UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period
ended June 30, 2022
☐
Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from __________ to__________
Commission File Number: 000-55984
iQSTEL Inc.
(Exact name of registrant as specified in its charter)
Nevada
45-2808620
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification No.)
300 Aragon Avenue , Suite 375
Coral Gables , FL 33134
(Address of principal executive offices)
( 954 ) 951-8191
(Registrant’s telephone number)
_______________________________________________________
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of
the Act: None
Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.
[X] Yes [ ] No
Indicate by check mark whether the registrant has
submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). [X]
Yes [ ] No
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See
the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and
"emerging growth company" in Rule 12b-2 of the Exchange Act.
☐ Large accelerated filer
☐ Accelerated filer
☒
Non-accelerated Filer
☒
Smaller reporting company
☐ Emerging growth
company
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act).
[ ] Yes [X] No
State the number of shares outstanding of each of
the issuer’s classes of common stock, as of the latest practicable date: 151,530,378 common shares as of August 15, 2022
Table of Contents
TABLE
OF CONTENTS
Page
PART I – FINANCIAL INFORMATION
Item 1:
Financial Statements
3
Item 2:
Management’s Discussion and Analysis of Financial Condition and Results of Operations
4
Item 3:
Quantitative and Qualitative Disclosures About Market Risk
8
Item 4:
Controls and Procedures
8
PART II – OTHER INFORMATION
Item 1:
Legal Proceedings
9
Item 1A:
Risk Factors
9
Item 2:
Unregistered Sales of Equity Securities and Use of Proceeds
9
Item 3:
Defaults Upon Senior Securities
9
Item 4:
Mine Safety Disclosures
9
Item 5:
Other Information
9
Item 6:
Exhibits
10
2
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Our unaudited consolidated financial statements included
in this Form 10-Q are as follows:
F-1
Consolidated Balance Sheets as of June 30, 2022 (unaudited) and December 31, 2021;
F-2
Consolidated Statements of Operations for the three and six months ended June 30, 2022 and 2021 (unaudited);
F-3
Consolidated Statements of Cash Flows for the six months ended June 30, 2022 and 2021 (unaudited); and
F-4
Consolidated Statements of Stockholder’s Equity as of June 30, 2022; and 2021.
F-5
Notes to Consolidated Financial Statements (unaudited).
These interim consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States of America for interim financial information and the
SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included.
Operating results for the interim period ended June 30, 2022 are not necessarily indicative of the results that can be expected for the
full year.
3
Table of Contents
iQSTEL INC
Consolidated
Balance Sheets
(Unaudited)
June 30,
December 31,
2022
2021
ASSETS
Current Assets
Cash
$ 1,645,937
$ 3,334,813
Accounts receivable, net
4,303,010
2,540,515
Due from related parties
375,955
424,086
Prepaid and other current assets
493,539
267,110
Total Current Assets
6,818,441
6,566,524
Property and equipment, net
386,707
409,382
Intangible asset
99,592
99,592
Goodwill
5,172,146
1,537,742
Deferred tax assets
426,664
446,402
TOTAL ASSETS
$ 12,903,550
$ 9,059,642
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current Liabilities
Accounts payable
2,517,086
1,474,595
Due to related parties
26,613
26,613
Loans payable - net of discount of $ 0 and $ 7,406
96,185
315,450
Loans payable - related parties
228,727
239,308
Other current liabilities
658,131
307,049
Stock payable
80,674
—
Total Current Liabilities
3,607,416
2,363,015
Loans payable, non-current
104,840
119,295
Employee benefits, non-current
149,518
156,434
TOTAL LIABILITIES
3,861,774
2,638,744
Stockholders' Equity
Preferred stock: 1,200,000 authorized; $ 0.001 par value
Series A Preferred stock: 10,000 designated; $ 0.001 par value,
10,000 shares issued and outstanding, respectively
10
10
Series B Preferred stock: 200,000 designated; $ 0.001 par value,
21,000 shares issued and outstanding
21
21
Series C Preferred stock: 200,000 designated; $ 0.001 par value, No shares issued and outstanding
—
—
Common stock: 300,000,000 authorized; $ 0.001 par value
151,559,011 and 147,477,358 shares issued and outstanding, respectively
151,559
147,477
Additional paid in capital
29,304,429
25,842,982
Accumulated deficit
( 19,443,071 )
( 18,536,921 )
Accumulated other comprehensive loss
( 37,376 )
( 36,658 )
Equity attributed to stockholders of iQSTEL Inc.
9,975,572
7,416,911
Deficit attributable to noncontrolling interests
( 933,796 )
( 996,013 )
Total Stockholders' Equity
9,041,776
6,420,898
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 12,903,550
$ 9,059,642
The accompanying
notes are an integral part of these unaudited consolidated financial statements.
F- 1
Table of Contents
iQSTEL INC
Consolidated
Statements of Operations
(Unaudited)
Three Months Ended
Six Months Ended
June 30,
June 30,
2022
2021
2022
2021
Revenues
$ 23,699,716
$ 16,128,367
$ 43,119,027
$ 30,325,978
Cost of revenue
22,853,442
16,083,802
41,788,693
29,794,043
Gross profit
846,274
44,565
1,330,334
531,935
Operating expenses
General and administration
1,144,452
1,209,167
2,133,950
2,707,278
Total operating expenses
1,144,452
1,209,167
2,133,950
2,707,278
Operating loss
( 298,178 )
( 1,164,602 )
( 803,616 )
( 2,175,343 )
Other income (expense)
Other income
6,432
4,145
( 4,628 )
29,179
Other expenses
10,125
( 427 )
16,780
( 896 )
Interest expense
( 3,836 )
( 12,062 )
( 18,724 )
( 642,087 )
Change in fair value of derivative liabilities
—
39,505
—
317,080
Gain (loss) on settlement of debt
—
11,069
—
( 528,794 )
Total other income (expense)
12,721
42,230
( 6,572 )
( 825,518 )
Net loss before provision for income taxes
( 285,457 )
( 1,122,372 )
( 810,188 )
( 3,000,861 )
Income taxes
—
—
—
—
Net loss
( 285,457 )
( 1,122,372 )
( 810,188 )
( 3,000,861 )
Less: Net income (loss) attributable to noncontrolling interests
65,723
( 134,996 )
95,962
( 71,094 )
Net loss attributed to stockholders of iQSTEL Inc.
$ ( 351,180 )
$ ( 987,376 )
$ ( 906,150 )
$ ( 2,929,767 )
Comprehensive income (loss)
Net loss
$ ( 285,457 )
$ ( 1,122,372 )
$ ( 810,188 )
$ ( 3,000,861 )
Foreign currency adjustment
( 1,023 )
( 56,664 )
( 1,407 )
50,992
Total comprehensive loss
( 286,480 )
$ ( 1,179,036 )
$ ( 811,595 )
$ ( 2,949,869 )
Less: Comprehensive income (loss) attributable to noncontrolling interests
65,222
( 162,761 )
95,273
( 46,108 )
Net comprehensive loss attributed to stockholders of iQSTEL Inc.
$ ( 351,702 )
$ ( 1,016,275 )
$ ( 906,868 )
$ ( 2,903,761 )
Basic and diluted loss per common share
$ ( 0.00 )
$ ( 0.01 )
$ ( 0.01 )
$ ( 0.02 )
Weighted average number of common shares outstanding - Basic and diluted
150,835,665
139,078,656
149,196,728
128,840,922
The accompanying
notes are an integral part of these unaudited consolidated financial statements.
F- 2
Table of Contents
iQSTEL INC
Consolidated
Statements of Changes in Stockholders’ Equity (Deficit)
For the three
and six months ended June 30, 2022 and 2021
(Unaudited)
Series
A Preferred Stock
Series
B Preferred Stock
Common
Stock
Shares
Amount
Shares
Amount
Shares
Amount
Additional
Paid in Capital
Accumulated
Deficit
Accumulated
Comprehensive Loss
Total
Non
Controlling Interest
Total
Stockholders’ Deficit
Balance
- December 31, 2021
10,000
$ 10
21,000
$ 21
147,477,358
$ 147,477
$ 25,842,982
$ ( 18,536,921 )
$ ( 36,658 )
$ 7,416,911
$ ( 996,013 )
$ 6,420,898
Common
stock issued for cash
—
—
—
—
2,000,000
2,000
998,000
—
—
1,000,000
—
1,000,000
Common
stock issued for compensation
—
—
—
—
60,000
60
41,079
—
—
41,139
—
41,139
Foreign
currency translation adjustments
—
—
—
—
—
—
—
—
( 196 )
( 196 )
( 188 )
( 3840
Net
income (loss)
—
—
—
—
—
—
—
( 554,970 )
—
( 554,970 )
30,239
( 524,731 )
Balance
- March 31, 2022
10,000
$ 10
21,000
$ 21
149,537,358
$ 149,537
$ 26,882,061
$ ( 19,091,891 )
$ ( 36,854 )
$ 7,902,884
$ ( 965,962 )
$ 6,936,922
Common
stock issued for compensation
—
—
—
—
60,000
60
30,430
—
—
30,490
—
30,490
Common
stock issued and to be issued for acquisition of subsidiaries
—
—
—
—
1,461,653
1,462
1,548,538
—
—
1,550,000
( 33,056 )
1,516,944
Common
stock issued for asset acquisition
—
—
—
—
500,000
500
324,500
—
—
325,000
—
325,000
Common
stock payable
—
—
—
—
—
—
18,900
—
—
18,900
—
18,900
Issuance
of common stock purchase option
—
—
—
—
—
—
500,000
—
—
500,000
—
500,000
Foreign
currency translation adjustments
—
—
—
—
—
—
—
—
( 522 )
( 522 )
( 501 )
( 1,023 )
Net
income (loss)
—
—
—
—
—
—
—
( 351,180 )
—
( 351,180 )
65,723
( 285,457 )
Balance
- June 30, 2022
10,000
$ 10
21,000
$ 21
151,559,011
$ 151,559
$ 29,304,429
$ ( 19,443,071 )
$ ( 37,376 )
$ 9,975,572
$ ( 933,796 )
$ 9,041,776
Series
A Preferred Stock
Series
B Preferred Stock
Common
Stock
Shares
Amount
Shares
Amount
Shares
Amount
Additional
Paid in Capital
Accumulated
Deficit
Accumulated
Comprehensive Loss
Total
Non
Controlling Interest
Total
Shareholders’ Deficit
Balance - December 31, 2020
10,000
$ 10
—
$ —
118,133,432
$ 118,133
$ 13,267,261
$ ( 14,699,148 )
$ ( 74,831 )
$ ( 1,388,575 )
$ ( 1,006,461 )
$ ( 2,395,036 )
Preferred stock
issued for conversion of common stock
—
—
21,000
21
( 21,000,000 )
( 21,000 )
20,979
—
—
—
—
—
Common stock
issued for cash
—
—
—
—
35,862,500
35,863
3,550,387
—
—
3,586,250
—
3,586,250
Common stock
issued for service
—
—
—
—
195,000
195
284,505
—
—
284,700
—
284,700
Common stock
issued for compensation
—
—
—
—
600,000
600
563,400
—
—
564,000
—
564,000
Common stock
issued for forbearance of debt
—
—
—
—
250,000
250
49,675
—
—
49,925
—
49,925
Common stock
issued for conversion of debt
—
—
—
—
6,080,632
6,081
416,214
—
—
422,295
—
422,295
Cancellation
of common stock
—
—
—
—
( 1,294,600 )
( 1,295 )
( 88,809 )
—
—
( 90,104 )
—
( 90,104 )
Resolution
of derivative liabilities
—
—
—
—
—
—
708,611
—
—
708,611
—
708,611
Foreign currency
translation adjustments
—
—
—
—
—
—
—
—
54,905
54,905
52,751
107,656
Net loss
—
—
—
—
—
—
—
( 1,942,391 )
—
( 1,942,391 )
63,902
( 1,878,489 )
Balance - March 31, 2021
10,000
$ 10
21,000
$ 21
138,826,964
$ 138,827
$ 18,772,223
$ ( 16,641,539 )
$ ( 19,926 )
$ 2,249,616
$ ( 889,808 )
$ 1,359,808
Common
stock issued for compensation
—
—
—
—
600,000
600
411,600
—
—
412,200
—
412,200
Common stock
issued for settlement of debt
—
—
—
—
2,230,394
2,230
2,054,300
—
—
2,056,530
—
2,056,530
Debt forgiveness
—
—
—
—
—
—
807,103
—
—
807,103
—
807,103
Foreign currency
translation adjustments
—
—
—
—
—
—
—
—
( 28,899 )
( 28,899 )
( 27,765 )
( 56,664 )
Net
loss
—
—
—
—
—
—
—
( 987,376 )
—
( 987,376 )
( 134,996 )
( 1,122,372 )
Balance - June 30, 2021
10,000
$ 10
21,000
$ 21
141,657,358
$ 141,657
$ 22,045,226
$ ( 17,628,915 )
$ ( 48,825 )
$ 4,509,174
$ ( 1,052,569 )
$ 3,456,605
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
F- 3
Table of Contents
iQSTEL INC
Consolidated
Statements of Cash Flows
(Unaudited)
Six Months Ended
June 30,
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 810,188 )
$ ( 3,000,861 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock based compensation
90,529
1,170,796
Depreciation and amortization
62,371
42,421
Amortization of debt discount
7,407
435,956
Change in fair value of derivative liabilities
—
( 317,080 )
Loss on settlement of debt
—
528,794
Prepayment and Default penalty
—
122,020
Changes in operating assets and liabilities:
Accounts receivable
( 910,284 )
( 784,128 )
Prepaid and other current assets
( 6,977 )
( 130,278 )
Due from related party
47,832
—
Accounts payable
49,794
( 31,917 )
Other current liabilities
34,224
( 129,121 )
Net cash used in operating activities
( 1,435,292 )
( 2,093,398 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of subsidiaries, net
( 1,564,132 )
( 60,000 )
Purchase of property and equipment
( 47,223 )
( 68,844 )
Payment of loan receivable - related party
( 1,000 )
( 24,220 )
Collection of amounts due from related parties
100
200
Net cash used in investing activities
( 1,612,255 )
( 152,864 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from loans payable
—
400,000
Repayments of loans payable
( 232,018 )
( 321,609 )
Repayment of loans payable - related parties
—
( 60,787 )
Proceeds from common stock issued
1,100,000
3,586,250
Proceed from issuance of common stock purchase option
500,000
—
Repayment of convertible notes
—
( 250,000 )
Net cash provided by financing activities
1,367,982
3,353,854
Effect of exchange rate changes on cash
( 9,311 )
( 11,438 )
Net change in cash
( 1,688,876 )
1,096,154
Cash, beginning of period
3,334,813
753,316
Cash, end of period
$ 1,645,937
$ 1,849,470
Supplemental cash flow information
Cash paid for interest
$ 3,333
$ 117,198
Cash paid for taxes
$ —
$ —
Non-cash transactions:
Common stock issued for asset acquisition
$ 325,000
$ —
Cmmon stock issued and to be issued for acquisition of suobsidiaries
$ 1,550,000
$ —
Common stock issued for conversion of debt
$ —
$ 422,295
Resolution of derivative liabilities
$ —
$ 708,611
Related party debt forgiveness
$ —
$ 807,103
Common stock issued for settlement of debt
$ —
$ 2,056,530
Preferred stock issued for conversion of common stock
$ —
$ 21
The accompanying
notes are an integral part of these unaudited consolidated financial statements.
F- 4
Table of Contents
iQSTEL INC
Notes to the Unaudited Consolidated
Financial Statements
June 30, 2022
NOTE 1 -ORGANIZATION
AND DESCRIPTION OF BUSINESS
Organization
and Operations
iQSTEL Inc.
(“iQSTEL”, “we”, “us”, or the “Company”) was incorporated under the laws of the State
of Nevada on June 24, 2011 under the name of B-Maven Inc. The Company changed its name to PureSnax International,
Inc. on September 18, 2015; and more recently it changed its name to iQSTEL Inc. on August 7, 2018.
The Company
has been engaged in the business of telecommunication services as a wholesale carrier of voice, SMS and data for other telecom companies
around the World with more than 150 active interconnection agreements with mobile companies, fixed line companies and other wholesale
carriers.
Acquisitions
On May 13, 2022, we entered into a Company Acquisition
Agreement regarding the acquisition of 51 % of the shares in Whisl telecom LLC (“Whisl”) .
On June 1, 2022, we entered into a Company Acquisition
Agreement regarding the acquisition of 51 % of the shares in Smartbiz Telecom LLC (“Smartbiz”).
Both acquisitions
are detailed in Note 4.
NOTE 2 -SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The accompanying
unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United
States of America for interim financial statements and with the instructions to Form 10-Q and Regulation S-X of the United States Securities
and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles
generally accepted in the United States of America (“GAAP”) for annual financial statements.
In the opinion
of the Company’s management, the accompanying unaudited interim financial statements contain all the adjustments necessary (consisting
only of normal recurring accruals) to present the financial position of the Company as of June 30, 2022 and the results of operations
and cash flows for the periods presented. The results of operations for the six months ended June 30, 2022 are not necessarily indicative
of the operating results for the full fiscal year or any future period. These unaudited financial statements should be read in conjunction
with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2021 filed with the SEC on April 15, 2022.
Consolidation
Policy
The consolidated
financial statements of the Company include the accounts of the Company and its owned subsidiaries, Etelix.com USA, LLC (“Etelix”),
SwissLink Carrier AG (“Swisslink”), ITSBCHAIN, LLC (“ItsBchain”), QGLOBAL SMS, LLC (“QGlobal”), IoT
Labs, LLC (“IoT Labs”), Global Money One Inc (“Global Money One”), Whisl telecom LLC and Smartbiz Telecom LLC.
All significant intercompany balances and transactions have been eliminated in consolidation.
Use of
Estimates
The preparation
of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements.
The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual
results could differ from these good faith estimates and judgments.
F- 5
Table of Contents
Business Combinations
In accordance with ASC 805-10, “ Business
Combinations ”, the Company accounts for all business combinations using the acquisition method of accounting. Under this method,
assets and liabilities, including any remaining non-controlling interests, are recognized at fair value at the date of acquisition. The
excess of the purchase price over the fair value of assets acquired, net of liabilities assumed, and non-controlling interests is recognized
as goodwill. Certain adjustments to the assessed fair values of the assets, liabilities, or non-controlling interests made subsequent
to the acquisition date, but within the measurement period, which is up to one year, are recorded as adjustments to goodwill. Any adjustments
subsequent to the measurement period are recorded in income. Any cost or equity method interest that the Company holds in the acquired
company prior to the acquisition is re-measured to fair value at acquisition with a resulting gain or loss recognized in income for the
difference between fair value and the existing book value. Results of operations of the acquired entity are included in the Company’s
results from the date of the acquisition onward and include amortization expense arising from acquired tangible and intangible assets.
Foreign
Currency Translation and Re-measurement
The Company
translates its foreign operations to the U.S. dollar in accordance with ASC 830, “ Foreign Currency Matters ”.
The functional
currency and reporting currency of the Company, Etelix, QGlobal, Itsbchain, IoT Labs, Global Money One, Whisl, and Smartbiz is the U.S.
dollar, while the functional currency of SwissLink is the Swiss Franc (“CHF”).
SwissLink translates
their records into the U.S. dollar as follows:
· Assets and liabilities at the
rate of exchange in effect at the balance sheet date
· Equities at historical rate
· Revenue and expense items at
the average rate of exchange prevailing during the period
Adjustments
arising from such translations are included in accumulated other comprehensive income (loss) in stockholders’ equity.
Accounts
Receivable and Allowance for Uncollectible Accounts
Substantially
all of the Company’s accounts receivable balance is related to trade receivables. Trade accounts receivable are recorded at the
invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable
credit losses in its existing accounts receivable. The Company reviews its allowance for doubtful accounts daily and past due balances
over 60 days and a specified amount are reviewed individually for collectability. Account balances are charged off after all means of
collection have been exhausted and the potential for recovery is considered remote. During the six months ended June 30, 2022 and 2021,
the Company did not record bad debt expense.
Net Income
(Loss) Per Share of Common Stock
The Company
has adopted ASC 260, ”Earnings per Share” which requires presentation of basic earnings per share on the
face of the statements of operations for all entities with complex capital structures and requires a reconciliation of the numerator and
denominator of the basic earnings per share computation. In the accompanying financial statements, basic loss per share is computed by
dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is
computed by dividing net income by the weighted average number of shares of common stock and potentially dilutive outstanding shares of
common stock during the period to reflect the potential dilution that could occur from common shares issuable through contingent share
arrangements, stock options and warrants unless the result would be antidilutive. There were no potentially dilutive shares of common
stock outstanding for the six months ended June 30, 2022 and 2021.
F- 6
Table of Contents
Concentrations
of Credit Risk
The Company’s
financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related
party payables. The Company places its cash and cash equivalents with financial institutions of high creditworthiness. At times, its cash
and cash equivalents with a particular financial institution may exceed any applicable government insurance limits.
During the six
months ended June 30, 2022, 8 customers represented 87 % of our revenues. During the six months ended June 30, 2021, 5 customers
represented 87 % of our revenues.
Revenue
Recognition
The Company
recognizes revenue from telecommunication services in accordance with ASC 606, “ Revenue from Contracts with Customers.”
The Company
recognizes revenue related to monthly usage charges and other recurring charges during the period in which the telecommunication services
are rendered, provided that persuasive evidence of a sales arrangement existed, and collection is reasonably assured. Management considers
persuasive evidence of a sales arrangement to be a written interconnection agreement. The Company’s payment terms vary by clients.
Recent
Accounting Pronouncements
Management has
considered all recent accounting pronouncements issued since the last audit of our financial statements. The Company’s management
believes that these recent pronouncements will not have a material effect on the Company’s financial statements.
NOTE 3 -
GOING CONCERN
The Company's consolidated financial statements have
been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and liquidation
of liabilities in the normal course of business. The Company has suffered recurring losses from operations and does not have an established
source of revenues sufficient to cover its operating costs. These conditions raise substantial doubt about the Company’s ability
to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome
of this uncertainty.
The ability of the Company to continue as a going
concern is dependent upon its ability to successfully accomplish its business plan and eventually attain profitable operations.
During the next year, the Company's foreseeable cash
requirements will relate to continual development of the operations of its business, maintaining its good standing in the industry and
continuing its marketing efforts. The Company may experience a cash shortfall and be required to raise additional capital.
Historically, the Company has relied upon funds from
its stockholders. Management may raise additional capital through future public or private offerings of the Company's stock or through
loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company's failure
to do so could have a material and adverse effect upon its operations and its stockholders.
F- 7
Table of Contents
NOTE 4 –
ACQUISITIONS
On May 13, 2022, we entered into a Company Acquisition
Agreement (Purchase Agreement) with US Acquisitions, LLC, a California limited liability company (Seller) concerning the contemplated
sale by Seller and the purchase by us of 51 % of the membership interests Seller holds in Whisl, a Texas limited liability company.
Whisl provides local US termination for Voice through its FCC license of VoIP Service number 832742; and is in the process to obtain a
C-Lec FCC License over next 12 months. The Company is one of the premier Intermediate Voice Providers in the USA. It has been a carrier
since 2017 with billions of minutes traversing its network. The Company provides its customers with multiple levels of Redundancy, Diversity,
and Disaster Recovery for their applications and ability to make changes to underlying carrier configuration in real time. The Company
offers a single carrier solution for Voice Global services, and its customers benefit from hundreds of interconnection agreements that
the Company has cultivated since its inception. Pursuant to the Purchase Agreement, the closing of the purchase of the 51 % membership
interests was $ 1,800,000 , which consisted of $ 1,250,000 in cash and $ 550,000 in our restricted common stock to Seller,
which amounts to 1,461,653 shares of common stock.
On June 1, 2022, we entered
into a Purchase Agreement for the purchase of 51 % of the membership interests in Smartbiz, a Florida Corporation which provides
telecommunication services, dedicated to VoIP business for wholesale and retail markets. The purchase price for the acquisition was $ 1,800,000 ,
which consisted of $ 800,000 in cash and $ 1,000,000 in our common stock to the seller, which amounts to 2,850,330 shares
of common stock.
Smartbiz and Whisl have been included in our consolidated results of operations
since the acquisition dates.
The following table summarizes the fair value of the consideration paid
by the Company:
Whisl
May 13,
Fair Value of Consideration:
2022
Cash
$ 1,000,000
Payable to seller
250,000
1,461,653 shares of common stock
550,000
Total Purchase Price
$ 1,800,000
Smartbiz
June 1,
Fair Value of Consideration:
2022
Cash
$ 725,000
Payable to seller
75,000
2,850,330 shares of common stock
1,000,000
Total Purchase Price
$ 1,800,000
The following table summarizes the identifiable assets acquired and liabilities
assumed upon acquisition of Smartbiz and Whisl and the calculation of goodwill:
Whisl
Total purchase price
$ 1,800,000
Cash
141,113
Accounts receivable
109,762
Total identifiable assets
250,875
Accounts payable
( 241,426 )
Other current liabilities
( 2,075 )
Total liabilities assumed
( 243,501 )
Net assets
7,374
Non-controlling interest
3,613
Total net assets
3,761
Goodwill
$ 1,796,239
F- 8
Table of Contents
Smartbiz
Total purchase price
$ 1,800,000
Cash
19,755
Accounts receivable
789,515
Total identifiable assets
809,270
Accounts payable
( 807,265 )
Other current liabilities
( 76,839 )
Total liabilities assumed
( 884,104 )
Net assets
( 74,834 )
Non-controlling interest
( 36,669 )
Total net assets
( 38,165 )
Goodwill
$ 1,838,165
Unaudited combined proforma results of operations for the six months ended
June 30, 2022 and 2021 as though the Company acquired Smartbiz and Whisl on January 1, 2020, are set forth below:
Six Months Ended
June 30,
2022
2021
Revenues
$ 47,228,496
$ 38,791,210
Cost of revenues
46,061,883
37,528,152
Gross profit
1,166,613
1,263,058
Operating expenses
3,066,379
3,327,710
Operating loss
( 1,899,766 )
( 2,064,652 )
Other expense
( 6,572 )
( 825,518 )
Net Loss
$ ( 1,906,338 )
$ ( 2,890,170 )
NOTE 5 – PROPERTY
AND EQUIPMENT
Property and
equipment at June 30, 2022 and December 31, 2021 consisted of the following:
June 30,
December 31,
2022
2021
Telecommunication equipment
$ 290,660
$ 258,871
Telecommunication software
593,497
618,125
Other equipment
98,085
108,805
Total property and equipment
982,242
985,801
Accumulated depreciation and amortization
( 595,535 )
( 576,419 )
Total property and equipment
$ 386,707
$ 409,382
Depreciation
and amortization expense for the six months ended June 30, 2022 and 2021 amounted to $ 62,371 and $ 42,421 , respectively.
F- 9
Table of Contents
NOTE 6 –LOANS
PAYABLE
Loans payable
at June 30, 2022 and December 31, 2021 consisted of the following:
June 30,
December 31,
2022
2021
Term
Interest
rate
Bridge Loan
$ —
$ 222,222
Note was issued on November 1, 2020 and due on January 30, 2022
18.0 %
Martus
96,185
100,634
Note was issued on October 23, 2018 and due on January 3, 2023
5.0 %
Swisspeers AG
—
9,605
Note was issued on April 8, 2019 and due on October 4, 2022
7.0 %
Darlene Covid19
104,840
109,690
Note was issued on April 1, 2020 and due on March 31, 2025
0.0 %
Total
201,025
442,151
Less: Unamortized debt discount
—
( 7,406 )
Total loans payable
201,025
434,745
Less: Current portion of loans payable
( 96,185 )
( 315,450 )
Long-term loans payable
$ 104,840
$ 119,295
During the six
months ended June 30, 2022 and 2021, the Company borrowed from third parties totaling $ 0 and $ 444,444 , which includes original
issue discount and financing costs of $ 0 and $ 44,444 and repaid the principal amount of $ 232,018 and $ 321,609 ,
respectively.
During the six months ended June 30, 2022 and 2021,
the Company recorded interest expense of $ 18,724 and $ 172,701 and recognized
amortization of discount, included in interest expense, of $ 7,407 and $ 63,666 ,
respectively. In 2021, the Company recorded interest expense from convertible notes of $ 33,430 and recognized amortization of discount,
included in interest expense, of $ 372,290 .
Loans payable to related parties
at June 30, 2022 and December 31, 2021 consisted of the following:
June 30,
December 31,
2022
2021
Term
Interest
rate
49% of Shareholder of SwissLink
$ 19,047
$ 19,929
Note is due on demand
0 %
49% of Shareholder of SwissLink
209,680
219,379
Note is due on demand
5 %
Total
228,727
239,308
Less: Current portion of loans payable
228,727
239,308
Long-term loans payable
$ —
$ —
F- 10
Table of Contents
NOTE 7 – OTHER
CURRENT LIABILITIES
Other current liabilities at
June 30, 2022 and December 31, 2021 consisted of the following:
June 30,
December 31,
2022
2021
Accrued liabilities
$ 40,929
$ 61,153
Payable for acquisition of subsidiaries
325,000
—
Accrued interest
—
8,173
Salary payable - management
80,730
92,229
Salary payable
2,799
—
Employee benefits
106,516
105,221
Other current liabilities
102,157
40,273
$ 658,131
$ 307,049
NOTE 8
– STOCKHOLDERS’ EQUITY
The Company’s authorized capital consists of 300,000,000 shares
of common stock with a par value of $ 0.001 per share.
Series A Preferred Stock
On November 3, 2020, pursuant to Article III of our
Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series A Preferred Stock, consisting
of up 10,000 shares, par value $ 0.001 . Under the Certificate of Designation, holders of Series A Preferred Stock will participate
on an equal basis per-share with holders of our common stock in any distribution upon winding up, dissolution, or liquidation. Holders
of Series A Preferred Stock are entitled to vote together with the holders of our common stock on all matters submitted to stockholders
at a rate of 51% of the total vote of stockholders.
The rights of the holders of Series A Preferred Stock
are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on November 3, 2020.
As of June 30, 2022 and December 31, 2021, 10,000 shares
of Series A Preferred Stock were issued and outstanding.
Series B Preferred Stock
On November
11, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock
entitled Series B Preferred Stock, consisting of up 200,000 shares, par value $ 0.001 . Under the Certificate of Designation,
holders of Series B Preferred Stock will receive a liquidation preference of $81 per share in any distribution upon winding up, dissolution,
or liquidation of the Company before junior security holders, as provided in the designation. Holders of Series B Preferred Stock are
entitled to receive as, when, and if declared by the Board of Directors, dividends in kind at an annual rate equal to twenty four percent
(24%) of $81 per share for each of the then outstanding shares of Series B Preferred Stock, calculated on the basis of a 360-day year
consisting of twelve 30-day months. Holders of Series B Preferred Stock do not have voting rights but may convert into common stock after
twelve months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series
B Preferred Stock. Upon conversion, the shares are subject to a one-year leak-out restriction on sales into the market of no more than
5% previous month’s stock liquidity.
As of June 30,
2022 and December 31, 2021, 21,000 shares of Series B Preferred Stock were issued and outstanding.
F- 11
Table of Contents
Series C Preferred Stock
On January 7, 2021, pursuant to Article III of our
Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series C Preferred Stock, consisting
of up 200,000 shares, par value $ 0.001 . Under the Certificate of Designation, holders of Series C Preferred Stock will
rank junior to the Series B Preferred Stock, but on par with common stock and Series A Preferred Stock in any distribution upon winding
up, dissolution, or liquidation of the company, as provided in the designation. The holders of shares of Series C Preferred Stock have
no dividend rights except as may be declared by the Board in its sole and absolute discretion, out of funds legally available for that
purpose. Holders of Series C Preferred Stock do not have voting rights but may convert into common stock after twenty four months from
the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series C Preferred Stock.
Upon conversion, the shares are subject to a one-year lrestriction on sales into the market of no more than 5% previous month’s
stock liquidity.
The rights of the holders of Series C Preferred Stock
are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on January 7, 2021.
As of June 30, 2022 and December 31, 2021, no Series
C Preferred Stock was issued or outstanding.
Common Stock
During the six
months ended June 30, 2022, the Company issued 4,081,653 shares of common stock, valued at fair market value on issuance as
follows;
· 2,000,000 shares issued for cash of $ 1,000,000
· 120,000 shares for compensation to our directors valued
at $ 71,629
· 1,461,653 shares for acquisition of Whisl valued at $ 550,000
· 500,000 shares for asset acquisition valued at $ 325,000
As of June 30,
2022 and December 31, 2021, 151,559,011 and 147,477,358 shares of common stock were issued and outstanding, respectively.
Common Stock Purchase Option
On April 25, 2022, we entered into a Common Stock
Purchase Option Agreement with Apollo Management Group, Inc. to subscribe for and purchase from the Company, 4,800,000 shares of Common
Stock with an exercise price per share of $ 2.00 ; and an initial exercise date September 30, 2022. The purchase price of this option is
$ 500,000 .
NOTE 9 -
RELATED PARTY TRANSACTIONS
Due from
related parties
During the six months ended June 30, 2022 and 2021,
the Company advanced $ 1,000 and $ 24,220 to related parties and collected $ 100 and $ 200 , respectively.
As of June 30,
2022 and December 31, 2021, the Company had due from related parties of $ 375,955 and $ 424,086 . The loans are unsecured,
non-interest bearing and due on demand.
Due to related
parties
During the six months ended June 30, 2022 and 2021,
the Company repaid $ 0 and $ 60,787 to certain members of Company management.
As of June 30,
2022 and December 31, 2021, the Company had amounts due to related parties of $ 26,613 .
Employment
agreements
During
the six months ended June 30, 2022 and 2021, the Company recorded management fees of $ 270,000 and $ 270,000 , bonus of $ 0 and $ 976,200 and
paid $ 281,000 and $ 301,300 , respectively.
F- 12
Table of Contents
NOTE 10 – COMMITMENTS
AND CONTINGENCIES
Leases and
Long-term Contracts
The Company
has not entered into any long-term leases, contracts or commitments. The Company leases facilities which the term is 12 months . For
the six months ended June 30, 2022 and 2021, the Company incurred $ 38,645 and $ 24,223 , respectively.
NOTE 11 -
SEGMENTS
At June 30,
2022, the Company operates in one industry segment, telecommunication services, and two geographic segments, USA and Switzerland, where
current assets and equipment are located .
Operating
Activities
The following
table shows operating activities information by geographic segment for the three and six months ended June 30, 2022 and 2021:
Three months
ended June 30, 2022
NOTE
11 - SEGMENT - Schedule of Operating Activities by Geographic Segment
USA
Switzerland
Elimination
Total
Revenues
$ 23,059,647
1,236,823
$ ( 596,754 )
$ 23,699,716
Cost of revenue
22,418,046
1,032,150
( 596,754 )
22,853,442
Gross profit
641,601
204,673
—
846,274
Operating expenses
General and administration
921,793
222,659
—
1,144,452
Operating loss
( 280,192 )
( 17,986 )
—
( 298,178 )
Other income (expense)
13,314
( 593 )
—
12,721
Net loss
$ ( 266,878 )
$ ( 18,579 )
$ —
$ ( 285,457 )
Three months Ended June 30, 2021
USA
Switzerland
Elimination
Total
Revenues
$ 14,990,382
1,149,183
$ ( 11,198 )
$ 16,128,367
Cost of revenue
15,074,899
1,020,101
( 11,198 )
16,083,802
Gross profit
( 84,517 )
129,082
—
44,565
Operating expenses
General and administration
1,022,625
186,542
—
1,209,167
Operating loss
( 1,107,142 )
( 57,460 )
—
( 1,164,602 )
Other income (expense)
47,030
( 4,800 )
—
42,230
Net loss
$ ( 1,060,112 )
$ ( 62,260 )
$ —
$ ( 1,122,372 )
F- 13
Table of Contents
Six months
ended June 30, 2022
USA
Switzerland
Elimination
Total
Revenues
$ 41,534,760
2,262,903
$ ( 678,636 )
$ 43,119,027
Cost of revenue
40,611,998
1,855,331
( 678,636 )
41,788,693
Gross profit
922,762
407,572
—
1,330,334
Operating expenses
General and administration
1,703,093
430,857
—
2,133,950
Operating loss
( 780,331 )
( 23,285 )
—
( 803,616 )
Other income (expense)
( 16,527 )
9,955
—
( 6,572 )
Net loss
$ ( 796,858 )
$ ( 13,330 )
$ —
$ ( 810,188 )
Six months Ended June 30, 2021
USA
Switzerland
Elimination
Total
Revenues
$ 28,057,392
2,284,985
$ ( 16,399 )
$ 30,325,978
Cost of revenue
27,780,959
2,029,483
( 16,399 )
29,794,043
Gross profit
276,433
255,502
—
531,935
Operating expenses
General and administration
2,338,741
368,537
—
2,707,278
Operating loss
( 2,062,308 )
( 113,035 )
—
( 2,175,343 )
Other income (expense)
( 840,841 )
15,323
—
( 825,518 )
Net loss
$ ( 2,903,149 )
$ ( 97,712 )
$ —
$ ( 3,000,861 )
Asset
Information
The following
table shows asset information by geographic segment as of June 30, 2022 and December 31, 2021:
June 30, 2022
USA
Switzerland
Elimination
Total
Assets
Current assets
$ 6,117,363
$ 923,941
$ ( 222,863 )
$ 6,818,441
Non-current assets
$ 11,673,710
$ 595,961
$ ( 6,184,562 )
$ 6,085,109
Liabilities
Current liabilities
$ 2,384,494
$ 1,445,785
$ ( 222,863 )
$ 3,607,416
Non-current liabilities
$ —
$ 254,358
$ —
$ 254,358
December 31, 2021
USA
Switzerland
Elimination
Total
Assets
Current assets
$ 5,783,859
$ 997,216
$ ( 214,551 )
$ 6,566,524
Non-current assets
$ 4,468,491
$ 609,189
$ ( 2,584,562 )
$ 2,493,118
Liabilities
Current liabilities
$ 1,070,972
$ 1,506,594
$ ( 214,551 )
$ 2,363,015
Non-current liabilities
$ —
$ 275,729
$ —
$ 275,729
NOTE
12 – SUBSEQUENT EVENTS
Management has
evaluated subsequent events through the date these consolidated financial statements were available to be issued. Based on our evaluation
no material events have occurred that require disclosure.
F- 14
Table of Contents
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than
purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating
results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of
the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,”
“expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,”
“may,” “will,” “would,” “will be,” “will continue,” “will likely result,”
and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those
safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties
which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual
effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and
future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes,
availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should
also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no
obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Further information concerning our business, including additional factors that could materially affect our financial results, is included
herein and in our other filings with the SEC.
Overview
iQSTEL Inc. (the “Company”)
(OTCQB: IQST) (www.iqstel.com) is a technology company offering a wide array of services to global telecommunications and technology industries
with presence in 13 countries.
The Company has an extensive portfolio
of products and services for its clients such as: SMS, VoIP, 4G & 5G international infrastructure connectivity, Cloud-PBX, OmniChannel
Marketing, IoT services, blockchain and payment solutions.
The company operates its business through
its wholly-owned subsidiary Etelix.com USA, LLC (“Etelix”) (www.etelix.com); and its majority-owned subsidiaries SwissLink
Carrier AG (www.swisslink-carrier.com), QGlobal SMA (www.qglobalsms.com/), Smart Gas (www.iotsmartgas.com/) and ItsBChain (www.itsbchain.com/),
Smartbiz Telecom (www.smartbiztel.com) and Whisl Telecom (www.whisl.com).
The information contained on our websites
is not incorporated by reference into this Quarterly Report on Form 10-Q and should not be considered part of this or any other report
filed with the SEC.
Results of Operations
Revenues
Our total revenue reported for the three months ended
June 30, 2022 was $23,699,716, compared with $16,128,367 for the three months ended June 30, 2021. These numbers reflect an increase of
46.94% quarter over quarter on our consolidated revenues. Our total revenue reported for the six months ended June 30, 2022 was $43,119,027,
compared with $30,325,978 for the six months ended June 30, 2021; an increase of 42.19%.
When looking at the numbers
by subsidiary, we have the following breakout for the six months ended June 30, 2022 compared to the six months ended June 30, 2021:
4
Table of Contents
Subsidiary
Revenue
Six Months Ended
June 30, 2022
Revenue
Six Months Ended
June 30, 2021
Etelix.com USA, LLC
$ 11,957,291
$ 7,481,915
SwissLink Carrier AG
2,262,903
2,284,985
QGlobal LLC
155,635
502,431
IoT Labs LLC
26,763,540
20,056,647
Smartbiz Telecom
921,410
—
Whisl Telecom
1,058,248
—
$ 43,119,027
$ 30,325,978
The continued growth of our
revenue is the result of the development of our business strategy, which includes the strengthening of our commercial and operating activities
and new acquisitions.
Cost of Revenues
Our total cost of revenues for the three months ended
June 30, 2022 increased to $22,853,442, compared with $16,083,802 for the three months ended June 30, 2021. Our total cost of revenues
for the six months ended June 30, 2022 increased to $41,788,693, compared with $29,794,043 for the six months ended June 30, 2021.
When looking at the numbers
by subsidiary, we have the following breakout for the six months ended June 30, 2022 compared to the six months ended June 30, 2021:
Subsidiary
Cost of Revenue
Six Months Ended
June 30, 2022
Cost of Revenue
Six Months Ended
June 30, 2021
Etelix.com USA, LLC
$ 11,626,271
$ 7,338,609
SwissLink Carrier AG
1,855,331
2,029,483
QGlobal LLC
122,471
419,810
IoT Labs LLC
26,521,536
20,006,141
Smartbiz Telecom
831,419
—
Whisl Telecom
831,665
—
$ 41,788,693
$ 29,794,043
Our cost of revenues consists of direct charges from
vendors that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls and SMS
terminated in vendor’s network.
The behavior in the costs shows a logical correlation
with the behavior of the revenue commented above. We have reached a higher volume of sales and every additional unit sold (minutes and
SMS) has its corresponding termination cost.
Gross Margin
The Consolidated Gross Margin for the six months ended
June 30, 2022 was 3.09%, which compared to 1.75% for the six months ended June 30, 2021 represents an increase in our consolidated Gross
Margin of 76.57%.
When looking at the numbers
by subsidiary, we have the following breakout for the six months ended June 30, 2022 compared to the six months ended June 30, 2021:
5
Table of Contents
Subsidiary
Gross Margin
Six Months Ended
June 30, 2022
Gross Margin
Six Months Ended
June 30, 2021
Etelix.com USA, LLC
% 2.77
% 1.92
SwissLink Carrier AG
18.01
11.18
QGlobal LLC
21.31
16.44
IoT Labs LLC
0.90
0.25
Smartbiz Telecom
9.77
—
Whisl Telecom
21.41
—
% 3.09
% 1.75
Operating Expenses
Operating expenses decreased to $1,144,452 for the
three months ended June 30, 2022 from $1,209,167 for the three months ended June 30, 2021. Operating expenses decreased to $2,133,950
for the six months ended June 30, 2022 from $2,707,278 for the six months ended June 30, 2021. The detail by major category for the six
months ended June 30, 2022 and 2021 is reflected in the table below.
Six Months Ended June 30,
2022
2021
Salaries, Wages and Benefits
$ 828,764
$ 560,618
Technology
101,036
216,428
Professional Fees
349,842
232,216
Legal & Regulatory
43,116
50,627
Travel & Events
29,831
5,430
Public Cost
16,832
24,331
Advertising
373,600
487,825
Bank Services and Fees
91,961
58,309
Depreciation and Amortization
62,371
42,421
Office, Facility and Other
164,967
142,977
Sub Total
2,062,320
1,821,182
Stock-based compensation
71,630
886,096
Total Operating Expense
$ 2,133,950
$ 2,707,278
The main reasons for the overall decrease in operating
expenses for the six months ended June 30, 2022 compared to the same period of 2021 is due to the a significant reduction in Stock-based
compensation.
When looking
at the numbers by subsidiary, we have the following breakout for the six months ended June 30, 2022 compared to the six months ended June
30, 2021:
Six Months Ended June 30,
2022
2021
Difference
iQSTEL
$ 1,039,299
$ 1,993,964
$ (954,665 )
Etelix
193,587
162,674
30,913
Swisslink
430,856
368,537
62,319
ItsBchain
453
1,450
(997 )
QGlobal
73,935
56,138
17,797
IoT Labs
119,919
70,142
49,777
Global Money One
84,777
54,373
30,404
Smartbiz Telecom
55,873
—
55,873
Whisl Telecom
135,251
—
135,251
$ 2,133,950
$ 2,707,278
$ (573,328 )
6
Table of Contents
Operating Income
The Company showed negative Operating Income for the
three months ended June 30, 2022 of $298,178 compared with a negative result of $1,164,602 for the three months ended June 30, 2021.
The Company showed negative Operating Income for the
six months ended June 30, 2022 of $803,616 compared with a negative result of $2,175,343 for the six months ended June 30, 2021.
The decrease of the numbers for the six month period
above is primarily due to a reduction in the costs associated with the operation of the public entity (iQSTEL, Inc.) that decreased by
$954,665 year over year.
Other Expenses/Other Income
We had other income of $12,721 for the three months
ended June 30, 2022, as compared with other income of $42,230 for the same period ended 2021. We had other expenses of $6,572 for the
six months ended June 30, 2022, as compared with other expenses of $825,518 for the same period ended 2021. The decrease in other expenses
is mainly due to the reduction in interest expense.
Net Loss
We finished the three months ended June 30, 2022 with
a loss of $285,457, as compared to a loss of $1,122,372 during the three months ended June 30, 2021. We finished the six months ended
June 30, 2022 with a loss of $810,188, as compared to a loss of $3,000,861 during the six months ended June 30, 2021. When comparing the
results year over year, these numbers show a significant improvement, as the fundamentals of the Company are getting stronger quarter
after quarter leading to our goal of generating positive net income.
Liquidity and Capital Resources
As of June 30, 2022, we had total current assets of
$6,818,441 and current liabilities of $3,607,416, resulting in a positive working capital of $3,211,025. This compares with the working
capital of $4,203,509 at December 31, 2021. This decrease in working capital, as discussed in more detail below, is primarily the result
of the cash used in the acquisition of subsidiaries.
Our operating activities used $1,435,292 in the six
months ended June 30, 2022 as compared with $2,093,398 used in operating activities in the six months ended June 30, 2021.
Investing activities used $1,612,255 for
the six months ended June 30, 2021. Uses of funds in investing activities consisted primarily of the acquisition of subsidiaries for $1,564,132
and purchases of property and equipment for $47,223.
Financing activities provided $1,367,982 in the six
months ended June 30, 2022 compared with $3,353,854 provided in the six months ended June 30, 2021. Our positive financing cash flow in
2022 was largely the result of the proceeds from the subscription of new common stocks under our Regulation A offering of $1,100,000.
Our current
financial condition has improved significantly with a positive working capital and a cash position as of June 30, 2022 that represents
4.69 times the loss recognized during the three-month period then ended. However, we intend to fund operations through increased sales
and debt and/or equity financing arrangements, to strengthen our liquidity and capital resources. The Company has received the qualification
of an Offering Statement under Regulation A for the sale of up to 80,000,000 common stocks of which are available 12,500,000. This offering
has been conducted on a “best efforts” basis, which means that there is no guarantee that any minimum amount will be sold
from the available shares. We also plan to seek additional financing in a private equity offering to secure funding for operations. There
can be no assurance that we will be successful in raising additional funding. If we are not able to secure additional funding, the implementation
of our business plan will be impaired. There can be no assurance that such additional financing will be available to us on acceptable
terms or at all.
Inflation
Although our operations are influenced by general
economic conditions, we do not believe that inflation had a material effect on our results of operations during the six-month period ended
June 30, 2022.
7
Table of Contents
Critical Accounting Polices
A
“critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and
results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates
about the effect of matters that are inherently uncertain.
Our
accounting policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q
for the six months ended June 30, 2022; however, we consider our critical accounting policies to be those related to allowance for doubtful
accounts, valuation of long-lived assets, and income taxes. Management bases its estimates and judgments on historical experience and
other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different
assumptions or conditions. See the Consolidated Financial Statements in this Quarterly Report for a complete discussion of our significant
accounting policies.
Off Balance Sheet Arrangements
As of June 30, 2022, there were no off-balance sheet
arrangements.
Recent Accounting Pronouncements
We do not expect the adoption of recently issued accounting
pronouncements to have a significant impact on our results of operation, financial position, or cash flow.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company and are not required
to provide the information under this item pursuant to Regulation S-K.
Item 4. Controls and Procedures
Disclosure Controls and Procedures - Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our
disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934,
as amended (the “Exchange Act”) as of the end of the period covered by this report.
These controls are designed to ensure that information
required to be disclosed in the reports we file or submit pursuant to the Securities Exchange Act of 1934 is recorded, processed, summarized
and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and that such information
is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required
disclosure.
Based on this evaluation, our CEO and CFO have concluded
that our disclosure controls and procedures were ineffective as of June 30, 2022. Our management
identified the following material weaknesses in our internal control over financial reporting, which are indicative of many small companies
with small staff: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures
for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.
We believe that our financial statements presented
in this quarterly report on Form 10-Q fairly present, in all material respects, our financial position, results of operations, and cash
flows for all periods presented herein.
Inherent Limitations - Our
management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures
will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute,
assurance that the objectives of the control system are met. The design of any system of controls is based in part upon certain assumptions
about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under
all potential future conditions. Further, the design of a control system must reflect the fact that there are resource constraints, and
the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation
of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.
These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdown can occur because
of simple error or mistake. In particular, many of our current processes rely upon manual reviews and processes to ensure that neither
human error nor system weakness has resulted in erroneous reporting of financial data.
Changes in Internal Control over Financial Reporting -
There were no changes in our internal control over financial reporting during the six-month period ended June 30, 2022, which were identified
in conjunction with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act, that have
materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
8
Table of Contents
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
We are not a party to any material pending legal proceeding. We are not
aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities
are adverse to us or have a material interest adverse to us.
Item 1A: Risk Factors
See Risk Factors contained in our Form 10-K filed with the SEC on April
15, 2022.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The information set forth below relates to our issuances
of securities without registration under the Securities Act of 1933.
During the six
months ended June 30, 2022, the Company issued 4,081,653 shares of common stock, valued at fair market value on issuance as
follows;
· 2,000,000 shares issued for cash of $1,000,000
· 120,000 shares for compensation to our directors valued
at $71,629
· 1,461,653 shares for acquisition of Whisl valued at $550,000
· 500,000 shares for asset acquisition valued at $325,000
Item 3. Defaults upon Senior Securities
None
Item 4. Mine Safety Disclosures
N/A
Item 5. Other Information
None
9
Table of Contents
Item 6. Exhibits
Exhibit Number
Description of Exhibit
31.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101**
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022 formatted in Extensible Business Reporting Language (XBRL).
**Provided herewith
10
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on August 15, 2022 on its behalf by the undersigned thereunto duly authorized.
IQSTEL INC.
/s/Leandro Iglesias
Leandro Iglesias
Principal Executive Officer
/s/ Alvaro Quintana Cardona
Alvaro Quintana Cardona
Principal Financial and Accounting Officer
11
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.