29 unchanged sentences
(the “Company”)
−Removed: IQST) (www.iqstel.com) is a technology company offering a wide array of services to global telecommunications and technology
−Removed: industries with presence in 13 countries.
+Added: IQST) (www.iqstel.com) is a technology company offering a wide array of services to global telecommunications and technology industries
+Added: with presence in 13 countries.
The Company has an extensive portfolio
2 unchanged sentences
Marketing, IoT services, blockchain and payment solutions.
−Removed: These services are grouped within three business divisions:
−Removed: Telecom, Technology
−Removed: company operates its business through its wholly-owned subsidiary Etelix.com USA, LLC (“Etelix”) (www.etelix.com);
−Removed: majority-owned subsidiaries SwissLink Carrier AG ( www.swisslink-carrier.com ),
−Removed: QGlobal SMA (https://www.qglobalsms.com/), Smart Gas (http://iotsmartgas.com/) and ItsBChain (http://itsbchain.com/).
−Removed: The information
−Removed: contained on our websites is not incorporated by reference into this Quarterly Report on Form 10-Q and should not be considered part of
−Removed: this or any other report filed with the SEC.
+Added: The company operates its business through
+Added: its wholly-owned subsidiary Etelix.com USA, LLC (“Etelix”) (www.etelix.com);
+Added: and its majority-owned subsidiaries SwissLink
+Added: Carrier AG (www.swisslink-carrier.com), QGlobal SMA (www.qglobalsms.com/), Smart Gas (www.iotsmartgas.com/) and ItsBChain (www.itsbchain.com/),
+Added: Smartbiz Telecom (www.smartbiztel.com) and Whisl Telecom (www.whisl.com).
+Added: The information contained on our websites
+Added: is not incorporated by reference into this Quarterly Report on Form 10-Q and should not be considered part of this or any other report
+Added: filed with the SEC.
Results of Operations
Our total revenue reported for the three months ended
−Removed: March 31, 2022 was $19,419,311, compared with $14,197,611 for the three months ended March 31, 2021.
−Removed: These numbers reflect an increase
−Removed: of 36.78% quarter over quarter on our consolidated revenues.
+Added: June 30, 2022 was $23,699,716, compared with $16,128,367 for the three months ended June 30, 2021.
+Added: These numbers reflect an increase of
+Added: 46.94% quarter over quarter on our consolidated revenues.
+Added: Our total revenue reported for the six months ended June 30, 2022 was $43,119,027,
+Added: compared with $30,325,978 for the six months ended June 30, 2021;
+Added: an increase of 42.19%.
When looking at the numbers
−Removed: by subsidiary, we have the following breakout for the three months ended March 31, 2022 compared to the three months ended March 31,
−Removed: Three Months Ended
−Removed: March 31, 2022
−Removed: Three Months Ended
−Removed: March 31, 2021
+Added: by subsidiary, we have the following breakout for the six months ended June 30, 2022 compared to the six months ended June 30, 2021:
+Added: Six Months Ended
+Added: June 30, 2022
+Added: Six Months Ended
+Added: June 30, 2021
Etelix.com USA, LLC
SwissLink Carrier AG
+Added: Smartbiz Telecom
+Added: Whisl Telecom
The continued growth of our
3 unchanged sentences
Our total cost of revenues for the three months ended
−Removed: March 31, 2022 increased to $18,935,251, compared with $13,710,241 for the three months ended March 31, 2021.
+Added: June 30, 2022 increased to $22,853,442, compared with $16,083,802 for the three months ended June 30, 2021.
+Added: Our total cost of revenues
+Added: for the six months ended June 30, 2022 increased to $41,788,693, compared with $29,794,043 for the six months ended June 30, 2021.
When looking at the numbers
−Removed: by subsidiary, we have the following breakout for the three months ended March 31, 2022 compared to the three months ended March 31,
+Added: by subsidiary, we have the following breakout for the six months ended June 30, 2022 compared to the six months ended June 30, 2021:
Cost of Revenue
−Removed: Three Months Ended
−Removed: March 31, 2022
+Added: Six Months Ended
+Added: June 30, 2022
Cost of Revenue
−Removed: Three Months Ended
−Removed: March 31, 2021
+Added: Six Months Ended
+Added: June 30, 2021
Etelix.com USA, LLC
SwissLink Carrier AG
+Added: Smartbiz Telecom
+Added: Whisl Telecom
Our cost of revenues consists of direct charges from
6 unchanged sentences
SMS) has its corresponding termination cost.
−Removed: Our gross margin, which is simply the difference
−Removed: between our revenues and our cost of sales, discussed above, was $484,060 for the three months ended March 31, 2022 compared to $487,370
−Removed: for the three months ended March 31, 2021.
+Added: The Consolidated Gross Margin for the six months ended
+Added: June 30, 2022 was 3.09%, which compared to 1.75% for the six months ended June 30, 2021 represents an increase in our consolidated Gross
+Added: Margin of 76.57%.
+Added: When looking at the numbers
+Added: by subsidiary, we have the following breakout for the six months ended June 30, 2022 compared to the six months ended June 30, 2021:
+Added: Six Months Ended
+Added: June 30, 2022
+Added: Six Months Ended
+Added: June 30, 2021
+Added: Etelix.com USA, LLC
+Added: SwissLink Carrier AG
+Added: Smartbiz Telecom
+Added: Whisl Telecom
Operating Expenses
−Removed: Operating expenses decreased to $989,498 for the three
−Removed: months ended March 31, 2022 from $1,498,111 for the three months ended March 31, 2021.
−Removed: The detail by major category is reflected in the
−Removed: Three Months Ended March 31,
+Added: Operating expenses decreased to $1,144,452 for the
+Added: three months ended June 30, 2022 from $1,209,167 for the three months ended June 30, 2021.
+Added: Operating expenses decreased to $2,133,950
+Added: for the six months ended June 30, 2022 from $2,707,278 for the six months ended June 30, 2021.
+Added: The detail by major category for the six
+Added: months ended June 30, 2022 and 2021 is reflected in the table below.
+Added: Six Months Ended June 30,
Salaries, Wages and Benefits
7 unchanged sentences
Total Operating Expense
−Removed: When looking at the numbers
−Removed: by subsidiary, we have the following breakout for the three months ended March 31, 2022 compared to the three months ended March 31, 2021:
−Removed: Three Months Ended March 31,
+Added: The main reasons for the overall decrease in operating
+Added: expenses for the six months ended June 30, 2022 compared to the same period of 2021 is due to the a significant reduction in Stock-based
+Added: compensation.
+Added: at the numbers by subsidiary, we have the following breakout for the six months ended June 30, 2022 compared to the six months ended June
+Added: Six Months Ended June 30,
Global Money One
−Removed: The most significant differences are:
−Removed: (1) the decrease
−Removed: in the Stock-based compensation of $717,457;
−Removed: (2) the increases in Salaries of $41,098 due to sales commissions and new personnel;
−Removed: (3) the increase in Professional Fees of $230,820 that includes the Audit and Accounting and other consulting fees.
+Added: Smartbiz Telecom
+Added: Whisl Telecom
Operating Income
The Company showed negative Operating Income for the
−Removed: three months ended March 31, 2022 of $505,438 compared with a negative result of $1,010,741 for the three months ended March 31, 2022.
−Removed: though the Company showed a negative Operating Income, the number shows a trend of significant improvement year over year,
+Added: three months ended June 30, 2022 of $298,178 compared with a negative result of $1,164,602 for the three months ended June 30, 2021.
+Added: The Company showed negative Operating Income for the
+Added: six months ended June 30, 2022 of $803,616 compared with a negative result of $2,175,343 for the six months ended June 30, 2021.
+Added: The decrease of the numbers for the six month period
+Added: above is primarily due to a reduction in the costs associated with the operation of the public entity (iQSTEL, Inc.) that decreased by
+Added: $954,665 year over year.
Other Expenses/Other Income
−Removed: We had other expenses of $19,293 for the three months
−Removed: ended March 31, 2022, as compared with other expenses of $867,748 for the same period ended 2021.
−Removed: The decrease in other expenses is largely
−Removed: due to the absence of derivative liabilities in 2022 and the decrease of interest expenses of $615,137 for the three months ended March
−Removed: 31, 2022 compared to the same period ended 2021.
−Removed: We finished the three months ended March 31, 2022
−Removed: with a net loss attributed to shareholders of iQSTEL Inc.
−Removed: of $554,970, as compared to a loss of $1,942,391 during the three months ended
−Removed: March 31, 2021.
−Removed: When comparing the results year over year, these numbers show a significant improvement, as the fundamentals of the Company
−Removed: are getting stronger quarter after quarter leading to our goal of generating positive net income.
+Added: We had other income of $12,721 for the three months
+Added: ended June 30, 2022, as compared with other income of $42,230 for the same period ended 2021.
+Added: We had other expenses of $6,572 for the
+Added: six months ended June 30, 2022, as compared with other expenses of $825,518 for the same period ended 2021.
+Added: The decrease in other expenses
+Added: is mainly due to the reduction in interest expense.
+Added: We finished the three months ended June 30, 2022 with
+Added: a loss of $285,457, as compared to a loss of $1,122,372 during the three months ended June 30, 2021.
+Added: We finished the six months ended
+Added: June 30, 2022 with a loss of $810,188, as compared to a loss of $3,000,861 during the six months ended June 30, 2021.
+Added: When comparing the
+Added: results year over year, these numbers show a significant improvement, as the fundamentals of the Company are getting stronger quarter
+Added: after quarter leading to our goal of generating positive net income.
Liquidity and Capital Resources
−Removed: As of March 31, 2022, we had total current assets
−Removed: of $7,372,071 and current liabilities of $2,649,615, resulting in a positive working capital of $4,722,456 and a current ratio of approximately
−Removed: This compares with the working capital of $4,203,509 at December 31, 2021.
−Removed: Our operating activities used $447,652 in the three
−Removed: months ended March 31, 2022 as compared with $1,042,192 used in operating activities in the three months ended March 31, 2021.
−Removed: flow from operations varies depending on our operating results and the timing of operating cash receipts and payments, specifically trade
−Removed: accounts receivable and trade accounts payable.
−Removed: Our negative operating cash flows in 2022 and 2021 is largely the result of our net loss
−Removed: for the periods.
−Removed: Investing activities used $24,918 for the three
−Removed: months ended March 31, 2022 compared with $78,346 for the three months ended March 31, 2021.
−Removed: Uses of funds on investing activities in
−Removed: 2022 were the acquisition of property and equipment.
−Removed: Financing activities provided $1,367,982 in the three
−Removed: months ended March 31, 2022 compared with $3,416,581 provided in the three months ended March 31, 2021.
−Removed: Our positive financing cash flow
−Removed: in 2022 was largely the result of the net proceeds from the subscription of new common stocks under our Regulation A offering $1,100,000.
−Removed: Our current financial condition has improved
−Removed: significantly since 2018.
−Removed: However, we intend to fund operations through increased sales and debt and/or equity financing arrangements,
−Removed: to strengthen our liquidity and capital resources.
−Removed: The Company has received the qualification of an Offering Statement under Regulation
−Removed: A for the sale of up to 80,000,000 common stocks.
−Removed: This offering is being conducted on a “best efforts” basis, which means
−Removed: that there is no guarantee that any minimum amount will be sold.
−Removed: We also plan to seek additional financing in a private equity offering
−Removed: to secure funding for operations.
−Removed: There can be no assurance that we will be successful in raising additional funding.
−Removed: If we are not able
−Removed: to secure additional funding, the implementation of our business plan will be impaired.
−Removed: There can be no assurance that such additional
−Removed: financing will be available to us on acceptable terms or at all.
+Added: As of June 30, 2022, we had total current assets of
+Added: $6,818,441 and current liabilities of $3,607,416, resulting in a positive working capital of $3,211,025.
+Added: This compares with the working
+Added: capital of $4,203,509 at December 31, 2021.
+Added: This decrease in working capital, as discussed in more detail below, is primarily the result
+Added: of the cash used in the acquisition of subsidiaries.
+Added: Our operating activities used $1,435,292 in the six
+Added: months ended June 30, 2022 as compared with $2,093,398 used in operating activities in the six months ended June 30, 2021.
+Added: Investing activities used $1,612,255 for
+Added: the six months ended June 30, 2021.
+Added: Uses of funds in investing activities consisted primarily of the acquisition of subsidiaries for $1,564,132
+Added: and purchases of property and equipment for $47,223.
+Added: Financing activities provided $1,367,982 in the six
+Added: months ended June 30, 2022 compared with $3,353,854 provided in the six months ended June 30, 2021.
+Added: Our positive financing cash flow in
+Added: 2022 was largely the result of the proceeds from the subscription of new common stocks under our Regulation A offering of $1,100,000.
+Added: financial condition has improved significantly with a positive working capital and a cash position as of June 30, 2022 that represents
+Added: 4.69 times the loss recognized during the three-month period then ended.
+Added: However, we intend to fund operations through increased sales
+Added: and debt and/or equity financing arrangements, to strengthen our liquidity and capital resources.
+Added: The Company has received the qualification
+Added: of an Offering Statement under Regulation A for the sale of up to 80,000,000 common stocks of which are available 12,500,000.
+Added: This offering
+Added: has been conducted on a “best efforts” basis, which means that there is no guarantee that any minimum amount will be sold
+Added: from the available shares.
+Added: We also plan to seek additional financing in a private equity offering to secure funding for operations.
+Added: can be no assurance that we will be successful in raising additional funding.
+Added: If we are not able to secure additional funding, the implementation
+Added: of our business plan will be impaired.
+Added: There can be no assurance that such additional financing will be available to us on acceptable
+Added: terms or at all.
Although our operations are influenced by general
−Removed: economic conditions, we do not believe that inflation had a material effect on our results of operations during the three month period
−Removed: ended March 31, 2022.
+Added: economic conditions, we do not believe that inflation had a material effect on our results of operations during the six-month period ended
+Added: June 30, 2022.
Critical Accounting Polices
−Removed: accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires
−Removed: management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of
−Removed: matters that are inherently uncertain.
+Added: “critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and
+Added: results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates
+Added: about the effect of matters that are inherently uncertain.
accounting policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q
−Removed: for the three months ended March 31, 2022;
−Removed: however, we consider our critical accounting policies to be those related to allowance for
−Removed: doubtful accounts, valuation of long-lived assets, and income taxes.
−Removed: Management bases its estimates and judgments on historical experience
−Removed: and other factors that are believed to be reasonable under the circumstances.
+Added: for the six months ended June 30, 2022;
+Added: however, we consider our critical accounting policies to be those related to allowance for doubtful
+Added: accounts, valuation of long-lived assets, and income taxes.
+Added: Management bases its estimates and judgments on historical experience and
+Added: other factors that are believed to be reasonable under the circumstances.
Actual results may differ from these estimates under different
3 unchanged sentences
Off Balance Sheet Arrangements
−Removed: As of March 31, 2022, there were no off-balance sheet
+Added: As of June 30, 2022, there were no off-balance sheet
arrangements.
7 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.