Item 1. Financial Statements
ITEM 1. Financial Statements
Innovaro, Inc.
Consolidated Balance Sheets
March 31,
2011
(Unaudited)
December 31,
2010
ASSETS
Current assets:
Cash and cash equivalents
$
635,254
$
262,619
Accounts receivable, net
1,722,780
1,796,454
Contracts in process
335,023
214,734
Available-for-sale securities
121,443
171,139
Prepaid expenses and other assets
693,848
791,432
Total current assets
3,508,348
3,236,378
Cost method investments
95,589
95,589
Equity method investments
303,454
303,454
Note receivable and accrued interest
1,700,000
1,700,000
Fixed assets, net
6,686,126
6,736,567
Goodwill
6,455,152
6,407,640
Intangible assets, net
5,909,262
6,174,792
Total assets
$
24,657,931
$
24,654,420
LIABILITIES
Current liabilities:
Accounts payable
$
1,014,658
$
1,078,088
Accrued expenses
658,688
420,707
Deferred revenue
1,100,781
987,624
Current maturities of long-term debt
198,325
433,964
Total current liabilities
2,972,452
2,920,383
Long-term debt, less current maturities
5,334,757
5,358,173
Derivative liabilities
2,934,013
1,140,005
Deferred tax liability
1,209,554
1,220,687
Total liabilities
12,450,776
10,639,248
EQUITY
Innovaro stockholders’ equity:
Preferred stock, $.01 par value, 1,000,000 shares authorized; none issued and
outstanding
Common stock, $.01 par value, 29,000,000 shares authorized; 14,756,950 and
14,631,950 shares issued; 14,585,261 and 14,585,261 shares outstanding at
March 31, 2011 and December 31, 2010, respectively
145,853
145,853
Additional paid-in capital
85,107,282
85,024,704
Accumulated deficit
(73,724,599
)
(71,829,344
)
Accumulated other comprehensive income (loss)
155,009
147,922
Total Innovaro stockholders’ equity
11,683,545
13,489,135
Noncontrolling interest
523,610
526,037
Total equity
12,207,155
14,015,172
Total liabilities and equity
$
24,657,931
$
24,654,420
See accompanying notes
1
Innovaro, Inc.
Consolidated Statements of Operations
(Unaudited)
Three Months Ended March 31,
2011
2010
Revenue:
Strategic services
$
3,027,861
$
1,430,042
Technology services
574,868
840,389
3,602,729
2,270,431
Expenses:
Direct costs of revenue – Strategic services
1,681,562
1,004,424
Direct costs of revenue – Technology services
333,242
443,948
Salaries and wages
324,508
679,526
Professional fees
88,279
201,289
Research and development
303,577
199,159
Sales and marketing
61,235
246,296
General and administrative
504,686
595,250
Depreciation and amortization
341,088
400,495
3,638,177
3,770,387
Other (income) and expense:
Other (income) expense
1,728,645
(2,074
)
Interest expense, net
141,587
135,154
1,870,232
133,080
Loss before income taxes
(1,905,680
)
(1,633,036
)
Provision for income tax benefit
(7,998
)
(55,711
)
Net loss from operations
(1,897,682
)
(1,577,325
)
Net loss attributable to the noncontrolling interest
(2,427
)
(927
)
Net loss attributable to Innovaro stockholders
$
(1,895,255
)
$
(1,576,398
)
Net loss attributable to Innovaro stockholders per share: Basic and diluted
$
(0.13
)
$
(0.13
)
Weighted average shares outstanding: Basic and diluted
15,022,761
11,797,140
See accompanying notes
2
Innovaro, Inc.
Consolidated Statement of Changes in Equity
(Unaudited)
Innovaro Stockholders' Equity
Common Stock
Accumulated
Other
Non
Shares
Issued
Shares
Outstanding
Par
Value
Paid-In
Capital
Comprehensive
Income (Loss)
Accumulated
Deficit
Comprehensive
Income (Loss)
controlling
Interest
Totals
Balances at December 31, 2010
14,631,950
14,585,261
$
145,853
$
85,024,704
$
(71,829,344
)
$
147,922
$
526,037
$
14,015,172
Comprehensive loss:
-
Net loss
-
-
-
-
$
(1,895,255
)
(1,895,255
)
-
(2,427
)
(1,897,682
)
Other comprehensive income (loss):
Unrealized gain (loss) from available-for-sale securities
-
-
-
-
(49,496
)
-
-
-
-
Foreign currency translation adjustments
-
-
-
-
56,583
-
-
-
-
Other comprehensive income (loss)
-
-
-
-
7,087
-
7,087
-
7,087
Comprehensive loss
$
(1,888,168
)
Issuance of restricted stock
125,000
-
-
-
-
-
-
-
Stock-based compensation expense
-
-
-
82,578
-
-
-
82,578
Balances at March 31, 2011
14,756,950
14,585,261
$
145,853
$
85,107,282
$
(73,724,599
)
$
155,009
$
523,610
$
12,207,155
See accompanying notes
3
Innovaro, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended March 31,
2011
2010
Operating Activities:
Net loss attributable to Innovaro stockholders
$
(1,895,255
)
$
(1,576,398
)
Adjustments to reconcile net loss attributable to Innovaro stockholders to net cash
flows from operating activities:
Net loss attributable to noncontrolling interest
(2,427
)
(927
)
Depreciation and amortization
341,088
400,495
Amortization of debt discount from investor warrants
32,582
45,614
Loss on sale and impairment of available-for-sale securities
201
134,557
Loss (gain) on derivative liabilities
1,794,008
(54,309
)
Stock-based compensation
82,578
147,745
Deferred income taxes
(7,998
)
(55,711
)
Other
7,512
7,511
Changes in operating assets and liabilities:
Accounts receivable
(45,140
)
152,330
Prepaid expenses and other assets
97,584
(34,824
)
Deferred revenue
113,157
(69,906
)
Accounts payable and accrued expenses
174,551
61,652
Net cash flows from operating activities
692,441
(842,171
)
Investing Activities:
Capital expenditures
(22,758
)
(29,729
)
Proceeds from sale of available-for-sale securities
-
35,074
Net cash flows from investing activities
(22,758
)
5,345
Financing Activities:
Payments on long-term debt
(291,637
)
(101,015
)
Net cash flows from financing activities
(291,637
)
(101,015
)
Effect of foreign exchange rates
(5,411
)
(1,986
)
Increase (decrease) in cash and cash equivalents
372,635
(939,827
)
Cash and cash equivalents at beginning of period
262,619
2,118,970
Cash and cash equivalents at end of period
$
635,254
$
1,179,143
See accompanying notes
4
Innovaro, Inc.
Consolidated Statements of Cash Flows (continued)
(Unaudited)
Three Months Ended March 31,
2011
2010
Supplemental Disclosures of Non-Cash Investing and Financing Activities
Unrealized gain (loss) from available-for-sale securities
$
(49,496
)
$
79,831
The Company transferred certain equity interests in a subsidiary to satisfy a
severance obligation resulting in the following:
Noncontrolling interest
$
532,132
Increase to additional paid-in capital
17,868
$
550,000
Supplemental Disclosures of Cash Flow Information
Cash paid for taxes
$
-
$
-
Cash paid for interest
$
125,053
$
84,690
See accompanying notes
5
INNOVARO, INC.
Notes to Consolidated Financial Statements
(Unaudited)
1. Basis of Presentation and Significant Accounting Policies
Interim Financial Information
The financial information for Innovaro, Inc. (the “Company”, “we”, “us” or “Innovaro”) as of March 31, 2011 and 2010 and for the three month periods then ended is unaudited, but includes all adjustments (consisting only of normal recurring accruals), which, in the opinion of management are necessary in order to make the consolidated financial statements not misleading at such dates and for those periods. These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and, therefore, do not include all information and notes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete consolidated financial statements. These consolidated financial statements should be read in conjunction with the consolidated audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 . Operating results for the three months ended March 31, 2011 are not necessarily indicative of the results that may be expected for the entire year.
Organization
We commenced operations in 1997 and were originally incorporated under the laws of the State of Florida, and subsequently under the laws of the State of Delaware in July 1999.
The Company
The Company provides services that help clients become stronger innovators, develop compelling strategies to drive and catalyze growth, rapidly source externally developed technologies, create value from their intellectual property (“IP”) and gain foresight into marketplace and technology developments that affect their business. These services are provided internationally from our offices in the United States and the United Kingdom.
Principles of Consolidation
The consolidated financial statements include the accounts of Innovaro and its wholly owned subsidiaries: Innovaro Europe, Ltd. (formerly UTEK Europe, Ltd.) and UTEK Real Estate Holdings, Inc. and its subsidiaries: Ybor City Group, Inc., 22nd Street of Ybor City, Inc., ABM of Tampa Bay, Inc., and Cortez 114, LLC (collectively “UTEK Real Estate”). All intercompany transactions and balances are eliminated in consolidation.
Accounts Receivable
The Company provides an allowance for losses on trade receivables based on a review of the current status of existing receivables and management’s evaluation of periodic aging of accounts. The Company charges off accounts receivable against the allowance for losses when an account is deemed to be uncollectible. The Company determines the allowance based on historical bad debt experience, current receivables aging, expected future write-offs, as well as an assessment of specific identifiable customer accounts considered at risk or uncollectible. It is not the Company’s policy to accrue interest on past due receivables. The expense associated with the allowance for doubtful accounts is recognized as general and administrative expense in the consolidated statements of operations . The provision for doubtful accounts and notes was approximately $12,000 and $15,000 as of March 31, 2011 and December 31, 2010, respectively.
Cost Method Investments
Cost method investments were not evaluated for impairment as of March 31, 2011. The Company does not estimate the fair value of a cost method investment if there are no identified events or changes in circumstances that may have a significant adverse effect on the fair value because it is not practicable to estimate fair value on a quarterly basis.
6
Reclassifications
Certain reclassifications have been made to the 2010 balances to conform to the 2011 financial statement presentation. In particular, reclassifications were made to the revenue line items on the consolidated statement of operations to conform to the Company’s new business segments. In addition, reclassifications were made to the expense line items on the consolidated statement of operations to move the direct costs associated with these business lines into two separately captioned line items: direct costs of revenue – strategic services and direct costs of revenue – technology services.
In addition, reclassifications were made to the equity section of the December 31, 2010 consolidated balance sheet and the consolidated statement of changes in equity to conform to the March 31, 2011 presentation. Reclassifications were made to combine the total accumulated loss under investment company accounting of $(52,073,915) with the accumulated deficit under operating company accounting of $(19,755,429) into one accumulated deficit line item with a balance of $(71,829,344) as of December 31, 2010.
Earnings per Share (EPS)
Basic earnings per share is computed on the basis of the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per share is computed on the basis of the weighted-average number of shares of common stock outstanding plus the potential dilutive effect of outstanding stock options, warrants and unvested shares of restricted stock.
Components of basic and diluted per share data are as follows:
Three Months Ended March 31
2011
2010
Weighted average outstanding shares of common stock (1)
15,022,761
11,797,140
Dilutive effect of stock options, warrants and unvested
shares of restricted stock
-
-
Common stock and common stock equivalents
15,022,761
11,797,140
Shares excluded from calculation of diluted EPS (2)
2,942,023
1,647,900
__________
(1)
Included in basic earnings per share are 437,500 fully vested common stock warrants at $0.01 per share.
(2)
These shares attributable to outstanding stock options, warrants and unvested restricted stock were excluded from the calculation of diluted EPS because their inclusion would have been anti-dilutive, primarily as a result of the net loss during the periods presented.
Financial Instruments and Concentrations of Credit Risk
The Company’s financial instruments consist of investments, cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, long-term debt and derivative liabilities. The fair value of accounts receivable, accounts payable and certain accrued expenses approximate their carrying amounts in the financial statements due to the short-term nature of such instruments. The estimated fair value of the Company’s long-term debt at March 31, 2011 and December 31, 2010 is not materially different from its carrying values of $5.5 million and $5.8 million, respectively. The fair value of available-for-sale securities and derivative liabilities are determined as described in Note 5.
Financial instruments with significant credit risk include investments and cash and cash equivalents. The Company maintains its cash and cash equivalents with high credit quality financial institutions in the United States and, at times, balances may exceed federally insured limits. The Company has not experienced any losses related to these balances.
The Company had two major customers during the three months ended March 31, 2011 and two major customers during the three months ended March 31, 2010, all of which were customers of the strategic services line of business. Major customers, those generating greater than 10% of total revenue, accounted for approximately 54% and 29% of the Company’s revenue during the three months ended March 31, 2011 and 2010, respectively. In addition, three customers accounted for approximately 44% of accounts receivable at March 31, 2011.
7
Use of Estimates
The preparation of the Company’s consolidated financial statements in conformity with Financial Accounting Standards Board “FASB” Accounting Standards Codification “ASC” Topic 275 Risks and Uncertainties requires management to make estimates and assumptions that could affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The Company’s most significant estimates relate to revenue recognition, the valuation and impairment of certain investments, stock-based compensation, the valuation and impairment of goodwill and intangible assets, and the derivative liabilities. Actual results could differ from those estimates.
2. Accounts Receivable
Accounts receivable consist of the following as of March 31, 2011 and December 31, 2010:
March 31,
2011
December 31,
2010
Trade accounts receivable
$
1,298,807
$
1,408,047
Less: allowance for doubtful accounts
(12,403
)
(14,926
)
Unbilled receivables
99,001
-
Unbilled client costs
337,375
403,333
Total accounts receivable
$
1,722,780
$
1,796,454
3. Contracts in Process
Contracts in process consist of the following as of March 31, 2011 and December 31, 2010:
March 31,
2011
December 31,
2010
Contract costs and estimated profits on
contracts in process
$
2,391,145
$
3,712,143
Less advances and progress payments
2,056,122
3,497,409
Total contracts in process
$
335,023
$
214,734
4. Available-for-Sale Securities
The Company classifies its investments in freely tradable equity securities as available-for-sale in accordance with FASB ASC Topic 320 Investments – Debt and Equity Securities and its intentions regarding these instruments. A summary of the estimated fair value of available-for-sale securities is as follows as of March 31, 2011 and December 31, 2010.
Unrealized (1)
Realized
Cost
Gains
Losses
Losses
Fair Value
As of March 31, 2011
$
42,100
$
79,544
$
-
$
(201
)
$
121,443
As of December 31, 2010
$
225,400
$
129,132
$
(93
)
$
(183,300
)
$
171,139
(1) The net unrealized gain (loss) is included in equity as a component of accumulated other comprehensive income (loss) in the consolidated balance sheets.
Proceeds from the sale of available-for-sale securities were approximately $0 and $35,000 for the three months ended March 31, 2011 and 2010, respectively. As of March 31, 2011, none of our five available-for-sale securities were in an unrealized loss position. Gross realized gain (loss) as a result of the sale of available-for-sale securities was approximately $(200) and $11,000 for the three months ended March 31, 2011 and 2010, respectively. In addition, the Company recognized an impairment loss to available-for-sale securities of approximately $146,000 for the three months ended March 31, 2010. The realized gain (loss) related to available-for-sale securities is included as a component of other (income) expense in the consolidated statements of operations.
8
Unrealized gain (loss) on available-for-sale securities for the three months ended March 31, 2011 is shown in the accompanying statement of changes in equity net of the reclassification adjustment. Disclosure of the gross amounts of the current period gain (loss) and amounts that were reclassified out of accumulated other comprehensive income (loss) into earnings are as follows:
Three Months Ended
March 31, 2011
Unrealized holding gain (loss) arising during the period
$
(49,588
)
Add back: reclassification adjustment for net gains included
in net income
92
Unrealized gain (loss) from available-for-sale securities, net
$
(49,496
)
5. Fair Value Measurements
The Company performs fair value measurements in accordance with the guidance provided by FASB ASC Topic 820 Fair Value Measurements and Disclosures . Topic 820 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required to be recorded at fair value, management considers the principal or most advantageous market in which the Company would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance.
Topic 820 establishes a fair value hierarchy that encourages and is based on the use of observable inputs, but allows for unobservable inputs when observable inputs do not exist. When there are multiple inputs for determining the fair value of an investment, the Company classifies the investment in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement. Inputs are classified into one of three categories:
·
Level 1—Unadjusted quoted prices in active markets for identical assets or liabilities.
·
Level 2—Quoted prices in active markets for similar assets or liabilities, or quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability.
·
Level 3—Unobservable inputs for the asset or liability.
Assets measured at fair value on a recurring basis by level within the fair value hierarchy as of March 31, 2011 and December 31, 2010 are as follows:
Fair Value Measurements at
March 31, 2011 Using
Fair Value Measurements at
December 31, 2010 Using
Level 2
Total
Level 2
Total
Assets:
Available-for-sale securities
$
121,443
$
121,443
$
171,139
$
171,139
Total assets
$
121,443
$
121,443
$
171,139
$
171,139
Liabilities:
Derivative liabilities
$
(2,934,013
)
$
(2,934,013
)
$
(1,140,005
)
$
(1,140,005
)
Total liabilities
$
(2,934,013
)
$
(2,934,013
)
$
(1,140,005
)
$
(1,140,005
)
The Company’s investments in available-for-sale securities are classified within Level 2 of the fair value hierarchy. Our equity interests in companies for which there is no liquid public market are valued using quoted market prices for identical or similar instruments in markets that are not active. The determined values are generally discounted to account for the illiquid nature of the investment and minority ownership positions. The value of our equity interests in public companies for which market quotations are readily available is based on quoted market prices for similar instruments in an active market. These securities are generally thinly traded and/or carry discounts from the public market value for certain restrictions on resale. The Company utilizes the market approach in determining the fair value of these securities.
The Company’s derivative liabilities are classified within Level 2 of the fair value hierarchy. The Company utilizes the Black-Scholes Option Pricing Model to value the derivative liabilities utilizing observable inputs such as the Company’s common stock price, the exercise price of the warrants, and expected volatility, which is based on historical volatility. The Black-Scholes model employs the market approach in determining fair value.
9
6. Derivative Liabilities
In accordance with FASB ASC Topic 815 Derivatives and Hedging , the Company has recorded two derivative liabilities for certain stock warrants with variable exercise prices. Derivative liabilities are recorded at fair value at inception and then are adjusted to reflect fair value at the end of each reporting period, with any increase or decrease in the fair value being recorded as a component of other (income) expense in the consolidated statements of operations. The Company recognized a gain (loss) related to these derivatives of approximately $(1,794,000) and $54,000 for the three months ended March 31, 2011 and 2010, respectively.
The Company uses the Black-Scholes option pricing model to estimate the fair value of the derivative instrument, for which we employed the following assumptions at March 31, 2011 and December 31, 2010:
March 31,
2011
December 31,
2010
Expected dividend yield
0%
0%
Expected volatility
52-55%
53-54%
Risk-free interest rate
1.29 - 2.24%
2.01%
Expected life of options
3.5 - 4.8 years
3.8 - 5.0 years
Fair value
$1.16 - $2.77
$0.35 - $ 1.42
7. Accumulated Other Comprehensive Income (Loss)
Components comprising the accumulated other comprehensive income (loss) balance for the three months ended March 31, 2011 are as follows:
Unrealized
gain (loss)
from available-
for- sale
securities
Foreign
currency
translation
adjustment
Accumulated
other
comprehensive
income (loss)
Balance at December 31, 2010
$
129,040
$
18,882
$
147,922
Gain (loss) for the period
(49,496
)
56,583
7,087
Balance at March 31, 2011
$
79,544
$
75,465
$
155,009
8. Other (Income) Expense
Components comprising the balance in other (income) expense for the three months ended March 31, 2011 and 2010 are as follows:
Three Months Ended
Mar 31, 2011
Mar 31, 2010
Loss on sale and impairment of investments
$
201
$
134,557
Loss (gain) on derivative liabilities
1,794,008
(54,309
)
Rental income
(70,686
)
(61,351
)
Other
5,122
(20,971
)
Other (income) expense
$
1,728,645
$
(2,074
)
10
9. Segment Reporting
FASB ASC Topic 280 Segment Reporting establishes standards for reporting information about operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance. The Company is organized geographically and by line of business. The line of business management structure is the primary basis for which the allocation of resources and financial results are assessed.
A summary of revenue and other financial information by reportable geographic operating segment is shown below:
United
Kingdom
United
States
Total
Long-lived assets March 31, 2011
$
1,743,743
$
17,306,797
$
19,050,540
Total assets March 31, 2011
1,871,784
22,786,147
24,657,931
Long-lived assets December 31, 2010
1,711,729
17,607,270
19,318,999
Total assets December 31, 2010
1,796,827
22,857,593
24,654,420
For the Three Months Ended March 31, 2011
United
Kingdom
United
States
Total
Revenue
$
132,009
$
3,470,720
$
3,602,729
Loss before income taxes
(51,356
)
(1,854,324
)
(1,905,680
)
Depreciation and amortization
28,872
312,216
341,088
For the Three Months Ended March 31, 2010
United
Kingdom
United
States
Total
Revenue
$
239,874
$
2,030,557
$
2,270,431
Loss before income taxes
(232,304
)
(1,400,732
)
(1,633,036
)
Depreciation and amortization
107,590
292,905
400,495
From time to time, the Company will reorganize its internal organizational structure to better align its service offerings. In 2010, we reorganized into two new lines of business: Strategic Services and Technology Services. As a result, business segment information for the three months ended March 31, 2010 has been restated to reflect the new business segments.
A summary of revenue and other financial information by reportable line of business segment is shown below:
For the Three Months Ended March 31, 2011
Strategic
Services
Technology
Services
Administrative
and Other
Total
Revenue
$
3,027,861
$
574,868
$
-
$
3,602,729
Income (loss) before income taxes
1,202,674
(3,022
)
(3,105,332
)
(1,905,680
)
For the Three Months Ended March 31, 2010
Strategic
Services
Technology
Services
Administrative
and Other
Total
Revenue
$
1,430,042
$
840,389
$
-
$
2,270,431
Income (loss) before income taxes
294,995
(63,812
)
(1,864,219
)
(1,633,036
)
11
10. Subsequent Events
Appointment of Chief Executive Officer
Effective April 17, 2011, the Company’s Board of Directors appointed Mr. Asa Lanum as the Company’s permanent Chief Executive Officer and a member of the Board of Directors. Mr. Lanum has served as the Interim Chief Executive Officer since August 2010. The Company agreed to pay Mr. Lanum an annual base salary of $325,000 and awarded him options to purchase 250,000 shares of the Company’s common stock. The Company has also agreed to pay his moving expenses to the Tampa area.
Departure of Managing Director
Effective April 22, 2011, Peter C. Skarzynski resigned from his position as Managing Director of the strategic services division. In accordance with the terms of his employment agreement, Mr. Skarzynski remains bound by a covenant regarding the protection of our confidential information and a one-year covenant not to solicit our clients or employees. Mr. Skarzynski continues to act as a consultant to the Company.
The Company has appointed Mr. Gary Getz as Managing Director of the strategic services division. Mr. Getz has held a management position at Innovaro since its acquisition of Strategos in 2008, and held a management position at Strategos since the company’s founding.
Warrant Exercise
Effective April 6, 2011, 437,500 of the Company’s $0.01 fully vested common stock warrants were exercised in a cashless exercise. The derivative liability related to the warrants was adjusted to fair value on that date of approximately $1.3 million and then reclassified from derivative liabilities into additional paid-in capital.
12
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.