Item 1. Financial Statements
Item 1. Financial Statements
In our opinion, the accompanying unaudited
consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary to present
fairly our financial position, results of operations and cash flows for the interim periods presented. We have condensed such financial
statements in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”). Therefore,
such financial statements do not include all disclosures required by accounting principles generally accepted in the United States
of America. In preparing these consolidated financial statements, the Company has evaluated events and transactions for potential
recognition or disclosure through the date the consolidated financial statements were issued by filing with the SEC. These financial
statements should be read in conjunction with our audited financial statements for the year ended December 31, 2022, included
in our annual report filed on Form 10-K.
The results of operations for the six months
ended June 30, 2023, are not necessarily indicative of the results to be expected for the entire fiscal year.
Page 1
INTER PARFUMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands except share and per share
data)
(Unaudited)
ASSETS
June 30,
2023
December 31,
2022
Current assets:
Cash and cash equivalents
$ 74,311
$ 104,713
Short-term investments
112,449
150,833
Accounts receivable, net
236,554
197,584
Inventories
360,018
289,984
Receivables, other
14,730
28,803
Other current assets
24,993
15,650
Income taxes receivable
386
157
Total current assets
823,441
787,724
Property, equipment and leasehold improvements, net
168,264
166,722
Right-of-use assets, net
28,005
27,964
Trademarks, licenses and other intangible assets, net
292,319
290,853
Deferred tax assets
14,333
11,159
Other assets
25,302
24,120
Total assets
$ 1,351,664
$ 1,308,542
LIABILITIES AND EQUITY
Current liabilities:
Loans payable - banks
$ 4,958
$ —
Current portion of long-term debt
29,080
28,547
Current portion of lease liabilities
5,236
5,296
Accounts payable – trade
91,040
88,388
Accrued expenses
194,036
213,621
Income taxes payable
17,324
8,715
Total current liabilities
341,674
344,567
Long–term debt, less current portion
138,565
151,494
Lease liabilities, less current portion
24,491
24,335
Equity:
Inter Parfums, Inc. shareholders’ equity:
Preferred stock, $ .001 par; authorized 1,000,000
shares; none issued
—
—
Common stock, $ .001 par; authorized 100,000,000 shares; outstanding 31,975,670 and 31,967,300 shares at June 30, 2023 and December 31, 2022, respectively
32
32
Additional paid-in capital
95,984
90,186
Retained earnings
669,688
620,095
Accumulated other comprehensive loss
( 48,739 )
( 56,056 )
Treasury stock, at cost, 9,949,865 and 9,864,805 shares at June 30, 2023 and December 31, 2022, respectively
( 48,764 )
( 37,475 )
Total Inter Parfums, Inc. shareholders’ equity
668,201
616,782
Noncontrolling interest
178,733
171,364
Total equity
846,934
788,146
Total liabilities and equity
$ 1,351,664
$ 1,308,542
See notes to consolidated financial statements.
Page 2
INTER PARFUMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands except per share data)
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2023
2022
2023
2022
Net sales
$ 309,244
$ 244,725
$ 620,967
$ 495,403
Cost of sales
120,840
90,943
229,606
182,963
Gross margin
188,404
153,782
391,361
312,440
Selling, general and administrative expenses
133,383
108,385
246,061
205,825
Income from operations
55,021
45,397
145,300
106,615
Other expenses (income):
Interest expense
2,276
1,023
4,633
1,907
(Gain) loss on foreign currency
( 746 )
( 279 )
13
( 2,518 )
Interest and investment (income) loss
( 1,977 )
( 464 )
( 7,359 )
1,002
Other income
( 7 )
( 328 )
( 48 )
( 444 )
Nonoperating Income (Expense)
( 454 )
( 48 )
( 2,761 )
( 53 )
Income before income taxes
55,475
45,445
148,061
106,668
Income taxes
12,957
10,925
34,635
25,857
Net income
42,518
34,520
113,426
80,811
Less: Net income attributable to the noncontrolling interest
7,566
6,903
24,406
17,895
Net income attributable to Inter Parfums, Inc.
$ 34,952
$ 27,617
$ 89,020
$ 62,916
Earnings per share:
Net income attributable to Inter Parfums, Inc. common shareholders:
Basic
$ 1.09
$ 0.87
$ 2.78
$ 1.98
Diluted
$ 1.09
$ 0.86
$ 2.77
$ 1.97
Weighted average number of shares outstanding:
Basic
32,006
31,845
32,012
31,843
Diluted
32,162
31,952
32,161
31,981
Dividends declared per share
$ 0.625
$ 0.50
$ 1.30
$ 1.00
See notes to consolidated financial statements.
Page 3
INTER PARFUMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME
(In thousands)
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2023
2022
2023
2022
Comprehensive income:
Net income
$ 42,518
$ 34,520
$ 113,426
$ 80,811
Other comprehensive income:
Net derivative instrument loss, net of tax
( 77 )
( 1,749 )
( 4,243 )
( 1,488 )
Transfer from OCI into earnings
—
—
1,709
992
Translation adjustments, net of tax
( 454 )
( 33,630 )
13,035
( 46,071 )
Comprehensive income (loss)
41,987
( 859 )
123,927
34,244
Comprehensive income attributable to the noncontrolling interests:
Net income
7,566
6,903
24,406
17,895
Other comprehensive income (loss):
Net derivative instrument loss, net of tax
( 21 )
( 483 )
( 227 )
( 411 )
Translation adjustments, net of tax
( 211 )
( 10,743 )
3,411
( 14,162 )
Comprehensive income (loss) attributable to the noncontrolling interests
7,334
( 4,323 )
27,590
3,322
Comprehensive income attributable to Inter Parfums, Inc.
$ 34,653
$ 3,464
$ 96,337
$ 30,922
See notes to consolidated financial statements.
Page 4
INTER PARFUMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES
IN EQUITY
(In thousands)
( Unaudited )
Six months ended
June 30,
2023
2022
Common stock, beginning and end of period
$ 32
$ 32
-
-
32
32
Additional paid-in capital, beginning of period
90,186
87,132
Shares issued upon exercise of stock options
5,191
810
Share-based compensation
624
679
Purchase of subsidiary shares
( 17 )
( 4,305 )
Additional paid-in capital, end of period
95,984
84,316
Retained earnings, beginning of period
620,095
560,663
Net income
89,020
62,916
Dividends
( 40,020 )
( 31,844 )
Share-based compensation
593
1,632
Retained earnings, end of period
669,688
593,367
Accumulated other comprehensive loss, beginning of period
( 56,056 )
( 38,432 )
Foreign currency translation adjustment, net of tax
9,624
( 31,909 )
Transfer from other comprehensive income into earnings
1,709
992
Net derivative instrument loss, net of tax
( 4,016 )
( 1,077 )
Accumulated other comprehensive loss, end of period
( 48,739 )
( 70,426 )
Treasury stock, beginning and end of period
( 37,475 )
( 37,475 )
Shares repurchased
( 11,289 )
—
Treasury stock, end of period
( 48,764 )
( 37,475 )
Noncontrolling interest, beginning of period
171,364
166,412
Net income
24,406
17,895
Foreign currency translation adjustment, net of tax
3,411
( 14,162 )
Net derivative instrument loss, net of tax
( 227 )
( 411 )
Share-based compensation (adjustment)
97
( 389 )
Purchase of subsidiary shares
( 17 )
( 152 )
Transfer of subsidiary shares purchased
—
54
Dividends
( 20,301 )
( 16,056 )
Noncontrolling interest, end of period
178,733
153,191
788,146
852,671
113,426
80,811
Total equity
$ 846,934
$ 723,005
See notes to consolidated financial statements.
Page 5
INTER PARFUMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six months ended
June 30,
2023
2022
Cash flows from operating activities:
Net income
$ 113,426
$ 80,811
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization
8,367
6,803
Provision for doubtful accounts
( 650 )
1,241
Noncash stock compensation
1,265
1,877
Share of income of equity investment
( 48 )
( 444 )
Noncash lease expense
2,620
3,017
Deferred tax provision (benefit)
( 2,987 )
( 2,595 )
Change in fair value of derivatives
164
( 2,036 )
Changes in:
Accounts receivable
( 35,181 )
( 48,085 )
Inventories
( 66,144 )
( 81,188 )
Other assets
3,406
( 1,872 )
Operating lease liabilities
( 2,579 )
( 2,822 )
Accounts payable and accrued expenses
( 23,425 )
7,916
Income taxes, net
8,531
8,869
Net cash provided by (used in) operating activities
6,765
( 28,508 )
Cash flows from investing activities:
Purchases of short-term investments
( 97,079 )
( 2,941 )
Proceeds from sale of short-term investments
138,061
6,211
Purchases of property, equipment and leasehold improvements
( 3,202 )
( 30,305 )
Payment for intangible assets acquired
( 228 )
( 1,016 )
Net cash provided by (used in) investing activities
37,552
( 28,051 )
Cash flows from financing activities:
Proceeds from loans payable, bank
4,947
—
Repayment of long-term debt
( 15,958 )
( 7,522 )
Proceeds from exercise of options
5,191
810
Purchase of subsidiary shares from noncontrolling interest
—
( 4,403 )
Dividends paid
( 40,020 )
( 31,844 )
Dividends paid to noncontrolling interest
( 20,301 )
( 16,056 )
Purchase of treasury stock
( 11,289 )
—
Net cash used in financing activities
( 77,430 )
( 59,015 )
Effect of exchange rate changes on cash
2,711
( 578 )
Net decrease in cash and cash equivalents
( 30,402 )
( 116,152 )
Cash and cash equivalents - beginning of period
104,713
168,387
Cash and cash equivalents - end of period
$ 74,311
$ 52,235
Supplemental disclosure of cash flow information:
Cash paid for:
Interest
$ 3,189
$ 1,581
Income taxes
30,096
16,369
See notes to consolidated financial statements.
Page 6
INTER PARFUMS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
1. Significant Accounting Policies:
The accounting policies we follow
are set forth in the notes to our consolidated financial statements included in our Form 10-K, which was filed with the Securities
and Exchange Commission for the year ended December 31, 2022.
2. Impact of COVID-19 Pandemic:
Our business has continued to
significantly improve throughout 2022 and the first half of 2023 after the disastrous effects of the COVID-19 Pandemic starting
in early 2020, as retail stores reopened, and consumers increased online purchasing. While COVID-19 had significantly restricted
international travel, the travel retail business has picked up. Lastly, we experienced significant strains on our supply chain
causing disruptions affecting the procurement of components, the ability to transport goods, and related cost increases. These
disruptions came at a time when demand for our product lines has never been stronger or more sustained. We have addressed this
issue since the beginning of 2021, by ordering well in advance of need and in larger quantities. Since 2021, we have strived to
carry more inventory overall, source the same components from multiple suppliers and when possible, manufacture products closer
to where they are sold. The supply chain bottlenecks have been improving and while lead times remain longer than pre-COVID, we
do not expect significant disruptions going forward.
3. Recent Agreements:
Roberto Cavalli
In July 2023, we closed a transaction
agreement with Roberto Cavalli, whereby an exclusive and worldwide license was granted for the production and distribution of Roberto
Cavalli brand perfumes and fragrance related products. Our rights under this license are subject to certain minimum advertising
expenditures and royalty payments as are customary in our industry. The license became effective in July 2023 and will last for
6.5 years.
Lacoste
In December 2022, we closed a
transaction agreement with Lacoste, whereby an exclusive and worldwide license was granted for the production and distribution
of Lacoste brand perfumes and cosmetics. Our rights under this license are subject to certain minimum advertising expenditures
and royalty payments as are customary in our industry. The license becomes effective in January 2024 and will last for 15 years.
Dunhill
In April 2022, we announced that
the Dunhill fragrance license will expire on September 30, 2023 and will not be renewed. The Company will continue to produce and
sell Dunhill fragrances until the license expires and will maintain the right to sell-off remaining Dunhill fragrance inventory
for a limited time as is customary in the fragrance industry.
Page 7
INTER PARFUMS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial
Statements
Donna Karan and DKNY
In September 2021, we entered
into a long-term global licensing agreement for the creation, development and distribution of fragrances and fragrance related
products under the Donna Karan and DKNY brands. Our rights under this license are subject to certain minimum advertising expenditures
and royalty payments as are customary in our industry. With this agreement, we are gaining several well-established and valuable
fragrance franchises, most notably Donna Karan Cashmere Mist and DKNY Be Delicious , as well as a significant loyal
consumer base around the world. In connection with the grant of license, we issued 65,342 shares of Inter Parfums, Inc. common
stock valued at $5.0 million to the licensor. The exclusive license became effective July 1, 2022, and we are planning to launch
new fragrances under these brands in 2024.
Rochas Fashion
Effective January 1, 2021, we
entered into a new license agreement modifying our Rochas fashion business model. The new agreement calls for a reduction in royalties
to be received. As a result, in the first quarter of 2021, we took a $2.4 million impairment charge on our Rochas fashion trademark.
In the fourth quarter of 2022, we again took a $6.8 million impairment charge on the Rochas fashion trademark after an independent
expert concluded that the valuation of the trademark was $11.3 million. The new license also contains an option for the licensee
to buy-out the Rochas fashion trademarks in June 2025 at its then fair market value.
Land and Building Acquisition
- Headquarters in Paris
In April 2021, Interparfums SA,
our 72 % owned French Subsidiary, completed the acquisition of its headquarters at 10 rue de Solférino in the 7th arrondissement
of Paris from the property developer. This is an office complex combining three buildings connected by two inner courtyards, and
consists of approximately 40,000 total sq. ft.
The purchase price included the
complete renovation of the site. As of June 30, 2023, $ 152 million of the purchase price, including approximately $ 3.1 million
of acquisition costs, is included in property, equipment and leasehold improvements on the accompanying balance sheet. The purchase
price has been allocated approximately $ 62.2 million to land and $ 89.6 million to the building. The building, which was delivered
on February 28, 2022, includes the building structure, development of the property, façade waterproofing, general and
technical installations and interior fittings that will be depreciated over a range of 7 to 50 years. The Company has elected to
depreciate the building cost based on the useful lives of its components. Approximately $ 1.2 million of cash held in escrow is
also included in property, equipment and leasehold improvements on the accompanying balance sheet as of June 30, 2023.
The acquisition was financed
by a 10 -year € 120 million (approximately $ 130.4 million) bank loan which bears interest at one-month Euribor plus 0.75% . Approximately
€ 80 million of the variable rate debt was swapped for variable interest rate debt with a maximum rate of 2 % per annum. The
swap effectively exchanges the variable interest rate to a fixed rate of approximately 1.1 %.
4. Recent Accounting Pronouncements:
There are no recent accounting
pronouncements issued but not yet adopted that would have a material effect on our consolidated financial statements.
Page 8
INTER PARFUMS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial
Statements
5. Inventories:
Inventories consist
of the following:
(In thousands)
June 30, 2023
December 31, 2022
Raw materials and component parts
$ 173,660
$ 146,772
Finished goods
186,358
143,212
Inventories
$ 360,018
$ 289,984
6. Fair Value Measurement:
The following tables present
our financial assets and liabilities that are measured at fair value on a recurring basis and are categorized using the fair value
hierarchy. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value.
Fair Value Measurements
at June 30, 2023
Total
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets:
Short-term investments
$ 112,449
$ 2,150
$ 109,489
$ 811
Interest rate swaps
6,780
—
6,780
—
Foreign currency forward exchange contracts not
accounted for using hedge accounting
165
—
165
—
Total asset
$ 119,394
$ 2,150
$ 116,434
$ 811
Liabilities:
Foreign currency forward exchange contracts accounted for using hedge accounting
$ 9
$ —
$ 9
$ —
Page 9
INTER PARFUMS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial
Statements
Fair Value Measurements
at December 31, 2022
Total
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets:
Short-term investments
$ 150,833
$ 19,861
$ 130,174
$ 798
Interest rate swaps
6,758
—
6,758
—
Foreign currency forward exchange contracts accounted for using hedge accounting
1,189
—
1,189
—
Total asset
$ 158,780
$ 19,861
$ 138,121
$ 798
Liabilities:
Foreign currency forward exchange contracts not accounted for using hedge accounting
68
—
68
—
Total Liabilities
$ 68
$ —
$ 68
$ —
The carrying amount of cash and
cash equivalents including money market funds, short-term investments, accounts receivable, other receivables, cash held in escrow,
accounts payable and accrued expenses approximate fair value due to the short terms to maturity of these instruments.
The carrying amount of loans
payable approximates fair value as the interest rates on the Company’s indebtedness approximate current market rates. The
fair value of the Company’s long-term debt was estimated based on the current rates offered to companies for debt with the
same remaining maturities and is approximately equal to its carrying value.
Foreign currency forward exchange
contracts are valued based on quotations from financial institutions and the value of interest rate swaps is the discounted net
present value of the swaps using third party quotes from financial institutions.
7. Derivative Financial Instruments:
The Company enters into foreign
currency forward exchange contracts to hedge exposure related to receivables denominated in a foreign currency and occasionally
to manage risks related to future sales expected to be denominated in a foreign currency. Before entering into a derivative transaction
for hedging purposes, it is determined that a high degree of initial effectiveness exists between the change in value of the hedged
item and the change in the value of the derivative instrument from movement in exchange rates. High effectiveness means that the
change in the cash flows of the derivative instrument will effectively offset the change in the cash flows of the hedged item.
The effectiveness of each hedged item is measured throughout the hedged period and is based on the dollar offset methodology and
excludes the portion of the fair value of the foreign currency forward exchange contract attributable to the change in spot-forward
difference which is reported in current
period earnings. Any hedge ineffectiveness is also recognized as a gain or loss on foreign currency in the income statement. For
hedge contracts that are no longer deemed highly effective, hedge accounting is discontinued, and gains and losses accumulated
in other comprehensive income are reclassified to earnings. If it is probable that the forecasted transaction will no longer
occur, then any gains or losses accumulated in other comprehensive income are reclassified to current-period earnings.
Page 10
INTER PARFUMS, INC. AND SUBSIDIARIES
Notes to Consolidated
Financial Statements
In December 2022, to finance
the acquisition of the Lacoste trademark, the Company entered into a € 50 million (approximately $ 54.3 million ) 4 -year term
loan with a variable interest rate. This variable rate debt was swapped for variable interest rate debt with a maximum rate of
2 % per annum. This swap is a hedged derivative instrument and is therefore recorded at fair value and changes in fair value are
reflected in other comprehensive income.
In connection with the April
2021 acquisition of the office building complex in Paris, € 120 million (approximately $ 130.4 million) of the purchase price
was financed through a 10 -year term loan. The Company entered into interest rate swap contracts related to € 80 million of
the loan, effectively exchanging the variable interest rate to a fixed rate of approximately 1.1 %. This derivative instrument is
recorded at fair value and changes in fair value are reflected in the accompanying consolidated statements of income.
Gains and losses in derivatives
designated as hedges are accumulated in other comprehensive income and gains and losses in derivatives not designated as hedges
are included in (gain) loss on foreign currency on the accompanying income statements. Such gains and losses were immaterial for
the three and six months ended June 30, 2023 and 2022.
All derivative instruments are
reported as either assets or liabilities on the balance sheet measured at fair value. The valuation of interest rate swaps is included
in other assets on the accompanying balance sheets. The valuation of foreign currency forward exchange contracts at June 30, 2023
resulted in a net asset and is included in other current assets on the accompanying balance sheet.
At June 30, 2023, we had foreign
currency contracts in the form of forward exchange contracts in the amount of approximately U.S. $ 38.0 million and GB £ 2 .0
million which all have maturities of less than one year.
8. Leases:
The Company leases its offices
and warehouses, vehicles, and certain office equipment, substantially all of which are classified as operating leases. The Company
currently has no material financing leases. The Company determines if an arrangement is a lease at inception. Operating lease assets
and obligations are recognized at the lease commencement date based on the present value of lease payments over the lease term.
In determining lease asset value,
the Company considers fixed or variable payment terms, prepayments, incentives, and options to extend or terminate, depending on
the lease. Renewal, termination, or purchase options affect the lease term used for determining lease asset value only if the option
is reasonably certain to be exercised. The Company generally uses its incremental borrowing rate based on information available
at the lease commencement date for the location in which the lease is held in determining the present value of lease payments.
Page 11
INTER PARFUMS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial
Statements
As of June 30, 2023, the
weighted average remaining lease term was 5.6
years and the weighted average discount rate used to determine the operating lease liability was 2.8 %.
Rental expense related to operating leases was $ 1.5
million and $ 2.9
million for the three and six months ended June 30, 2023, respectively, as compared to $ 1.3
million and $ 3.1
million for the corresponding periods of the prior year. Operating lease payments included in operating cash flows totaled
$ 2.6
million and $ 2.8
million for the six months ended June 30, 2023 and 2022, respectively, and noncash additions to operating lease assets
totaled $ 2.4
million and $ 0.5
million for the six months ended June 30, 2023 and 2022, respectively.
9. Share-Based Payments:
The Company maintains a stock
option program for key employees, executives and directors. The plans, all of which have been approved by shareholder vote, provide
for the granting of both nonqualified and incentive options. Options granted under the plans typically have a six-year term and
vest over a four to five -year period. The fair value of shares vested during the six months ended June 30, 2023 and 2022 aggregated
$ 0.10 million and $ 0.10 million, respectively. Compensation cost, net of forfeitures, is recognized on a straight-line basis over
the requisite service period for the entire award. Forfeitures are estimated based on historic trends. It is generally our policy
to issue new shares upon exercise of stock options.
The following table sets forth
information with respect to nonvested options for the six months ended June 30, 2023:
Number of Shares
Weighted Average Grant-Date Fair Value
Nonvested options – beginning of period
168,730
$ 16.31
Nonvested options granted
—
—
Nonvested options vested or forfeited
( 23,560 )
$ 13.59
Nonvested options – end of period
145,170
$ 16.75
Share-based payment expense decreased
income before income taxes by $ 0.63 million and $ 1.27 million for the three and six months ended June 30, 2023, respectively, as
compared to $ 1.22 million and $ 1.88 million for the corresponding periods of the prior year. Share-base
income before income d payment expense decreased
income attributable to Inter Parfums, Inc. by $ 0.43 million and $ 0.86 million for the three and six months ended June 30, 2023,
respectively, as compared to $ 0.74 million and $ 1.18 million for the corresponding periods of the prior year.
The following table summarizes
stock option information as of June 30, 2023:
Shares
Weighted Average Exercise Price
Outstanding at January 1, 2023
441,580
$ 67.30
Options forfeited
( 15,960 )
70.48
Options exercised
( 93,430 )
55.57
Outstanding at June 30, 2023
332,190
$ 70.44
Options exercisable
187,020
$ 61.53
Options available for future grants
574,935
Page 12
INTER PARFUMS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial
Statements
As of June 30, 2023, the weighted
average remaining contractual life of options outstanding is 2.40 years ( 0.6 years for options exercisable); the aggregate intrinsic
value of options outstanding and options exercisable is $ 21.5 million and $ 13.8 million, respectively; and unrecognized compensation
cost related to stock options outstanding aggregated $ 2.0 million.
Cash proceeds, tax benefits and
intrinsic value related to stock options exercised during the six months ended June 30, 2023 and 2022 were as follows:
(In thousands)
June 30,
2023
June 30,
2022
Cash proceeds from stock options exercised
$ 5,192
$ 810
Tax benefits
840
75
Intrinsic value of stock options exercised
5,773
698
There were no options granted
during the six months ended June 30, 2023 and June 30, 2022.
Expected volatility is estimated
based on historic volatility of the Company’s common stock. The expected term of the option is estimated based on historic
data. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of the grant of the option and the dividend
yield reflects the assumption that the dividend payout as authorized by the Board of Directors would increase as the earnings of
the Company and its stock price continues to increase.
In December 2018, Interparfums
SA approved a plan to grant an aggregate of 26,600 shares of its stock to employees with no performance condition requirement,
and an aggregate of 133,000 shares to officers and managers, subject to certain corporate performance conditions. The corporate
performance conditions were met and therefore in June 2022, 211,955 shares, adjusted for stock splits, were distributed. The aggregate
cost of the grant of approximately $ 4.8 million was recognized as compensation cost on a straight-line basis over the requisite
three-year service period.
In March 2022, Interparfums SA
approved an additional plan to grant an aggregate of 88,400 shares to all Interparfums SA employees and corporate officers having
more than six months of employment at grant date, subject to certain corporate performance conditions. The shares, subject to adjustment
for stock splits, will be distributed in June 2025 and will follow the same guidelines as the December 2018 plan.
The fair value of the grant had
been determined based on the quoted stock price of Interparfums SA shares as reported by the NYSE Euronext on the date of grant.
The estimated number of shares to be distributed of 93,489 has been determined taking into account employee turnover. The aggregate
cost of the grant of approximately $ 4.2 million will be recognized as compensation cost on a straight-line basis over the requisite
three and a quarter year service period.
Similar to the December 2018
plan, in order to avoid dilution of the Company’s ownership of Interparfums SA, all shares distributed or to be distributed
pursuant to these plans will be pre-existing shares of Interparfums SA, purchased in the open market by Interparfums SA. As of
June 30, 2023 the Company acquired 69,609 shares at an aggregate cost of $ 3.0 million.
In the first half of 2023, the
Company initiated a share repurchase program with the primary intent of neutralizing the dilution impact of the stock option programs
previously discussed. Over the course of the first half of 2023, the Company repurchased 85,060 shares at a cost of $ 11.3 million.
These shares are classified as treasury shares on the accompanying balance sheet. The Company plans to continue repurchasing shares
throughout 2023.
Page 13
INTER PARFUMS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial
Statements
All share purchases and issuances
have been classified as equity transactions on the accompanying balance sheet.
10. Net Income Attributable to Inter Parfums, Inc. Common Shareholders:
Net income attributable to
Inter Parfums, Inc. per common share (“basic EPS”) is computed by dividing net income attributable to Inter
Parfums, Inc. by the weighted average number of shares outstanding. Net income attributable to Inter Parfums, Inc. per
share assuming dilution (“diluted EPS”), is computed using the weighted average number of shares outstanding,
plus the incremental shares outstanding assuming the exercise of dilutive stock options using the treasury stock method.
The reconciliation between the
numerators and denominators of the basic and diluted EPS computations is as follows:
Three
months ended
June 30,
Six
months ended
June 30,
(In
thousands)
2023
2022
2023
2022
Numerator:
Net
income attributable to Inter Parfums, Inc.
$ 34,952
$ 27,617
$ 89,020
$ 62,916
Denominator:
Weighted
average shares
32,006
31,845
32,012
31,843
Effect
of dilutive securities:
Stock
options
156
107
149
138
Denominator
for diluted earnings per share
32,162
31,952
32,161
31,981
Earnings
per share:
Net
income attributable to Inter Parfums, Inc. common shareholders:
Basic
$ 1.09
$ 0.87
$ 2.78
$ 1.98
Diluted
1.09
0.86
2.77
1.97
There were no antidilutive potential
common shares outstanding for the three and six months ended June 30, 2023 and June 30, 2022.
Page 14
INTER PARFUMS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial
Statements
11. Segment and Geographic Areas:
The Company manufactures and
distributes one product line, fragrances and fragrance related products. The Company manages its business in two segments, European
based operations and United States based operations. The European assets are located, and operations are primarily conducted, in
France. Both European based operations and United States based operations primarily represent the sale of prestige brand name fragrances.
Information on our operations by geographical areas is as follows:
Three months ended
June 30,
Six months ended
June 30,
(In thousands)
2023
2022
2023
2022
Net sales:
United States
$ 111,436
$ 78,444
$ 192,890
$ 146,946
Europe
197,808
166,287
428,077
348,469
Eliminations
—
( 6 )
—
( 12 )
$ 309,244
$ 244,725
$ 620,967
$ 495,403
Net income attributable to Inter Parfums, Inc.:
United States
$ 15,567
$ 9,991
$ 25,910
$ 16,505
Europe
19,385
17,626
63,110
46,411
$ 34,952
$ 27,617
$ 89,020
$ 62,916
June 30,
December 31,
2023
2022
Total Assets:
United States
$ 313,261
$ 278,090
Europe
1,048,040
1,052,004
Eliminations
( 9,637 )
( 21,552 )
$ 1,351,664
$ 1,308,542
Page 15
INTER PARFUMS, INC. AND SUBSIDIARIES
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.