UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30,
2021
OR
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission File Number 001-38717
PALTALK, INC.
(Exact name of registrant as specified in its charter)
Delaware 20-3191847
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
30 Jericho Executive Plaza Suite 400E
Jericho , NY 11753
(Address of principal executive offices) (Zip Code)
(212) 967-5120
(Registrant’s telephone number, including
area code)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.001 par value PALT The Nasdaq Capital Market
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s
classes of common stock, as of the latest practicable date.
Class Outstanding at November 5, 2021
Common Stock, par value $0.001 per share 9,832,157 *
*
Excludes 30,374 shares of common stock that are held as treasury stock by Paltalk, Inc.
PALTALK, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2021
Table of Contents
Page
Number
PART I. FINANCIAL INFORMATION
ITEM 1.
Financial Statements
1
Condensed Consolidated Balance Sheets as of September 30, 2021 (Unaudited) and December 31, 2020
1
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2021 and 2020 (Unaudited)
2
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three and Nine Months Ended September 30, 2021 and 2020 (Unaudited)
3
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2021 and 2020 (Unaudited)
4
Notes to Condensed Consolidated Financial Statements (Unaudited)
5
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
32
ITEM 4.
Controls and Procedures
32
PART II. OTHER INFORMATION
ITEM 1.
Legal Proceedings
33
ITEM 1A.
Risk Factors
33
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
35
ITEM 3.
Defaults Upon Senior Securities
35
ITEM 4.
Mine Safety Disclosures
35
ITEM 5.
Other Information
35
ITEM 6.
Exhibits
36
Paltalk, our logo and other trademarks or service
marks appearing in this report are the property of Paltalk, Inc. Trade names, trademarks and service marks of other companies appearing
in this report are the property of their respective owners. Solely for convenience, the trademarks, service marks and trade names included
in this report are without the ®, or other applicable symbols, but such references are not intended to indicate, in any way, that
we will not assert, to the fullest extent under applicable law, our rights or the rights of the applicable licensors to these trademarks,
service marks and trade names.
Unless otherwise indicated, operational metrics
such as those related to active users are based on internally-derived metrics for users across all platforms through which our applications
are accessed.
i
FORWARD-LOOKING STATEMENTS
Certain statements contained in this Quarterly
Report on Form 10-Q constitute “forward-looking statements” as defined in Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are based on current expectations,
estimates, forecasts and assumptions and are subject to risks and uncertainties. Words such as “anticipate,” “assume,”
“began,” “believe,” “budget,” “continue,” “could,” “estimate,”
“expect,” “forecast,” “goal,” “intend,” “may,” “plan,” “potential,”
“predict,” “project,” “seek,” “should,” “target,” “would” and
variations of such words and similar expressions are intended to identify such forward-looking statements. All forward-looking statements
speak only as of the date on which they are made. Such forward-looking statements are subject to certain risks, uncertainties and assumptions
relating to factors that could cause actual results to differ materially from those anticipated in such statements, including, without
limitation, the following:
●
our ability to effectively market and generate revenue from our applications;
●
our ability to generate and maintain active users and to effectively monetize our user base;
●
our ability to update our applications to respond to rapid technological changes;
●
the intense competition in the industry in which our business operates and our ability to effectively compete with existing competitors and new market entrants;
●
the impact of the COVID-19 pandemic on our results of operations and our business;
●
the dependence of our applications on mobile platforms and operating systems that we do not control, including our heavy reliance on the platforms of Apple, Facebook and Google and their ability to discontinue, limit or restrict access to their platforms by us or our applications, change their terms and conditions or other policies or features (including restricting methods of collecting payments, sending notifications or placing advertisements), establish more favorable relationships with one or more of our competitors or develop applications or features that compete with our applications;
●
our ability to develop, establish and maintain strong brands;
●
our reliance on our executive officers and consultants;
●
our ability to adapt or modify our applications for the international market and derive revenue therefrom;
●
legal and regulatory requirements related to holding and distributing cryptocurrencies and accepting cryptocurrencies as a method of payment for our services;
●
the ability of foreign governments to restrict access to our applications or impose new regulations;
●
the reliance of our mobile applications on having a mobile data plan and/or Wi-Fi access to gain internet connectivity;
●
the effect of security breaches, computer viruses and cybersecurity incidents;
●
our reliance upon credit card processors and related merchant account approvals and the impact of chargeback liabilities that we may face from credit card processors;
●
the possibility that our users or third parties may be physically or emotionally harmed following interaction with other users;
●
our ability to obtain additional capital or financing when and if necessary, to execute our business plan, including through offerings of debt or equity or sale of any of our assets;
ii
●
risks related to our holdings of digital tokens, including risks related to the volatility of the trading price of the digital tokens and our ability to convert digital tokens into fiat currency;
●
the risk that we may face litigation resulting from the transmission of information through our applications;
●
the effects of current and future government regulation, including laws and regulations regarding the use of the internet, privacy, cybersecurity and protection of user data and cryptocurrency technology;
●
the impact of any claim that we have infringed on intellectual property rights of others;
●
our ability to protect our intellectual property rights;
●
our ability to maintain effective internal controls over financial reporting;
●
our ability to offset fees associated with the distribution platforms that host our applications;
●
our reliance on internally derived data to accurately report user metrics and other measures of our performance;
●
our ability to release new applications or improve upon or add features to existing applications on schedule or at all;
●
our reliance on third-party investor relations firms to help create awareness of our Company and compliance by such third parties with regulatory requirements related to promotional reports;
●
our ability to effectively integrate companies and properties that we acquire; and
●
our ability to attract and retain qualified employees and consultants.
For a more detailed discussion of these and other
factors that may affect our business, see the discussion in “Item 1A. Risk Factors” in Part II of this report and “Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part I of this report and the
risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, which was filed with the Securities
and Exchange Commission on March 23, 2021. We caution that the foregoing list of factors is not exclusive, and new factors may emerge,
or changes to the foregoing factors may occur, that could impact our business. We do not undertake any obligation to update any forward-looking
statement, whether written or oral, relating to the matters discussed in this report, except to the extent required by applicable securities
laws.
iii
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
PALTALK, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30,
December 31,
2021
2020
(unaudited)
Assets
Current assets:
Cash and cash equivalents
$ 10,712,832
$ 5,585,420
Accounts receivable, net of allowances of $ 3,648 as of September 30, 2021 and December 31, 2020, respectively
117,588
71,410
Prepaid expense and other current assets
211,262
236,704
Total current assets
11,041,682
5,893,534
Operating lease right-of-use asset
259,282
68,967
Property and equipment, net
107,830
255,777
Goodwill
6,326,250
6,326,250
Intangible assets, net
242,710
381,210
Digital tokens
53,899
439,145
Digital tokens receivable
-
210,000
Other assets
13,937
13,937
Total assets
$ 18,045,590
$ 13,588,820
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable
$ 1,108,628
$ 742,141
Accrued expenses and other current liabilities
157,697
254,084
Operating lease liabilities, current portion
79,849
68,967
Digital tokens payable
333,446
123,397
Term debt, current portion
-
338,792
Deferred subscription revenue
1,858,955
2,058,721
Total current liabilities
3,538,575
3,586,102
Operating lease liabilities, non-current portion
179,433
-
Term debt, non-current portion
-
167,708
Total liabilities
3,718,008
3,753,810
Commitments and Contingencies (Note 12)
Stockholders’ equity:
Common stock, $ 0.001 par value, 25,000,000 shares authorized, and 8,249,714 and 6,916,404 shares issued and 8,239,764 and 6,906,454 shares outstanding as of September 30, 2021 and December 31, 2020, respectively
8,250
6,917
Treasury stock, 9,950 shares at par as of September 30, 2021 and December 31, 2020
( 10,859 )
( 10,859 )
Additional paid-in capital
24,729,903
21,568,041
Accumulated deficit
( 10,399,712 )
( 11,729,089 )
Total stockholders’ equity
14,327,582
9,835,010
Total liabilities and stockholders’ equity
$ 18,045,590
$ 13,588,820
The accompanying notes are an integral part
of these condensed consolidated financial statements.
1
PALTALK, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2021
2020
2021
2020
Revenues:
Subscription revenue
$ 3,148,822
$ 3,124,999
$ 9,410,096
$ 8,985,741
Advertising revenue
151,318
86,256
303,601
199,779
Technology service revenue
77,507
98,000
451,755
224,952
Total revenues
3,377,647
3,309,255
10,165,452
9,410,472
Costs and expenses:
Cost of revenue
744,566
632,462
2,021,863
1,940,616
Sales and marketing expense
323,758
204,371
836,413
617,457
Product development expense
1,334,732
1,223,818
3,930,763
3,730,398
General and administrative expense
859,675
704,812
2,090,887
2,411,149
Impairment loss on digital tokens
571,458
-
756,195
-
Total costs and expenses
3,834,189
2,765,463
9,636,121
8,699,620
Income (loss) from operations
( 456,542 )
543,792
529,331
710,852
Interest (expense) income, net
( 195 )
( 1,959 )
1,852
9,018
Gain from sale of Secured Communications Assets
-
250,000
-
250,000
Gain on extinguishment of term debt
-
-
506,500
-
Realized gain (loss) from the sale of digital tokens
53,867
( 48,285 )
301,160
( 72,123 )
Other expense
-
-
-
( 56,042 )
Income (loss) from operations before provision for income taxes
( 402,870 )
743,548
1,338,843
841,705
Benefit (expense) for income taxes
( 6,166 )
3,300
( 9,466 )
( 1,700 )
Net income (loss)
$ ( 409,036 )
$ 746,848
$ 1,329,377
$ 840,005
Net income (loss) per share of common stock:
Basic
$ ( 0.05 )
$ 0.11
$ 0.19
$ 0.12
Diluted
$ ( 0.05 )
$ 0.11
$ 0.18
$ 0.12
Weighted average number of shares of common stock used in calculating net income per share of common stock:
Basic
7,718,034
6,889,334
7,179,953
6,877,355
Diluted
7,718,034
6,895,588
7,201,504
6,879,440
The accompanying notes are an integral part
of these condensed consolidated financial statements.
2
PALTALK, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
30, 2021 AND 2020
(Unaudited)
Common
Stock
Treasury
Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balance at December 31, 2019
6,878,904
$ 6,879
( 1,900 )
$ ( 2,015 )
$ 21,281,382
$ ( 13,100,351 )
$ 8,185,895
Stock-based compensation expense
-
-
-
-
89,206
-
89,206
Repurchases of common stock
-
-
( 6,600 )
( 7,240 )
-
-
( 7,240 )
Net loss
-
-
-
-
-
( 438,384 )
( 438,384 )
Balance at March 31, 2020
6,878,904
$ 6,879
( 8,500 )
$ ( 9,255 )
$ 21,370,588
$ ( 13,538,735 )
$ 7,829,477
Stock-based compensation expense
-
-
-
-
57,183
-
57,183
Repurchases of common stock
-
-
( 1,450 )
( 1,604 )
-
-
( 1,604 )
Net income
-
-
-
-
-
531,541
531,541
Balance at June 30, 2020
6,878,904
$ 6,879
( 9,950 )
$ ( 10,859 )
$ 21,427,771
$ ( 13,007,194 )
$ 8,416,597
Stock-based compensation expense
-
-
-
-
47,707
-
47,707
Shares issued for consulting services
37,500
38
-
-
43,462
-
43,500
Net income
-
-
-
-
-
746,848
746,848
Balance at September 30, 2020
6,916,404
$ 6,917
( 9,950 )
$ ( 10,859 )
$ 21,518,940
$ ( 12,260,346 )
$ 9,254,652
Common
Stock
Treasury
Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balance at December 31, 2020
6,916,404
$ 6,917
( 9,950 )
$ ( 10,859 )
$ 21,568,041
$ ( 11,729,089 )
$ 9,835,010
Stock-based compensation expense
-
-
-
-
31,368
-
31,368
Net income
-
-
-
-
-
916,729
916,729
Balance at March 31, 2021
6,916,404
$ 6,917
( 9,950 )
$ ( 10,859 )
$ 21,599,409
$ ( 10,812,360 )
$ 10,783,107
Reversal of stock compensation expense of non-vested options, net
-
-
-
-
( 192,342 )
-
( 192,342 )
Net income
-
-
-
-
-
821,684
821,684
Balance at June 30, 2021
6,916,404
$ 6,917
( 9,950 )
$ ( 10,859 )
$ 21,407,067
$ ( 9,990,676 )
$ 11,412,449
Stock-based compensation expense
-
-
-
-
93,430
-
93,430
Public offering of common stock, net of issuance costs
1,333,310
1,333
-
-
3,229,406
-
3,230,739
Net loss
-
-
-
-
-
( 409,036 )
( 409,036 )
Balance at September 30, 2021
8,249,714
$ 8,250
( 9,950 )
$ ( 10,859 )
$ 24,729,903
$ ( 10,399,712 )
$ 14,327,582
The accompanying notes are an integral part
of these condensed consolidated financial statements.
3
PALTALK, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended
September 30,
2021
2020
Cash flows from operating activities:
Net income
$ 1,329,377
$ 840,005
Adjustments to reconcile net income from operations to net cash provided by operating activities:
Depreciation of property and equipment
147,947
249,614
Amortization of intangible assets
138,500
192,250
Amortization of operating lease right-of-use assets
54,625
89,532
Gain on cancellation of office lease
-
( 141,001 )
Impairment loss on digital tokens
756,195
-
Realized (gain) loss from the sale of digital tokens
( 301,160 )
72,123
Write-off of note receivable
-
56,042
Gain on extinguishment of term debt
( 506,500 )
-
Stock-based compensation
( 67,544 )
194,096
Bad debt expense
( 3,235 )
( 28,461 )
Common stock issued for consulting services
-
43,500
Changes in operating assets and liabilities:
Digital tokens
( 876,407 )
-
Accounts receivables
( 42,943 )
118,939
Digital tokens receivable
210,000
( 210,000 )
Operating lease liability
( 54,625 )
( 93,123 )
Digital tokens payable
210,049
-
Prepaid expenses and other current assets
25,442
( 214,229 )
Other assets
-
16,897
Accounts payable, accrued expenses and other current liabilities
270,100
( 420,478 )
Deferred subscription revenue
( 199,766 )
146,855
Net cash provided by operating activities
1,090,055
912,561
Cash flows from investing activities:
Proceeds from Secured Communications Assets
-
150,000
Proceeds from the sale of digital tokens
806,618
75,406
Net cash provided by investing activities
806,618
225,406
Cash flows from financing activities:
Borrowings of term debt
-
506,500
Proceeds from issuance of common stock, net of issuance costs
3,230,739
-
Purchase of treasury stock
-
( 8,844 )
Net cash provided by financing activities
3,230,739
497,656
Net increase in cash and cash equivalents
5,127,412
1,635,623
Balance of cash and cash equivalents at beginning of period
5,585,420
3,427,058
Balance of cash and cash equivalents at end of period
$ 10,712,832
$ 5,062,681
Supplemental disclosure of cash flow information:
Non-cash investing and financing activities:
Modification of operating lease right-of-use asset and liability
$ 244,940
-
The accompanying notes are an integral part
of these condensed consolidated financial statements.
4
PALTALK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
Organization and Description of Business
The accompanying condensed consolidated financial
statements include Paltalk, Inc. and its wholly owned subsidiaries, A.V.M. Software, Inc., Paltalk Software Inc., Paltalk Holdings, Inc.,
Tiny Acquisition Inc., Camshare, Inc., Fire Talk LLC and Vumber LLC (collectively, the “Company”).
The Company is a communications software innovator
that powers multimedia social applications. The Company has an over 20-year history of technology innovations and holds 18 patents. The
Company’s product portfolio includes Paltalk, Camfrog and Tinychat, which together host a large collection of video-based communities.
The Company’s other product is Vumber which is a telecommunications services provider that enables users to communicate privately
by having multiple phone numbers with any area code through which calls can be forwarded to a user’s existing telephone number.
The condensed consolidated financial statements
included in this report have been prepared on a going concern basis in accordance with generally accepted accounting principles in the
United States (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (the “SEC”) for
interim financial information. The Company has not included certain information and notes required by GAAP for complete financial statements
pursuant to those rules and regulations, although it believes that the disclosure included herein is adequate to make the information
presented not misleading. The condensed consolidated financial statements contained herein should be read in conjunction with the Company’s
audited consolidated financial statements and the related notes included in the Company’s Annual Report on Form 10-K for the year
ended December 31, 2020, filed with the SEC on March 23, 2021 (the “Form 10-K”).
In the opinion of management, the accompanying
unaudited condensed consolidated financial information contains all normal and recurring adjustments necessary to fairly present the condensed
consolidated balance sheets and statements of operations, cash flows and changes in stockholders’ equity of the Company for the
interim periods presented. The Company’s historical results are not necessarily indicative of future operating results, and the
results for the nine months ended September 30, 2021 are not necessarily indicative of results for the year ending December 31, 2021,
or for any other period.
Update on COVID-19
The World Health Organization declared COVID-19
a pandemic on March 11, 2020. The global spread of the COVID-19 pandemic and the various attempts to contain it have created significant
volatility, uncertainty and economic disruption. COVID-19 continues to have an unpredictable and unprecedented impact on the U.S. economy
as federal, state and local governments react to this public health crisis with travel restrictions and potential quarantines. Although
the Company’s core multimedia social applications have been able to support the increased demand we have experienced, the extent
of the future impact of the COVID-19 pandemic on our business is highly uncertain and difficult to predict. Adverse economic and market
conditions as a result of COVID-19 could also affect the demand for the Company’s applications and the ability of the Company’s
users to satisfy their obligations to the Company. If the pandemic continues to cause significant negative impacts to economic conditions,
the Company’s results of operations, financial condition and liquidity could be materially and adversely impacted.
On April 13, 2020, to help ensure adequate liquidity
in light of the uncertainties posed by the COVID-19 pandemic, the Company applied for a loan under the Small Business Administration (“SBA”)
Paycheck Protection Program (“PPP”) under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”),
and on May 3, 2020, the Company entered into a promissory note with an aggregate principal amount of $ 506,500 (the “Note”)
in favor of Citibank, N.A., as lender (the “Lender”). On January 13, 2021, the Note was fully forgiven by the SBA and the
Lender in compliance with the provisions of the CARES Act. The Company does not expect to incur additional indebtedness under the CARES
Act.
5
PALTALK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
2.
Summary of Significant Accounting Policies
Deferred Offering Costs
The Company capitalizes certain legal and professional
fees that are directly related to public offerings of common stock as deferred offering costs until such financing is consummated. See
Note 8 for more information regarding the Company’s recent public offerings of common stock. At the consummation of such equity
financing, these costs are recorded in stockholders’ equity as a reduction of additional paid-in capital generated.
For a detailed discussion about the Company’s
significant accounting policies, see the Form 10-K.
During the nine months ended September 30, 2021,
there were no other significant changes made to the Company’s significant accounting policies.
Significant Estimates and Assumptions
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date
of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period.
Significant estimates relied upon in preparing
these financial statements include the estimates used to determine the fair value of the stock options issued in share-based payment arrangements,
collectability of the Company’s accounts receivable, measurements of proportional performance under certain service contracts, subscription
revenues net of refunds, credits, and known and estimated credit card chargebacks, the valuation allowance on deferred tax assets, fair
value of digital tokens and impairment assessment of goodwill. Management evaluates these estimates on an ongoing basis. Changes in estimates
are recorded in the period in which they become known. The Company bases estimates on historical experience and various other assumptions
that it believes to be reasonable under the circumstances. Actual results may differ from the Company’s estimates.
Recent Accounting Pronouncements
In December 2019, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2019-12, “Income Taxes (Topic 740) Simplifying
the Accounting for Income Taxes”, as part of its initiative to reduce complexity in the accounting standards. The ASU eliminates
certain exceptions from Accounting Standards Codification (“ASC”) 740 related to the approach for intra-period tax allocation,
the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences.
ASU 2019-12 also clarifies and simplifies other aspects of the accounting for income taxes. The guidance is effective for fiscal years
beginning after December 15, 2020 and for interim periods within those fiscal years. The Company adopted ASU 2019-12 on January 1, 2021.
The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.
6
PALTALK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Fair Value Measurements
The fair value framework under the guidance issued
by the FASB requires the categorization of assets and liabilities into three levels based upon the assumptions used to measure the assets
or liabilities. Level 1 provides the most reliable measure of fair value, whereas Level 3, if applicable, would generally require significant
management judgment. The three levels for categorizing assets and liabilities under the fair value measurement requirements are as follows:
●
Level 1: Fair value measurement of the asset or liability using observable inputs such as quoted prices in active markets for identical assets or liabilities;
●
Level 2: Fair value measurement of the asset or liability using inputs other than quoted prices that are observable for the applicable asset or liability, either directly or indirectly, such as quoted prices for similar (as opposed to identical) assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active; and
●
Level 3: Fair value measurement of the asset or liability using unobservable inputs that reflect the Company’s own assumptions regarding the applicable asset or liability.
The Company reviews the appropriateness of fair
value measurements including validation processes, and the reconciliation of period-over-period fluctuations based on changes in key market
inputs. All fair value measurements are subject to the Company’s analysis. Review and approval by management is required as part
of the validation process.
The carrying amounts of the Company’s cash
and cash equivalents, accounts receivable and accounts payable, approximate fair value due to the short-term nature of these instruments.
Revenue Recognition
In accordance with ASC 606, Revenue from Contracts
with Customers , revenue from contracts with customers is recognized when control of the promised services is transferred to the customers
in an amount that reflects the consideration the Company expects to receive in exchange for those services. Sales tax is excluded from
reported revenue. The Company has elected the practical expedient allowable by the guidance to not disclose information about remaining
performance obligations pertaining to contracts that have an original expected duration of one year or less.
Subscription Revenue
The Company generates subscription revenue primarily
from monthly premium subscription services. Subscription revenues are presented net of refunds, credits, and known and estimated credit
card chargebacks. During the nine months ended September 30, 2021 and 2020, subscriptions were offered in durations of one-, three-, six-
and twelve-month terms. All subscription fees, however, are paid by credit card at the origination of the subscription regardless of the
term of the subscription. Revenues from multi-month subscriptions are recognized on a straight-line basis over the period where the service
is offered to the customer, indicated by length of the subscription term purchased. The unearned portion of subscription revenue is presented
as deferred revenue in the accompanying condensed consolidated balance sheets. Deferred revenue at December 31, 2020 was $ 2,058,721 , of
which $ 1,529,597 was subsequently recognized as subscription revenue during the nine months ended September 30, 2021. The ending balance
of deferred revenue at September 30, 2021 was $ 1,858,955 .
In addition, the Company offers virtual gifts
to its users. Users may purchase credits in $5, $10 or $20 increments that can be redeemed for a host of virtual gifts such as a rose,
a beer or a car, among other items. These gifts are given among users to enhance communication and are typically redeemed within 30 days
of purchase. Upon purchase, the virtual gifts are credited to the users’ account and are under the users’ control. Virtual
gift revenue is recognized upon the users’ redemption of virtual gifts at the fixed transaction price and included in subscription
revenue in the accompanying condensed consolidated statements of operations. Virtual gift revenue is presented as deferred revenue in
the condensed consolidated balance sheets until virtual gifts are redeemed. Virtual gift revenue was $ 1,450,757 and $ 4,259,933 for the
three and nine months ended September 30, 2021, respectively. Virtual gift revenue was $ 1,288,717 and $ 3,931,151 for the three and nine
months ended September 30, 2020, respectively. The ending balance of deferred revenue from virtual gifts at September 30, 2021 and 2020
was $ 305,767 and $ 276,661 , respectively.
Advertising Revenue
The Company generates advertising revenue from
the display of advertisements on its products through contractual agreements with third parties that are based on the number of advertising
impressions delivered. Measurements of impressions include when a customer clicks an advertisement (CPC basis), views an advertisement
impression (CPM basis), or registers for an external website via an advertisement by clicking on or through the application (CPA basis).
Advertising revenue is dependent upon traffic as well as the advertising inventory placed on the Company’s products.
7
PALTALK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Technology Service Revenue
The Company records technology service revenue
in connection with its agreement to serve as a launch partner with Open Props, Inc. (formerly YouNow, Inc., and referred to herein as
“YouNow”) and to integrate YouNow’s props infrastructure (the “Props platform”) into its Camfrog and Paltalk
applications (as amended, the “YouNow Agreement”).
Pursuant to the terms of the YouNow Agreement,
YouNow agreed to pay the Company, in exchange for the Company’s services, an aggregate of 10.5 million cryptographic props tokens
(“Props tokens”) upon the achievement of certain milestones as follows: (i) 3.0 million Props tokens upon execution of the
YouNow Agreement, (ii) 4.0 million Props tokens upon the integration of the Props platform in the Company’s Camfrog application
and (iii) 3.5 million Props tokens due upon the integration of the Props platform in the Company’s Paltalk application. In determining
the value of the contract, the Company converted the Props tokens into U.S. dollars using an independent third-party valuation. The Props
tokens were estimated to have a price equal to $0.02 per token (see Note 5 for additional information on the fair value of the Props tokens)
at the contract inception date. The total contract value to be recognized was estimated to be $210,000, which was recognized on the completion
dates of the integration services performed during the second and third quarter of 2020.
The upfront fee was recognized as revenue under
the output method based on the direct measurements of the value of services transferred to date to the customer, relative to the remaining
services under the contract. During the year ended December 31, 2020, the Company recognized $60,000 of the upfront fee and $150,000 from
the completion of the first and second integration milestones under technology service revenue in the condensed consolidated statements
of operations and digital tokens receivable in the condensed consolidated balance sheets.
Once the integration of Props tokens to the Paltalk
and Camfrog applications was completed, the Company began receiving Props tokens for providing a validator service and for allowing users
to participate in the loyalty platform. The loyalty platform is intended to drive engagement and incentivize users financially by providing
users with the ability to earn Props tokens while using the Paltalk and Camfrog applications. During the third and fourth quarters of
2020, the Company received an aggregate of 1.1 million Props tokens for the validator service and 13.5 million Props tokens under the
loyalty platform. During the three and nine months ended September 30, 2021, the Company received 104 thousand and 455 thousand Props
tokens, respectively, for the validator service and 3.0 million and 10.2 million Props tokens under the loyalty platform. The number of
Props tokens earned and reserved by users for the nine months ended September 30, 2021 and for the year ended December 31, 2020 was 8.2
million and 4.0 million, respectively, which is recorded under “digital tokens payable” in the condensed consolidated balance
sheets and the net revenue earned is recorded under “technology service revenue” in the condensed consolidated statements
of operations. The total net revenue value is recognized as earned.
For the year ended December
31, 2020, the Company retained an independent third-party to estimate the dollar value of the revenue for the validator service and digital
tokens earned through the loyalty platform. Given the recent trading availability of Props tokens in various active markets, during the
three and nine months ended September 30, 2021, the Company calculated the fair value of digital tokens based on the observable daily
quoted market prices (Level 1 inputs) on multiple international exchanges, as recorded on CoinmarketCap (see Note 5 for additional information
on the fair value of the Props tokens). The total net revenue value recognized as earned was estimated to be $ 77,507 and $ 451,755 for
the three and nine months ended September 30, 2021, respectively.
In August 2021, the Company
received notice from YouNow that it was terminating the YouNow Agreement, and that it would not support the Props platform past the end
of calendar year 2021. In connection with the notice of termination and in accordance with the YouNow Agreement, the Company received
an additional 2,625,000 Props tokens. The value of these tokens was recorded as revenue under “technology service revenue”
in the condensed consolidated statements of income.
During the three and nine
months ended September 30, 2021, the Company sold approximately 29.5 million and 32.4 million Props tokens, respectively, for proceeds
of $ 502,314 and $ 806,618 , respectively. The realized gain of the sale of digital tokens was approximately $ 53,867 and $ 301,160 for the
three and nine months ended September 30, 2021, respectively, and is included in the condensed consolidated statements of income.
Revisions to the Company’s estimates may
result in increases or decreases to revenues and income and are reflected in the condensed consolidated financial statements in the periods
in which they are first identified. If the Company’s estimates indicate that a contract loss will be incurred, a loss provision
is recorded in the period in which the loss first becomes probable and can be reasonably estimated. Contract losses are the amount by
which the estimated costs of the contract exceed the estimated total revenue that will be generated by the contract and are included in
cost of revenues in the Company’s condensed consolidated statements of operations. There were no contract losses for the periods
presented.
Reclassifications
Certain prior period amounts have been reclassified
for comparative purposes to conform to the current presentation. These reclassifications have no impact on the previously reported net
income.
8
PALTALK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
3.
Property and Equipment, Net
Property and equipment, net consisted of the following at September
30, 2021 and December 31, 2020:
September 30,
December 31,
2021
2020
Computer equipment
$ 866,459
$ 866,459
Website development
3,076,323
3,076,323
Furniture and fixtures
47,463
47,463
Total property and equipment
3,990,245
3,990,245
Less: Accumulated depreciation
( 3,882,415 )
( 3,734,468 )
Total property and equipment, net
$ 107,830
$ 255,777
Depreciation expense for the three and nine months
ended September 30, 2021 was $ 46,090 and $ 147,947 , respectively as compared to $ 77,888 and $ 249,614 for the three and nine months ended
September 30, 2020, respectively.
4.
Intangible Assets, Net
Intangible assets, net consisted of the following at September 30,
2021 and December 31, 2020:
September 30, 2021
December 31, 2020
Gross
Net
Gross
Net
Carrying
Accumulated
Carrying
Carrying
Accumulated
Carrying
Amount
Amortization
Amount
Amount
Amortization
Amount
Patents
$ 50,000
$ ( 30,625 )
$ 19,375
$ 50,000
$ ( 28,750 )
$ 21,250
Trade names, trademarks product names, URLs
555,000
( 505,273 )
49,727
555,000
( 493,648 )
61,352
Internally developed software
1,990,000
( 1,990,000 )
-
1,990,000
( 1,990,000 )
-
Subscriber/customer relationships
2,279,000
( 2,105,392 )
173,608
2,279,000
( 1,980,392 )
298,608
Total intangible assets
$ 4,874,000
$ ( 4,631,290 )
$ 242,710
$ 4,874,000
$ ( 4,492,790 )
$ 381,210
Amortization expense for
the three and nine months ended September 30, 2021 was $ 46,167 and $ 138,500 , respectively, as compared to $ 64,083 and $ 192,250 for the
three and nine months ended September 30, 2020, respectively. The aggregate amortization expense for each of the next five years and thereafter
is estimated to be $ 46,166 in 2021, $ 149,944 in 2022, $ 18,000 in 2023, $ 17,354 in 2024, $ 2,500 in 2025 and $ 8,746 thereafter.
5.
Digital Tokens
Digital tokens, digital tokens
receivable and digital tokens payable for the periods presented consist of Props tokens received in connection with the YouNow Agreement.
Given that there is limited precedent regarding the classification and measurement of cryptocurrencies and other digital tokens under
current GAAP, the Company has determined to account for these tokens as indefinite-lived intangible assets in accordance with ASC 350,
Intangibles-Goodwill and Other until further guidance is issued by the FASB.
9
PALTALK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Props Tokens
The Props tokens received,
receivable and payable from YouNow are intangible assets that are accounted for at cost, less impairment charges. According to the FASB
guidance noted above, a holder of utility tokens cannot only compare the carrying value to fair value at the reporting period, but instead
must assess impairment daily. As a result, the Company uses the amount equal to the lowest price during the period in which the Props
tokens are held as the carrying amount for purposes of testing for impairment.
During the year ended December
31, 2020, to calculate the fair value of the Props tokens received, receivable and payable pursuant to the YouNow Agreement, the Company,
through a third-party valuation, used the Backsolve method, which utilizes the option pricing method to calculate the implied value of
the Props tokens based on the most recent transaction price publicly available (Level 3 inputs). For purposes of the Backsolve method,
the Company used a precedent transaction in which Props tokens were purchased at a price of $ 0.07 per Props token. The precedent transaction
also included the issuance of warrants to purchase additional Props tokens at a strike price of $ 0.07 per Props token. Using the Backsolve
method, the Company took into account the strike price of the warrants issued in the precedent transaction and then determined the allocated
value of the Props tokens as though it were a basket purchase.
The implied fair value of
the Props tokens represents a marketable basis of value. During the year ended December 31, 2020, the Props tokens did not have access
to a liquid marketplace, and therefore a discount for lack of marketability was applied to the implied fair value using a protective put
calculation. A summary of the key inputs used in the Backsolve model at December 31, 2020 are summarized as follows:
Maturity (time until an exit or liquidity)
1 year
Volatility
197.0 %
Risk free rate of return
0.16 %
The basic logic of the protective
put approach is supported by the notion that the holder of a non-marketable security can effectively purchase liquidity by purchasing
a put option on the security. Therefore, the non-marketable value of a security is its value on a marketable basis, less the value of
the hypothetical put option. The put option calculation relies on the Black-Scholes option pricing model, which utilizes volatility from
comparable utility tokens, an estimated time to maturity (or liquidity), and the risk-free rate commensurate with that maturity.
Digital tokens earned, receivable
or payable before September 30, 2020, were recorded based on an estimated fair value of $ 0.02 . Digital tokens earned, receivable or payable
from July 1, 2020 through December 31, 2020 were recorded based on an estimated fair value of $ 0.039 . At December 31, 2020, the Company
recorded $ 439,145 under digital tokens, $ 123,397 under digital tokens payable and $ 210,000 under digital tokens receivable pursuant to
the YouNow Agreement.
Given the recent trading availability of Props
tokens in various active markets, during the three and nine months ended September 30, 2021, the Company calculated the fair value of
digital tokens based on the observable daily quoted market prices (Level 1 inputs) on multiple international exchanges, as recorded on
CoinmarketCap. At September 30, 2021, the Company recorded $ 53,899 under digital tokens and $ 333,446 under digital tokens payable pursuant
to the YouNow Agreement.
During the three and nine months ended September
30, 2021, the Company recorded a non-cash impairment charge in the amount of $ 571,458 and $ 756,195 , respectively, which is reported in
the accompanying condensed consolidated statements of operations as a result of recent declines in the quoted market prices of certain
digital tokens below the market price of their acquisition.
In August 2021, the Company received notice from
YouNow that it was terminating the YouNow Agreement, and that it would not support the Props platform past the end of calendar year 2021.
In connection with the notice of termination and in accordance with the YouNow Agreement, the Company received an additional 2,625,000
Props tokens. The value of these tokens was recorded as revenue under “technology service revenue” in the condensed consolidated
statements of income.
During the three and nine
months ended September 30, 2021, the Company sold approximately 29.5 million and 32.4 million Props tokens, respectively, for proceeds
of $ 502,314 and $ 806,618 , respectively. The realized gain of the sale of digital tokens was approximately $ 53,867 and $ 301,160 for the
three and nine months ended September 30, 2021, respectively, and is included in the condensed consolidated statements of income.
10
PALTALK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
6.
Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following
for the periods presented:
September 30,
December 31,
2021
2020
Compensation, benefits and payroll taxes
$ 120,375
$ 226,500
Prepaid income tax
( 27,674 )
-
Other accrued expenses
64,996
27,584
Total accrued expenses and other current liabilities
$ 157,697
$ 254,084
7.
Income Taxes
The Company’s provision for income taxes
consists of federal and state taxes, as applicable, in amounts necessary to align the Company’s year-to-date tax provision with
the effective rate that it expects to achieve for the full year. Each quarter the Company updates its estimate of the annual effective
tax rate and records cumulative adjustments as necessary. As of September 30, 2021, our conclusion regarding the realizability of our
U.S. deferred tax assets did not change and we have recorded a full valuation allowance against them.
On March 11, 2021, the American Rescue Plan Act
of 2021 (“American Rescue Plan”) was signed into law to provide additional relief in connection with the ongoing COVID-19
pandemic. The American Rescue Plan includes, among other things, provisions relating to PPP loan expansion, defined pension contributions,
excessive employee remuneration, and the repeal of the election to allocate interest expense on a worldwide basis. Under ASC 740, the
effects of new legislation are recognized upon enactment. The enactment of the American Rescue Plan did not impact on the Company’s
income tax provision.
For the three and nine months ended September
30, 2021, the Company recorded an income tax provision of $ 6,166 and $ 9,466 , respectively, primarily related to state and local taxes.
The effective tax rate for the three and nine months ended September 30, 2021 was ( 1.51 )% and 0.70 %, respectively. The effective tax rate
differs from the statutory rate of 21 % as the Company has concluded that its deferred tax assets are not realizable on a more-likely-than-not
basis.
For the three months ended September 30, 2020,
the Company recorded an income tax benefit from continuing operations of $ 3,300 consisting primarily of state and local taxes. For the
nine months ended September 30, 2020, the Company recorded an income tax provision from continuing operations of $ 1,700 , consisting primarily
of state and local taxes. The effective tax rate for the three and nine months ended September 30, 2020 was ( 0.44 )% and 0.20 %, respectively.
The effective tax rate differs from the statutory rate of 21 % as the Company has concluded that its deferred tax assets are not realizable
on a more-likely-than-not basis.
8.
Stockholders’ Equity
The Paltalk, Inc. Amended and Restated 2011 Long-Term
Incentive Plan (the “2011 Plan”) was terminated as to future awards on May 16, 2016. A total of 121,930 shares of the Company’s
common stock may be issued pursuant to outstanding options awarded under the 2011 Plan; however, no additional awards may be granted under
such plan. The Paltalk, Inc. 2016 Long-Term Incentive Plan (“the 2016 Plan”) was adopted by the Company’s stockholders
on May 16, 2016 and permits the Company to award stock options (both incentive stock options and non-qualified stock options), stock appreciation
rights, restricted stock, restricted stock units, performance awards, dividend equivalent rights, and other stock-based awards and cash-based
incentive awards to its employees (including an employee who is also a director or officer under certain circumstances), non-employee
directors and consultants. The maximum number of shares of common stock that may be issued pursuant to awards under the 2016 Plan is 1,300,000
shares, 100 % of which may be issued pursuant to incentive stock options. In addition, the maximum number of shares of common stock that
may be issued under the 2016 Plan may be increased by an indeterminate number of shares of common stock underlying outstanding awards
issued under the 2011 Plan that are forfeited, expired, cancelled or settled in cash. As of September 30, 2021, there were 958,063 shares
available for future issuance under the 2016 Plan.
11
PALTALK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
August 2021 Underwritten Public Offering
On August 5, 2021, the Company announced the pricing
and closing of an underwritten public offering (the “August 2021 Offering”), in which the Company sold an aggregate of 1,333,310
shares of the Company’s common stock (which includes 173,910 shares sold to the underwriter pursuant to the full exercise of the
underwriter’s over-allotment option) at a public offering price of $ 3.00 per share. The August 2021 Offering was made pursuant to
the Company’s Registration Statement on Form S-1 (File No. 333-257036), initially filed with the SEC on June 11, 2021, and was subsequently
amended and declared effective on August 2, 2021.
Gross proceeds received by the Company from the
August 2021 Offering were approximately $ 4.0 million, before deducting underwriting discounts and commissions and other estimated offering
expenses of approximately $ 769,200 . These costs were recorded in stockholders’ equity as a reduction of additional paid-in capital
in connection with Staff Accounting Bulletin 5A.
In connection with the August 2021 Offering, the
Company’s common stock was approved for listing on The Nasdaq Capital Market under the symbol “PALT” and began trading
on The Nasdaq Capital Market on August 3, 2021.
Treasury Shares
On April 29, 2019, the Company implemented a stock
repurchase plan to repurchase up to $ 500,000 of its common stock for cash. The repurchase plan expired on April 29, 2020 . The Company
had purchased 9,950 shares of its common stock under the repurchase plan as of April 29, 2020 and has classified them as treasury shares
on the Company’s condensed consolidated balance sheets.
Stock Options
The following table summarizes the assumptions
used in the Black-Scholes pricing model to estimate the fair value of the options granted during the nine months ended September 30, 2021:
Expected volatility
178 %- 197
%
Expected life of option (in years)
5.0 - 5.5
Risk free interest rate
0.81 - 0.88
%
Expected dividend yield
0.0
%
The expected life of the options is the period
of time over which employees and non-employees are expected to hold their options prior to exercise. The expected life of options has
been determined using the “simplified” method as prescribed by Staff Accounting Bulletin 110, which uses the midpoint between
the vesting date and the end of the contractual term. The volatility of the Company’s common stock is calculated using the Company’s
historical volatilities beginning at the grant date and going back for a period of time equal to the expected life of the award. The Company
estimates potential forfeitures of stock awards and adjusts recorded stock-based compensation expense accordingly. The Company estimates
pre-vesting forfeitures primarily based on the Company’s historical experience and is adjusted to reflect actual forfeitures as
the stock-based awards vest.
The following table summarizes stock option activity
during the nine months ended September 30, 2021:
Weighted
Average
Number of
Exercise
Options
Price
Stock Options:
Outstanding at January 1, 2021
622,036
$
5.53
Granted
37,932
3.77
Forfeited or canceled, during the period
( 128,569
)
4.06
Expired, during the period
( 13,427
)
5.01
Outstanding at September 30, 2021
517,972
$
5.78
Exercisable at September 30, 2021
446,527
$
6.37
At September 30, 2021, there was $ 103,205 of total
unrecognized compensation expense related to stock options, which is expected to be recognized over a weighted average period of 1.7 years.
12
PALTALK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
On September 30, 2021, the aggregate intrinsic
value of stock options that were outstanding and exercisable was $ 3,186,961 and $ 2,578,975 , respectively. On September 30, 2020, the aggregate
intrinsic value of stock options that were outstanding and exercisable was $ 7,200 and $ 5,400 , respectively. The intrinsic value for stock
options is calculated based on the exercise price of the underlying awards and the fair value of such awards as of the period-end date.
During the nine months ended September 30, 2021, the
Company granted stock options to members of the Board of Directors to purchase an aggregate of 24,000 shares of common stock at an exercise
price of $ 3.20 per share. The stock options vest in four equal quarterly installments on the last day of each calendar quarter in 2021
and have a term of ten years . During the nine months ended September 30, 2021, the Company also granted options to employees to purchase
an aggregate of 13,932 shares of common stock. These options vest between the grant date and up to four years, have a term of ten years
and have an exercise price of $ 3.20 to $ 4.90 .
During the nine months ended September 30, 2021,
an unvested executive performance award was forfeited and an expense reversal of $ 218,679 was recorded under general and administrative
expense in the condensed consolidated statements of operations.
The aggregate fair value for the stock options
granted during the nine months ended September 30, 2021 and 2020 was $ 145,522 and $ 18,664 , respectively.
Stock-based compensation expense for the Company’s stock options
included in the condensed consolidated statements of operations is as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
2021
2020
2021
2020
Cost of revenue
$ 67,000
$ 386
$ 67,182
$ 1,137
Sales and marketing expense
95
21
198
61
Product development expense
2,755
4,118
8,539
15,338
General and administrative expense
23,580
43,182
( 143,463 )
177,560
Total stock compensation expense
$ 93,430
$ 47,707
$ ( 67,544 )
$ 194,096
9.
Net Income (Loss) Per Share
Basic earnings and loss per share are computed
by dividing the net income or loss available to common stockholders by the weighted average number of common shares outstanding during
the period as defined by ASC Topic 260, Earnings Per Share . Diluted earnings per share is computed using the weighted average number
of common shares and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the incremental
common shares issuable upon the exercise of stock options (using the treasury stock method). To the extent stock options are antidilutive,
they are excluded from the calculation of diluted income per share. For the three and nine months ended September 30, 2021, 517,972 and
496,421 of shares issuable upon the exercise of outstanding stock options, respectively, were not included in the computation of diluted
net income (loss) per share because their inclusion would be antidilutive. For the nine months ended September 30, 2021, 21,551 of shares
issuable upon the exercise of outstanding stock options, respectively, were included in the computation of diluted net income (loss) per
share from operations because their inclusion would be dilutive.
For the three and nine months ended September 30, 2020, 625,502 and 629,671 ,
respectively, of shares issuable upon the exercise of outstanding stock options were not included in the computation of diluted net income
(loss) per share from operations because their inclusion would be antidilutive.
For the three and nine months ended September
30, 2020, 6,254 and 2,085 of shares issuable upon the exercise of outstanding stock options, respectively, were included in the computation
of diluted net income (loss) per share from operations because their inclusion would be dilutive.
13
PALTALK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table summarizes the net income (loss) per share calculation
for the periods presented:
Three Months Ended
Nine Months Ended
September 30,
September 30,
2021
2020
2021
2020
Net income (loss) from operations – basic and diluted
$
( 409,036
)
$
746,848
$
1,329,377
$
840,005
Weighted average shares outstanding – basic
7,718,034
6,889,334
7,179,953
6,877,335
Weighted average shares outstanding – diluted
7,718,034
6,895,588
7,201,504
6,879,440
Per share data:
Basic from operations
$
( 0.05
)
$
0.11
$
0.19
$
0.12
Diluted from operations
$
( 0.05
)
$
0.11
$
0.18
$
0.12
10.
Leases
On June 7, 2016, the Company entered into a lease
agreement with Jericho Executive Center LLC for office space at 30 Jericho Executive Plaza in Jericho, New York, which commenced on September
1, 2016 and runs through November 30, 2021. The Company’s monthly office rent payments under the lease are currently approximately
$ 7,081 per month. On April 9, 2021, the Company entered into a lease extension agreement with Jericho Executive Center LLC for the office
space at 30 Jericho Executive Plaza in Jericho, New York, which commences on December 1, 2021 and runs through November 30, 2024. The
modification resulted in an increase its ROU assets and lease liabilities of $ 0.2 million, using a discount rate of 2.30 %.
As of September 30, 2021, the Company had no long-term
leases that were classified as financing leases. As of September 30, 2021, the Company did not have additional operating and financing
leases that had not yet commenced.
At September 30, 2021, the Company had operating
lease liabilities of approximately $ 259,000 and right-of-use assets of approximately $ 259,000 , which are included in the condensed consolidated
balance sheets.
Total rent expense for the nine months ended September
30, 2021 was $ 64,782 , of which $ 3,000 was sublease income. Total rent expense for the nine months ended September 30, 2020 was $ 183,523 ,
of which $ 36,095 was sublease income. Rent expense is recorded under general and administrative expense in the condensed consolidated
statements of operations.
The following table summarizes the Company’s operating leases
for the periods presented:
Nine Months Ended
September 30,
2021
2020
Cash paid for amounts included in the measurement of operating lease liabilities
$ 54,625
$ 93,123
Weighted average assumptions:
Remaining lease term
3.2
1.2
Discount rate
2.3 %
3.5 %
As of September 30, 2021, future minimum payments under non-cancelable
operating leases were as follows:
For the year ending December 31,
Amount
2021
21,244
2022
84,975
2023
84,975
2024
77,894
Total
$ 269,088
Less: present value adjustment
( 9,806 )
Present value of minimum lease payments
$ 259,282
14
PALTALK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
11.
Term debt
On April 13, 2020, to help ensure adequate liquidity
in light of the uncertainties posed by the coronavirus pandemic, the Company applied for a loan under the SBA PPP under the CARES Act.
On May 3, 2020, the Company entered into the Note in favor of the Lender.
The Note had an aggregate principal amount of
$ 506,500 , a two-year term, a maturity date of May 3, 2022 and borne interest at a stated rate of 1.0 % per annum. The Company did not provide
any collateral or guarantees for the Note, nor did the Company pay any facility charge to obtain the Note. The Note provided for customary
events of default, including, among others, those relating to failure to make payment, bankruptcy, breaches of representations and material
adverse effects.
On January 13, 2021, the Note was fully forgiven
by the SBA and the Lender in compliance with the provisions of the CARES Act.
12.
Commitments and Contingencies
Patent Litigation
On July 23, 2021, a wholly owned subsidiary of
the Company, Paltalk Holdings, Inc., filed a patent infringement lawsuit against WebEx Communications, Inc., Cisco WebEx LLC, and Cisco
Systems, Inc. (collectively, “Cisco”), in the U.S. District Court for the Western District of Texas. The Company alleges that
Cisco’s Webex products have infringed U.S. Patent No. 6,683,858, and that the Company is entitled to damages. A Markman hearing
is scheduled for the first quarter of 2022.
Legal Proceedings
The Company may be included in legal proceedings,
claims and assessments arising in the ordinary course of business. The Company evaluates the need for a reserve for specific legal matters
based on the probability of an unfavorable outcome and the reasonability of an estimable loss. No reserve was deemed necessary as of September
30, 2021.
13.
Sale of Secured Communications Assets
On February 24, 2020, the Company entered into
an Asset Purchase Agreement, which was subsequently amended and restated on May 29, 2020 (the “Amended and Restated Agreement”)
with SecureCo, LLC (the “Buyer”), pursuant to which the Company agreed to sell substantially all of the assets related to
its secure communications business (the “Secured Communications Assets”) to the Buyer (the “Asset Sale”). The
Secured Communications Assets included communication solutions and operations capabilities for secure messaging and data applications,
and software and middleware for enterprise and government client targets.
On July 23, 2020, the Company completed the Asset
Sale for a cash purchase price of $250,000, $150,000 of which was paid at closing and $100,000 of which is payable in four equal installments
over the fifteen-month period following the closing of the Asset Sale and was recorded under other current assets in the condensed consolidated
balance sheets as of December 31, 2020. The Amended and Restated Agreement also provides for a revenue sharing arrangement, pursuant to
which the Company is entitled to receive quarterly royalty payments ranging from 5% to 10% of certain revenues received by the Buyer,
with the aggregate amount of such royalty payments not to exceed $500,000. The gain on the Asset Sale was recorded in the condensed consolidated
statements of operations for the year ended December 31, 2020. The sale of the Secured Communications Assets did not meet the requisite
criteria to constitute discontinued operations or held for sale, as the historical results of Company’s secured communications business
were not material to its results of operations.
15
PALTALK,
INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
14. Subsequent
Events
October
2021 Underwritten Public Offering
On
October 19, 2021, the Company announced the pricing and closing of an underwritten public offering, in which the Company sold an aggregate
of 1,552,500 shares of the Company’s common stock (which includes 202,500 shares sold to the underwriter pursuant to the full exercise
of the underwriter’s over-allotment option) at a public offering price of $ 7.50 per share (the “October 2021 Offering”).
The
October 2021 Offering was made pursuant to an effective shelf registration statement on Form S-3 (File No. 333-260063), previously filed
with the SEC on October 5, 2021 and declared effective on October 14, 2021. The October 2021 Offering was offered by means of a prospectus
supplement and accompanying prospectus, forming part of the registration statement.
Gross
proceeds received by the Company from the October 2021 Offering before deducting underwriting discounts, commissions and other offering
expenses were approximately $ 11.6 million, inclusive of the over-allotment option.
Management
has evaluated subsequent events or transactions occurring through the date the condensed consolidated financial statements were issued
and determined that no other events or transactions are required to be disclosed herein.
16
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to provide a reader of our financial
statements with a narrative from the perspective of our management on our financial condition, results of operations, liquidity and certain
other factors that may affect our future results. The following discussion and analysis should be read in conjunction with: (i) the accompanying
unaudited condensed consolidated financial statements and notes thereto for the three and nine months ended September 30, 2021 and 2020,
(ii) the consolidated financial statements and notes thereto for the year ended December 31, 2020 included in our Annual Report on Form
10-K (the “Form 10-K”) filed with the Securities and Exchange Commission (the “SEC”) on March 23, 2021 and (iii)
the discussion under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
of the Form 10-K. Aside from certain information as of December 31, 2020, all amounts herein are unaudited.
Forward-Looking
Statements
In
addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve
risks, uncertainties and assumptions. See “Forward-Looking Statements.” Our results and the timing of selected events may
differ materially from those anticipated in these forward-looking statements as a result of many factors, including those discussed under
“Item 1A. Risk Factors” in Part II of this report and “Item 1A. Risk Factors” in the Form 10-K.
Overview
We
are a leading communications software innovator that powers multimedia social applications. We operate a leading network of consumer
applications that we believe create a unique social media enterprise where users can meet, see, chat, broadcast and message in real time
in a secure environment with others in our network. Our consumer applications generate revenue principally from subscription fees and
advertising arrangements.
We
believe that the scale of our user base presents a competitive advantage in the video social networking industry and provides growth
opportunities to advance existing products with up-sell opportunities and build future brands with cross-sell offers. We also believe
that our proprietary consumer app technology platform can scalably support large communities of users in activities such as video, voice
and text chat and provide robust user monetization tools.
Our
continued growth depends on attracting new consumer application users through the introduction of new applications, features and partnerships
and further penetration of our existing markets. Our principal growth strategy is to invest in the development of proprietary software,
expand our sales and marketing efforts with respect to such software, and increase our consumer application user base through potential
platform partnerships and new and existing advertising campaigns that we run through internet and mobile advertising networks, all while
balancing the capital needs of the business. Our strategy also includes the acquisition of, or investment in, technologies, solutions
or businesses that complement our business.
Our
strategy is to approach these opportunities in a measured way, being mindful of our resources and evaluating factors such as potential
revenue, time to market and amount of capital needed to invest in the opportunity.
17
Recent
Developments
August
2021 Underwritten Public Offering
On
August 5, 2021, we announced the pricing and closing of a firm commitment underwritten public offering of an aggregate of 1,333,310 shares
of our common stock (which includes 173,910 shares sold to the underwriter pursuant to the full exercise of the underwriter’s over-allotment
option) at a public offering price of $3.00 per share (the “August 2021 Offering”). The August 2021 Offering was made pursuant
to the Form S-1 (File No. 333-257036), initially filed with the SEC on June 11, 2021, as subsequently amended and declared effective
on August 2, 2021. The August 2021 Offering was made only by means of a prospectus forming a part of the effective registration statement.
The net proceeds to us from the August 2021 Offering were approximately $3.2 million, after deducting underwriting discounts, commissions
and other estimated offering expenses.
In
connection with the August 2021 Offering, our common stock was approved for listing on The Nasdaq Capital Market under the symbol “PALT”
and began trading on The Nasdaq Capital Market on August 3, 2021.
October
2021 Underwritten Public Offering
On
October 19, 2021, we announced the pricing and closing of an underwritten public offering of an aggregate of 1,552,500 shares of our
common stock (which includes 202,500 shares sold to the underwriter pursuant to the full exercise of the underwriter’s over-allotment
option) at a public offering price of $7.50 per share (the “October 2021 Offering”). The October 2021 Offering was made pursuant
to an effective shelf registration statement on Form S-3 (File No. 333-260063), previously filed with the SEC on October 5, 2021 and
declared effective on October 14, 2021. The October 2021 Offering was offered by means of a prospectus supplement and accompanying prospectus,
forming part of the registration statement.
Gross
proceeds to us from the October 2021 Offering were approximately $11.6 million, before deducting underwriting discounts, commissions
and other offering expenses, inclusive of the over-allotment.
Launch of Paltalk Rewards Points
As previously disclosed, we served as a launch
partner with YouNow to integrate YouNow’s props infrastructure into our Camfrog and Paltalk applications, which allowed users to
earn Props tokens while using the Paltalk and Camfrog applications. On October 15, 2021, we launched our new rewards loyalty program,
Paltalk Rewards Points, and simultaneously ended the distribution of Props tokens, our prior rewards program. Paltalk and Camfrog users
kept their existing rewards earned from the former Props program and now have the opportunity to earn new Paltalk Rewards Points. In connection
with the Paltalk Rewards Points, we added 25 new reward tiers such as specialty coins, subscriptions, stickers, flair, and other popular
buttons.
Update
on COVID-19
The
World Health Organization declared COVID-19 a pandemic on March 11, 2020. The global spread of the COVID-19 pandemic and the various
attempts to contain it have created significant volatility, uncertainty and economic disruption. COVID-19 continues to have an unpredictable
and unprecedented impact on the U.S. economy as federal, state and local governments react to this public health crisis with travel restrictions
and potential quarantines. Although our core multimedia social applications have been able to support the increased demand we have experienced,
the extent of the future impact of the COVID-19 pandemic on our business is highly uncertain and difficult to predict. Adverse economic
and market conditions as a result of COVID-19 could also affect the demand for our applications and the ability of our users to satisfy
their obligations to us. If the pandemic continues to cause significant negative impacts to economic conditions, our results of operations,
financial condition and liquidity could be materially and adversely impacted.
18
On
April 13, 2020, to help ensure adequate liquidity in light of the uncertainties posed by the COVID-19 pandemic, we applied for a loan
under the Small Business Administration (“SBA”) Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic
Security Act (the “CARES Act”), and on May 3, 2020, we entered into a promissory note with an aggregate principal amount
of $506,500 (the “Note”) in favor of Citibank, N.A., as lender (the “Lender”). On January 13, 2021, the Note
was fully forgiven by the SBA and the Lender in compliance with the provisions of the CARES Act. We do not expect to incur additional
indebtedness under the CARES Act.
We
continue to serve as a form of safe and entertaining communication during this global pandemic, and in order to help those affected in
hardest hit countries, will continue to offer some of its group video conferencing services free of charge to select countries.
Operational
Highlights and Objectives
During
the three and nine months ended September 30, 2021, we executed key components of our objectives:
●
completed an uplist of
our shares of common stock to the Nasdaq Capital Market, which began trading on The Nasdaq Capital Market on August 3, 2021, under
the Company’s current ticker symbol “PALT”;
●
raised gross proceeds of
approximately $4.0 million in connection with the August 2021 Offering of 1,333,310 shares of common stock (which includes 173,910
shares sold to the underwriter pursuant to the full exercise of the underwriter’s over-allotment option) at a price to the
public of $3.00 per share;
●
sold approximately 29.5
and 32.4 million Props tokens, respectively, for proceeds of $0.5 million and $0.8 million during the three and nine months ended
September 30, 2021, respectively;
●
reported positive adjusted
EBITDA of $0.3 million and $1.5 million for the three and nine months ended September 30, 2021, respectively, compared to $0.7 million
and $1.2 million for the three and nine months ended September 30, 2020; and
●
achieved positive net cash
flow of $5.1 million for the nine months ended September 30, 2021 and positive cash flow from operations of $1.1 million, an improvement
of $0.2 million when compared to the nine months ended September 30, 2020.
For
the near term, our business objectives include:
●
continuously
improving and enhancing our live video chat applications, including the posting of topical messages, photos and videos directly to
other users and the community at large, integration of games, private rooms and other features focused on new user acquisition,
retention and monetization, which collectively are intended to increase usage and revenue opportunities;
● continuing
to explore strategic opportunities, including, but not limited to, potential mergers or acquisitions
of other entities that are synergistic to our businesses;
● investing
in advertising technology and/or partner with existing advertising solution providers to
enhance advertising revenue;
● developing
new channels to find influencers on social media in order to scale current programming;
● continuing
to develop our consumer application platform strategy by seeking potential partnerships with
large third-party communities to whom we could promote a co-branded version of our video
chat products and potentially share in the incremental revenues generated by these partner
communities; and
● continuing
to defend our intellectual property.
19
Sources
of Revenue
Our
main sources of revenue are subscription, advertising and other fees generated from users of our core video chat products. We expect
that the majority of our revenue in future periods will continue to be generated from our core video chat products. We also generate
technology service revenue under licensing and service agreements that we negotiate with third parties which includes development, integration,
engineering, licensing or other services that we provide.
Subscription
Revenue
Our
video chat platforms generate revenue primarily through subscription fees. Our tiers of subscriptions provide users with unlimited video
windows and levels of status within the community. Multiple subscription tiers are offered in different durations depending on the product
from one-, six- and twelve-month terms, which continue to vary as we continue to test and optimize length and pricing. Longer-term plans
(those with durations longer than one month) are generally available at discounted monthly rates. Levels of membership benefits are offered
in tiers, with the least membership benefits in the lowest paid tier and the most membership benefits in the highest paid tier. Our membership
tiers are “Plus,” “Extreme,” “VIP” and “Prime” for Paltalk and “Pro,” “Extreme”
and “Gold” for Camfrog. We also hold occasional promotions that offer discounted subscriptions and virtual gifts.
We
recognize revenue from monthly premium subscription services beginning in the month in which the subscriptions are originated. Revenues
from multi-month subscriptions are recognized on a gross and straight-line basis over the length of the subscription period. The unearned
portion of subscription revenue is presented as deferred revenue in the accompanying condensed consolidated balance sheets.
We
also offer virtual gifts to our users. Users may purchase credits that can be redeemed for a host of virtual gifts such as a rose, a
beer, or a car, among other items. Virtual gift revenue is recognized upon the users’ utilization of the virtual gift and included
in subscription revenue. The unearned portion of virtual gifts revenue is presented as deferred revenue in the accompanying condensed
consolidated balance sheets.
Advertising
Revenue
We
generate a portion of our revenue through advertisements on our video platforms. Advertising revenue is dependent upon the volume of
advertising impressions viewed by active users as well as the advertising inventory we place on our products. We recognize advertising
revenue as earned on a click-through, impression, registration or subscription basis. Measurements of impressions include when a user
clicks on an advertisement (CPC basis), views an advertisement impression (CPM basis), or registers for an external website via an advertisement
by clicking on or through our application (CPA basis).
Technology
Service Revenue
Technology
service revenue is generated under service and partnership agreements that we negotiate with third parties which includes development,
integration, engineering, licensing or other services that we provide.
Secure Communications . During the first
quarter of 2020, we received technology service revenue in connection with our technology services agreement (the “ProximaX Agreement”)
with ProximaX Limited (“ProximaX”). Effective June 24, 2019, we entered into a termination agreement with ProximaX (the “Termination
Agreement”), pursuant to which ProximaX was required to make certain payments to us on a monthly basis through the remainder of
2019. Since there is no assurance of collectability on the payments due under the Termination Agreement, revenue is being recognized as
the payments are received. As described above, we sold our Secured Communications Assets. We do not anticipate generating any material
technology service revenue in the future or continuing to pursue secure communications software solutions as part of our business strategy.
20
Technology
Partnerships . During the second and third quarter of 2020, we recorded technology service revenue in connection with our agreement
to serve as a launch partner with Open Props, Inc. (formerly YouNow Inc., referred to herein as “YouNow”) and to integrate
YouNow’s prop’s infrastructure (the “Props platform”) into our Camfrog and Paltalk applications (the “YouNow
Agreement”). Pursuant to the terms of the YouNow Agreement, YouNow agreed to pay us, in exchange for our services, an aggregate
of 10.5 million cryptographic props tokens (“Props tokens”) upon the achievement of certain milestones as follows: (i) 3.0
million Props tokens upon execution of the YouNow Agreement, (ii) 4.0 million Props tokens upon the integration of the Props platform
in the Camfrog application and (iii) 3.5 million Props tokens due upon the integration of the Props platform in the Paltalk application.
The upfront fee is recognized as revenue under the output method based on the direct measurements of the value of services transferred
to date to the customer, relative to the remaining services under the YouNow Agreement. The milestones fees were recognized as revenue
on the completion dates of integration services performed during the second and third quarters of 2020.
Once
the integration of Props tokens into our Paltalk and Camfrog applications was completed, we began receiving Props tokens for providing
a validator service and for allowing users to participate in the loyalty platform. The loyalty platform is intended to drive engagement
and incentivize users financially by providing users with the ability to earn Props tokens while using the Paltalk and Camfrog applications.
During the third and fourth quarters of 2020, we received an aggregate of 1.1 million Props tokens for the validator service and 13.5
million Props tokens under the loyalty platform. During the nine months ended September 30, 2021, we received 351 thousand Props tokens
for the validator service and 7.2 million Props tokens under the loyalty platform. The number of Props tokens earned and reserved by
users for the year ended December 31, 2020 and for the nine months ended September 30, 2021 was 4.0 million and 8.2 million, respectively,
which is recorded under “digital tokens payable” in the condensed consolidated balance sheets, and the net revenue earned
is recorded under “technology service revenue” in the condensed consolidated statements of operations. The total net revenue
value is recognized as earned.
For
the year ended December 31, 2020, we determined the fair value of the Props tokens by converting them into U.S. dollars using an independent
third-party valuation. Digital tokens earned, receivable or payable before September 30, 2020, were recorded based on a $0.02 fair value
estimated at the end of the reporting period. Digital tokens earned, receivable or payable from July 1, 2020 through December 31, 2020
were recorded based on an estimated fair value of $0.039.
For
the three and nine months ended September 30, 2021, we determined the fair value of the Props tokens using observable daily quoted market
prices on multiple international exchanges, as recorded on CoinmarketCap.
During
the three and nine months ended September 30, 2021, we sold approximately 29.5 and 32.4 million Props tokens, respectively, for proceeds
of $502,314 and $806,618, respectively.
In August 2021, we received notice from YouNow
that it was terminating the YouNow Agreement, and that it will not support the Props platform past the end of calendar year 2021. In connection
with the notice of termination and in accordance with the YouNow Agreement, we received an additional 2,625,000 Props tokens. The value
of these tokens was recorded as revenue under “technology service revenue” in the condensed consolidated statements of income.
Following the termination of the YouNow Agreement, we expect that most of our technology service revenue generated in the future will
result from opportunistic partnerships between us and third parties.
We
expect that our future business development partnerships are likely to contain pricing and other custom terms based on the needs of the
client, which may include compensation in the form of cash or cryptocurrency tokens or a mix of cash and cryptocurrency tokens.
Costs
and Expenses
Cost
of revenue
Cost
of revenue consists primarily of compensation (including stock-based compensation) and other employee-related costs for personnel engaged
in data center and customer care functions, credit card processing fees, hosting fees, and data center rent and bandwidth costs. Cost
of revenue also includes compensation and other employee-related costs for technical personnel and subcontracting costs relating to technology
service revenue.
21
Sales
and marketing expense
Sales
and marketing expense consist primarily of advertising expenditures and compensation (including stock-based compensation) and other employee-related
costs for personnel engaged in sales and sales support functions. Advertising and promotional spend includes online marketing, including
fees paid to search engines, and offline marketing, which primarily consists of partner-related payments to those who direct traffic
to our brands.
Product
development expense
Product
development expense, which relates to the development of technology of our applications, consists primarily of compensation (including
stock-based compensation) and other employee-related costs that are not capitalized for personnel engaged in the design, testing and
enhancement of service offerings as well as amortization of capitalized website development costs.
General
and administrative expense
General
and administrative expense consists primarily of compensation (including non-cash stock-based compensation) and other employee-related
costs for personnel engaged in executive management, finance, legal, tax and human resources and facilities costs and fees for other
professional services and cost of insurance. General and administrative expense also includes depreciation of property and equipment
and amortization of intangible assets.
Impairment
loss on digital tokens
Impairment loss on digital tokens results from
the daily assessment of the Props tokens’ quoted market prices, as reflected on CoinmarketCap, and adjusting the recorded carrying
amount to the amount equal to the lowest quoted market price during the period in which the Props tokens are held. During the three and
nine months ended September 30, 2021, we recorded a non-cash impairment charge in the amount of $571,458 and $756,195, respectively, which
is reported in our accompanying condensed consolidated statements of operations as a result of recent decline in the quoted market prices
below the market price of their acquisition.
Key
Metrics
Our
management relies on certain non-GAAP and/or unaudited performance indicators to manage and evaluate our business. The key performance
indicators set forth below help us evaluate growth trends, establish budgets, measure the effectiveness of our advertising and marketing
efforts and assess operational efficiencies. We also discuss net cash provided by operating activities under the ‟Results of Operations”
and “Liquidity and Capital Resources” sections below. Subscription bookings and Adjusted EBITDA are discussed below.
Three Months Ended
Nine Months Ended
September 30,
September 30,
2021
2020
2021
2020
Subscription bookings
$ 2,996,414
$ 3,131,784
$ 9,210,330
$ 9,132,596
Net cash provided by operating activities
$ 478,067
$ 489,766
$ 1,090,055
$ 912,561
Net income (loss)
$ (409,036 )
$ 746,848
$ 1,329,377
$ 840,005
Adjusted EBITDA
$ 300,603
$ 733,470
$ 1,504,429
$ 1,205,811
Adjusted EBITDA as percentage of total revenues
8.9 %
22.2 %
14.8 %
12.8 %
22
Subscription
Bookings
Subscription
bookings is a financial measure representing the aggregate dollar value of subscription fees and virtual gifts purchases received during
the period. We calculate subscription bookings as subscription revenue recognized during the period plus the change in deferred subscription
revenue recognized during the period. We record subscription revenue from subscription fees as deferred subscription revenue and then
recognize that revenue ratably over the length of the subscription term or ratably over usage for virtual gifts. Our management uses
subscription bookings internally in analyzing our financial results to assess operational performance and to assess the effectiveness
of, and plan future, user acquisition campaigns. We believe that this financial measure is useful in evaluating the performance of our
consumer applications because we believe, as compared to subscription revenue, it is a better indicator of the subscription activity
in a given period. We believe that both management and investors benefit from referring to subscription bookings in assessing our performance
and when planning, forecasting and analyzing future periods.
While
the factors that affect subscription bookings and subscription revenue are generally the same, certain factors may affect subscription
bookings more or less than such factors affect subscription revenue in any period. While we believe that subscription bookings is useful
in evaluating our business, it should be considered as supplemental in nature and it is not meant to be a substitute for subscription
revenue recognized in accordance with generally accepted accounting principles in the United States (“GAAP”).
Adjusted
EBITDA
Adjusted
EBITDA is a non-GAAP financial measure. Adjusted EBITDA is defined as net income (loss) adjusted to exclude stock-based compensation
expense, depreciation and amortization expense, gain on office lease termination, impairment loss on digital tokens, interest expense
(income), net, gain from sale of Secured Communications Assets, gain on extinguishment of term debt, realized gain from sale of digital
tokens, other expense, net, and provision for income taxes.
We
present Adjusted EBITDA because it is a key measure used by our management and Board of Directors to understand and evaluate our core
operating performance and trends, to develop short- and long-term operational plans and to allocate resources to expand our business.
In particular, the exclusion of certain expenses in calculating Adjusted EBITDA can provide a useful measure for period-to-period comparisons
of the cash operating income generated by our business. We believe that Adjusted EBITDA is useful to investors and others to understand
and evaluate our operating results, and it allows for a more meaningful comparison between our performance and that of competitors.
Limitations
of Adjusted EBITDA
Our
use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider this performance measure in isolation from
or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are that Adjusted EBITDA does not reflect:
cash capital expenditures for assets underlying depreciation and amortization expense that may need to be replaced or for new capital
expenditures; net loss from discontinued operations; interest income, net; other expense, net; gain on sale of the Dating Services Business;
income tax expense from continuing operations; gain on office lease termination; impairment loss on goodwill; gain from sale of Secured
Communication Assets; loss on disposal of property and equipment; our working capital requirements; the impairment loss on digital tokens;
realized gain (loss) from the sale of digital tokens; the potentially dilutive impact of stock-based compensation; gain on the extinguishment
of term debt; and the provision for income taxes. Other companies, including companies in our industry, may calculate Adjusted EBITDA
differently, which reduces its usefulness as a comparative measure.
23
Because
of these limitations, you should consider Adjusted EBITDA alongside other financial performance measures, including various cash flow
metrics, net income and our other GAAP results. The following table presents a reconciliation of net income, the most directly comparable
financial measure calculated and presented in accordance with GAAP, to Adjusted EBITDA for each of the periods indicated:
Three Months Ended
Nine Months Ended
September 30,
September 30,
2021
2020
2021
2020
Reconciliation of Net income (loss) to Adjusted EBITDA:
Net income (loss)
$ (409,036 )
$ 746,848
$ 1,329,377
$ 840,005
Stock-based compensation expense
93,430
47,707
(67,544 )
194,096
Depreciation and amortization expense
92,257
141,971
286,447
441,864
Gain on office lease termination
-
-
-
(141,001 )
Impairment loss on digital tokens
571,458
-
756,195
-
Interest expense (income), net
195
1,959
(1,852 )
(9,018 )
Gain from sale of Secured Communications Assets
-
(250,000 )
-
(250,000 )
Gain on extinguishment of term debt
-
-
(506,500 )
-
Realized gain from sale of digital tokens
(53,867 )
(301,160 )
-
Other expense, net
-
48,285
-
128,165
Provision for income taxes
6,166
(3,300 )
9,466
1,700
Adjusted EBITDA
$ 300,603
$ 733,470
$ 1,504,429
$ 1,205,811
Results
of Operations
The
following table sets forth condensed consolidated statements of operations data for each of the periods indicated as a percentage of
total revenues:
Three Months Ended
Nine Months Ended
September 30,
September 30,
2021
2020
2021
2020
Total revenue
100.0 %
100.0 %
100.0 %
100.0 %
Costs and expenses:
Cost of revenue
22.0 %
19.1 %
19.9 %
20.6 %
Sales and marketing expense
9.6 %
6.2 %
8.2 %
6.6 %
Product development expense
39.5 %
37.0 %
38.7 %
39.6 %
General and administrative expense
25.5 %
21.3 %
20.6 %
25.6 %
Impairment loss on digital tokens
16.9 %
- %
7.4 %
- %
Total costs and expenses
113.5 %
83.6 %
94.8 %
92.4 %
Income (loss) from operations
(13.5 )%
16.4 %
5.2 %
7.6 %
Interest income (expense), net
(0.0 )%
(0.1 )%
0.0 %
0.1 %
Gain from sale of Secured Communications Assets
- %
7.6 %
- %
2.7 %
Gain on extinguishment of term debt
- %
- %
5.0 %
- %
Realized gain (loss) from sale of digital tokens
1.6 %
(1.5 )%
3.0 %
(0.8 )%
Other expense, net
- %
0.0 %
- %
(0.6 )%
Income (loss) from operations before provision for income taxes
(11.9 )%
22.4 %
13.2 %
9.0 %
Provision for income taxes
(0.2 )%
0.1 %
(0.1 )%
(0.0 )%
Net income (loss)
(12.1 )%
22.5 %
13.1 %
9.0 %
24
Three
Months Ended September 30, 2021 Compared to Three Months Ended September 30, 2020
Revenue
Total
revenue increased to $3,377,647 for the three months ended September 30, 2021 from $3,309,255 for the three months ended September 30,
2020. This increase was primarily driven by technology service revenue.
The
following table sets forth our subscription revenue, advertising revenue, technology service revenue and total revenue for the three
months ended September 30, 2021 and the three months ended September 30, 2020, the increase or decrease between those periods, the percentage
increase or decrease between those periods, and the percentage of total revenue that each represented for those periods:
% Revenue
Three Months Ended
$
%
Three Months Ended
September 30,
Increase
Increase
September 30,
2021
2020
(Decrease)
(Decrease)
2021
2020
Subscription revenue
$ 3,148,822
$ 3,124,999
$ 23,823
0.8 %
93.2 %
94.4 %
Advertising revenue
151,318
86,256
65,062
75.4 %
4.5 %
2.6 %
Technology service revenue
77,507
98,000
(20,493 )
(20.9 )%
2.3 %
3.0 %
Total revenues
$ 3,377,647
$ 3,309,255
$ 68,392
2.1 %
100.0 %
100.0 %
Subscription
Revenue
Our
subscription revenue for the three months ended September 30, 2021 increased by $23,823, or 0.8%, as compared to the three months ended
September 30, 2020. The subscription revenue across all products was consistent for the three months ended September 30, 2021 compared
to the three months ended September 30, 2020.
Advertising
Revenue
Our
advertising revenue for the three months ended September 30, 2021 increased by $65,062, or 75.4%, as compared to the three months ended
September 30, 2020. The increase in advertising revenue was primarily due to an increase in the volume of advertising impressions related
to changes in and the optimization of third-party advertising partners.
Technology
Service Revenue
Our
technology service revenue for the three months ended September 30, 2021 decreased by $20,493, or 20.9%, as compared to the three months
ended September 30, 2020. The decrease in technology service revenue was driven by the decrease of revenue generated by the distribution
of Props tokens under the YouNow Agreement. In August 2021, we were informed by YouNow that it will not support the Props platform past
the end of calendar year 2021. Accordingly, there has been a decrease in Props tokens earned.
25
Costs
and Expenses
Total
costs and expenses for the three months ended September 30, 2021 increased by $1,068,726, or 38.6%, as compared to the three months ended
September 30, 2020. The following table presents our costs and expenses for the three months ended September 30, 2021 and 2020, the increase
between those periods and the percentage increase between those periods and the percentage of total revenue that each represented for
those periods:
% Revenue
Three Months
Ended
Three Months
Ended
September
30,
$
%
September
30,
2021
2020
Increase
Increase
2021
2020
Cost
of revenue
$
744,566
$
632,462
$
112,104
17.7
%
22.0
%
19.1
%
Sales
and marketing expense
323,758
204,371
119,387
58.4
%
9.6
%
6.2
%
Product
development expense
1,334,732
1,223,818
110,914
9.1
%
39.5
%
37.0
%
General
and administrative expense
859,675
704,812
154,863
22.0
%
25.5
%
21.3
%
Impairment
loss on digital tokens
571,458
-
571,458
100.0
%
16.9
%
-
%
Total
costs and expenses
$
3,834,189
$
2,765,463
$
1,068,726
38.6
%
113.5
%
83.6
%
Cost
of revenue
Our
cost of revenue for the three months ended September 30, 2021 increased by $112,104, or 17.7%, as compared to the three months ended
September 30, 2020. The increase was primarily driven by an increase in non-cash stock compensation expense of $67,000 and approximately
$40,000 in consulting services to support fraud prevention for the three months ended September 30, 2021.
Sales
and marketing expense
Our
sales and marketing expense for the three months ended September 30, 2021 increased by $119,387, or 58.4%, as compared to the three months
ended September 30, 2020. The increase in sales and marketing expense for the three months ended September 30, 2021 was primarily due
to an increase of approximately $105,400 in marketing user acquisition and social media marketing expenses.
Product
development expense
Our
product development expense for the three months ended September 30, 2021 increased by $110,914, or 9.1%, as compared to the three months
ended September 30, 2020. The increase in product development expense was primarily driven by an increase in consulting services supporting
the efforts to enhance user retention and improve monetization of approximately $97,700.
General
and administrative expense
Our
general and administrative expense for the three months ended September 30, 2021 increased by $154,863, or 22.0%, as compared to the
three months ended September 30, 2020. The increase in general and administrative expense for the three months ended September 30, 2021
was primarily due to an increase of $113,700 in professional and legal fees in connection with the uplisting to The Nasdaq Capital Market
as well as an increase in insurance expense of approximately $41,000.
Impairment
loss on digital tokens
The
Company recorded a non-cash impairment loss on digital token of $571,458 for the three months ended September 30, 2021 as a result of
recent declines in the quoted market prices of certain digital tokens below the market price of their acquisition.
26
Non-Operating
Income
The
following table presents the components of non-operating income for the three months ended September 30, 2021 and the three months ended
September 30, 2020, the increase or decrease between those periods and the percentage increase or decrease between those periods and
the percentage of total revenue that each represented for those periods:
% Revenue
Three Months Ended
$
%
Three Months Ended
September 30,
Increase
Increase
September 30,
2021
2020
(Decrease)
(Decrease)
2021
2020
Interest expense, net
$ (195 )
$ (1,959 )
$ 1,764
90.0 %
(0.0 )%
(0.1 )%
Gain from the sale of Secured Communications Assets
-
250,000
(250,000 )
(100.0 )%
- %
7.6 %
Realized gain (loss) from sale of
digital tokens
53,867
(48,285 )
102,152
211.6 %
1.6 %
(1.5 )%
Total non-operating income
$ 53,672
$ 199,756
$ (146,084 )
(73.1 )%
1.6 %
6.0 %
Non-operating
income for the three months ended September 30, 2021 was $53,672, a net decrease of $146,084, or 73.1%, as compared to non-operating
income of $199,756 for the three months ended September 30, 2020. The decrease in non-operating income was driven by the absence of gain
from the sale of Secured Communication Assets of $250,000.
Income
Taxes
Our
provision for income taxes consists of federal and state taxes, as applicable, in amounts necessary to align the Company’s year-to-date
tax provision with the effective rate that it expects to achieve for the full year. For the three months ended September 30, 2021, the
Company recorded an income tax provision of $6,166, consisting primarily of state and local taxes. For the three months ended September
30, 2020, the Company recorded an income tax benefit of $3,300, consisting primarily of state and local taxes.
As
of September 30, 2021, our conclusion regarding the realizability of our U.S. deferred tax assets did not change and we have recorded
a full valuation allowance against them.
Nine
Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Revenue
Revenue
increased to $10,165,452 for the nine months ended September 30, 2021 from $9,410,472 for the nine months ended September 30, 2020. The
increase was driven by an increase in subscription revenue of $424,355 along with an increase of $226,803 in technology service revenue
as a result of revenue generated from the YouNow Agreement.
The
following table sets forth our subscription revenue, advertising revenue, technology service revenue and total revenues for the nine
months ended September 30, 2021 and the nine months ended September 30, 2020, the increase between those periods, the percentage increase
between those periods and the percentage of total revenues that each represented for those periods:
% Revenue
Nine Months Ended
Nine Months Ended
September 30,
$
%
September 30,
2021
2020
Increase
Increase
2021
2020
Subscription revenue
$ 9,410,096
$ 8,985,741
$ 424,355
4.7 %
92.6 %
95.5 %
Advertising revenue
303,601
199,779
103,822
52.0 %
3.0 %
2.1 %
Technology service revenue
451,755
224,952
226,803
100.8 %
4.4 %
2.4 %
Total revenues
$ 10,165,452
$ 9,410,472
$ 754,980
8.0 %
100.0 %
100.0 %
27
Subscription
Revenue – Our subscription revenue for the nine months ended September 30, 2021 increased by $424,355, or 4.7%, as compared
to the nine months ended September 30, 2020. The increase in subscription revenue was primarily driven by increased activity from our
existing users in the Paltalk application. The Paltalk application also experienced a change in the proportion of revenue generated between
revenue from subscriptions and revenue from virtual gifts due to strategic alignment of the frequency of promotions. In addition, we
had an increase in the Vumber application’s subscription revenue resulting from an increase in the work-from-home trend as a result
of the COVID-19 pandemic.
Advertising
Revenue – Our advertising revenue for the nine months ended September 30, 2021 increased by $103,822, or 52.0%, as compared
to the nine months ended September 30, 2020. The increase in advertising revenue was primarily due to an increase in the volume of advertising
impressions related to changes in and optimization of third-party advertising partners.
Technology
Service Revenue – Our technology service revenue for the nine months ended September 30, 2021 increased by $226,803, or 100.8%,
as compared to the nine months ended September 30, 2020. The increase in technology service revenue was mainly driven by technology service
revenue generated by the YouNow Agreement. In August 2021, we were informed by YouNow that it no longer intends to support the Props
platform past the end of calendar year 2021.
Costs
and Expenses
Total
costs and expenses for the nine months ended September 30, 2021 reflect an increase in costs and expenses of $936,501, or 10.8%, as compared
to the nine months ended September 30, 2020. The following table presents our costs and expenses for the nine months ended September
30, 2021 and 2020, the increase or decrease between those periods, the percentage increase or decrease between those periods and the
percentage of total revenues that each represented for those periods:
% Revenue
Nine Months Ended
$
%
Nine Months Ended
September 30,
Increase
Increase
September 30,
2021
2020
(Decrease)
(Decrease)
2021
2020
Cost of revenue
$ 2,021,863
$ 1,940,616
$ 81,247
4.2 %
19.9 %
20.6 %
Sales and marketing expense
836,413
617,457
218,956
35.5 %
8.2 %
6.6 %
Product development expense
3,930,763
3,730,398
200,365
5.4 %
38.7 %
39.6 %
General and administrative expense
2,090,887
2,411,149
(320,262 )
(13.3 )%
20.6 %
25.6 %
Impairment loss on digital tokens
756,195
-
756,195
100.0 %
7.4 %
- %
Total costs and expenses
$ 9,636,121
$ 8,699,620
$ 936,501
10.8 %
94.8 %
92.4 %
Cost
of revenue - Our cost of revenue for the nine months ended September 30, 2021 increased by $81,247, or 4.2%, as compared to the nine
months ended September 30, 2020. The increase for the nine months ended September 30, 2021 was primarily driven by an increase in non-cash
stock compensation expense of $67,000 and an increase of consulting services to support fraud prevention.
Sales
and marketing expense - Our sales and marketing expense for the nine months ended September 30, 2021 increased by $218,956, or 35.5%,
as compared to the nine months ended September 30, 2020. The increase in advertising revenue was primarily due to an increase of approximately
$198,600 from the volume of advertising impressions as we grow our focus on user acquisition and social media.
28
Product
development expense - Our product development expense for the nine months ended September 30, 2021 increased by $200,365, or 5.4%,
as compared to the nine months ended September 30, 2020. The increase was primarily due to an increase in consulting services supporting
the efforts to enhance user retention and improve monetization of approximately of $182,500.
General
and administrative expense - Our general and administrative expense for the nine months ended September 30, 2021 decreased by $320,262,
or 13.3%, as compared to the nine months ended September 30, 2020. The decrease in general and administrative expense for the nine months
ended September 30, 2021 was mainly due to reduced rent expense of $115,100 resulting from an office lease termination, a decrease in
reduced salary and related expenses of approximately $183,600 due to headcount reductions and reduction of approximately $321,000 primarily
from an unvested executive performance award was forfeited and an expense reversal. These reductions were offset by an increase in professional
and legal fees in connection with the uplisting to The Nasdaq Capital Market and a gain of approximately $141,000 resulting from an office
lease termination during the nine months ended September 30, 2020.
Impairment
loss on digital tokens
We
recorded a non-cash impairment loss on digital token of $756,195 for the nine months ended September 30, 2021 as a result of recent declines
in the quoted market prices of certain digital tokens below the market price of their acquisition.
Non-Operating
Income
The
following table presents the components of non-operating income for the nine months ended September 30, 2021 and the nine months ended
September 30, 2020, the increase or decrease between those periods, the percentage increase or decrease between those periods and the
percentage of total revenues that each represented for those periods:
% Revenue
Nine Months Ended
$
%
Nine Months Ended
September 30,
Increase
Increase
September 30,
2021
2020
(Decrease)
(Decrease)
2021
2020
Interest income, net
$ 1,852
$ 9,018
$ (7,166 )
(79.5 )%
0.0 %
0.1 %
Gain from the sale of Secured Communications Assets
-
250,000
(250,000 )
(100.0 )%
- %
2.7 %
Gain on extinguishment of term debt
506,500
-
506,500
100.0 %
5.0 %
- %
Realized gain (loss) from sale of digital tokens
301,160
(72,123 )
373,283
(517.6 )%
3.0 %
(0.8 )%
Other expense, net
-
(56,042 )
56,042
100.0 %
- %
(0.6 )%
Total non-operating income
$ 809,512
$ 130,853
$ 678,659
518.6 %
8.0 %
1.4 %
Non-operating
income for the nine months ended September 30, 2021 increased by $678,659, or 518.6%, as compared to the nine months ended September
30, 2020. The increase resulted from the gain on extinguishment of term debt of the $506,500 of proceeds from the Note received in order
to help ensure adequate liquidity in light of the uncertainties posed by the COVID-19 pandemic and a gain from sale of digital tokens
of $301,160.
Income
Taxes
Our
provision for income taxes consists of federal and state taxes, as applicable, in amounts necessary to align the Company’s year-to-date
tax provision with the effective rate that it expects to achieve for the full year. For the nine months ended September 30, 2021 and
2020, the Company recorded an income tax provision of $9,466 and $1,700, respectively, consisting primarily of state and local taxes.
As
of September 30, 2021, our conclusion regarding the realizability of our U.S. deferred tax assets did not change and we have recorded
a full valuation allowance against them.
29
Liquidity
and Capital Resources
Nine Months Ended
September 30,
2021
2020
Condensed Consolidated Statements of Cash Flows Data:
Net cash provided by operating activities
$ 1,090,055
$ 912,561
Net cash provided by investing activities
806,618
225,406
Net cash provided by financing activities
3,320,739
497,656
Net increase in cash and cash equivalents
$ 5,127,412
$ 1,635,623
Currently,
our primary source of liquidity is cash on hand and cash flows from operations, and we believe that our cash balance and our expected
cash flow from operations will be sufficient to meet all of our financial obligations for the twelve months from the date of this report.
As of September 30, 2021, we had $10,712,832 of cash and cash equivalents.
Our
primary use of working capital is related to product development resources in order to maintain and create new services and features
in applications for our clients and users. In particular, a significant portion of our working capital has been allocated to the improvement
of our products. In the future, we may also seek to grow our business by expending our capital resources to fund strategic investments
and partnership opportunities.
On
May 3, 2020, to help ensure adequate liquidity in light of the uncertainties posed by the COVID-19 pandemic, we entered into a promissory
note under the SBA PPP under the CARES Act in favor of in favor of the Lender in the aggregate principal amount of $506,500. The Note
had a two-year term and borne interest at a stated rate of 1.0% per annum. We did not provide any collateral or guarantees for the Note,
nor did we pay any facility charge to obtain the Note. The Note provided for customary events of default, including, among others, those
relating to failure to make payment, bankruptcy, breaches of representations and material adverse effects. On January 13, 2021, the Note
was fully forgiven by the SBA and the Lender in compliance with the provisions of the CARES Act. We do not expect to incur additional
indebtedness under the CARES Act.
On
May 29, 2020, we completed the sale of the Secured Communications Assets for a cash purchase price of $250,000, $150,000 of which was
paid at closing and $100,000 of which is payable in four equal installments over the fifteen-month period following the closing. The
Amended and Restated Agreement also provides for a revenue sharing arrangement, pursuant to which we are entitled to receive quarterly
royalty payments ranging from 5% to 10% of certain revenues received by the Buyer, with the aggregate amount of such royalty payments
not to exceed $500,000.
As
discussed above, on August 5, 2021, we announced the closing of the August 2021 Offering in which we offered and sold 1,159,400 shares
of our common stock. We also granted the underwriters a 45-day option to purchase up to an additional 173,910 shares of common stock
at the public offering price less discounts and commissions to cover over-allotments, which was exercised in full on August 5, 2021.
The net proceeds to us from the August 2021 Offering were approximately $3.2 million, after deducting underwriting discounts, commissions
and other estimated offering expenses.
30
Operating
Activities
Net cash provided by operating activities was
$1,090,055 for the nine months ended September 30, 2021, as compared to net cash provided by operating activities of $912,561 for the
nine months ended September 30, 2020. The increase in net cash provided by operating activities of $177,494 was primarily due to the Company’s
net income of $1,329,377 for the nine months ended September 30, 2021, an increase in non-cash expenses of $218,828 offset by changes
in operating assets and liabilities of $458,150.
Investing
Activities
Net cash provided by investing activities was
$806,618 for the nine months ended September 30, 2021, as compared to net cash provided by investing activities of $225,406 for the nine
months ended September 30, 2020. The increase in net cash provided by investing activities is due to an increase in sales of digital tokens.
Financing
Activities
Net cash provided by financing activities for
the nine months ended September 30, 2021 was $3,230,739 as compared to net cash provided by financing activities of $497,656 for the nine
months ended September 30, 2020. The increase in net cash provided by financing activities is a result of the August 2021 Offering, in
which the Company sold an aggregate of 1,333,310 shares of the Company’s common stock (which includes 173,910 shares sold to the
underwriter pursuant to the full exercise of the underwriter’s over-allotment option) at a public offering price of $3.00 per share.
Gross proceeds received by the Company from the August 2021 Offering were approximately $4.0 million, before deducting underwriting discounts
and commissions and other estimated offering expenses of approximately $769,200.
Contractual
Obligations and Commitments
As
discussed above, on May 3, 2020, to help ensure adequate liquidity in light of the uncertainties posed by the COVID-19 pandemic, we entered
into the Note in favor of the Lender in the aggregate principal amount of $506,500. The Note had a two-year term and borne interest at
a stated rate of 1.0% per annum. We did not provide any collateral or guarantees for the Note, nor did we pay any facility charge to
obtain the Note. The Note provided for customary events of default, including, among others, those relating to failure to make payment,
bankruptcy, breaches of representations and material adverse effects. On January 13, 2021, the Note was fully forgiven by the SBA and
the Lender in compliance with the provisions of the CARES Act. We do not expect to incur additional indebtedness under the CARES Act.
On
June 7, 2016, we entered into a lease agreement with Jericho Executive Center LLC for office space at 30 Jericho Executive Plaza in Jericho,
New York, which commenced on September 1, 2016 and runs through November 30, 2021. The Company’s monthly office rent payments under
the lease are currently approximately $7,081 per month. On April 9, 2021, the Company entered into a lease extension agreement with Jericho
Executive Center LLC for the office space at 30 Jericho Executive Plaza in Jericho, New York, which commences on December 1, 2021 and
runs through November 30, 2024.
There
have been no other material changes to our contractual obligations and commitments disclosed in the contractual obligations and commitments
section of Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Form 10-K.
Off-Balance
Sheet Arrangements
As
of September 30, 2021, we did not have any off-balance sheet arrangements.
31
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
applicable.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
Our
management, including our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls
and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act) as of the end of the period covered by this report.
There are inherent limitations to the effectiveness of any system of disclosure controls and procedures. In designing and evaluating
the disclosure controls and procedures, our chief executive officer recognized that any controls and procedures, no matter how well designed
and operated, can provide only reasonable assurance of achieving the desired control objectives.
Based
on the evaluation as of September 30, 2021, for the reasons set forth below, our management concluded that our disclosure controls and
procedures were not effective to provide reasonable assurance that information we are required to disclose in reports that we file or
submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules
and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief
financial officer, as appropriate, to allow timely decisions regarding required disclosure.
A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is
a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented
or detected on a timely basis. In its assessment of the effectiveness of internal control our financial reporting as of September 30,
2021, the Company determined that the following item constituted a material weakness:
●
The Company does not have
adequate controls related to change management within the technology that support the Company’s financial reporting function.
Changes
in Internal Control over Financial Reporting
We
have implemented significant changes in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) under
the Exchange Act) during the nine months ended September 30, 2021, related to general information technology controls in the area of
change management in order to remediate the material weakness identified above. However, the Company determined that the residual risk
remaining still caused the material weakness to exist. Accordingly, the Company intends to remediate the material weakness for the year
ending December 31, 2021.
There
have been no other changes in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) under the Exchange
Act) during the quarterly period covered by this report that have materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
32
PART
II: OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
On
July 23, 2021, a wholly owned subsidiary of the Company, Paltalk Holdings, Inc., filed a patent infringement lawsuit against WebEx Communications,
Inc., Cisco WebEx LLC, and Cisco Systems, Inc. (collectively, “Cisco”), in the U.S. District Court for the Western District
of Texas. The Company alleges that Cisco’s Webex products have infringed U.S. Patent No. 6,683,858, and that the Company is entitled
to damages. A Markman hearing is scheduled for the first quarter of 2022.
To
our knowledge, other than as described above, there are no material pending legal proceedings to which we are a party or of which any
of our property is the subject.
ITEM
1A. RISK FACTORS
Except
as follows, there were no material changes to the Risk Factors disclosed in “Item 1A. Risk Factors” in the Form 10-K. For
more information concerning our risk factors, please see “Item 1A. Risk Factors” in the Form 10-K and in our Form S-1.
While
the COVID-19 pandemic likely contributed to an increase in our subscription revenue for the fiscal year ended December 31, 2020 as compared
to the fiscal year ended December 31, 2019, we may not be able to sustain our subscription revenue growth rate in the future.
The
COVID-19 pandemic likely led to an increase in our subscription revenue for the 2020 fiscal year relative to our 2019 subscription revenue.
You should not rely on the subscription revenue growth of any prior quarterly or annual period as an indication of our future performance.
Our subscription revenue may decline in future periods if the impact of the COVID-19 pandemic dissipates. These results, as well as other
metrics such as total revenues, net income, net cash provided by operating activities and other financial and operating data, may not
be indicative of results for future periods.
Our
business is subscription based, and users are not obligated to, and may choose not to, renew their subscriptions after their existing
subscriptions expire. Renewals of subscriptions to our applications may decline or fluctuate because of several factors, such as dissatisfaction
with our products and support, a user no longer having a need for our products, including any new users that have subscribed to our services
during the COVID-19 pandemic that may subsequently reduce or discontinue their use after the impact of the pandemic has tapered, or the
perception that competitive products provide better, more secure, or less expensive options. If we are not able to continue to expand
our user base, our revenue may grow more slowly than expected or decline. Similar to the uncertainty of users renewing their subscriptions,
the number of new users may slow or decline once the impact of the COVID-19 pandemic subsides, particularly as a vaccine becomes widely
available, and users return to work or school or are otherwise no longer subject to shelter-in-place mandates.
Security
breaches, computer viruses and cybersecurity incidents could harm our business, results of operations or financial condition.
We
receive, process, store and transmit a significant amount of personal user and other confidential information, including credit card
information, and enable our users to share their personal information with each other. In some cases, we retain third party vendors to
store this information. We continuously develop and maintain systems to protect the security, integrity and confidentiality of this information,
but cannot guarantee that inadvertent or unauthorized use or disclosure will not occur or that third parties will not gain unauthorized
access to this information despite our efforts. If any such event were to occur, we may not be able to remedy the event, and we may have
to expend significant capital and resources to mitigate the impact of such an event, and to develop and implement protections to prevent
future events of this nature from occurring.
Security
breaches, computer malware and cybersecurity incidents have become more prevalent in our industry and may occur on our systems in the
future. Although it is difficult to determine what, if any, harm may directly result from an interruption or attack, any security breach
caused by hacking, including efforts to gain unauthorized access to our applications, servers or websites, or to cause intentional malfunctions
or loss or corruption of data, software, hardware or other computer equipment, and the inadvertent transmission of computer viruses could
harm our business, financial condition and results of operations. If a breach of our security (or the security of our vendors and partners)
occurs, the perception of the effectiveness of our security measures and our reputation may be harmed, we could lose current and potential
users and the recognition of our various brands and their competitive positions could be diminished, any or all of which could adversely
affect our business, financial condition and results of operations.
33
Spammers
may attempt to use our products to send targeted and untargeted spam messages to users, which may embarrass or annoy users and make our
products less user friendly. We cannot be certain that the technologies that we have developed to repel spamming attacks will be able
to eliminate all spam messages from our products. Our actions to combat spam may also require diversion of significant time and focus
of our engineering team from improving our products. As a result of spamming activities, our users may use our products less or stop
using them altogether, and result in continuing operational cost to us.
Similarly,
terror and other criminal groups may use our products to promote their goals and encourage users to engage in terror and other illegal
activities. We expect that as more people use our products, these groups will increasingly seek to misuse our products. Although we invest
resources to combat these activities, including by suspending or terminating accounts we believe are violating our Terms of Service,
we expect these groups will continue to seek ways to act inappropriately and illegally on our products. Combating these groups requires
our engineering team to divert significant time and focus from improving our products. In addition, we may not be able to control or
stop our products from becoming the preferred application of use by these groups, which may become public knowledge and seriously harm
our reputation or lead to lawsuits or attention from regulators. If these activities increase, our reputation, user growth and user engagement,
and operational cost structure could be seriously harmed. Furthermore, many governments have enacted laws requiring companies to provide
notice of data security incidents involving certain types of personal data. Such laws are inconsistent, and compliance in the event of
a widespread data breach is costly.
As
a result of the COVID-19 pandemic, we adopted a work-from-home policy in March 2020, and we expect this practice to continue for the
foreseeable future. Remote work and remote access increases our vulnerability to cybersecurity attacks. We may see an increase in cyberattack
volume, frequency and sophistication driven by the global enablement of remote workforces. We seek to detect and investigate unauthorized
attempts and attacks against our network, products and services and to prevent their recurrence where practicable through changes to
our internal processes and tools and changes or updates to our products and services; however, we remain potentially vulnerable to additional
known or unknown threats. In some instances, we and the users of our applications can be unaware of an incident or its magnitude and
effects.
Our
existing general liability insurance coverage and the coverage we carry for cyber-related liabilities may not continue to be available
on acceptable terms or be available in sufficient amounts to cover one or more large claims or that the insurer will not deny coverage
as to any future claim. The successful assertion of one or more large claims against us that are not covered or exceed available insurance
coverage, or the occurrence of changes in our insurance policies, including premium increases or the imposition of large deductible or
co-insurance requirements, could harm our business.
If
we are not able to comply with the applicable continued listing requirements or standards of the Nasdaq Capital Market, Nasdaq could
delist our securities.
Our
common stock was approved for listing on The Nasdaq Capital Market under the symbol “PALT” and began trading on The Nasdaq
Capital Market on August 3, 2021. We cannot assure you that our securities will continue to be listed on The Nasdaq Capital Market in
the future. In order to maintain that listing, we must satisfy minimum financial and other continued listing requirements and standards,
including those regarding director independence and independent committee requirements, minimum stockholders’ equity, minimum share
price, and certain corporate governance requirements. We may not be able to comply with the applicable listing standards and Nasdaq could
delist our securities as a result.
We
cannot assure you that our common stock, if delisted from The Nasdaq Capital Market, will be listed on another national securities exchange.
If our common stock is delisted by The Nasdaq Capital Market, our common stock would likely trade on the OTCQB where an investor may
find it more difficult to sell our shares or obtain accurate quotations as to the market value of our common stock.
34
Our
common stock is usually thinly traded, stockholders may be unable to sell at or near ask prices or at all and the price of our common
stock may be volatile.
The shares of our common stock have usually been
thinly-traded on the OTCQB, meaning that the number of persons interested in purchasing our common stock at or near ask prices at any
given time may be relatively small or non-existent. This situation is attributable to a number of factors, including the fact that we
are a small company that is relatively unknown to stock analysts, stock brokers, institutional investors and others in the investment
community that generate or influence sales volume. As a consequence, there may be periods of several days or more when trading activity
in our shares is minimal or non-existent, as compared to a seasoned issuer that has a large and steady volume of trading activity that
will generally support continuous sales without an adverse effect on stock price. In addition, we may experience unusual or infrequent
trading events that cause the price of our common stock to fluctuate wildly. For example, the closing price of our common stock ranged
from $0.63 per share to $10.57 per share for the period from January 1, 2020 to September 30, 2021.
Although
our common stock is now listed for trading on The Nasdaq Capital Market, a broader or more active public trading market for our common
stock may not develop or be sustained, and the current trading level of our common stock may not be sustained. Due to these conditions,
you may be unable to sell your common stock at or near ask prices or at all if you desire to sell shares of common stock.
The
stock markets in general have experienced substantial volatility that has often been unrelated to the operating performance of individual
companies. These broad market fluctuations may also adversely affect the trading price of our common stock, especially in light of the
COVID-19 pandemic. In the past, following periods of volatility in the market price of a company’s securities, stockholders have
often instituted class action securities litigation against those companies. Such litigation, if instituted, could result in substantial
costs and diversion of management attention and resources, which could significantly harm our profitability and reputation.
Because
of the limited trading market for our common stock, and because of the possible price volatility, you may not be able to sell your shares
of common stock when you desire to do so. The inability to sell your shares in a rapidly declining market may substantially increase
your risk of loss because of such illiquidity and because the price for our common stock may suffer greater declines because of its price
volatility.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There
were no sales of unregistered securities during the quarter ended September 30, 2021 that were not previously reported on a Current Report
on Form 8-K.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
None.
ITEM
5. OTHER INFORMATION
None.
35
ITEM
6. EXHIBITS
(a)
Exhibits required by Item 601 of Regulation S-K.
Exhibit
Number
Description
2.1#
Asset
Purchase Agreement, by and between Paltalk, Inc. and The Dating Company, LLC, dated as of January 31, 2019 (incorporated by reference
to Exhibit 2.1 to the Current Report on Form 8-K of the Company filed on February 4, 2019 by the Company with the SEC).
2.2#
Amended
and Restated Asset Purchase Agreement, dated as of May 29, 2020, by and between Paltalk, Inc. and SecureCo, LLC (incorporated by
reference to Exhibit 2.2 to the Quarterly Report on Form 10-Q of the Company filed on August 6, 2020 by the Company with the SEC).
3.1*
Certificate of Incorporation of Paltalk, Inc. (as amended through May 15, 2020).
3.2*
Amended and Restated By-Laws of Paltalk, Inc. (as amended through May 15, 2020).
4.1
Specimen
Stock Certificate of Paltalk, Inc. (incorporated by reference to Exhibit 4.2 to Amendment No. 7 to the Registration Statement on
Form S-1 (File No. 333-226003) of the Company filed on November 27, 2018 by the Company with the SEC).
10.1
Underwriting
Agreement, dated August 2, 2021, by and between the Company and Maxim Group LLC, as representative of the several underwriters thereto
(incorporated by reference to Exhibit 1.1 to the Current Report on Form 8-K of the Company filed on August 5, 2021 by the Company
with the SEC).
10.2
Underwriting
Agreement, dated October 14 , 2021,
by and between the Company and Maxim Group LLC, as representative of the several underwriters thereto (incorporated by reference
to Exhibit 1.1 to the Current Report on Form 8-K of the Company filed on October 19 ,
2021 by the Company with the SEC).
31.1*
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
Inline XBRL Instance Document.
101.SCH
Inline XBRL Taxonomy Schema
Document.
101.CAL
Inline XBRL Calculation
Linkbase Document.
101.DEF
Inline XBRL Definition
Linkbase Document.
101.LAB
Inline XBRL Label Linkbase
Document.
101.PRE
Inline XBRL Presentation
Linkbase Document.
104
Cover Page Interactive
Data File (Formatted as Inline XBRL and contained in Exhibit 101).
#
Schedules and exhibits
have been omitted pursuant to Item 601(b)(2) of Regulation S-K. Paltalk, Inc. hereby undertakes to furnish supplemental copies of
any of the omitted schedules and exhibits upon request by the Securities and Exchange Commission.
* Filed
herewith.
**
The certification attached
as Exhibit 32.1 is not deemed “filed” with the Securities and Exchange Commission and is not to be incorporated by reference
into any filing of Paltalk, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended,
whether made before or after the date of the Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained
in such filing.
36
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
Paltalk, Inc.
Date: November 09, 2021
By:
/s/ Jason
Katz
Jason Katz
Chief Executive Officer
(Principal Executive Officer)
Paltalk, Inc.
Date: November 09, 2021
By:
/s/ Kara Jenny
Kara Jenny
Chief Financial Officer
(Principal Financial and Accounting Officer)
37
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.