities which the term is 12 months . For the nine months ended September
30, 2025 and 2024, the Company incurred rent expense of $ 24,328 and $ 21,335 , respectively.
F- 19
Table of Contents
NOTE 13 – ACQUISITION
On May 29, 2025, the Company entered into a Unit
Purchase Agreement (the “Agreement”) with Craig Span (the “Seller”) and Globetopper, LLC, a Delaware limited liability
company ( “Globetopper”), pursuant to which the Company agreed to acquire fifty-one percent ( 51 % ) of the membership interests
of Globetopper (the “Transferred Membership Interest”) from the Seller.
Pursuant to the Agreement, the Company
acquired the Transferred Membership Interests of Globetopper for a total purchase price consisting of $ 700,000 ,
payable
as follows: $50,000 upon execution of the Agreement; $50,000 in cash on the closing date; $50,000 in cash 30 days after the closing
date, secured by a promissory note and pledge agreement; $50,000 in cash 60 days after the closing date, secured by a promissory note
and pledge agreement; $500,000 in restricted common shares of the Company, calculated at a 20% discount to the volume weighted average
price (VWAP) during the five days preceding the closing date .
Additional payments based on Globetopper’s
EBITDA growth, payable in common shares of the Company at a 20% discount to the greater of the VWAP during the five days following the
applicable period or preceding the payment date, will be payable as follows:
•
September 30, 2026: 50% of the positive difference between EBITDA at acquisition and EBITDA 12 months post-Closing.
•
September 30, 2027: 50% of the positive difference between EBITDA 12 months and 24 months post-Closing.
The acquisition was closed on July 1, 2025.
Globetopper has been included in our consolidated results of operations since the acquisition date.
The Company will invest up to $1,200,000
in Globetopper over 24 months post-Closing in monthly installments of $50,000, subject to the achievement of specified quarterly financial
targets.
The following table summarizes the fair value
of the consideration paid by the Company:
July 1,
Fair Value of Consideration:
2025
Cash
$ 100,000
Promissory note
100,000
IQSTEL common stock
500,000
Contingent liability
285,175
Total Purchase Price
$ 985,175
The following table summarizes the preliminary
identifiable assets acquired and liabilities assumed upon acquisition of Globetopper and the calculation of goodwill:
Total purchase price
$ 985,175
Assets Acquired:
Cash
129,531
Prepaid expenses and other current assets
306,310
Total identifiable assets
435,841
Liabilities Assumed:
Other current liabilities
( 71,580 )
Contract liabilities
( 703,262 )
Line of credit
( 99,000 )
Total liabilities assumed
( 873,842 )
Net assets
( 438,001 )
Non-controlling interest - 49%
214,620
Total net assets
( 223,381 )
Goodwill
$ 1,208,556
F- 20
Table of Contents
Unaudited combined proforma results of
operations for the three and nine months ended September 30, 2025 and 2024 as though the Company acquired Globetopper on January 1, 2024,
are set forth below:
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Revenues
$ 102,867,553
$ 62,183,464
$ 258,349,274
$ 212,841,207
Cost of revenues
100,126,838
59,991,984
251,263,440
206,623,461
Gross profit
2,740,715
2,191,480
7,085,834
6,217,746
Operating expenses
3,299,798
2,231,896
8,692,708
6,647,307
Operating loss
( 559,083 )
( 40,416 )
( 1,606,874 )
( 429,561 )
Other expense
( 1,694,867 )
( 651,416 )
( 3,819,843 )
( 2,648,705 )
Income tax
( 71,919 )
( 69,605 )
( 184,190 )
( 134,880 )
Net loss
$ ( 2,325,869 )
$ ( 761,437 )
$ ( 5,610,907 )
$ ( 3,213,146 )
NOTE 14 - SEGMENT
The Company operates in two industry segments, telecommunication services and fintech services, and three geographic segments, USA, UK
and Switzerland, where current assets and equipment are located. The Company's chief operating decision maker ("CODM") is its
chief financial officer, who reviews the operating results for the Company as a whole to make decisions about allocating resources and
assessing financial performance. The CODM uses operating activities and net assets to assess financial performance and allocate resources.
These financial metrics are used by the CODM to make key operating decisions, such as the determination of the rate at which the Company
seeks to grow, the allocation of budget between cost of sales and operating expenses and the management of assets.
The following table shows reportable operating
activities information by industrial segment for the three and nine months ended September 30, 2025. The Company has two industrial segments
since the Company acquired Globetopper LLC in July 2025:
Three months ended September 30, 2025
NOTE
14 - SEGMENT - Operating Activities by Industrial and Geographic Segment (Details)
Telecom
Fintech
Corporate
Elimination
Total
Revenues
$ 104,223,026
$ 14,290,694
$ 51,000
$ ( 15,697,167 )
$ 102,867,553
Cost of revenue
101,662,238
13,979,041
24,870
( 15,539,311 )
100,126,838
Gross profit
2,560,788
311,653
26,130
( 157,856 )
2,740,715
Operating expenses
1,813,617
234,069
1,415,967
( 163,855 )
3,299,798
Operating income (loss)
747,171
77,584
( 1,389,837 )
5,999
( 559,083 )
Other expense
( 10,287 )
( 1,823 )
( 1,600,257 )
( 82,500 )
( 1,694,867 )
Income tax expense
( 71,919 )
—
—
—
( 71,919 )
Net income (loss)
$ 664,965
$ 75,761
$ ( 2,990,094 )
$ ( 76,501 )
$ ( 2,325,869 )
F- 21
Table of Contents
Nine months ended September 30, 2025
Telecom
Fintech
Corporate
Elimination
Total
Revenues
$ 259,271,211
$ 14,290,694
$ 152,511
$ ( 41,030,811 )
$ 232,683,605
Cost of revenue
252,782,854
13,979,041
24,870
( 40,650,320 )
226,136,445
Gross profit
6,488,357
311,653
127,641
( 380,491 )
6,547,160
Operating expenses
5,022,836
234,069
3,508,630
( 398,837 )
8,366,698
Operating income (loss)
1,465,521
77,584
( 3,380,989 )
18,346
( 1,819,538 )
Other expense
( 49,625 )
( 1,823 )
( 3,541,722 )
( 222,346 )
( 3,815,516 )
Income tax expense
( 184,190 )
—
—
—
( 184,190 )
Net income (loss)
$ 1,231,706
$ 75,761
$ ( 6,922,711 )
$ ( 204,000 )
$ ( 5,819,244 )
The following table shows operating activities
information by geographic segment for the three and nine months ended September 30, 2025 and 2024:
Three months ended September 30, 2025
USA
Switzerland
UK
Elimination
Total
Revenues
$ 63,220,535
$ 10,692,833
$ 44,651,352
$ ( 15,697,167 )
$ 102,867,553
Cost of revenue
61,782,827
10,493,611
43,389,711
( 15,539,311 )
100,126,838
Gross profit
1,437,708
199,222
1,261,641
( 157,856 )
2,740,715
Operating expenses
Salaries, wages and benefits
575,876
98,486
706,728
—
1,381,090
Technology
290,571
86,937
140,277
( 157,588 )
360,197
Professional fees
272,888
9,340
—
—
282,228
Legal and regulatory
104,000
3,539
—
—
107,539
Travel and events
( 4,378 )
—
34,928
( 6,268 )
24,282
Public cost
—
—
—
—
—
Advertising
606,627
—
—
—
606,627
Bank services and fees
30,054
( 7,448 )
26,593
—
49,199
Depreciation and amortization
6,683
34,923
120,312
—
161,918
Office, facility and other
14,861
5,621
61,113
—
81,595
Insurance
5,980
—
—
—
5,980
Stock-based compensation
239,143
—
—
—
239,143
General and administration
2,142,305
231,398
1,089,951
( 163,856 )
3,299,798
Operating income (loss)
( 704,597 )
( 32,176 )
171,689
6,000
( 559,083 )
Other expense
( 1,601,625 )
( 6,390 )
( 4,352 )
( 82,500 )
( 1,694,867 )
Income tax expense
—
—
( 71,919 )
—
( 71,919 )
Net income (loss)
$ ( 2,312,222 )
$ ( 38,566 )
$ 95,419
$ ( 76,500 )
$ ( 2,325,869 )
F- 22
Table of Contents
Three months ended September 30, 2024
USA
Switzerland
UK
Elimination
Total
Revenues
$ 36,604,753
$ 1,048,201
$ 17,202,173
$ ( 605,513 )
$ 54,249,614
Cost of revenue
35,614,356
822,312
16,165,751
( 372,724 )
52,229,695
Gross profit
990,397
225,889
1,036,422
( 232,789 )
2,019,919
Operating expenses
Salaries, wages and benefits
653,839
92,180
461,761
—
1,207,780
Technology
272,428
104,299
116,855
( 156,540 )
337,042
Professional fees
61,350
3,668
—
( 56,249 )
8,769
Legal and regulatory
6,747
7,242
14,592
—
28,581
Travel and events
39,088
5,339
25,841
—
70,268
Public cost
8,268
—
—
—
8,268
Advertising
157,787
—
—
—
157,787
Bank services and fees
10,506
9,629
29,665
—
49,800
Depreciation and amortization
6,682
28,440
—
—
35,122
Office, facility and other
52,876
7,084
81,419
( 20,000 )
121,379
Insurance
1,884
—
17,972
—
19,856
Stock-based compensation
31,820
—
—
—
31,820
General and administration
1,303,275
257,881
748,105
( 232,789 )
2,076,472
Operating income (loss)
( 312,878 )
( 31,992 )
288,317
—
( 56,553 )
Other income (expense)
( 633,774 )
( 6,544 )
( 6,528 )
—
( 646,846 )
Income tax expense
—
( 162 )
( 69,443 )
—
( 69,605 )
Net income (loss)
$ ( 946,652 )
$ ( 38,698 )
$ 212,346
$ —
$ ( 773,004 )
Nine months ended September 30, 2025
USA
Switzerland
UK
Elimination
Total
Revenues
$ 141,511,086
$ 21,281,894
$ 110,921,436
$ ( 41,030,811 )
$ 232,683,605
Cost of revenue
138,464,533
20,621,929
107,700,303
( 40,650,320 )
226,136,445
Gross profit
3,046,553
659,965
3,221,133
( 380,491 )
6,547,160
Operating expenses
Salaries, wages and benefits
1,560,112
294,172
1,599,882
( 6,038 )
3,448,128
Technology
707,054
281,790
435,862
( 372,000 )
1,052,706
Professional fees
818,144
26,917
—
—
845,061
Legal and regulatory
295,259
13,736
—
—
308,995
Travel and events
56,687
7,999
—
( 20,799 )
43,887
Public Cost
118,850
—
—
—
118,850
Advertising
1,243,894
—
162,906
—
1,243,894
Bank services and fees
54,596
( 43,723 )
73,591
—
84,464
Depreciation and amortization
20,046
69,158
360,938
450,142
Office, facility and other
83,542
15,935
201,523
—
301,000
Insurance
7,786
—
—
—
7,786
Bad debt expense
4,536
—
—
—
4,536
Stock-based compensation
294,343
—
—
—
294,343
General and administration
5,264,849
665,984
2,834,702
( 398,837 )
8,366,698
Operating income (loss)
( 2,218,295 )
( 6,019 )
386,430
18,346
( 1,819,538 )
Other income (expense)
( 3,582,684 )
6,942
( 17,428 )
( 222,346 )
( 3,815,516 )
Income tax expense
—
—
( 184,190 )
—
( 184,190 )
Net income (loss)
$ ( 5,800,980 )
$ 923
$ 184,812
$ ( 204,000 )
$ ( 5,819,244 )
F- 23
Table of Contents
Nine months ended September 30, 2024
USA
Switzerland
UK
Elimination
Total
Revenues
$ 135,649,542
$ 3,157,073
$ 48,676,228
$ ( 3,136,431 )
$ 184,346,412
Cost of revenue
132,502,666
2,542,555
46,596,108
( 2,903,642 )
178,737,687
Gross profit
3,146,876
614,518
2,080,120
( 232,789 )
5,608,725
Operating expenses
Salaries, wages and benefits
1,293,992
170,457
887,021
—
2,351,470
Technology
607,752
211,972
215,998
( 156,540 )
879,182
Professional fees
1,014,621
114,444
—
( 56,249 )
1,072,816
Legal and regulatory
142,360
8,987
28,874
—
180,221
Travel and events
98,092
23,160
46,505
—
167,757
Public cost
93,646
—
—
—
93,646
Advertising
659,784
—
—
—
659,784
Bank services and fees
41,503
64,783
65,080
—
171,366
Depreciation and amortization
20,261
83,800
—
—
104,061
Office, facility and other
175,255
23,823
132,434
( 20,000 )
311,512
Insurance
3,480
—
38,096
—
41,576
Bad debt expense
1,801
—
—
—
1,801
Stock-based compensation
109,485
—
—
—
109,485
General and administration
4,262,032
701,426
1,414,008
( 232,789 )
6,144,677
Operating income (loss)
( 1,115,156 )
( 86,908 )
666,112
—
( 535,952 )
Other income (expense)
( 2,666,763 )
33,544
( 13,056 )
—
( 2,646,275 )
Income tax expense
—
( 162 )
( 134,718 )
—
( 134,880 )
Net income (loss)
$ ( 3,781,919 )
$ ( 53,526 )
$ 518,338
$ —
$ ( 3,317,107 )
Asset Information
The following table shows asset information
by industrial segment at September 30, 2025:
September 30, 2025
Telecom
Fintech
Corporate
Elimination
Total
Assets
Current assets
$ 29,044,630
$ 695,187
$ 4,780,619
$ ( 4,682,707 )
$ 29,837,729
Non-current assets
$ 8,642,371
$ 191,646
$ 21,534,191
$ ( 13,319,737 )
$ 17,048,471
Liabilities
Current liabilities
$ 27,225,082
$ 1,354,096
$ 4,846,205
$ ( 4,682,707 )
$ 28,742,676
Non-current liabilities
$ 256,130
$ 34,118
$ —
$ —
$ 290,248
F- 24
Table of Contents
December 31, 2024
Telecom
Corporate
Elimination
Total
Assets
Current assets
$ 75,098,705
$ 4,594,060
$ ( 16,677,719 )
$ 63,015,046
Non-current assets
$ 9,097,736
$ 19,079,518
$ ( 12,184,562 )
$ 15,992,692
Liabilities
Current liabilities
$ 74,461,579
$ 6,037,337
$ ( 16,677,720 )
$ 63,821,196
Non-current liabilities
$ 274,353
$ 3,011,926
$ —
$ 3,286,279
The following table shows asset information
by geographic segment at September 30, 2025 and December 31, 2024:
September 30, 2025
USA
Switzerland
UK
Elimination
Total
Assets
Current assets
$ 10,375,189
$ 2,286,128
$ 19,365,772
$ ( 2,189,360 )
$ 29,837,729
Non-current assets
$ 21,988,756
$ 609,837
$ 7,769,615
$ ( 13,319,737 )
$ 17,048,471
Liabilities
Current liabilities
$ 9,515,081
$ 3,185,837
$ 18,231,118
$ ( 2,189,360 )
$ 28,742,676
Non-current liabilities
$ 34,118
$ 169,599
$ 86,531
$ —
$ 290,248
December 31, 2024
USA
Switzerland
UK
Elimination
Total
Assets
Current assets
$ 19,885,086
$ 8,055,475
$ 48,182,373
$ ( 13,107,888 )
$ 63,015,046
Non-current assets
$ 19,447,105
$ 633,491
$ 8,096,658
$ ( 12,184,562 )
$ 15,992,692
Liabilities
Current liabilities
$ 21,386,520
$ 8,415,705
$ 47,126,859
$ ( 13,107,888
$ 63,821,196
Non-current liabilities
$ 3,012,066
$ 169,599
$ 104,614
$ —
$ 3,286,279
NOTE 15 – SUBSEQUENT EVENTS .
Subsequent to September 30, 2025 and through
the date that these financials were made available, the Company had the following subsequent events:
On October 10, 2025, the Company filed a Second
Amended and Restated Certificate of Designation for the Series D Preferred Stock (the “Certificate of Designation”) with the
Secretary of State of Nevada to amend and restate the terms of its Series D Preferred Stock, originally established on November 3, 2023,
and first amended on July 7, 2025. The Second Amended and Restated Certificate of Designation maintains the number of authorized shares
at 100,000 and revises the terms by introducing a True-Up Adjustment mechanism to the conversion rate, as described below. The amended
terms include the following key provisions:
•
Dividend Rights: 12% cumulative dividend, payable
as, when, and if declared by the Board of Directors, calculated on a 360-day year, accruing from the date of issuance and ceasing the
day prior to conversion, with pro rata dividends for partial-year holdings.
•
Conversion Rights: Following three months from
the issuance date, the Series D Preferred Stock is convertible into common stock at a rate of 12.5 shares of common stock per share (the
“Base Shares”), subject to adjustment for stock splits, dividends, or reorganizations. Additionally, a True-Up Adjustment
mechanism applies, whereby the conversion may include additional shares based on a comparison of the original conversion price (based
on the 10-day VWAP with a 20% discount at the time of issuance) to the lowest daily VWAP during the five trading days preceding the conversion
date with a further 20% discount applied to such lowest daily VWAP (the “Adjusted Conversion Price”), with a floor of $1.00
and a maximum True-Up Ratio of 2.5.
•
Redemption Provisions: Optional redemption by
the Company at 105% of the price paid by the holder, upon not more than three trading days’ notice.
•
Liquidation Preference: Senior to common stock,
Series A Preferred Stock, and Series C Preferred Stock, and on parity with Series B Preferred Stock, in any liquidation, dissolution,
or winding up of the Company.
•
Voting Rights: No voting rights, except as required
by law or for amendments to the Certificate of Designation or Articles of Incorporation that would alter the Series D Preferred Stock’s
rights.
•
Leak-Out Restriction: After three months, conversions
to common stock and sales are limited to 10% of the average daily trading volume of the Company’s common stock per holder.
F- 25
Table of Contents
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than purely historical
information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results,
and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange
Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,”
“anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,”
“will,” “would,” “will be,” “will continue,” “will likely result,” and similar
expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained
in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor
provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which
may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect
of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future
prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability
of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered
in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update
or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information
concerning our business, including additional factors that could materially affect our financial results, is included herein and in our
other filings with the SEC.
Overview
IQSTEL Inc. (www.IQSTEL.com) is a technology company
with a presence in 20 countries (Argentina, Armenia, Austria, Canada, Colombia, Germany, Greece, Guatemala, India, Italy, Pakistan, Romania,
Serbia, Spain, Switzerland, Turkey, UAE, UK, USA and Venezuela) and over 100 employees that offers leading-edge services through its four
business divisions in the telecommunications, electric vehicle (EV), fintech, and AI-enhanced metaverse industries. Our presence is global,
with offices in USA, Argentina, UK, Switzerland, Turkey, and Dubai, and we target diverse and high-growth markets. We maintain more than
603 high value network interconnections around the world, delivering international voice, SMS, and connectivity services that form the
core of our business. The company’s strategy focuses on leveraging synergies between its 10 subsidiaries to drive innovation and
capture emerging opportunities.
Our Telecom Division, which represents the majority
of current operations and which also represents the source for 86% and 94% of our revenues for the three months and for the nine months
ended September 30, 2025 respectively, offers Voice over Internet Protocol (VoIP), SMS, proprietary Internet of Things (IoT) solutions
(www.iotsmartgas.com and www.iotsmarttank.com), and international fiber-optic connectivity through its subsidiaries: Etelix (www.etelix.com),
SwissLink Carrier (www.swisslink-carrier.com), Smartbiz Telecom (www.smartbiztel.com), Whisl Telecom (www.whisl.com), IoT Labs (www.iotlabs.mx),
QGlobal SMS (www.qglobalsms.com), and QXTEL Limited (www.qxtel.com).
Also under the Telecom Division, our developing BlockChain
Platform Business Line (www.itsbchain.com) offers our proprietary Mobile Number Portability Application (MNPA) to serve the in-country
portability needs through our subsidiary, ItsBchain.
Our developing Fintech Business Line (www.globalmoneyone.com)
(www.maxmo.vip) offers a complete Fintech ecosystem MasterCard Debit Card, US Bank Account (No SSN Needed), Mobile App/Wallet (Remittances,
Mobile Top Up). Our Fintech subsidiary, Global Money One, is to provide immigrants access to reliable financial services that makes it
easier to manage their money and stay connected with their families back home. Additionally, Globetopper LLC (www.globetopper.com)
our most recent acquisitions, plays a strategic role in supporting the expansion and integration of our business divisions. Through its
operations, the Company continues to strengthen its global presence and enhance the synergy in Fintech segments through its solution for
gift card programs, currently representing 14% and 6% of our revenues for the three months and for the nine months ended September 30,
2025 respectively.
4
Table of Contents
Our developing Electric Vehicle (EV) Business Line
offers electric motorcycles for work and recreational use in the USA, Spain, Portugal, Panama, Colombia. EVOSS is also working on the
development of an EV Mid Speed Car to serve the niche of the 2nd car in the family.
Our developing Artificial Intelligence (AI)-Enhanced
Metaverse Division (information and content) (www.realityborder.com) is currently developing a groundbreaking white-label solution designed
specifically for corporations, businesses, and the telecommunications industry. Delivering a full suite of immersive content services,
creating a comprehensive virtual experience that can be accessed through the Web or our proprietary mobile apps. The features include
up to four simultaneous video screens for versatile content presentation, various virtual halls such as the main hall, home hall, auditorium,
exhibition space, shopping center, and meeting rooms. Stands for mobile application downloads, clickable gates for immediate purchasing,
and direct communication tools are seamlessly integrated to foster collaboration, engagement, and interactivity. It goes beyond traditional
virtual spaces by utilizing cutting-edge AI technology. This ensures video conferencing and real-time communication with other users within
the Metaverse, offering our customers a collective and fully immersive experience that caters to diverse needs such as content acquisition,
entertainment, and shared virtual experiences. It is a future-ready platform that encourages creativity, connectivity, and collaboration
like never before.
Our developing metaverse leverages advanced AI to
introduce Non-Player Characters (NPCs) that significantly enhance user engagement and functionality within virtual environments. These
NPCs are not mere static elements; rather, they are powered by OpenAI's latest language models, enabling dynamic interaction with users.
This AI-driven interaction allows NPCs to serve as sales and brand assistants, guiding users through immersive experiences that can extend
to purchasing products from external websites. Furthermore, these intelligent agents can control access to gated spaces within the metaverse
based on user interactions, showcasing a personalized approach to user experience.
A key innovation in our AI implementation is the NPCs'
ability to autonomously make decisions based on their understanding of user interactions. This is achieved through state-of-the-art natural
language processing and understanding capabilities, which are supported in seven languages. Additionally, our NPCs utilize advanced text-to-speech
and speech-to-text technologies to facilitate seamless communication with users across diverse linguistic backgrounds. The incorporation
of "function call" features further enhances the NPCs' ability to perform complex tasks and interact meaningfully with the environment
and the users.
Our reference to our technology as "cutting-edge"
is grounded in our commitment to continuous improvement and innovation. We consistently integrate the latest advancements in AI, particularly
in the areas of chatbots, language understanding, and user interaction technologies. This ensures that our metaverse remains at the forefront
of AI application in virtual spaces, offering an unparalleled user experience that goes beyond traditional virtual environments.
We are currently in an advanced phase of development,
with ongoing enhancements to AI functionalities and user interaction models. Our team is dedicated to exploring and implementing the latest
AI technologies to ensure that our metaverse remains a leading example of innovation in virtual space technology.
The information contained on our websites is
not incorporated by reference into this quarterly report and should not be considered part of this or any other report filed with the
SEC.
Methods of Valuation
We use supplemental measures of our performance which
are derived from our consolidated financial information but which are not presented in our consolidated financial statements prepared
in accordance with GAAP. These non-GAAP financial measures include: Adjusted EBITDA and gross revenue.
5
Table of Contents
The Company derives these financial calculations on
the basis of methodologies other than GAAP, primarily by excluding from a comparable GAAP measure certain items the Company does not consider
to be representative of its actual operating performance. These financial calculations are “non-GAAP financial measures” as
defined under the SEC rules. The Company uses these non-GAAP financial measures in operating its business because management believes
they are less susceptible to variances in actual operating performance that can result from the excluded items, other infrequent charges
and currency fluctuations. The Company presents these financial measures to investors because management believes they are useful to investors
in evaluating the primary factors that drive the Company’s core operating performance and provide greater transparency into the
Company’s results of operations. However, items that are excluded and other adjustments and assumptions that are made in calculating
these non-GAAP financial measures are significant components in understanding and assessing the Company’s financial performance.
These non-GAAP financial measures should be evaluated in conjunction with, and are not a substitute for, the Company’s GAAP financial
measures. Further, because these non-GAAP financial measures are not determined in accordance with GAAP, and are thus susceptible to varying
calculations, the non-GAAP financial measures, as presented, may not be comparable to other similarly-titled measures of other companies.
Adjusted EBITDA is not a recognized accounting measurement
under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash
flow as a measure of liquidity. It is presented here not as an alternative to net income, but rather as a measure of the Company's operating
performance. Adjusted EBITDA excludes, in addition to non-operational expenses like interest expenses, taxes, depreciation and amortization;
items that we believe are not indicative of our operating performance, such as:
•
Change in Fair Value of Derivative Liabilities: These
adjustments reflect unrealized gains or losses that are non-operational and subject to market volatility.
•
Loss on Settlement of Debt: This represents non-recurring
expenses associated with specific financing activities and does not impact ongoing business operations.
•
Stock-Based Compensation: As a non-cash expense, this
adjustment eliminates variability caused by equity-based incentives.
The Company believes Adjusted EBITDA offers a clearer
view of the cash-generating potential of its business, excluding non-recurring, non-cash, and non-operational impacts. Management believes
that Adjusted EBITDA is useful in evaluating the Company's operating performance compared to that of other companies in its industry because
the calculation of Adjusted EBITDA generally eliminates the effects of financing, income taxes, non-cash and certain other items that
may vary for different companies for reasons unrelated to overall operating performance and also believes this information is useful to
investors.
Gross revenue, which equals revenue before intercompany
eliminations, represents a key performance metric that management uses to measure.
Results of Operations
Revenues
Our total revenue reported for the three months ended
September 30, 2025 was $102,867,553, compared with $54,249,614 for the three months ended September 30, 2024. These numbers reflect an
increase of 89.62% quarter over quarter on our consolidated revenues. Our total revenue reported for the nine months ended September 30,
2025 was $232,683,605, compared with $184,346,412 for the nine months ended September 30, 2024; which reflects an increase of 26.22%.
When looking at the numbers by companies,
we have the following breakout for the three and nine months ended September 30, 2025 compared to the three and nine months ended September
30, 2024:
Revenue for the Three Months Ended September 30,
Revenue for the Nine Months Ended September 30,
Company
2025
2024
2025
2024
IQSTEL Inc
$ 51,000
$ —
$ 152,511
$ —
Etelix.com USA, LLC
10,381,880
9,781,863
25,852,156
43,124,776
SwissLink Carrier AG
10,692,833
1,048,201
21,281,894
3,157,073
QGlobal LLC
334,622
290,256
1,359,003
1,119,332
IoT Labs LLC
33,871,983
21,738,854
87,586,615
70,525,343
Smartbiz Telecom
3,311,154
4,145,464
10,042,099
17,321,777
Whisl Telecom
979,202
648,316
2,228,009
3,558,314
QXTEL Limited
44,651,352
17,202,173
110,921,435
48,676,228
GlobeTopper LLC
14,290,694
—
14,290,694
—
$ 118,564,720
$ 54,855,127
$ 273,714,416
$ 187,482,843
Intercompany eliminations
(15,697,167 )
(605,513 )
(41,030,811 )
(3,136,431 )
$ 102,867,553
$ 54,249,614
$ 232,683,605
$ 184,346,412
6
Table of Contents
For the three and nine months ended September 30,
2025, total consolidated revenue increased compared to the same period in 2024.
The growth mainly reflects higher activity across
most subsidiaries, particularly those engaged in VOIP Telecom services, due to a higher volume of intercompany transactions during both
periods. The increase also includes the contribution from a newly acquired subsidiary, GlobeTopper LLC, which closed on July 1, 2025.
Intercompany eliminations rose as well, driven by
higher transactions among group entities, which are removed to avoid double counting at the consolidated level.
These intercompany transactions are part of our strategy
to optimize operations across subsidiaries by leveraging more efficient routing alternatives for our voice and SMS services, cost reductions,
and improved service delivery. This synergy among our entities strengthens our position in the market and contributes to enhanced gross
margin results.
The organic growth during the three and nine months
ended September 30, 2025 was 70% of the total revenue for those periods. This reflects the solid foundation of our revenue and the growth
capacity the Company has with its current operations. We consider organic growth the revenues reported by our existing subsidiaries once
fully integrated to our operations. These subsidiaries include Etelix, SwissLink, QGlobal, IoT Labs, Smartbiz, Whisl, QXTEL.
GlobeTopper, acquired on July 1 st , 2025
represented the rest of the increment, showing the potential this subsidiary has of creating value to the organization.
Cost of Revenue
Our total cost of revenue for the three months ended
September 30, 2025 increased to $100,126,838, compared with $52,229,695 for the three months ended September 30, 2024. Our total cost
of revenue for the nine months ended September 30, 2025 increased to $226,136,445, compared with $178,737,687 for the nine months ended
September 30, 2024.
When looking at the numbers by subsidiary, we have
the following breakout for the three and nine months ended September 30, 2025 compared to the three and nine months ended September 30,
2024:
Cost of Revenue for the Three Months Ended September 30,
Cost of Revenue for the Nine Months Ended September 30,
Company
2025
2024
2025
2024
IQSTEL Inc
$ 24,870
$ —
$ 24,870
$ —
Etelix.com USA, LLC
10,164,248
9,628,111
25,324,055
42,690,403
SwissLink Carrier AG
10,493,612
822,313
20,621,929
2,542,555
QGlobal LLC
175,711
236,530
879,482
817,913
IoT Labs LLC
33,482,896
21,352,526
87,015,654
69,379,146
Smartbiz Telecom
3,077,831
3,894,823
9,392,303
16,622,745
Whisl Telecom
878,229
502,365
1,849,128
2,992,458
QXTEL Limited
43,389,711
16,165,751
107,700,303
46,596,109
GlobeTopper LLC
13,979,041
—
13,979,041
—
$ 115,666,149
$ 52,602,419
$ 266,786,765
$ 181,641,329
Intercompany eliminations
(15,539,311 )
(372,724 )
(40,650,320 )
(2,903,642 )
$ 100,126,838
$ 52,229,695
$ 226,136,445
$ 178,737,687
7
Table of Contents
Our cost of revenue consists of direct charges from
vendors that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls and SMS
terminated in vendor’s network, as well as the costs of the digital prepaid products related to Fintech (Globetopper) operations.
The behavior in the costs shows a logical correlation
with the behavior of the revenue commented above, as each additional unit sold (minutes and SMS) has its corresponding termination cost.
The inclusion of GlobeTopper in the consolidation
process, along with the traffic volumes by QXTEL and the reorganizing of the portfolio among subsidiaries, reflects the synergies derived
from the commercial and operational integration of all group companies. This integration has resulted in a significant volume of intercompany
transactions, which are part of our strategic approach to optimizing routing and cost efficiency. We expect this to positively impact
revenues and margins in the future.
Gross Margin
Our gross margin, which is simply the difference between
our revenues and our cost of sales, discussed above, was $6,547,160 for the nine months ended September 30, 2025 compared to $5,608,725
for the nine months ended September 30, 2024, reflecting an increase of 16.73% quarter over quarter
This growth is the result of commercial and operational
synergies achieved through intercompany collaboration. We expect this trend to strengthen as we continue aligning internal operations
and leveraging our integrated service portfolio.
Operating Expenses
Operating expenses, which consist solely of general
and administrative costs, increased by 58.91% for the three months ended September 30, 2025, compared to the same period in 2024. For
the nine months ended September 30, 2025, general and administrative expenses rose to $8,366,698 from $6,144,677 reported in the same
period of 2024, reflecting a 36.16% increase. A detailed breakdown by major category for the three and nine months ended September 30,
2025 and 2024 is presented in the table below:
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Salaries, wages and benefits
$ 1,381,090
$ 1,207,781
$ 3,448,128
$ 2,351,470
Technology
360,197
337,042
1,052,706
879,182
Professional fees
282,228
8,769
845,061
1,072,816
Legal and regulatory
107,539
28,581
308,995
180,221
Travel and events
24,282
70,268
206,793
167,757
Public cost
—
8,268
118,850
93,646
Advertising
606,627
157,787
1,243,894
659,784
Bank services and fees
49,199
49,800
84,464
171,366
Depreciation and amortization
161,918
35,122
450,142
104,061
Office, facility and other
81,595
121,378
301,000
311,512
Insurance
5,980
19,856
7,786
41,576
Financial Expenses
—
43,772
—
43,772
Bad debt expense
—
—
4,536
1,801
$ 3,060,655
$ 2,044,652
$ 8,072,355
$ 6,035,192
Stock-based compensation
239,143
31,820
294,343
109,485
Total Operating Expense
$ 3,299,798
$ 2,076,472
$ 8,366,698
$ 6,144,677
8
Table of Contents
When looking at the numbers by subsidiary, we have
the following breakout for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024:
Nine Months Ended September 30,
2025
2024
Difference
IQSTEL Inc
$ 3,147,692
$ 2,024,621
$ 1,123,071
Etelix.com USA, LLC
347,832
297,124
50,708
SwissLink Carrier AG
665,984
701,427
(35,443 )
ItsBchain
1,594
14,582
(12,988 )
QGlobal LLC
268,472
405,275
(136,803 )
IoT Labs LLC
219,282
190,179
29,103
Global Money One
729
550
179
Smartbiz Telecom
780,398
684,061
96,337
Whisl Telecom
265,508
645,639
(380,131 )
QXTEL Limited
2,473,764
1,414,008
1,059,756
GlobeTopper LLC
233,339
—
233,339
Intercompany Elimination
(37,896 )
(232,789 )
194,893
$ 8,366,698
$ 6,144,677
$ 2,222,021
The most significant differences are: (1) the increase
in technology expenses related to the deployment and upgrade of the Switching platform to allocate all subsidiaries, which will result
in tremendous cost reduction once all companies are migrated to the new platform; (2) the increases in other items such as salaries, wages
and benefits; depreciation and amortization; and office, facility and other are largely the result of the addition of QXTEL and GlobeTopper
to our consolidated financial statements.
For the nine months ended September 30, 2024, QXTEL
consolidated only the expenses incurred between April and September 2024. In contrast, for the same period in 2025, expenses from January
through September were included. This difference in the reporting periods explains the 75% increase in general and administrative expenses
compared to the prior year.
Additionally, starting July 1, 2025, Globetopper’s
expenses were incorporated, which were not considered in previous periods.
We are continually identifying operational synergies
among all of our subsidiaries to be more cost efficient.
Operating Income/Loss
For the three months ended September 30, 2025, the
Company reported an operating loss of $559,083, representing a significant increase compared to the operating loss of $56,553 for the
same period in 2024. Similarly, for the nine months ended September 30, 2025, the operating loss widened to $1,819,538, up from $535,952
reported during the corresponding period in the prior year. These results reflect an overall rise in operating expenses, largely associated
with ongoing investments in development and growth initiatives.
Our Telecom Division, currently the primary source
of revenue for the Company, continued to generate positive Operating Income. Meanwhile, our pre-revenue companies are operating with minimal
expenses, focused solely on completing product and service development prior to their market launch.
9
Table of Contents
A comparison of the tables below highlights the significant
progress of our Telecom Division, as evidenced by the increase in revenue, gross profit, and operating income for both the three- and
nine-month periods ended September 30, 2025. As we have previously stated, our strategy remains centered on strengthening the telecommunications
segment to serve as a growth engine for the development and expansion of new business lines.
Telecom
Division
Fintech
Division
Pre-revenue
companies
IQSTEL
Consolidated
Three
Months Ended Sept 30, 2025
Nine
Months Ended Sept 30, 2025
Three
Months Ended Sept 30, 2025
Nine
Months Ended Sept 30, 2025
Three
Months Ended Sept 30, 2025
Nine
Months Ended Sept 30, 2025
Three
Months Ended Sept 30, 2025
Nine
Months Ended Sept 30, 2025
Three
Months Ended Sept 30, 2025
Nine
Months Ended Sept 30, 2025
Revenues
88,525,859
218,240,400
14,290,694
14,290,694
—
—
51,000
152,511
102,867,553
232,683,605
Cost
of revenue
86,122,927
212,132,534
13,979,041
13,979,041
—
—
24,870
24,870
100,126,838
226,136,445
Gross
profit
2,402,932
6,107,866
311,653
311,653
—
—
26,130
127,641
2,740,715
6,547,160
Operating
expenses
General
and administration
2,010,974
4,983,344
233,339
233,339
453
2,323
1,055,032
3,147,692
3,299,798
8,366,698
Total
Operating Expenses
2,010,974
4,983,344
233,339
233,339
453
2,323
1,055,032
3,147,692
3,299,798
8,366,698
Operating
income/(loss)
391,958
1,124,522
78,314
78,314
(453 )
(2,323 )
(1,028,902 )
(3,020,051 )
(559,083 )
(1,819,538 )
Telecom
Division
Fintech
Division
Pre-revenue
companies
IQSTEL
Consolidated
Three
Months Ended Sept 30, 2024
Nine
Months Ended Sept 30, 2024
Three
Months Ended Sept 30, 2024
Nine
Months Ended Sept 30, 2024
Three
Months Ended Sept 30, 2024
Nine
Months Ended Sept 30, 2024
Three
Months Ended Sept 30, 2024
Nine
Months Ended Sept 30, 2024
Three
Months Ended Sept 30, 2024
Nine
Months Ended Sept 30, 2024
Revenues
54,249,614
184,346,412
—
—
—
—
—
—
54,249,614
184,346,412
Cost
of revenue
52,229,695
178,737,687
—
—
—
—
—
—
52,229,695
178,737,687
Gross
profit
2,019,919
5,608,725
—
—
—
—
—
—
2,019,919
5,608,725
Operating
expenses
General
and administration
1,471,644
4,104,924
—
—
348
15,132
604,480
2,024,621
2,076,472
6,144,677
Total
Operating Expenses
1,471,644
4,104,924
—
—
348
15,132
604,480
2,024,621
2,076,472
6,144,677
Operating
income/(loss)
548,275
1,503,801
—
—
(348 )
(15,132 )
(604,480 )
(2,024,621 )
(56,553 )
(535,952 )
10
Table of Contents
Other Expenses/Other Income
We had other expenses of $1,694,867 for the three
months ended September 30, 2025, as compared with other expenses of $646,846 for the same period ended 2024. We had other expenses of
$3,815,516 for the nine months ended September 30, 2025, as compared with other expenses of $2,646,275 for the same period ended 2024.
The increase in other expenses for the nine months ended September 30, 2025 is mainly due to the change in the loss on settlement of debt.
Net Loss
We finished the three months ended September 30, 2025
with a loss of $2,325,869, as compared to a loss of $773,004 during the three months ended September 30, 2024. We finished the nine months
ended September 30, 2025 with a loss of $5,819,244, as compared to a loss of $3,317,107 during the nine months ended September 30, 2024.
The net results of the periods reported are highly
impacted by the expenses in the holding entity (IQSTEL), which has a high component of interest and other financial expenses related to
the funds borrowed for the acquisition of QXTEL Limited and GlobeTopper LLC.
Our Telecom and Fintech Divisions, the divisions presently
generating revenue, have a positive operating income when presented separately. As we have indicated on several occasions, our strategy
is to strengthen our telecommunications division so that it can serve as a lever for the development of new lines of business, such as
Fintech and Cybersecurity. During this quarter, the Company began generating revenue in the Fintech area, marking an important step in
diversifying its sources of income and expanding its business model.
Telecom Division
Fintech Division
Pre-revenue companies
IQSTEL
Consolidated
Three Months
Ended Sept 30, 2025
Nine Months
Ended Sept 30, 2025
Three Months
Ended Sept30, 2025
Nine Months
Ended Sept 30, 2025
Three Months
Ended Sept 30, 2025
Nine Months
Ended Sept 30, 2025
Three Months
Ended Sept 30, 2025
Nine Months
Ended Sept 30, 2025
Three Months
Ended Sept 30, 2025
Nine Months
Ended Sept 30, 2025
Revenues
88,525,859
218,240,400
14,290,694
14,290,694
—
—
51,000
152,511
102,867,553
232,683,605
Cost of revenue
86,122,927
212,132,534
13,979,041
13,979,041
—
—
24,870
24,870
100,126,838
226,136,445
Gross profit
2,402,932
6,107,866
311,653
311,653
—
—
26,130
127,641
2,740,715
6,547,160
Operating expenses
General and administration
2,010,974
4,983,344
233,339
233,339
453
2,323
1,055,032
3,147,692
3,299,798
8,366,698
Total Operating Expenses
2,010,974
4,983,344
233,339
233,339
453
2,323
1,055,032
3,147,692
3,299,798
8,366,698
Operating income/(loss)
391,958
1,124,522
78,314
78,314
(453 )
(2,323 )
(1,028,902 )
(3,020,051 )
(559,083 )
(1,819,538 )
Other income (expense)
(16,287 )
(67,971 )
(1,823 )
(1,823 )
—
—
(1,676,757 )
(3,745,722 )
(1,694,867 )
(3,815,516 )
Net income (loss) before income taxes
375,671
1,056,551
76,491
6,491
(453 )
(2,323 )
(2,705,659 )
(6,765,773 )
(2,253,950 )
(5,635,054 )
Income taxes
(71,919 )
(184,190 )
—
—
—
—
—
—
(71,919 )
(184,190 )
Net income (loss)
303,752
872,361
76,491
76,491
(453 )
(2,323 )
(2,705,659 )
(6,765,773 )
(2,325,869 )
(5,819,244 )
Depreciation and Amortization
161,918
450,142
—
—
—
—
—
—
161,918
450,142
Interest expense
8,952
26,373
2,191
2,191
—
—
330,868
1,304,260
342,011
1,332,824
FX Gains/Losses
(12,144 )
(45,435 )
(7 )
(7 )
—
—
(504 )
(1,501 )
(12,655 )
(46,943 )
Loss on settlement of debt
—
—
—
—
—
—
1,345,889
2,224,481
1,345,889
2,224,481
Loss on settlement of salary payable
—
—
—
—
—
—
—
216,981
—
216,981
Stock-based compensation
—
—
—
—
—
—
15,947
294,343
15,947
294,343
Other non-recurring
49,437
190,421
—
—
—
—
—
—
49,437
190,421
Taxes
92,599
216,966
—
—
—
—
—
—
92,599
216,966
Adjusted EBITDA
604,514
1,710,828
78,675
78,675
(453 )
(2,323 )
(1,013,459 )
(2,727,209 )
(330,723 )
(940,029 )
11
Table of Contents
In evaluating our financial performance, we utilize
Adjusted EBITDA as a supplemental measure to provide insights into the profitability of our core operations. (Please see Adjusted EBITDA,
which is reconciled to the Net Income in the table above.) Adjusted EBITDA excludes, in addition to non-operational expenses like interest
expenses, taxes, depreciation and amortization; items that we believe are not indicative of our operating performance, such as:
•
FX Gains and Losses.
•
Stock-Based Compensation: As a non-cash expense, this adjustment eliminates variability caused by
equity-based incentives.
•
Other non-recurrent expenses: Adjusted EBITDA removes one-time, irregular, or non-recurring expenses
to reflect the Company's sustainable earnings.
We believe Adjusted EBITDA offers a clearer view of
the cash-generating potential of our business, excluding non-recurring, non-cash, and non-operational impacts.
Based on the analysis of our Adjusted EBITDA our Telecom
Division is a high-performing division that generates strong operational profits.
Consolidated figures show a slightly negative Adjusted
EBITDA; while this isn’t ideal, in our opinion it implies the Company is close to breaking even and might achieve positive Adjusted
EBITDA with small improvements in efficiency or revenue growth. We are in a transitional period, scaling operations and investing heavily
in growth initiatives with the execution of our M&A plan. Management has also identified areas for cost-cutting and operational improvements
and has acted in that direction.
Liquidity and Capital Resources
As of September 30, 2025, we had total current assets
of $29,837,729 and current liabilities of $28,742,676, resulting in a positive working capital of $ 1,095,053.
Our operating activities used $2,602,320
in the nine months ended September 30, 2025 as compared with $2,526,651 used in operating activities in the nine months ended September
30, 2024. Our negative operating cash flow for both periods is a result of our net loss and changes in operating assets and liabilities
which varies depending on our operating results and the timing of operating cash receipts and payments, specifically trade accounts receivable
and trade accounts payable. Despite a larger net loss in 2025, cash used in operations only slightly increased. This is due to substantial
non-cash adjustments and working capital changes:
•
Stock-based compensation, depreciation, and amortization increased, reflecting higher non-cash expenses.
•
Bad debt expense remained low, indicating stable receivables quality.
•
Loss on settlement of debt and salary payable were significant in 2025, reflecting restructuring
and settlements on debts.
•
Accounts receivable: Large positive adjustment ($44.2M in 2025 vs. $11.8M in 2024), suggesting strong
collections and reduced sales on credit.
•
Accounts payable and accrued liabilities: Large negative adjustments, especially accrued liabilities
($44.8M outflow), indicating significant payments during the period.
The company’s operating cash flow is still negative, but the gap
between net loss and cash used is bridged by non-cash charges and working capital management.
Investing activities used $219,331 for
the nine months ended September 30, 2025 compared to $2,950,367 used during the same period of year 2024. Investing activities in 2024
were highly impacted by the acquisition of QXTEL. The Company reduced investing outflows in the nine months ended September 30, 2025,
shifting from expansion to consolidation and cash preservation.
12
Table of Contents
Financing activities provided $2,570,726
in the nine months ended September 30, 2025 compared with $6,239,489 provided in the nine months ended September 30, 2024. Financing
inflows dropped significantly, indicating a reduced reliance on equity and convertible debt. Additionally, note that proceeds from financing
activities in 2024 were largely used in the acquisition of QXTEL. In 2025 financing inflows dropped sharply, indicating less reliance
on new debt or equity. Proceeds from loans payable remained strong ($5.5M in 2025), but repayments and other outflows (e.g., repayments
of acquisition notes, dividends to non-controlling interests) offset much of this. Convertible notes and equity-related inflows were
lower than in 2024, reflecting a more mature capital structure and less aggressive fundraising.
The Company is shifting from aggressive expansion
in 2024 with the acquisition of QXTEL to consolidation and cash preservation in these first nine months of 2025, with a heavy reliance
on working capital management and non-cash financing tools. The Company’s debt repayments suggest a maturing capital structure.
At the same time, the expansion of GlobeTopper during this quarter reflects the Company’s continued commitment to strengthening
and scaling the operations of its other business divisions.
We intend to fund operations through increased sales
and debt and/or equity financing arrangements to strengthen our liquidity and capital resources. We also plan to seek additional financing
in public and private equity offering to secure funding for operations. There can be no assurance that we will be successful in raising
additional funding. If we are not able to secure additional funding, the implementation of our business plan will be impaired. There can
be no assurance that such additional financing will be available to us on acceptable terms or at all.
Inflation
Although our operations are influenced by general
economic conditions, we do not believe that inflation had a material effect on our results of operations during the nine-month period
ended September 30, 2025.
Critical Accounting Polices
A “critical
accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires
management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of
matters that are inherently uncertain.
Our accounting
policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q for the nine
months ended September 30, 2025; however, we consider our critical accounting policies to be those related to allowance for doubtful accounts,
valuation of long-lived assets, and income taxes. Management bases its estimates and judgments on historical experience and other factors
that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions
or conditions. See the Consolidated Financial Statements in this Quarterly Report for a complete discussion of our significant accounting
policies.
Off Balance Sheet Arrangements
As of September 30, 2025, there were no off-balance
sheet arrangements.
Recent Accounting Pronouncements
We do not expect the adoption of recently issued accounting
pronouncements to have a significant impact on our results of operation, financial position, or cash flow.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company and are not required
to provide the information under this item pursuant to Regulation S-K.
13
Table of Contents
Item 4. Controls and Procedures
Disclosure Controls and Procedures - Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our
disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934,
as amended (the “Exchange Act”) as of the end of the period covered by this report.
These controls are designed to ensure that information
required to be disclosed in the reports we file or submit pursuant to the Securities Exchange Act of 1934 is recorded, processed, summarized
and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and that such information
is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required
disclosure.
Based on this evaluation, our CEO and CFO have concluded
that our disclosure controls and procedures were ineffective as of September 30, 2025. Our management identified the following material
weaknesses in our internal control over financial reporting, which are indicative of many small companies with small staff: (i) inadequate
segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial
reporting with respect to the requirements and application of both US GAAP and SEC guidelines.
We believe that our financial statements presented
in this quarterly report on Form 10-Q fairly present, in all material respects, our financial position, results of operations, and cash
flows for all periods presented herein.
Inherent Limitations - Our
management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures
will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute,
assurance that the objectives of the control system are met. The design of any system of controls is based in part upon certain assumptions
about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under
all potential future conditions. Further, the design of a control system must reflect the fact that there are resource constraints, and
the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation
of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.
These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdown can occur because
of simple error or mistake. In particular, many of our current processes rely upon manual reviews and processes to ensure that neither
human error nor system weakness has resulted in erroneous reporting of financial data.
Changes in Internal Control over
Financial Reporting - There were no changes in our internal control over financial reporting during the nine-month period
ended September 30, 2025, which were identified in conjunction with management’s evaluation required by paragraph (d) of Rules 13a-15
and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
14
Table of Contents
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
We are not a party to any material pending legal proceeding.
We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our
voting securities are adverse to us or have a material interest adverse to us.
Item 1A: Risk Factors
Our business faces many risks, a number of which are
described in the section captioned “Risk Factors” in our Annual Report for the year ended December 31, 2024, filed with the
SEC on March 31, 2025. The risks described may not be the only risks we face. Other risks of which we are not yet aware, or that we currently
believe are not material, may also materially and adversely impact our business operations or financial results. If any of the events
or circumstances described in the risk factors contained in our Annual Report occur, our business, financial condition or results of operations
could be adversely impacted and the value of an investment in our securities could decline. Investors and prospective investors should
consider the risks described in our Annual Report, and the information contained in the section captioned “Forward-Looking Statements”
and elsewhere in this Quarterly Report before deciding whether to invest in our securities.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The information set forth below relates to our issuances
of securities without registration under the Securities Act of 1933 in reliance on Section 4(a)(2) of the Securities Act, and/or Regulation
D promulgated thereunder.
During the nine months ended September 30, 2025, the
Company issued 1,295,261 shares of common stock, valued at fair market value on issuance as follows:
•
5,625 shares for compensation to our directors valued at $71,143.
•
988,655 shares for conversion of debt of $4,459,692.
•
264,980 shares for settlement of debt of $1,886,658.
•
32,400 shares for service valued at $223,200.
•
3,563 shares for common stock payable value at $82,194.
•
38 shares for reverse stock split adjustment.
Item 3. Defaults upon Senior Securities
None
Item 4. Mine Safety Disclosures
N/A
Item 5. Other Information
None
15
Table of Contents
Item 6. Exhibits
Exhibit Number
Description of Exhibit
31.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101**
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2025 formatted in Extensible Business Reporting Language (XBRL).
**Provided herewith
16
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on November 14, 2025 on its behalf by the undersigned thereunto duly authorized.
IQSTEL INC.
/s/Leandro Iglesias
Leandro Iglesias
Principal Executive Officer
/s/ Alvaro Quintana Cardona
Alvaro Quintana Cardona
Principal Financial and Accounting Officer
17
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.