Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than purely historical information,
including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions
upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation
Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These
forward-looking statements generally are identified by the words “believes,” “project,” “expects,”
“anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,”
“will,” “would,” “will be,” “will continue,” “will likely result,” and similar
expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained
in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor
provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which
may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect
of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future
prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability
of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered
in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update
or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information
concerning our business, including additional factors that could materially affect our financial results, is included herein and in our
other filings with the SEC.
Overview
iQSTEL Inc. (the “Company”) (OTC Pink:
IQST) (www.iqstel.com) is a technology company with presence in 19 countries and 70 employees that is offering leading-edge services through
its business divisions.
Our Telecom Division, which
represents the majority of current operations and which also represents the source for all of our revenues for the financial periods presented,
offers VoIP, SMS, proprietary Internet of Things (IoT) solutions (www.iotsmartgas.com and www.iotsmarttank.com), and international fiber-optic
connectivity through its subsidiaries: Etelix (www.etelix.com), SwissLink Carrier (www.swisslink-carrier.com), Smartbiz Telecom (www.smartbiztel.com),
Whisl Telecom (www.whisl.com), IoT Labs (www.iotlabs.mx), and QGlobal SMS (www.qglobalsms.com).
Our developing Fintech Business
Line (www.globalmoneyone.com) (www.maxmo.vip) offers a complete Fintech ecosystem MasterCard Debit Card, US Bank Account (No SSN Needed),
Mobile App/Wallet (Remittances, Mobile Top Up). Our Fintech subsidiary, Global Money One, is to provide immigrants access to reliable
financial services that makes it easier to manage their money and stay connected with their families back home.
Our developing BlockChain
Platform Business Line (www.itsbchain.com) offers our proprietary Mobile Number Portability Application (MNPA) to serve the in-country
portability needs through its subsidiary, itsBchain.
Our developing Electric Vehicle
(EV) Business Line (www.evoss.net) offers electric motorcycles for work and recreational use in the USA, Spain, Portugal, Panama, Colombia,
and Venezuela. EVOSS is also working on the development of an EV Mid Speed Car to serve the niche of the 2nd car in the family.
Our Artificial Intelligence
(AI)-Enhanced Metaverse Division (information and content) is currently developing a groundbreaking white-label solution designed specifically
for corporations, businesses, and the telecommunications industry. Delivering a full suite of immersive content services, creating a
comprehensive virtual experience that can be accessed through the Web or our proprietary mobile apps. The features include up to four
simultaneous video screens for versatile content presentation, various virtual halls such as the main hall, home hall, auditorium, exhibition
space, shopping center, and meeting rooms. Stands for mobile application downloads, clickable gates for immediate purchasing, and direct
communication tools are seamlessly integrated to foster collaboration, engagement, and interactivity. It goes beyond traditional virtual
spaces by utilizing cutting-edge AI technology. This ensures video conferencing and real-time communication with other users within the
Metaverse, offering our customers a collective and fully immersive experience that caters to diverse needs such as content acquisition,
entertainment, and shared virtual experiences. It is a future-ready platform that encourages creativity, connectivity, and collaboration
like never before.
The information contained on our websites
is not incorporated by reference into this Quarterly Report on Form 10-Q and should not be considered part of this or any other report
filed with the SEC.
4
Table of Contents
Results of Operations
Revenues
Our total revenue reported for the three months ended
September 30, 2023 was $39,757,203, compared with $21,936,634 for the three months ended September 30, 2022. These numbers reflect an
increase of 81.24% quarter over quarter on our consolidated revenues. Our total revenue reported for the nine months ended September 30,
2023 was $97,248,561, compared with $65,055,661 for the nine months ended September 30, 2022. These numbers reflect an increase of 49.49%
year over year on our consolidated revenues.
When looking at the numbers by subsidiary, we have
the following breakout for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022:
Revenue
Nine Months Ended
Subsidiary
September 30, 2023
September 30, 2022
Etelix.com USA, LLC
$ 25,635,273
$ 17,510,601
SwissLink Carrier AG
4,179,569
3,554,591
QGlobal LLC
780,934
317,594
IoT Labs LLC
53,279,140
39,733,761
Smartbiz Telecom
14,102,902
3,712,432
Whisl Telecom
3,400,087
2,624,573
Sub-total
$ 101,377,905
$ 67,453,552
Inter-company sales
(4,129,344 )
(2,397,891 )
$ 97,248,561
$ 65,055,661
The continued growth of our revenue is the result
of the development of our business strategy, which includes the strengthening of our commercial and operating activities and the synergies
among all our subsidiaries.
Cost of Revenues
Our total cost of revenues for the three months ended
September 30, 2023 increased to $38,728,682, compared with $20,621,674 for the three months ended September 30, 2022. Our total cost of
revenues for the nine months ended September 30, 2023 increased to $94,218,838, compared with $62,410,367 for the nine months ended September
30, 2022.
When looking at the numbers by subsidiary, we have
the following breakout for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022:
Cost of Revenue
Nine Months Ended
Subsidiary
September 30, 2023
September 30, 2022
Etelix.com USA, LLC
$ 25,364,275
$ 16,818,292
SwissLink Carrier AG
3,568,774
2,969,719
QGlobal LLC
516,018
236,402
IoT Labs LLC
52,665,861
39,356,735
Smartbiz Telecom
13,435,881
3,330,051
Whisl Telecom
2,797,373
2,097,059
Sub-total
$ 98,348,182
$ 64,808,258
Inter-company sales
(4,129,344 )
(2,397,891 )
$ 94,218,838
$ 62,410,367
5
Table of Contents
Our cost of revenues consists of direct charges from
vendors that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls and SMS
terminated in vendor’s network.
The behavior in the costs shows a logical correlation
with the behavior of the revenue commented above. We have reached a higher volume of sales and every additional unit sold (minutes and
SMS) has its corresponding termination cost.
Gross Profit
The gross profit for the three months ended September
30, 2023 decreased to $1,028,521 from $1,314,960 for the same period of year 2022. However, for the nine months ended September 30, 2023
the gross profit increased to $3,029,723 from $2,645,294 for the same period of year 2022.
When looking at the numbers by subsidiary,
we have the following breakout for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022:
Gross Margin
Nine Months Ended
Subsidiary
September 30, 2023
September 30, 2022
Etelix.com USA, LLC
$
270,998
$
692,309
SwissLink Carrier AG
610,795
584,872
QGlobal LLC
264,916
81,192
IoT Labs LLC
613,279
377,026
Smartbiz Telecom
667,021
382,381
Whisl Telecom
602,714
527,514
$
3,029,723
$
2,645,294
Operating Expenses
Operating expenses decreased to $957,768 for the three
months ended September 30, 2023 from $1,256,147 for the three months ended September 30, 2022. But more importantly than comparing year
2023 with year 2022, we must highlight how the Operating Expenses have been decreasing every quarter during 2023, from $1,534,266 in the
first quarter, to $1,037,184 in the second quarter and to $957,768 in this third quarter.
Operating expenses increased to $3,529,218 for the
nine months ended September 30, 2023 from $3,390,097 for the nine months ended September 30, 2022. The details by major category for the
nine months ended September 30, 2023 and 2022 is reflected in the table below:
Nine Months Ended September 30,
2023
2022
Salaries, Wages and Benefits
$ 1,218,946
$ 1,239,271
Technology
273,786
188,950
Professional Fees
821,780
475,143
Legal and Regulatory
168,908
199,768
Bad Debt Expense
1,344
26,299
Travel and Events
119,845
55,281
Public Cost
28,526
24,122
Advertising
535,193
486,153
Insurances
10,543
7,328
Bank Services and Fees
44,136
27,109
Financial Expenses
—
134,608
Depreciation and Amortization
103,246
91,221
Penalties and Settlements
—
110,767
Office, Facility and Other
172,020
231,947
Sub Total
3,498,273
3,297,967
Stock-based compensation
30,945
92,130
Total Operating Expense
$ 3,529,218
$ 3,390,097
6
Table of Contents
The main reasons for the overall increase in operating
expenses for the nine months ended September 30, 2023 compared to the same period of 2022 is due to the increase in the professional fees.
When looking at the numbers by subsidiary,
we have the following breakout for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022:
Nine Months Ended September 30,
2023
2022
Difference
iQSTEL
$ 1,346,415
1,382,701
-36,286
Etelix
256,616
326,432
-69,816
SwissLink
562,310
597,810
-35,500
ItsBchain
28,945
12,653
16,292
QGlobal
184,698
133,532
51,166
IoT Labs
112,033
185,736
-73,703
Global Money One
47,759
109,627
-61,868
Smartbiz Telecom
526,079
246,268
279,811
Whisl Telecom
464,363
395,338
69,025
$ 3,529,218
3,390,097
139,121
Operating Income
The Operating Income increased to $70,753 for the
three months ended September 30, 2023 from $58,813 for the three months ended September 30, 2022.
When comparing these values for the nine months ended
September 30, 2023 with the same period in 2022, we also see an improvement going from a negative result of $744,803 in 2022, to a much
smaller loss in 2023 of $499,495.
Despite the operating loss incurred during the nine
months ended September 30, 2023, the Company has shown a positive evolution during year 2023 from an Operating loss of $317,530 in the
first quarter, to a loss of $252,718 in the second quarter, to a third quarter Operating Income of $70,753.
Other Expenses/Other Income
We had other income of $224,938 for the nine months
ended September 30, 2023, as compared with other expenses of $38,073 for the same period ended 2022. The difference between the compared
periods in due to a positive change in fair value of derivative liabilities of $381,848.
Net Income/Loss
We finished the three months ended September 30, 2023
with a net income of $45,909, as compared to $27,312 during the three months ended September 30, 2022, which represent an increase of
68%. We also finished the nine months ended September 30, 2023 with a smaller loss of $274,557, as compared to a loss of $782,876 during
the nine months ended September 30, 2022.
Liquidity and Capital Resources
As of September 30, 2023, we had total current assets
of $11,788,194 and current liabilities of $9,914,097, resulting in a positive working capital of $1,874,097. This compares with a negative
working capital of $15,089 at December 31, 2022.
Our operating activities used $434,701 in the nine
months ended September 30, 2023 as compared with $1,488,901 used in operating activities in the nine months ended September 30, 2022.
7
Table of Contents
Investing activities used $340,583 for the nine
months ended September 30, 2023. Uses of funds in investing activities were primarily for the advances of amounts due from related parties
of $189,767 and the purchase of property and equipment for $164,715.
Financing activities provided $1,454,756 in the nine
months ended September 30, 2023 compared with $1,367,982 provided in the nine months ended September 30, 2022. Our positive financing
cash flow in 2023 was largely the result of the proceeds from the exercise of warrants of $1,150,000.
Our current
financial condition has improved significantly with a positive working capital of $1,874,097 and
a cash position of $ 2,001,320 as of September 30, 2023. However, we intend to fund operations
through increased sales and debt and/or equity financing arrangements to strengthen our liquidity and capital resources. We also plan
to seek additional financing in a private equity offering to secure funding for operations. There can be no assurance that we will be
successful in raising additional funding. If we are not able to secure additional funding, the implementation of our business plan will
be impaired. There can be no assurance that such additional financing will be available to us on acceptable terms or at all.
Inflation
Although our operations are influenced by general
economic conditions, we do not believe that inflation had a material effect on our results of operations during the nine-month period
ended September 30, 2023.
Critical Accounting Polices
A
“critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and
results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates
about the effect of matters that are inherently uncertain.
Our
accounting policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q
for the nine months ended September 30, 2023; however, we consider our critical accounting policies to be those related to allowance for
doubtful accounts, valuation of long-lived assets, and income taxes. Management bases its estimates and judgments on historical experience
and other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different
assumptions or conditions. See the Consolidated Financial Statements in this Quarterly Report for a complete discussion of our significant
accounting policies.
Off Balance Sheet Arrangements
As of September 30, 2023, there were no off-balance
sheet arrangements.
Recent Accounting Pronouncements
We do not expect the adoption of recently issued accounting
pronouncements to have a significant impact on our results of operation, financial position, or cash flow.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company and are not required
to provide the information under this item pursuant to Regulation S-K.
8
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.