Item 1. Financial Statements
Item
1. Financial Statements
In
our opinion, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring
adjustments) necessary to present fairly our financial position, results of operations and cash flows for the interim periods
presented. We have condensed such financial statements in accordance with the rules and regulations of the Securities and Exchange
Commission (“SEC”). Therefore, such financial statements do not include all disclosures required by accounting principles
generally accepted in the United States of America. In preparing these consolidated financial statements, the Company has evaluated
events and transactions for potential recognition or disclosure through the date the consolidated financial statements were issued
by filing with the SEC. These financial statements should be read in conjunction with our audited financial statements for the
year ended December 31, 2022, included in our annual report filed on Form 10-K.
The
results of operations for the three months ended March 31, 2023, are not necessarily indicative of the results to be expected
for the entire fiscal year.
Page 1
INTER PARFUMS,
INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
(In
thousands except share and per share data)
(Unaudited)
ASSETS
March 31,
2023
December 31,
2022
Current assets:
Cash and cash equivalents
$ 149,055
$ 104,713
Short-term investments
88,702
150,833
Accounts receivable, net
241,948
197,584
Inventories
323,700
289,984
Receivables, other
27,779
28,803
Other current assets
20,346
15,650
Income taxes receivable
71
157
Total current assets
851,601
787,724
Property, equipment and leasehold improvements, net
169,036
166,722
Right-of-use assets, net
26,901
27,964
Trademarks, licenses and other intangible assets, net
294,300
290,853
Deferred tax assets
12,543
11,159
Other assets
25,825
24,120
Total assets
$ 1,380,206
$ 1,308,542
LIABILITIES AND EQUITY
Current liabilities:
Loans payable - banks
$ 18,000
$ —
Current portion of long-term debt
29,092
28,547
Current portion of lease liabilities
5,310
5,296
Accounts payable – trade
93,053
88,388
Accrued expenses
190,305
213,621
Income taxes payable
26,409
8,715
Total current liabilities
362,169
344,567
Long–term debt, less current portion
145,128
151,494
Lease liabilities, less current portion
23,302
24,335
Equity:
Inter Parfums, Inc. shareholders’ equity:
Preferred stock, $ .001 par;
authorized 1,000,000 shares; none issued
—
—
Common
stock, $ .001
par; authorized 100,000,000
shares; outstanding 32,012,950 and 31,967,300
shares at March 31, 2023 and December 31, 2022, respectively
32
32
Additional paid-in capital
95,429
90,186
Retained earnings
654,440
620,095
Accumulated other comprehensive loss
( 48,440 )
( 56,056 )
Treasury stock, at cost, 9,907,865 and 9,864,805 shares at March 31, 2023 and December 31, 2022, respectively
( 43,055 )
( 37,475 )
Total Inter Parfums, Inc. shareholders’ equity
658,406
616,782
Noncontrolling interest
191,201
171,364
Total equity
849,607
788,146
Total liabilities and equity
$ 1,380,206
$ 1,308,542
See
notes to consolidated financial statements.
Page 2
INTER PARFUMS,
INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF INCOME
(In
thousands except per share data)
(Unaudited)
Three Months Ended
March 31,
2023
2022
Net sales
$ 311,723
$ 250,678
Cost of sales
108,766
92,020
Gross margin
202,957
158,658
Selling, general and administrative expenses
112,678
97,441
Income from operations
90,279
61,217
Other expenses (income):
Interest expense
2,357
883
Loss (gain) on foreign currency
759
( 2,239 )
Interest and investment (income) loss
( 5,382 )
1,466
Other income
( 41 )
( 116 )
Nonoperating Income (Expense)
( 2,307
)
( 6
)
Income before income taxes
92,586
61,223
Income taxes
21,678
14,932
Net income
70,908
46,291
Less: Net income attributable to the noncontrolling interest
16,840
10,992
Net income attributable to Inter Parfums, Inc.
$ 54,068
$ 35,299
Earnings per share:
Net income attributable to Inter Parfums, Inc. common shareholders:
Basic
$ 1.69
$ 1.11
Diluted
$ 1.68
$ 1.10
Weighted average number of shares outstanding:
Basic
32,018
31,840
Diluted
32,159
32,010
Dividends declared per share
$ 0.625
$ 0.50
See
notes to consolidated financial statements.
Page 3
INTER PARFUMS,
INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
(In
thousands)
(Unaudited)
Three Months Ended
March 31,
2023
2022
Comprehensive income:
Net income
$ 70,908
$ 46,291
Other comprehensive income:
Net derivative instrument gain (loss), net of tax
( 4,166 )
261
Transfer from OCI into earnings
1,709
992
Translation adjustments, net of tax
13,489
( 12,441 )
Comprehensive income
81,940
35,103
Comprehensive income attributable to the noncontrolling interests:
Net income
16,840
10,992
Other comprehensive income:
Net derivative instrument gain (loss), net of tax
( 206 )
72
Translation adjustments, net of tax
3,622
( 3,419 )
Comprehensive income attributable to the noncontrolling interests
20,256
7,645
Comprehensive income attributable to Inter Parfums, Inc.
$ 61,684
$ 27,458
See
notes to consolidated financial statements.
Page 4
INTER PARFUMS,
INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CHANGES IN EQUITY
(In
thousands)
(Unaudited)
Three months ended
March 31,
2023
2022
Common stock, beginning and end of period
$ 32
$ 32
-
-
32
32
Additional paid-in capital, beginning of period
90,186
87,132
Shares issued upon exercise of stock options
4,929
708
Share-based compensation
314
341
Additional paid-in capital, end of period
95,429
88,181
Retained earnings, beginning of period
620,095
560,663
Net income
54,068
35,299
Dividends
( 20,023 )
( 15,921 )
Share-based compensation
300
53
Retained earnings, end of period
654,440
580,094
Accumulated other comprehensive loss, beginning of period
( 56,056 )
( 38,432 )
Foreign currency translation adjustment, net of tax
9,867
( 9,022 )
Transfer from other comprehensive income into earnings
1,709
992
Net derivative instrument gain (loss), net of tax
( 3960 )
189
Accumulated other comprehensive loss, end of period
( 48,440 )
( 46,273 )
-
-
Treasury stock, beginning of period
( 37,475 )
( 37,475 )
Shares repurchased
( 5,580 )
—
Treasury stock, end of period
( 43,055 )
( 37,475 )
Noncontrolling interest, beginning of period
171,364
166,412
Net income
16,840
10,992
Foreign currency translation adjustment, net of tax
3,622
( 3,419 )
Net derivative instrument gain (loss), net of tax
( 206 )
72
Share-based compensation (adjustment)
54
11
Transfer of subsidiary shares purchased
—
54
Dividends
( 473 )
( 440 )
Noncontrolling interest, end of period
191,201
173,682
\ 788,146
738,332
70,908
46,291
Total equity
$ 849,607
$ 758,241
See
notes to consolidated financial statements.
Page 5
INTER PARFUMS,
INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(In
thousands)
(Unaudited)
Three months ended
March 31,
2023
2022
Cash flows from operating activities:
Net income
$ 70,908
$ 46,291
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
Depreciation and amortization
4,115
3,124
Provision for doubtful accounts
220
1,048
Noncash stock compensation
633
654
Share of income of equity investment
( 41 )
( 116 )
Noncash lease expense
1,324
1,881
Deferred tax provision
( 1,188 )
135
Change in fair value of derivatives
1,518
( 3,803 )
Changes in:
Accounts receivable
( 42,670 )
( 50,316 )
Inventories
( 29,688 )
( 31,195 )
Other assets
( 5,640 )
( 2,869 )
Operating lease liabilities
( 1,293 )
( 1,671 )
Accounts payable and accrued expenses
( 23,327 )
3,203
Income taxes, net
17,771
9,690
Net cash used in operating activities
( 7,358 )
( 23,944 )
Cash flows from investing activities:
Purchases of short-term investments
( 42,835 )
( 2,243 )
Proceeds from sale of short-term investments
107,045
3,982
Purchases of property, equipment and leasehold improvements
( 2,415 )
( 12,895 )
Payment for intangible assets acquired
( 151 )
( 647 )
Net cash provided by (used in) investing activities
61,644
( 11,803 )
Cash flows from financing activities:
Proceeds from issuance of long-term debt
17,989
—
Repayment of long-term debt
( 9,397 )
( 4,379 )
Proceeds from exercise of options
4,929
708
Dividends paid
( 20,023 )
( 15,921 )
Dividends paid to noncontrolling interest
( 473 )
( 440 )
Purchase of treasury stock
( 5,580 )
—
Net cash used in financing activities
( 12,555 )
( 20,032 )
Effect of exchange rate changes on cash
2,611
( 2,486 )
Net increase (decrease) in cash and cash equivalents
44,342
( 58,265 )
Cash and cash equivalents - beginning of period
104,713
168,387
Cash and cash equivalents - end of period
$ 149,055
$ 110,122
Supplemental disclosure of cash flow information:
Cash paid for:
Interest
$ 1,563
$ 797
Income taxes
4,816
5,193
See
notes to consolidated financial statements.
Page 6
INTER PARFUMS,
INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
1. Significant
Accounting Policies:
The
accounting policies we follow are set forth in the notes to our consolidated financial statements included in our Form 10-K, which
was filed with the Securities and Exchange Commission for the year ended December 31, 2022.
2. Impact
of COVID-19 Pandemic:
Our business has continued to significantly
improve throughout 2022 and the first quarter of 2023 after the disastrous effects of the COVID-19 Pandemic starting in early 2020,
as retail stores reopened, and consumers increased online purchasing. The introduction of variants of COVID-19 in various parts
of the world continues to cause the temporary re-implementation of governmental restrictions to prevent further spread of the virus.
In addition, international air travel remains curtailed in several jurisdictions due to both governmental restrictions and consumer
health concerns. While COVID-19 had significantly restricted international travel, the travel retail business has picked up. Lastly,
we have experienced significant strains on our supply chain causing disruptions affecting the procurement of components, the ability
to transport goods, and related cost increases. These disruptions have come at a time when demand for our product lines has never
been stronger or more sustained. We have been addressing this issue since the beginning of 2021, by ordering well in advance of
need and in larger quantities. Since 2021, we have strived to carry more inventory overall, source the same components from multiple
suppliers and when possible, manufacture products closer to where they are sold. We do not expect the supply chain bottlenecks
to begin lifting until the second half of 2023. Therefore, despite recent business improvement, the impact of the COVID-19 pandemic
might continue to have adverse effects on our results of our operations, financial position and cash flows through at least the
first half of 2023.
3. Recent
Agreements:
Lacoste
In
December 2022, we closed a transaction agreement with Lacoste, whereby an exclusive and worldwide license was granted for the
production and distribution of Lacoste brand perfumes and cosmetics. Our rights under this license are subject to certain minimum
advertising expenditures and royalty payments as are customary in our industry. The license becomes effective in January 2024
and will last for 15 years.
Dunhill
In
April 2022, we announced that the Dunhill fragrance license will expire on September 30, 2023 and will not be renewed. The Company
will continue to produce and sell Dunhill fragrances until the license expires and will maintain the right to sell-off remaining
Dunhill fragrance inventory for a limited time as is customary in the fragrance industry.
Donna
Karan and DKNY
In
September 2021, we entered into a long-term global licensing agreement for the creation, development and distribution of fragrances
and fragrance-related products under the Donna Karan and DKNY brands. Our rights under this license are subject to certain minimum
advertising expenditures and royalty payments as are customary in our industry. With this agreement, we gained several well-established
and valuable fragrance franchises, most notably Donna Karan Cashmere Mist and DKNY Be Delicious , as well as a significant
loyal consumer base around the world. In connection with the grant of license, we issued 65,342 shares of Inter Parfums, Inc.
common stock valued at $ 5 .0 million to the licensor. The exclusive license became effective July 1, 2022, and we are planning
to launch new fragrances under these brands in 2024.
Page 7
INTER PARFUMS,
INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
Rochas
Fashion
Effective
January 1, 2021, we entered into a new license agreement modifying our Rochas fashion business model. The new agreement calls
for a reduction in royalties to be received. As a result, in the first quarter of 2021, we took a $2.4 million impairment charge
on our Rochas fashion trademark. In the fourth quarter of 2022, we again took a $6.8 million impairment charge on the Rochas fashion
trademark after an independent expert concluded that the valuation of the trademark was $11.3 million. The new license also contains
an option for the licensee to buy-out the Rochas fashion trademarks in June 2025 at its then fair market value.
Land
and Building Acquisition - New Headquarters in Paris
In
April 2021, Interparfums SA, our 72 % owned French subsidiary, completed the acquisition of its new headquarters at 10 rue de Solférino
in the 7th arrondissement of Paris from the property developer. This is an office complex combining three buildings connected
by two inner courtyards, and consists of approximately 40,000 total sq. ft.
The
purchase price included the complete renovation of the site. As of March 31, 2023, $ 151 million of the purchase price, including
approximately $ 4.5 million of acquisition costs, is included in property, equipment and leasehold improvements on the accompanying
balance sheet. The purchase price has been allocated approximately $ 62.3 million to land and $ 88.7 million to the building. The
building, which was delivered on February 28, 2022, includes the building structure, development of the property, façade
waterproofing, general and technical installations and interior fittings that will be depreciated over a range of 7 to 50 years.
The Company has elected to depreciate the building cost based on the useful lives of its components. Approximately $ 1.8 million
of cash held in escrow is also included in property, equipment and leasehold improvements on the accompanying balance sheet as
of March 31, 2023.
The
acquisition was financed by a 10 -year € 120 million (approximately $ 130.5 million) bank loan which bears interest at one-month
Euribor plus 0.75% . Approximately € 80 million of the variable rate debt was swapped for variable interest rate debt with
a maximum rate of 2 % per annum. The swap effectively exchanges the variable interest rate to a fixed rate of approximately 1.1 %.
4. Recent
Accounting Pronouncements:
There
are no recent accounting pronouncements issued but not yet adopted that would have a material effect on our consolidated financial
statements.
5. Inventories:
Inventories
consist of the following:
(In thousands)
March 31,
2023
December 31,
2022
Raw materials and component parts
$ 155,013
$ 146,772
Finished goods
168,687
143,212
Inventories
$ 323,700
$ 289,984
Page 8
INTER PARFUMS,
INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
6. Fair
Value Measurement:
The
following tables present our financial assets and liabilities that are measured at fair value on a recurring basis and are categorized
using the fair value hierarchy. The fair value hierarchy has three levels based on the reliability of the inputs used to determine
fair value.
Fair Value Measurements at March 31, 2023
Quoted Prices in
Significant Other
Significant
Active Markets for
Observable
Unobservable
Identical Assets
Inputs
Inputs
Total
(Level 1)
(Level 2)
(Level 3)
Assets:
Short-term investments
$
88,702
$
681
$
87,210
$
811
Interest rate swaps
6,429
6,429
Foreign currency forward exchange contracts not accounted for using hedge accounting
1,539
—
1,539
—
Foreign currency forward exchange contracts accounted for using hedge accounting
339
$
—
339
—
Total assets
$
97,010
$
681
$
95,517
$
811
Fair Value Measurements at December 31, 2022
Quoted Prices in
Significant Other
Significant
Active Markets for
Observable
Unobservable
Identical Assets
Inputs
Inputs
Total
(Level 1)
(Level 2)
(Level 3)
Assets:
Short-term investments
$ 150,833
$ 19,861
$ 130,174
$ 798
Interest rate swaps
6,758
—
6,758
—
Foreign currency forward exchange contracts accounted for using hedge accounting
1,189
—
1,189
—
Total assets
$ 158,780
$ 19,861
$ 138,122
$ 798
Liabilities:
Foreign currency forward exchange contracts not accounted for using hedge accounting
68
—
68
—
Total liabilities
$ 68
$ —
$ 68
$ —
The
carrying amount of cash and cash equivalents including money market funds, short-term investments, accounts receivable, other
receivables, cash held in escrow, accounts payable and accrued expenses approximate fair value due to the short terms to maturity
of these instruments.
Page 9
INTER PARFUMS,
INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
The
carrying amount of loans payable approximates fair value as the interest rates on the Company’s indebtedness approximate
current market rates. The fair value of the Company’s long-term debt was estimated based on the current rates offered to
companies for debt with the same remaining maturities and is approximately equal to its carrying value.
Foreign
currency forward exchange contracts are valued based on quotations from financial institutions and the value of interest rate
swaps are the discounted net present value of the swaps using third party quotes from financial institutions.
7. Derivative
Financial Instruments:
The
Company enters into foreign currency forward exchange contracts to hedge exposure related to receivables denominated in a foreign
currency and occasionally to manage risks related to future sales expected to be denominated in a foreign currency. Before entering
into a derivative transaction for hedging purposes, it is determined that a high degree of initial effectiveness exists between
the change in value of the hedged item and the change in the value of the derivative instrument from movement in exchange rates.
High effectiveness means that the change in the cash flows of the derivative instrument will effectively offset the change in
the cash flows of the hedged item. The effectiveness of each hedged item is measured throughout the hedged period and is based
on the dollar offset methodology and excludes the portion of the fair value of the foreign currency forward exchange contract
attributable to the change in spot-forward difference which is reported in current period earnings. Any hedge ineffectiveness
is also recognized as a gain or loss on foreign currency in the income statement. For hedge contracts that are no longer deemed
highly effective, hedge accounting is discontinued, and gains and losses accumulated in other comprehensive income are reclassified
to earnings. If it is probable that the forecasted transaction will no longer occur, then any gains or losses accumulated
in other comprehensive income are reclassified to current-period earnings.
In December 2022, to finance the acquisition
of the Lacoste trademark, the Company entered into a € 50 million ($ 54.4 million) 4 -year term loan with a variable interest
rate. This variable rate debt was swapped for variable interest rate debt with a maximum rate of 2 % per annum. This swap is a hedged
derivative instrument and is therefore recorded at fair value and changes in fair value are reflected in other comprehensive income.
In
connection with the April 2021 acquisition of the office building complex in Paris, € 120 million (approximately $ 130.5 million)
of the purchase price was financed through a 10 -year term loan. The Company entered into interest rate swap contracts related
to € 80 million of the loan, effectively exchanging the variable interest rate to a fixed rate of approximately 1.1 %. This
derivative instrument is recorded at fair value and changes in fair value are reflected in the accompanying consolidated statements
of income.
Gains
and losses in derivatives designated as hedges are accumulated in other comprehensive income and gains and losses in derivatives
not designated as hedges are included in (gain) loss on foreign currency on the accompanying income statements. Such gains and
losses were immaterial for both the three months ended March 31, 2023 and 2022.
All
derivative instruments are reported as either assets or liabilities on the balance sheet measured at fair value. The valuation
of interest rate swaps is included in long-term debt on the accompanying balance sheets. The valuation of foreign currency forward
exchange contracts at March 31, 2023, resulted in a net asset and is included in other current assets on the accompanying balance
sheet.
At
March 31, 2023, we had foreign currency contracts in the form of forward exchange contracts in the amount of approximately U.S.
$ 37 million which all have maturities of less than one year.
Page 10
INTER PARFUMS,
INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
8. Leases:
The
Company leases its offices and warehouses, vehicles, and certain office equipment, substantially all of which are classified as
operating leases. The Company currently has no material financing leases. The Company determines if an arrangement is a lease
at inception. Operating lease assets and obligations are recognized at the lease commencement date based on the present value
of lease payments over the lease term.
In
determining lease asset value, the Company considers fixed or variable payment terms, prepayments, incentives, and options to
extend or terminate, depending on the lease. Renewal, termination or purchase options affect the lease term used for determining
lease asset value only if the option is reasonably certain to be exercised. The Company generally uses its incremental borrowing
rate based on information available at the lease commencement date for the location in which the lease is held in determining
the present value of lease payments.
As
of March 31, 2023, the weighted average remaining lease term was 5.5 years and the weighted average discount rate used to determine
the operating lease liability was 2.6 %. Rental expense related to operating leases was $ 1.4 million and $ 1.8 million for the three
months ended March 31, 2023 and 2022, respectively. Operating lease payments included in operating cash flows totaled $ 1.3
million and $ 1.7 million for the three months ended March 31, 2023 and 2022, respectively, and there were no noncash additions
to operating lease assets for the three months ended March 31, 2023 and 2022.
9. Share-Based
Payments:
The
Company maintains a stock option program for key employees, executives and directors. The plans, all of which have been approved
by shareholder vote, provide for the granting of both nonqualified and incentive options. Options granted under the plans typically
have a six-year term and vest over a four to five -year period. The fair value of shares vested during the three months ended March
31, 2023 and 2022 aggregated $ 0.09 million and $ 0.10 million, respectively. Compensation cost, net of forfeitures, is recognized
on a straight-line basis over the requisite service period for the entire award. Forfeitures are estimated based on historic trends.
It is generally our policy to issue new shares upon exercise of stock options.
The
following table sets forth information with respect to nonvested options for the three months ended March 31, 2023:
Number of Shares
Weighted Average
Grant-Date Fair Value
Nonvested options – beginning of period
168,730
$ 16.31
Nonvested options granted
—
—
Nonvested options vested or forfeited
( 23,080 )
$ 13.58
Nonvested options – end of period
145,650
$ 16.74
Share-based
payment expense decreased income before income taxes by $ 0.63 million and $ 0.65 million for the three months ended March 31, 2023
and 2022, respectively, and decreased income attributable to Inter Parfums, Inc. by $ 0.43 million and $ 0.44 million for the three
months ended March 31, 2023 and 2022, respectively.
Page 11
INTER PARFUMS,
INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
The
following table summarizes stock option information as of March 31, 2023:
Shares
Weighted Average
Exercise Price
Outstanding at January 1, 2023
441,580
$ 67.30
Options forfeited
( 15,480 )
70.48
Options exercised
( 88,710 )
55.57
Outstanding at March 31, 2023
337,390
$ 70.24
Options exercisable
191,740
$ 61.38
Options available for future grants
574,455
As
of March 31, 2023, the weighted average remaining contractual life of options outstanding is 3.56 years ( 1.75 years for options
exercisable); the aggregate intrinsic value of options outstanding and options exercisable is $ 24.3 million and $ 15.5 million,
respectively; and unrecognized compensation cost related to stock options outstanding aggregated $ 2.4 million.
Cash
proceeds, tax benefits and intrinsic value related to stock options exercised during the three months ended March 31, 2023 and
2022 were as follows:
(In thousands)
March 31,
2023
March 31,
2022
Cash proceeds from stock options exercised
$ 4,929
$ 708
Tax benefits
780
75
Intrinsic value of stock options exercised
5,403
635
There
were no options granted during the three months ended March 31, 2023 and March 31, 2022.
Expected
volatility is estimated based on historic volatility of the Company’s common stock. The expected term of the option is estimated
based on historic data. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of the grant of the
option and the dividend yield reflects the assumption that the dividend payout as authorized by the Board of Directors would increase
as the earnings of the Company and its stock price continue to increase.
In
December 2018, Interparfums SA approved a plan to grant an aggregate of 26,600 shares of its stock to employees with no performance
condition requirement, and an aggregate of 133,000 shares to officers and managers, subject to certain corporate performance conditions.
The corporate performance conditions were met and therefore in June 2022, 211,955 shares, adjusted for stock splits, were distributed.
The aggregate cost of the grant of approximately $ 4.8 million was recognized as compensation cost on a straight-line basis over
the requisite three-year service period.
In
March 2022, Interparfums SA approved an additional plan to grant an aggregate of 88,400 shares to all Interparfums SA employees
and corporate officers having more than six months of employment at grant date, subject to certain corporate performance conditions.
The shares, subject to adjustment for stock splits, will be distributed in June 2025 and will follow the same guidelines as the
December 2018 plan.
Page 12
INTER PARFUMS,
INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
The
fair value of the grant had been determined based on the quoted stock price of Interparfums SA shares as reported by the Euronext
on the date of grant. The estimated number of shares to be distributed of 85,107 has been determined taking into account employee
turnover. The aggregate cost of the grant of approximately $ 4.1 million will be recognized as compensation cost on a straight-line
basis over the requisite three and a quarter year service period.
Similar
to the December 2018 plan, in order to avoid dilution of the Company’s ownership of Interparfums SA, all shares distributed
or to be distributed pursuant to these plans will be pre-existing shares of Interparfums SA, purchased in the open market by Interparfums
SA. During the year ended December 31, 2022, the Company acquired 63,281 shares at an aggregate cost of $ 3 .0 million.
In the first quarter of 2023, the Company initiated a small share repurchase program, and over the course the course of the first quarter of 2023,
the Company repurchased 43,060
shares at a cost of $ 5.58
million . These shares are classified as treasury shares on the accompanying balance sheet. The Company plans to continue
repurchasing shares throughout 2023.
All
share purchases and issuances have been classified as equity transactions on the accompanying balance sheet.
10. Net
Income Attributable to Inter Parfums, Inc. Common Shareholders:
Net
income attributable to Inter Parfums, Inc. per common share (“basic EPS”) is computed by dividing net income attributable
to Inter Parfums, Inc. by the weighted average number of shares outstanding. Net income attributable to Inter Parfums, Inc.
per share assuming dilution (“diluted EPS”), is computed using the weighted average number of shares outstanding,
plus the incremental shares outstanding assuming the exercise of dilutive stock options using the treasury stock method.
The
reconciliation between the numerators and denominators of the basic and diluted EPS computations is as follows:
Three months ended
(In thousands)
March 31,
2023
2022
Numerator:
Net income attributable to Inter Parfums, Inc.
$ 54,068
$ 35,299
Denominator:
Weighted average shares
32,018
31,840
Effect of dilutive securities:
Stock options
141
170
Denominator for diluted earnings per share
32,159
32,010
Earnings per share:
Net income attributable to Inter Parfums, Inc. common shareholders:
Basic
$ 1.69
$ 1.11
Diluted
1.68
1.10
There
were no antidilutive potential common shares outstanding for the three months ended March 31, 2023 and March 31, 2022.
Page 13
INTER PARFUMS,
INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
11. Segment
and Geographic Areas:
The
Company manufactures and distributes one product line, fragrances and fragrance related products. The Company manages its business
in two segments, European based operations and United States based operations. The European assets are located, and operations
are primarily conducted, in France. Both European operations and United States operations primarily represent the sale of prestige
brand name fragrances. Information on our operations by geographical areas is as follows:
Information on the Company’s operations by segments is as follows:
(In thousands)
Three months ended
March 31,
2023
2022
Net sales:
United States
$ 81,454
$ 68,502
Europe
230,269
182,182
Eliminations
—
( 6 )
$ 311,723
$ 250,678
Net income attributable to Inter Parfums, Inc.:
United States
$ 10,343
$ 6,514
Europe
43,725
28,785
$ 54,068
$ 35,299
March 31,
December 31,
2023
2022
Total Assets:
United States
$ 288,927
$ 278,090
Europe
1,110,902
1,052,004
Eliminations
( 19,623 )
( 21,522 )
$ 1,380,206
$ 1,308,542
Page 14
INTER PARFUMS,
INC. AND SUBSIDIARIES
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.