+Added: Financial Statements
our opinion, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring
9 unchanged sentences
year ended December 31, 2019 included in our annual report filed on Form 10-K.
−Removed: results of operations for the six months ended June 30, 2020 are not necessarily indicative of the results to be expected for
−Removed: the entire fiscal year.
+Added: results of operations for the nine months ended September 30, 2020 are not necessarily indicative of the results to be expected
+Added: for the entire fiscal year.
PARFUMS, INC.
2 unchanged sentences
thousands except share and per share data)
+Added: September 30,
+Added: and cash equivalents
+Added: receivable, net
current assets
−Removed: Cash and cash equivalents
−Removed: Short-term investments
−Removed: Accounts receivable, net
−Removed: Receivables, other
−Removed: Other current assets
−Removed: Income taxes receivable
−Removed: Total current assets
−Removed: Equipment and leasehold improvements, net
−Removed: Right-of-use assets, net
−Removed: Trademarks, licenses and other intangible assets, net
−Removed: Deferred tax assets
−Removed: LIABILITIES AND EQUITY
+Added: taxes receivable
+Added: current assets
+Added: and leasehold improvements, net
+Added: licenses and other intangible assets, net
+Added: portion of long-term debt
+Added: portion of lease liabilities
+Added: payable – trade
+Added: taxes payable
current liabilities
−Removed: Current portion of long-term debt
−Removed: Current portion of lease liabilities
−Removed: Accounts payable – trade
−Removed: Accrued expenses
−Removed: Income taxes payable
−Removed: Dividends payable
−Removed: Total current liabilities
−Removed: Long–term debt, less current portion
−Removed: Lease liabilities, less current portion
−Removed: Inter Parfums, Inc.
+Added: debt, less current portion
+Added: liabilities, less current portion
+Added: Parfums, Inc.
shareholders’ equity:
3 unchanged sentences
authorized 100,000,000 shares;
−Removed: outstanding 31,532,558 and 31,513,018 shares at June 30, 2020 and December 31, 2019, respectively
−Removed: Additional paid-in capital
−Removed: Retained earnings
−Removed: Accumulated other comprehensive loss
−Removed: Treasury stock, at cost, 9,864,805 shares at June 30, 2020 and December 31, 2019
−Removed: Total Inter Parfums, Inc.
+Added: outstanding 31,537,558 and 31,513,018 shares at September 30, 2020 and December 31, 2019, respectively
+Added: paid-in capital
+Added: other comprehensive loss
+Added: Treasury stock, at cost, 9,864,805 shares at September 30, 2020 and December 31, 2019
+Added: Inter Parfums, Inc.
shareholders’ equity
−Removed: Noncontrolling interest
−Removed: Total liabilities and equity
+Added: Noncontrolling
+Added: liabilities and equity
notes to consolidated financial statements.
1 unchanged sentence
AND SUBSIDIARIES
−Removed: STATEMENTS OF INCOME (LOSS)
+Added: STATEMENTS OF INCOME
thousands except per share data)
+Added: September 30,
+Added: September 30,
general and administrative expenses
−Removed: (loss) from operations
+Added: from operations
expenses (income):
loss on foreign currency
−Removed: (loss) before income taxes
−Removed: taxes (benefit)
−Removed: income (loss)
+Added: before income taxes
income attributable to the noncontrolling interest
−Removed: income (loss) attributable to Inter Parfums, Inc.
−Removed: (loss) per share:
−Removed: income (loss) attributable to Inter Parfums, Inc.
+Added: income attributable to Inter Parfums, Inc.
+Added: income attributable to Inter Parfums, Inc.
common shareholders:
6 unchanged sentences
thousands except per share data)
+Added: September 30,
+Added: September 30,
Comprehensive
−Removed: income (loss)
comprehensive income:
−Removed: derivative instrument gain (loss), net of tax
+Added: derivative instrument loss, net of tax
from OCI into earnings
2 unchanged sentences
Comprehensive
−Removed: income attributable to the noncontrolling interests:
−Removed: comprehensive income (loss):
+Added: income (loss) attributable to the noncontrolling interests:
+Added: comprehensive income:
derivative instrument loss, net of tax
1 unchanged sentence
Comprehensive
−Removed: income attributable to the noncontrolling interests
+Added: income (loss) attributable to the noncontrolling interests
Comprehensive
4 unchanged sentences
STATEMENTS OF CHANGES IN EQUITY
+Added: September 30,
stock, beginning of period
26 unchanged sentences
STATEMENTS OF CASH FLOWS
−Removed: from operating activities:
+Added: September 30,
+Added: flows from operating activities:
to reconcile net income to net cash provided by (used in) operating activities:
9 unchanged sentences
from sale of short-term investments
−Removed: Purchase of equity investment
+Added: of equity investment
of equipment and leasehold improvements
for intangible assets acquired
−Removed: cash used in investing activities
+Added: cash provided by (used in) investing activities
flows from financing activities:
38 unchanged sentences
health emergency and its related disruptions are uncertain.
−Removed: Since March 2020, retail stores in several jurisdictions around the
−Removed: world began reopening and business is slowly picking up.
−Removed: However, we anticipate that limited traffic in reopened stores and the
−Removed: shutdown of international air traffic have and will continue to unfavorably impact our business.
−Removed: anticipate significant challenges for the remainder of 2020 due to uncertain market conditions.
−Removed: While we expect business with
−Removed: many of our retail partners to improve considerably in the second half of 2020, we do not see a resurgence anytime soon in connection
−Removed: with travel retail.
−Removed: In addition, the COVID-19 pandemic has led to high levels of unemployment and deteriorating economic conditions
−Removed: in many countries where our products are sold, forcing many consumers to limit discretionary purchases.
−Removed: We believe that the impact
−Removed: of the COVID-19 pandemic will continue to have a material adverse effect on our results of our operations, financial position
−Removed: and cash flows through at least the end of this year.
+Added: Since March 2020, retail stores in many jurisdictions around the world
+Added: began reopening and business has improved considerably.
+Added: However, limited traffic in reopened stores and the virtual shutdown of
+Added: international air traffic have and is expected to continue to have an unfavorable impact our business.
+Added: have faced significant challenges in 2020 and we anticipate that these challenges will continue for at least the remainder of
+Added: 2020 due to uncertain market conditions.
+Added: Business has significantly improved during the three months ended September 30, 2020,
+Added: as compared to the prior quarter as retail stores began reopening and consumers have increased their on-line purchasing.
+Added: this trend to continue, however, we do not see a resurgence anytime soon in travel retail as air traffic continues to suffer due
+Added: in part to governmental restrictions on international air travel.
+Added: In addition, the recent resurgence of COVID-19 cases in various
+Added: parts of the world, including the United Kingdom, Ireland and other countries in Europe, has caused the re-implementation
+Added: of government restrictions to prevent further spread of the virus.
+Added: These restrictions include the temporary closure of businesses
+Added: deemed “non-essential”, travel bans and restrictions, social distancing and quarantines.
+Added: Lastly, the COVID-19 pandemic has led to high levels of
+Added: unemployment and deteriorating economic conditions in many countries where our products are sold, forcing many consumers to limit
+Added: discretionary purchases.
+Added: We believe that the impact of the COVID-19 pandemic will continue to have a material adverse effect on
+Added: our results of our operations, financial position and cash flows through at least the end of this year and into 2021.
PARFUMS, INC.
2 unchanged sentences
Origines-parfums
−Removed: In June 2020, the Company, through its 73% owned French
−Removed: subsidiary, Interparfums SA, and Divabox SAS (“Divabox”), owner of the Origines-parfums e-commerce platform for beauty
−Removed: products, signed a strategic agreement and equity investment pursuant to which we acquired 25% of Divabox capital for €12.5
−Removed: million ($14 million), through a capital increase.
−Removed: The difference between the purchase price and the fair value of net assets acquired
−Removed: of €7.9 million has been allocated to goodwill, pending final purchase price allocation, and the entire purchase price is
−Removed: included in other assets on the accompanying balance sheet as of June 30, 2020.
−Removed: In connection with the acquisition, the Company
−Removed: entered into a €12 million ($13.4 million), three-year term loan payable in three equal annual installments bearing interest
−Removed: at 0.85% above the EURIBOR 3-month rate.
−Removed: The loan requires the maintenance of certain financial covenants, tested annually, including
−Removed: a maximum leverage ratio.
+Added: June 2020, the Company, through its 73% owned French subsidiary, Interparfums SA, and Divabox SAS (“Divabox”), owner
+Added: of the Origines-parfums e-commerce platform for beauty products, signed a strategic agreement and equity investment pursuant to
+Added: which we acquired 25% of Divabox capital for $14 million, through a capital increase.
+Added: The difference between the purchase price
+Added: and the fair value of net assets acquired of $8.8 million has been allocated to goodwill, pending final purchase price allocation.
+Added: The investment is being accounted for under the equity method
+Added: and is included in other assets on the accompanying balance sheet as of September 30, 2020.
+Added: In connection
+Added: with the acquisition, the Company entered into a $13.4 million, three-year term loan payable in three equal annual installments
+Added: bearing interest at 0.85% above the EURIBOR 3-month rate.
+Added: The loan requires the maintenance of certain financial covenants, tested
+Added: annually, including a maximum leverage ratio.
June 2020, the Company entered into an exclusive, 5-year worldwide license agreement with a potential 5-year extension with Moncler
20 unchanged sentences
financial statements.
−Removed: consist of the following:
−Removed: materials and component parts
PARFUMS, INC.
1 unchanged sentence
to Consolidated Financial Statements
+Added: consist of the following:
+Added: materials and component parts
Value Measurement:
2 unchanged sentences
The fair value hierarchy has three levels based on the reliability of the inputs used to determine
−Removed: Value Measurements at June 30, 2020
−Removed: Prices in Active Markets for
−Removed: Identical Assets
+Added: Value Measurements at
+Added: September 30,
+Added: Prices in Active Markets for Identical Assets
+Added: Other Observable Inputs
+Added: Unobservable Inputs
currency forward exchange contracts not accounted for using hedge accounting
−Removed: Value Measurements at December 31, 2019
+Added: Value Measurements at
Prices in Active Markets for Identical Assets
3 unchanged sentences
currency forward exchange contracts not accounted for using hedge accounting
+Added: PARFUMS, INC.
+Added: AND SUBSIDIARIES
+Added: to Consolidated Financial Statements
carrying amount of cash and cash equivalents including money market funds, accounts receivable, other receivables, and accounts
6 unchanged sentences
swaps are the discounted net present value of the swaps using third party quotes obtained from financial institutions.
−Removed: PARFUMS, INC.
−Removed: AND SUBSIDIARIES
−Removed: to Consolidated Financial Statements
Financial Instruments:
18 unchanged sentences
Such gains and
−Removed: losses were immaterial for both six month periods ended June 30, 2020 and 2019.
+Added: losses were immaterial for both nine month periods ended September 30, 2020 and 2019.
derivative instruments are reported as either assets or liabilities on the balance sheet measured at fair value.
2 unchanged sentences
The valuation
−Removed: of foreign currency forward exchange contracts at June 30, 2020 resulted in an asset and is included in other current assets on
−Removed: the accompanying balance sheet.
−Removed: June 30, 2020, we had foreign currency contracts in the form of forward exchange contracts in the amount of approximately U.S.
+Added: of foreign currency forward exchange contracts at September 30, 2020 resulted in an asset and is included in other current assets
+Added: on the accompanying balance sheet.
+Added: September 30, 2020, we had foreign currency contracts in the form of forward exchange contracts of approximately U.S.
+Added: $ 48.0 million
+Added: and GB £
4.0 million which all have maturities of less than one year.
+Added: PARFUMS, INC.
+Added: AND SUBSIDIARIES
+Added: to Consolidated Financial Statements
Company leases its offices and warehouses, vehicles, and certain office equipment, substantially all of which are classified as
12 unchanged sentences
the present value of lease payments.
−Removed: PARFUMS, INC.
−Removed: AND SUBSIDIARIES
−Removed: to Consolidated Financial Statements
−Removed: of June 30, 2020, the weighted average remaining lease term was 6.1 years and the weighted average discount rate used to determine
−Removed: the operating lease liability was 2.6 %.
−Removed: Rental expense related to operating leases was $ 1.5 million and $ 3.3 million for the three
−Removed: and six months ended June 30, 2020, respectively, as compared to $ 1.1 million and $ 2.9 million for the corresponding periods of
−Removed: the prior year.
−Removed: Operating lease payments included in operating cash flows totaled $ 3.0 million and $ 3.2 million for the six months
−Removed: ended June 30, 2020 and 2019, respectively.
−Removed: Noncash additions to operating lease assets totaled $ 1.0 million and $ 35.0 million
−Removed: for the six months ended June 30, 2020 and 2019, respectively.
+Added: of September 30, 2020, the weighted average remaining lease term was 6.0 years and the weighted average discount rate used to
+Added: determine the operating lease liability was 2.6 %.
+Added: Rental expense related to operating leases was $ 1.4 million and $ 4.7 million
+Added: for the three and nine months ended September 30, 2020, respectively, as compared to $ 1.7 million and $ 4.9 million for the corresponding
+Added: periods of the prior year.
+Added: Operating lease payments included in operating cash flows totaled $ 4.3 million and $ 4.5 million for
+Added: the nine months ended September 30, 2020 and 2019, respectively.
+Added: Noncash additions to operating lease assets totaled $ 1.0 million
+Added: and $ 33.9 million for the nine months ended September 30, 2020 and 2019, respectively.
Based Payments:
4 unchanged sentences
have a six-year term and vest over a four to five-year period.
−Removed: The fair value of shares vested for the six months ended June 30,
+Added: The fair value of shares vested for the nine months ended September
30, 2020 and 2019 aggregated $ 0.09 million and $ 0.07 million, respectively.
−Removed: Compensation cost is recognized on a straight-line basis
−Removed: over the requisite service period for the entire award.
−Removed: It is generally our policy to issue new shares upon exercise of stock
−Removed: following table sets forth information with respect to nonvested options for the six month period ended June 30, 2020:
−Removed: Average Grant Date Fair Value
+Added: Compensation cost is recognized on a straight-line
+Added: basis over the requisite service period for the entire award.
+Added: It is generally our policy to issue new shares upon exercise of
+Added: stock options.
+Added: following table sets forth information with respect to nonvested options for the nine month period ended September 30, 2020:
+Added: Average Grant
+Added: Date Fair Value
options – beginning of period
2 unchanged sentences
options – end of period
−Removed: based payment expense decreased income before income taxes by $ 1.07 million and $ 1.19 million for the three and six months ended
−Removed: June 30, 2020, respectively, as compared to $ 0.95 million and $ 1.9 million for the corresponding periods of the prior year.
−Removed: based payment expense decreased income attributable to Inter Parfums, Inc.
−Removed: by $ 0.67 million and $ 0.86 million for the three and
−Removed: six months ended June 30, 2020, respectively, as compared to $ 0.56 million and $ 1.14 million for the corresponding periods of
−Removed: the prior year.
−Removed: following table summarizes stock option information as of June 30, 2020:
−Removed: Average Exercise
−Removed: at January 1, 2020
−Removed: at June 30, 2020
−Removed: available for future grants
+Added: based payment expense decreased income before income taxes by $ 0.62 million and $ 1.81 million for the three and nine months ended
+Added: September 30, 2020, respectively, as compared to $ 0.8 million and $ 2.7 million for the corresponding periods of the prior year.
+Added: Share based payment expense decreased income attributable to Inter Parfums, Inc.
+Added: by $ 0.43 million and $ 1.29 million for the three
+Added: and nine months ended September 30, 2020, respectively, as compared to $ 0.5 million and $ 1.7 million for the corresponding periods
+Added: of the prior year.
PARFUMS, INC.
1 unchanged sentence
to Consolidated Financial Statements
−Removed: of June 30, 2020, the weighted average remaining contractual life of options outstanding is 3.53 years ( 2.13 years for options
+Added: following table summarizes stock option information as of September 30, 2020:
+Added: Average Exercise Price
+Added: at January 1, 2020
+Added: at September 30, 2020
+Added: available for future grants
+Added: of September 30, 2020, the weighted average remaining contractual life of options outstanding is 3.29 years ( 1.90 years for options
exercisable), the aggregate intrinsic value of options outstanding and options exercisable is $ 2.4 million and $ 1.9 million, respectively,
and unrecognized compensation cost related to stock options outstanding aggregated $ 4.8 million.
−Removed: proceeds, tax benefits and intrinsic value related to stock options exercised during the six months ended June 30, 2020 and 2019
−Removed: were as follows:
+Added: proceeds, tax benefits and intrinsic value related to stock options exercised during the nine months ended September 30, 2020
+Added: and 2019 were as follows:
proceeds from stock options exercised
1 unchanged sentence
weighted average fair values of the options granted by Inter Parfums, Inc.
−Removed: during the six months ended June 30, 2020 and 2019
+Added: during the nine months ended September 30, 2020 and
2019 were $ 12.16 and $ 14.83 per share, respectively, on the date of grant using the Black-Scholes option pricing model to calculate
the fair value of options granted.
−Removed: assumptions used in the Black-Scholes pricing model for the periods ended June 30, 2020 and 2019 are set forth in the following
+Added: assumptions used in the Black-Scholes pricing model for the periods ended September 30, 2020 and 2019 are set forth in the
+Added: following table:
average expected stock-price volatility
−Removed: Weighted average
−Removed: expected option life
−Removed: Weighted average
−Removed: risk-free interest rate
−Removed: Weighted average
−Removed: dividend yield
+Added: average expected option life
+Added: average risk-free interest rate
+Added: average dividend yield
volatility is estimated based on historic volatility of the Company’s common stock.
3 unchanged sentences
Treasury yield curve in effect at the time of the grant of the
−Removed: option and the dividend yield reflects the assumption that the dividend payout as authorized by the Board of Directors would increase
−Removed: as the earnings of the Company and its stock price continue to increase.
−Removed: December 2018, Interparfums SA, our 73 % owned French subsidiary, approved a plan to grant an aggregate of 26,600 shares of its
−Removed: stock to employees with no performance condition requirement, and an aggregate of 133,000 shares to officers and managers, subject
−Removed: to certain corporate performance conditions.
−Removed: The shares, subject to adjustment for stock splits, are expected to be distributed
−Removed: in June 2022.
−Removed: In order to avoid dilution of the Company’s ownership of Interparfums SA, all shares to be distributed pursuant
−Removed: to the plan will be pre-existing shares of Interparfums SA purchased in the open market by Interparfums SA in prior years.
−Removed: In March 2020, due to the potential
−Removed: impact on future net sales and operating results resulting from the COVID-19 pandemic, the estimated number of shares to be distributed,
−Removed: after forfeited shares, was reduced from 142,571 to 82,162 .
−Removed: As the Company had already purchased shares in contemplation of the
−Removed: higher anticipated distribution, shares purchased in excess of the reduced anticipated distribution were transferred to treasury
−Removed: shares at Interparfums SA level.
−Removed: The fair value of the grant had
−Removed: been determined based on the quoted stock price of Interparfums SA shares as reported by the NYSE Euronext on the date of grant.
−Removed: The original cost of the grant was approximately $ 4.4 million, and the March 2020 revaluation resulted in a reduction of the cost,
−Removed: to approximately $ 2.5 million.
−Removed: As a result, a $ 0.3 million reduction of cost, net, was recorded for the three months ended March
−Removed: June 2020, the performance conditions were modified effecting 96 employees and resulting in an increase in the estimated number
−Removed: of shares to be distributed, after forfeited shares, to 125,341 .
−Removed: The increase in shares anticipated to be distributed were transferred
−Removed: from treasury shares at the Interparfums SA level.
+Added: option and the dividend yield was based on the assumption that the dividend payout as authorized by the Board of Directors would
+Added: increase as the earnings of the Company and its stock price continue to increase.
PARFUMS, INC.
1 unchanged sentence
to Consolidated Financial Statements
−Removed: original cost of the grant was approximately $ 4.4 million, and the June 2020 modification resulted in a
−Removed: revised cost of approximately $ 3.8 million.
+Added: December 2018, Interparfums SA, our 73 % owned French subsidiary, approved a plan to grant an aggregate of 26,600 shares of its
+Added: stock to employees with no performance conditions, and an aggregate of 133,000 shares to officers and managers, subject to certain
+Added: corporate performance conditions.
+Added: The shares, subject to adjustment for stock splits, are expected to be distributed in June 2022.
+Added: In order to avoid dilution of the Company’s ownership of Interparfums SA, all shares to be distributed pursuant to the plan
+Added: will be pre-existing shares of Interparfums SA purchased in the open market by Interparfums SA in prior years.
+Added: March 2020, due to the potential impact on future net sales and operating results resulting from the COVID-19 pandemic, the estimated
+Added: number of shares to be distributed, after forfeited shares, was reduced from 142,571 to 82,162 .
+Added: As the Company had already purchased
+Added: shares in contemplation of the higher anticipated distribution, shares purchased in excess of the reduced anticipated distribution
+Added: were transferred to treasury shares at the Interparfums SA level.
+Added: fair value of the grant had been determined based on the quoted stock price of Interparfums SA shares as reported by the NYSE
+Added: Euronext on the date of grant.
+Added: The original cost of the grant was approximately $ 4.4 million, and the March 2020 revaluation resulted
+Added: in a reduction of the cost, to approximately $2.5 million.
+Added: As a result, a $ 0.3 million reduction of cost, net, was recorded for
+Added: the three months ended March 31, 2020.
+Added: June 2020, the performance conditions were modified effecting 96 employees.
+Added: As of September 30, 2020, the number of shares to
+Added: be distributed, after forfeited shares, increased to 120,943 .
+Added: The increase in shares anticipated to be distributed were transferred
+Added: from treasury shares at the Interparfums SA level.
+Added: The original cost of the grant was approximately $ 4.4 million, and the modification
+Added: resulted in a revised cost of approximately $ 3.8 million.
Income Attributable to Inter Parfums, Inc.
7 unchanged sentences
plus the incremental shares outstanding assuming the exercise of dilutive stock options using the treasury stock method.
−Removed: reconciliation between the numerators and denominators of the basic and diluted EPS computations is as follows:
−Removed: income (loss) attributable to Inter Parfums, Inc.
+Added: The reconciliation
+Added: between the numerators and denominators of the basic and diluted EPS computations is as follows:
+Added: income attributable to Inter Parfums, Inc.
average shares
1 unchanged sentence
for diluted earnings per share
−Removed: income (loss) attributable to Inter Parfums, Inc.
−Removed: common shareholders:
+Added: income attributable to Inter Parfums, Inc.
+Added: shareholders:
+Added: PARFUMS, INC.
+Added: AND SUBSIDIARIES
+Added: to Consolidated Financial Statements
included in the above computations are the effect of antidilutive potential common shares which consist of outstanding options
−Removed: to purchase 0.80 and 0.59 million shares of common stock for both the three and six months ended June 30, 2020, as compared to
−Removed: 0.18 million shares of common stock for the three and six months ended June 30, 2019.
+Added: to purchase 0.52 and 0.47 million shares of common stock for both the three and nine months ended September 30, 2020, as compared
+Added: to 0.18 million shares of common stock for the three and nine months ended September 30, 2019.
and Geographic Areas:
6 unchanged sentences
brand name fragrances.
−Removed: PARFUMS, INC.
−Removed: AND SUBSIDIARIES
−Removed: to Consolidated Financial Statements
on our operations by geographical areas is as follows:
−Removed: income (loss) attributable to Inter Parfums, Inc.:
+Added: September 30,
+Added: September 30,
+Added: income attributable to Inter Parfums, Inc.:
Reclassifications:
1 unchanged sentence
period presentation.
+Added: PARFUMS, INC.
+Added: AND SUBSIDIARIES
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.