6 unchanged sentences
Available-for-sale securities
−Removed: Prepaid expenses and other assets
+Added: Prepaid expenses and other current assets
Note receivable and accrued interest
+Added: Current assets held for sale
Total current assets
3 unchanged sentences
Intangible assets, net
+Added: Noncurrent assets held for sale
Current liabilities:
4 unchanged sentences
Current maturities of long-term debt
+Added: Current liabilities held for sale
Total current liabilities
1 unchanged sentence
Deferred tax liability
+Added: Noncurrent liabilities held for sale
Total liabilities
3 unchanged sentences
Common stock, $.01 par value, 29,000,000 shares authorized;
−Removed: 15,159,544 shares issued;
−Removed: 15,064,544 and 15,039,544 shares
−Removed: outstanding at March 31, 2012 and December 31, 2011, respectively
+Added: 15,551,410 and 15,159,544 shares issued;
+Added: 15,456,410 and 15,039,544
+Added: shares outstanding at June 30, 2012 and December 31, 2011, respectively
Additional paid-in capital
6 unchanged sentences
INNOVARO, INC.
−Removed: Consolidated Statements of Operations and Comprehensive Income
−Removed: Three Months Ended March 31,
+Added: Consolidated Statements of Comprehensive Income
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
Strategic services
8 unchanged sentences
Depreciation and amortization
+Added: Impairment loss
Other (income) and expense:
1 unchanged sentence
Interest expense, net
−Removed: Loss before income taxes
+Added: Loss from continuing operations before income taxes
Provision for income tax expense (benefit)
+Added: Loss from continuing operations
+Added: Income (loss) from discontinued operations, net of tax
Net loss attributable to the noncontrolling interest
Net loss attributable to Innovaro stockholders
−Removed: Other comprehensive income
+Added: Other comprehensive income (loss)
Comprehensive loss
−Removed: Net loss attributable to Innovaro stockholders per share:
−Removed: Basic and diluted
+Added: Basic and diluted income (loss) per share:
+Added: Loss from continuing operations
+Added: Income (loss) from discontinued operations
Weighted average shares outstanding:
3 unchanged sentences
Consolidated Statements of Cash Flows
−Removed: Three Months Ended March 31,
+Added: Six Months Ended June 30,
Operating Activities:
−Removed: Net loss attributable to Innovaro stockholders
−Removed: Adjustments to reconcile net loss attributable to Innovaro stockholders to net cash flows from operating
−Removed: Net loss attributable to noncontrolling interest
+Added: Income from discontinued operations, net of tax
+Added: Loss from continuing operations
+Added: Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities:
Depreciation and amortization
Amortization of debt discount from investor warrants
−Removed: (Gain) loss on sale and impairment of available-for-sale securities
+Added: Stock issued for services
+Added: Goodwill impairment
+Added: Intangible asset impairment
+Added: Loss (gain) on sale and impairment of available-for-sale securities
Loss on derivative liabilities
5 unchanged sentences
Deferred revenue
−Removed: Accounts payable, accrued expenses and accrued bonus
−Removed: Net cash flows from operating activities
+Added: Accounts payable and other liabilities
+Added: Net cash flows from operating activities of continuing operations
Investing Activities:
2 unchanged sentences
Proceeds from sale of available-for-sale securities
−Removed: Net cash flows from investing activities
+Added: Net cash flows from investing activities of continuing operations
Financing Activities:
+Added: Net proceeds from stock offering
Payments on long-term debt
−Removed: Net cash flows from financing activities
−Removed: Effect of foreign exchange rates on cash
−Removed: Increase (decrease) in cash
+Added: Net cash flows from financing activities of continuing operations
+Added: Net cash flows from continuing operations
+Added: Net cash flows from discontinued operations
+Added: Increase in cash
Cash at beginning of period
Cash at end of period
+Added: See accompanying notes
+Added: INNOVARO, INC.
+Added: Consolidated Statements of Cash Flows (continued)
+Added: Six Months Ended June 30,
+Added: Supplemental Disclosures of Non-Cash Investing and Financing Activities
+Added: Unrealized gain (loss) from available-for-sale securities, net
+Added: Derivative liability extinguished in connection with exercise of investor warrants
Supplemental Disclosures of Cash Flow Information
1 unchanged sentence
Cash paid for interest
−Removed: Supplemental Disclosures of Non-Cash Investing and Financing Activities
−Removed: Unrealized gain (loss) from available-for-sale securities
See accompanying notes
4 unchanged sentences
The financial information for Innovaro, Inc.
−Removed: (the Company, we, us or Innovaro) as of March 31, 2012 and 2011 and for the three month periods then ended
−Removed: is unaudited, but includes all adjustments, which, in the opinion of management are necessary in order to make the consolidated financial statements not misleading at such dates and for those periods.
−Removed: These consolidated financial statements have
−Removed: been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and, therefore, do not include all information and notes required by accounting principles generally accepted
−Removed: in the United States of America (GAAP) for complete consolidated financial statements.
−Removed: These consolidated financial statements should be read in conjunction with the consolidated audited financial statements and related notes included in
−Removed: the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
−Removed: Operating results for the three months ended March 31, 2012 are not necessarily indicative of the results that may be expected for the entire year.
−Removed: Innovaro is The
−Removed: Innovation Solutions Company focused on innovation management consulting and software.
−Removed: Innovaro is all about helping companies innovate and grow.
−Removed: Innovaro offers a comprehensive set of services and software to assure the success of any innovation
−Removed: project, regardless of the size or intent.
−Removed: The Companys unique combination of Strategic consulting services provide innovation expertise, the new LaunchPad software product provides an integrated innovation environment, and Intelligence and
−Removed: Insights Services provide any business with the innovation support they need to drive success.
−Removed: These services are provided internationally from the Companys offices in the United States and the United Kingdom.
+Added: (the Company, we, us or Innovaro) as of June 30, 2012 and 2011 and for the three and six month periods
+Added: then ended is unaudited, but includes all adjustments, which, in the opinion of management are necessary in order to make the consolidated financial statements not misleading at such dates and for those periods.
+Added: These consolidated financial
+Added: statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and, therefore, do not include all information and notes required by accounting principles
+Added: generally accepted in the United States of America (GAAP) for complete consolidated financial statements.
+Added: These consolidated financial statements should be read in conjunction with the consolidated audited financial statements and
+Added: related notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
+Added: Operating results for the six months ended June 30, 2012 are not necessarily indicative of the results that may be expected for
+Added: the entire year.
+Added: Innovaro is The Innovation Solutions Company focused on innovation management consulting and software.
+Added: Innovaros mission is to help companies
+Added: innovate and grow.
+Added: Innovaro offers a comprehensive set of services and software to ensure the success of any innovation project, regardless of the size or intent.
+Added: The Companys unique combination of strategic consulting services provide
+Added: innovation expertise, the new LaunchPad software product provides an integrated innovation environment, and Intelligence and Insights Services provide any business with the innovation support they need to drive success.
+Added: These services are provided
+Added: internationally from the Companys offices in the United States and the United Kingdom.
Going Concern
−Removed: These consolidated
−Removed: financial statements have been prepared in accordance with GAAP including the assumption of a going concern basis which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.
−Removed: Company has incurred recurring losses and negative cash flows from operations.
−Removed: The Company incurred a net loss of approximately $1.3 million and $4.9 million for the three months ended March 31, 2012 and the year ended December 31,
−Removed: 2011, respectively.
−Removed: In addition, the Company has a working capital deficit of approximately $2.2 million and an accumulated deficit of approximately $77.8 million as of March 31, 2012.
−Removed: These factors raise doubt about the Companys
−Removed: ability to continue as a going concern.
−Removed: The Companys primary cash requirements include working capital, research and development
−Removed: expenditures, principal and interest payments on indebtedness, and employee salaries and bonuses.
−Removed: Its primary sources of funds are cash received from customers in connection with operations and, to a lesser extent, proceeds from the sale from time
−Removed: to time of its investments.
−Removed: The Company currently intends to fund its liquidity needs, including its software development costs, with
−Removed: existing cash balances, cash generated from operations, collections of its existing receivables and the potential sales of its investments.
−Removed: Given the Companys cash position, working capital deficit and expected revenues in the near term, the
−Removed: Company does not expect that it will be able to fund its scheduled debt service payments of $1.6 million and its operating requirements for the next twelve months.
−Removed: The Company is exploring opportunities for obtaining a credit facility, as well as
−Removed: selling equity securities and certain other assets.
−Removed: In addition, the Company has the capability to delay all cash intensive activities, including its software development costs, and will look to reduce costs further.
−Removed: However, if such measures prove
−Removed: inadequate, the Company could face liquidity problems and might be required to reduce or delay planned capital expenditures and other initiatives, and sell assets, and it may be unable to take any of these actions on satisfactory terms or in a
−Removed: timely manner.
−Removed: Further, any of these actions may not be sufficient to allow the Company to service its debt obligations or may have an adverse impact on its business.
−Removed: The failure to generate sufficient cash from operations could have a
−Removed: material adverse effect on the Company.
+Added: These consolidated financial statements have been prepared in accordance with GAAP including the assumption of a going concern basis which contemplates
+Added: the realization of assets and the settlement of liabilities and commitments in the normal course of business.
+Added: The Company has incurred recurring losses and negative cash flows from operations.
+Added: The Company incurred a net loss of $(6,174,658) and
+Added: $(4,920,723) for the six months ended June 30, 2012 and the year ended December 31, 2011, respectively.
+Added: In addition, the Company has a working capital deficit of $(4,638,285) and an accumulated deficit of $(82,623,709) as of June 30,
+Added: These factors raise doubt about the Companys ability to continue as a going concern.
+Added: The Companys primary cash
+Added: requirements include working capital, research and development expenditures, principal and interest payments on indebtedness, and employee salaries.
+Added: Its primary sources of funds are cash received from customers in connection with operations and, to
+Added: a lesser extent, proceeds from the sale from time to time of its investments and common stock.
+Added: The Company currently intends to fund its
+Added: liquidity needs, including its software development costs, with existing cash balances, cash generated from operations, collections of its existing receivables, the potential sales of its investments and the potential sale of certain of the
+Added: Companys operating divisions and assets.
+Added: Given the Companys cash position, working capital deficit and expected revenues in the near term, the Company does not expect that it will be able to fund its scheduled debt service payments of
+Added: $4,183,006 and its operating requirements for the next twelve months.
+Added: The Company is exploring opportunities for obtaining a credit facility, as well as selling equity securities and certain other assets.
+Added: In addition, the Company has the capability
+Added: to delay all cash intensive activities, including its software development costs, and will look to reduce costs further.
+Added: However, if such measures prove inadequate, the Company could face liquidity problems and might be required to reduce or delay
+Added: planned capital expenditures and other initiatives and sell assets, and it may be unable to take any of these actions on satisfactory terms or in a timely manner.
+Added: Further, any of these actions may not be sufficient to allow the Company to service
+Added: its debt obligations or may have an adverse impact on its business.
+Added: The failure to generate sufficient cash from operations could have a material adverse effect on the Company.
The Companys future success depends on its ability to raise capital and ultimately generate revenue
7 unchanged sentences
Principles of Consolidation
−Removed: consolidated financial statements include the accounts of Innovaro and its wholly owned subsidiaries:
+Added: The consolidated financial statements include the accounts of Innovaro and its wholly owned subsidiaries:
Innovaro Europe, Ltd.
1 unchanged sentence
and its subsidiaries:
−Removed: Ybor City Group, Inc., 22nd Street of Ybor City, Inc., ABM of Tampa
−Removed: Bay, Inc., and Cortez 114, LLC (collectively UTEK Real Estate).
+Added: Ybor City Group,
+Added: Inc., 22nd Street of Ybor City, Inc., ABM of Tampa Bay, Inc., and Cortez 114, LLC (collectively UTEK Real Estate).
All intercompany transactions and balances are eliminated in consolidation.
1 unchanged sentence
Accounts Receivable
−Removed: The Company provides an allowance for losses on trade receivables based on a review of the current status of existing receivables and managements
−Removed: evaluation of periodic aging of accounts.
−Removed: The Company charges off accounts receivable against the allowance for losses when an account is deemed to be uncollectible.
−Removed: The Company determines the allowance based on historical bad debt experience,
−Removed: current receivables aging, expected future write-offs, as well as an assessment of specific identifiable customer accounts considered at risk or uncollectible.
+Added: The Company provides an allowance for losses on trade receivables based on a review of the current status of existing receivables and managements evaluation of periodic aging of accounts.
+Added: Company charges off accounts receivable against the allowance for losses when an account is deemed to be uncollectible.
+Added: The Company determines the allowance based on historical bad debt experience, current receivables aging, expected future
+Added: write-offs, as well as an assessment of specific identifiable customer accounts considered at risk or uncollectible.
It is not the Companys policy to accrue interest on past due receivables.
−Removed: expense associated with the allowance for doubtful accounts is recognized as general and administrative expense in the consolidated statements of operations and comprehensive income.
−Removed: The allowance for doubtful accounts was approximately $15,000 and
−Removed: $29,000 as of March 31, 2012 and December 31, 2011, respectively.
+Added: The expense associated with the allowance for
+Added: doubtful accounts is recognized as general and administrative expense in the consolidated statements of comprehensive income.
+Added: The allowance for doubtful accounts was approximately $0 and $29,000 as of June 30, 2012 and December 31, 2011,
+Added: respectively.
Cost Method Investments
−Removed: Cost method investments were not evaluated for impairment as of March 31, 2012.
−Removed: The Company does not estimate the fair value of a cost method
−Removed: investment if there are no identified events or changes in circumstances that may have a significant adverse effect on the fair value because it is not practicable to estimate fair value on a quarterly basis.
+Added: Cost method investments were not evaluated for impairment as of June 30, 2012.
+Added: The Company does not estimate the fair value of a cost method investment if there are no identified events or changes in
+Added: circumstances that may have a significant adverse effect on the fair value because it is not practicable to estimate fair value on a quarterly basis.
Software Development Costs
−Removed: Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Subtopic 985-20 Costs of Software to Be Sold, Leased or Marketed , requires companies to expense all software development costs incurred until
−Removed: technological feasibility has been established, at which time those costs are capitalized until the product is available for general release to customers.
−Removed: In addition, costs incurred to enhance existing software products or after the general release
−Removed: of the product are required to be expensed as incurred as research and development costs.
−Removed: In accordance with FASB ASC Subtopic 985-20, the
−Removed: Company has expensed all costs incurred to establish the technological feasibility of Version 1.0 of the Innovaro LaunchPad software (LaunchPad) as research and development costs.
−Removed: During 2011, LaunchPad Version 1.0 reached technological
−Removed: feasibility with the introduction of a working model.
−Removed: The Company is now incurring costs related to the refinement of Version 1.0, which will be capitalized until the product is available for general release to market.
−Removed: The Company capitalized
−Removed: $46,000 in software development costs for the three months ended March 31, 2012.
−Removed: The Company is also developing the next components of
−Removed: LaunchPad with Version 2.0.
−Removed: Costs related to the development of this and other versions of the software will continue to be expensed until they too reach technological feasibility.
−Removed: The Company will amortize capitalized software costs by the greater of (a) the ratio that current gross revenues for a product bear to the total of current and anticipated future gross revenues for
−Removed: that product, or (b) the straight-line method over the remaining estimated economic life of the product including the period being reported on.
−Removed: There has not been a general release of the LaunchPad software, and accordingly, we have not
−Removed: recorded amortization expense related to the capitalized software for any periods presented.
+Added: Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Subtopic 985-20 Costs of Software to Be
+Added: Sold, Leased or Marketed , requires companies to expense all software development costs incurred until technological feasibility has been established, at which time those costs are capitalized until the product is available for general release to
+Added: In addition, costs incurred to enhance existing software products or after the general release of the product are required to be expensed as incurred as research and development costs.
+Added: In accordance with FASB ASC Subtopic 985-20, the Company has expensed all costs incurred to establish the technological feasibility of Versions 1.0 and
+Added: 2.0 of the Innovaro LaunchPad software (LaunchPad) as research and development costs.
+Added: In addition, the Company capitalized approximately $46,000 in software development costs related to Version 1.0 for the six months ended June 30,
+Added: The Company will amortize capitalized software costs by the greater of (a) the ratio that current gross revenues for a product
+Added: bear to the total of current and anticipated future gross revenues for that product, or (b) the straight-line method over the remaining estimated economic life of the product including the period being reported on.
+Added: During the second quarter of
+Added: 2012, the Company had a general release of Version 1.0, and accordingly, began amortizing capitalized software costs.
+Added: The Company recorded amortization expense related to software development costs of approximately $8,000 for the six months ended
+Added: June 30, 2012.
+Added: Goodwill and Intangible Assets
+Added: In accordance with FASB ASC Topic 350 Intangibles Goodwill and Other , management performs interim assessments of goodwill if impairment indicators are present.
+Added: At the end of the second
+Added: quarter of 2012, management concluded that its revenue projections for its strategic services segment needed to be revised as a result of concerns that the business may not meet its revenue and cash flow projections for the year ending
+Added: December 31, 2012 due to a diminished backlog that is not expected to turn around in the near term.
+Added: This conclusion triggered a review for impairment outside of the Companys next scheduled annual impairment evaluation date of
+Added: December 31, 2012.
+Added: Management determined that the goodwill was impaired and the Company recognized impairment of $3,386,898 to its goodwill for the three and six months ended June 30, 2012.
+Added: In addition, subsequent to June 30, 2012,
+Added: the Company began discussions to sell certain of its intangible assets related to its strategic services segment.
+Added: Based on the terms of this discussion, management determined that these intangible assets were impaired.
+Added: The Company recognized
+Added: impairment of $1,370,000 to its intangible assets for the three and six months ended June 30, 2012.
+Added: The impairment expense is classified as impairment loss in the consolidated statements of comprehensive income for the three and six months
+Added: ended June 30, 2012.
Accrued Expenses
−Removed: Accrued expenses include approximately $522,000 and $398,000 of accrued salaries, vacation and related taxes as of March 31, 2012 and December 31, 2011, respectively.
−Removed: Recently Adopted Accounting Pronouncements
−Removed: In June 2011, the FASB issued ASU 2011-05 Presentation of Comprehensive Incom e, which revises the manner in which entities present comprehensive income in their financial statements.
−Removed: guidance requires entities to report components of comprehensive income in either (1) a continuous statement of comprehensive income or (2) two separate but consecutive statements.
−Removed: THE ASU is effective for the interim and annual periods beginning
−Removed: after December 15, 2011.
−Removed: The Company has presented a continuous statement of comprehensive income for the current quarter.
−Removed: Other recent accounting pronouncements issued by the FASB (including its EITF), the AICPA and the Securities and Exchange Commission did
−Removed: not and are not believed by management to have a material impact on the Companys present or future financial statements.
−Removed: per Share (EPS)
−Removed: Basic earnings per share is computed on the basis of the weighted-average number of shares of common stock outstanding
−Removed: during the period.
−Removed: Diluted earnings per share is computed on the basis of the weighted-average number of shares of common stock outstanding plus the potential dilutive effect of outstanding stock options, warrants and unvested shares of restricted
−Removed: Components of basic and diluted per share data are as follows:
−Removed: Three Months Ended
+Added: Accrued expenses include approximately $409,000 and $213,000 of accrued salaries, vacation and related taxes as of June 30, 2012 and December 31, 2011.
+Added: Earnings per Share (EPS)
+Added: Basic earnings per share is computed on the basis of the weighted-average number of shares of common stock outstanding during the period.
+Added: Diluted earnings per share is computed on the basis of the
+Added: weighted-average number of shares of common stock outstanding plus the potential dilutive effect of outstanding stock options, warrants and unvested shares of restricted stock.
+Added: Components of basic and diluted per share data are
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
Weighted-average outstanding shares of common stock
2 unchanged sentences
Shares excluded from calculation of diluted EPS (1)
−Removed: Included in basic earnings per share for the three months ended March 31, 2011 are 437,500 fully vested common stock warrants at $0.01 per share.
These shares attributable to outstanding stock options, warrants and unvested restricted stock were excluded from the calculation of diluted EPS because their inclusion
would have been anti-dilutive, primarily as a result of the net loss during the periods presented.
−Removed: Financial Instruments,
−Removed: Fair Value Measurements and Concentrations of Credit Risk
−Removed: The Companys financial instruments consist of investments, cash, accounts
−Removed: receivable, accounts payable, accrued expenses and long-term debt.
−Removed: The fair value of accounts receivable, accounts payable and certain accrued expenses approximate their carrying amounts in the financial statements due to the short-term nature of
−Removed: such instruments.
−Removed: The estimated fair value of the Companys long-term debt is not materially different from its carrying value of $5.6 million at both March 31, 2012 and December 31, 2011.
−Removed: The Company performs fair value measurements in accordance with the guidance provided by FASB ASC Topic 820 Fair Value Measurements and
−Removed: Disclosures .
−Removed: In accordance with FASB ASC Topic 820, the Company groups financial assets and financial liabilities measured at fair value in three levels based on the principal markets in which the assets and liabilities are transacted and the
−Removed: observability of the data points used to determine fair value.
+Added: Use of Estimates
+Added: The preparation of the Companys consolidated financial statements in conformity with FASB ASC Topic 275 Risks and Uncertainties requires management to make estimates and assumptions that
+Added: could affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period.
+Added: The Companys
+Added: most significant estimates relate to revenue recognition, the valuation and impairment of certain investments, stock-based compensation, and the valuation and impairment of goodwill and intangible assets.
+Added: Actual results could differ from those
+Added: Fair Value of Financial Instruments
+Added: The Companys financial instruments consist of investments, cash, accounts receivable, accounts payable, accrued expenses and long-term debt.
+Added: fair value of cash, accounts receivable, accounts payable and certain accrued expenses approximate their carrying amounts in the financial statements due to the short-term nature of such instruments.
+Added: The estimated fair value of the Companys
+Added: long-term debt is not materially different from its carrying value of $5,433,006 and $5,642,439 as of June 30, 2012 and December 31, 2011, respectively.
+Added: The Company performs fair value measurements in accordance with the guidance provided by FASB ASC Topic 820
+Added: Fair Value Measurements and Disclosures .
+Added: In accordance with FASB ASC Topic 820, the Company groups financial assets and financial liabilities measured at fair value in three levels based on the principal markets in which the assets and
+Added: liabilities are transacted and the observability of the data points used to determine fair value.
The Companys investments in available-for-sale securities are classified within Level 2 of the fair value hierarchy.
−Removed: Level 2 includes valuations for quoted prices in active markets
−Removed: for similar assets or liabilities, or quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability.
−Removed: Available-for-sale securities were
−Removed: $57,193 and $55,038 as of March 31, 2012 and December 31, 2011, respectively.
−Removed: The Companys equity interests in companies for which
−Removed: there is no liquid public market are valued using quoted market prices for identical or similar instruments in markets that are not active.
−Removed: The determined values are generally discounted to account for the illiquid nature of the investment and
−Removed: minority ownership positions.
−Removed: The value of our equity interests in public companies for which market quotations are readily available is based on quoted market prices for similar instruments in an active market.
−Removed: These securities are generally thinly
−Removed: traded and/or carry discounts from the public market value for certain restrictions on resale.
−Removed: The Company utilizes the market approach in determining the fair value of these securities.
+Added: Level 2 includes valuations
+Added: for quoted prices in active markets for similar assets or liabilities, or quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability.
+Added: Available-for-sale securities were $6,552 and $55,038 as of June 30, 2012 and December 31, 2011, respectively.
+Added: The Companys
+Added: equity interests in companies for which there is no liquid public market are valued using quoted market prices for identical or similar instruments in markets that are not active.
+Added: The value of our equity interests in public companies for which
+Added: market quotations are readily available is based on quoted market prices for such equity interests.
+Added: These securities are generally thinly traded and may carry discounts from the public market value for certain restrictions on resale.
+Added: utilizes the market approach in determining the fair value of these securities.
+Added: Concentrations of Credit Risk
Financial instruments that the Company holds with significant credit risk include cash and investments.
3 unchanged sentences
The Federal Deposit Insurance Corporation provides deposit insurance of $250,000 for substantially all depository
−Removed: accounts as of March 31, 2012.
−Removed: All of the Companys non-interest bearing cash balances were fully insured as of March 31, 2012.
−Removed: The Company had two major customers during each of the three months ended March 31, 2012 and 2011, all of which were customers of the strategic
−Removed: services line of business.
−Removed: Major customers, those generating greater than 10% of total revenue, accounted for approximately 50% and 54% of the Companys revenue during the three months ended March 31, 2012 and 2011, respectively.
−Removed: addition, two customers accounted for approximately 58% of accounts and contracts receivable as of March 31, 2012.
−Removed: Use of Estimates
−Removed: The preparation of the Companys consolidated financial statements in conformity with FASB ASC Topic 275 Risks and
−Removed: Uncertainties requires management to make estimates and assumptions that could affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
−Removed: amounts of revenue and expenses during the reporting period.
−Removed: The Companys most significant estimates relate to revenue recognition, the valuation and impairment of certain investments, stock-based compensation, and the valuation and impairment
−Removed: of goodwill and intangible assets.
−Removed: Actual results could differ from those estimates.
+Added: accounts as of June 30, 2012.
+Added: All of the Companys non-interest bearing cash balances were fully insured as of June 30, 2012.
+Added: Major Customers
+Added: The Company had three major customers during each of the three months ended June 30, 2012 and 2011 and two major customers during each of the six months ended June 30, 2012 and 2011, all of
+Added: which were customers of the strategic services line of business.
+Added: Major customers, those generating greater than 10% of total revenue, accounted for approximately 92% and 65% of the Companys revenue during the three months ended June 30,
+Added: 2012 and 2011, respectively.
+Added: Major customers accounted for approximately 77% and 62% of the Companys revenue during the six months ended June 30, 2012 and 2011, respectively.
+Added: In addition, four customers accounted for approximately 70% of
+Added: accounts receivable as of June 30, 2012.
+Added: New Accounting Pronouncements
+Added: In January 2012, the Company adopted the provisions of FASB ASU 2011-05 Presentation of Comprehensive Income, which revises the manner in which
+Added: entities present comprehensive income in their financial statements.
+Added: The new guidance requires entities to report components of comprehensive income in either (1) a continuous statement of comprehensive income or (2) two separate but
+Added: consecutive statements.
+Added: The Company has presented a continuous statement of comprehensive income for the current period.
+Added: Discontinued Operations
+Added: During the quarter ended June 30, 2012, as part of the Companys strategy to maximize cash flow as discussed in Note 1, the
+Added: Company decided to dispose of certain of its operating divisions that are included in its intelligence and insights segment.
+Added: On June 4, 2012, the Company entered into a non-binding letter of intent with IPFlow International, LLC to sell its
+Added: Pharmalicensing, Pharma Transfer, Global Licensing and Knowledge Express operating divisions and all related assets for $2,000,000.
+Added: Under the letter of intent, a definitive agreement had to be reached before August 4, 2012.
+Added: However, the Company
+Added: is in continuing discussions with the buyer and believes that it is probable that a definitive agreement will still be reached.
+Added: The agreement remains subject to customary conditions including negotiation of mutually agreeable terms, satisfactory
+Added: completion of due diligence and the buyer securing financing.
+Added: No assurances can be provided that a definitive agreement will be reached and that the sale will be completed.
+Added: The Company has determined that these divisions meet the criteria for classification as discontinued operations as of June 30, 2012.
+Added: Should the sale be completed, the operations and cash flows of
+Added: these divisions will be eliminated from the Companys ongoing operations, and the Company will have no significant continuing involvement in these divisions operations.
+Added: Based on an estimate of proceeds from the sale of these divisions,
+Added: the Company recognized impairment totaling $255,126 in the second quarter of 2012.
+Added: The Company has reflected the operations of these divisions as discontinued operations in the statements of comprehensive income for all periods presented.
+Added: addition, the Company has classified the assets and liabilities of the discontinued divisions as current and noncurrent assets and liabilities held for sale in the consolidated balance sheets for all periods presented.
+Added: Substantially all the cash
+Added: flows from discontinued operations for all periods presented relate to operating activities, and accordingly, the Company has presented cash flows from discontinued operations as a single line item in the consolidated statements of cash flows.
+Added: Page 10 of 29
+Added: The results of
+Added: operations of the aforementioned divisions are included in discontinued operations.
+Added: The summary comparative financial results of discontinued operations are as follows:
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
+Added: Long-lived asset impairment charge
+Added: Operating expense
+Added: Income (loss) before income taxes
+Added: Provision for income tax (expense) benefit
+Added: Income (loss) from discontinued operations, net of tax
+Added: The assets and liabilities classified as held for sale as of June 30, 2012 and
+Added: December 31, 2011 were as follows:
+Added: June 30, 2012
+Added: December 31, 2011
+Added: Receivables, net of allowance for doubtful accounts
+Added: Prepaid expenses and other current assets
+Added: Current assets held for sale
+Added: Property, plant and equipment
+Added: Intangible assets
+Added: Noncurrent assets held for sale
+Added: Accounts payable
+Added: Accrued expenses
+Added: Deferred revenue
+Added: Current liabilities held for sale
+Added: Deferred tax liability
+Added: Noncurrent liabilities held for sale
Contracts in Process
−Removed: Contracts in process consist of the following as of March 31, 2012 and December 31, 2011:
+Added: Contracts in process consist of the following as of June 30, 2012 and December 31,
Contract costs and estimated earnings on uncompleted contracts
1 unchanged sentence
Total contracts in process
−Removed: Components of contracts in process consist of the following as of March 31, 2012 and December 31, 2011:
+Added: Components of contracts in process consist of the following as of June 30,
+Added: 2012 and December 31, 2011:
Costs and estimated earnings in excess of billings on uncompleted contracts
1 unchanged sentence
Total contracts in process
+Added: Page 11 of 29
Accumulated Other Comprehensive Income
−Removed: Components comprising the accumulated other comprehensive income balance for the three months ended March 31, 2012 are as follows:
+Added: The following table presents the components comprising the accumulated
+Added: other comprehensive income balance for the six months ended June 30, 2012.
Unrealized gain
−Removed: available-for-sale
+Added: available-for-
+Added: sale securities
+Added: Foreign currency
comprehensive
Balance at December 31, 2011
−Removed: Gain for the period
−Removed: Balance at March 31, 2012
+Added: Gain (loss) for the period
+Added: Balance at June 30, 2012
+Added: Comprehensive loss for the six months ended June 30, 2012 per the consolidated statement of comprehensive income agrees to the gain (loss)
+Added: for the period related to the unrealized gain (loss) from available-for-sale securities.
+Added: The gain (loss) for the period related to the foreign currency translation adjustment is included in discontinued operations for the six months ended
+Added: June 30, 2012.
+Added: Securities Offering
+Added: On June 20, 2012, the Company entered into a securities purchase agreement with Messrs.
+Added: Mark Berset and Bruce Lucas, each a member of the
+Added: Companys Board of Directors, pursuant to which the Company agreed to issue them, in a registered offering, 271,740 shares of the Companys common stock priced at $0.92 per share along with Series A warrants to purchase up to 135,870
+Added: shares of common stock with an exercise price of $1.16 per share.
+Added: The Series A warrants are exercisable for a three-year period commencing on the date of their issuance.
+Added: If the average closing price of the shares is greater than or equal to $1.16
+Added: for any 20 consecutive trading day period after the date the Series A warrants are issued, then the Company may force the holders of the Series A warrants to exercise their warrants.
+Added: On June 20, 2012, the Company completed the offering and
+Added: raised gross proceeds of $250,000 before offering expenses.
+Added: These securities were offered pursuant to a registration statement previously filed and declared effective by the Securities and Exchange Commission.
+Added: Other Common Stock Issuances
+Added: second quarter of 2012, the Company issued 120,126 shares of common stock with a value of $97,499 to members of its Board of Directors and certain others in lieu of payment for services rendered.
Other (Income) Expense
−Removed: Components comprising the balance in other (income) expense for the three months ended March 31, 2012 and 2011 are as follows:
−Removed: Three Months Ended
+Added: Components comprising the balance in other (income) expense from continuing
+Added: operations for the three and six months ended June 30, 2012 and 2011 are as follows:
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
Loss (gain) on sale and impairment of investments
+Added: Dividend income
Loss on derivative liabilities
1 unchanged sentence
Other (income) expense
+Added: Page 12 of 29
Segment Reporting
4 unchanged sentences
The line of business management structure is the primary basis for which the allocation of resources and financial results are assessed.
−Removed: A summary of revenue and other financial information by reportable geographic operating segment is shown below:
−Removed: For the Three Months Ended March 31, 2012
+Added: On June 4, 2012, the Company entered into a non-binding letter of intent to sell its Pharmalicensing, Pharma Transfer, Global Licensing and
+Added: Knowledge Express operating divisions and all related assets for $2,000,000 (see Note 3).
+Added: These divisions operate out of the United States and the United Kingdom as part of the intelligence and insights services segment.
+Added: The Company has reflected
+Added: the operations of these divisions as discontinued operations for all periods presented.
+Added: As a result, revenue, income (loss) from continuing operations before income taxes, and depreciation and amortization do not include amounts related to these
+Added: In addition, the Company has classified the assets and liabilities of these divisions as current and noncurrent assets and liabilities held for sale for all periods presented.
+Added: A summary of revenue and other
+Added: financial information by reportable geographic operating segment is shown below:
United States
−Removed: Loss before income taxes
+Added: Long-lived assets as of June 30, 2012
+Added: Total assets as of June 30, 2012
+Added: Long-lived assets as of Dec 31, 2011
+Added: Total assets as of Dec 31, 2011
+Added: For the Three Months Ended June 30, 2012
+Added: United States
+Added: Loss from continuing operations before income taxes
Depreciation and amortization
−Removed: For the Three Months Ended March 31, 2011
+Added: For the Three Months Ended June 30, 2011
United States
−Removed: Loss before income taxes
+Added: Loss from continuing operations before income taxes
Depreciation and amortization
−Removed: A summary of revenue and other financial information by reportable line of business segment is shown below:
−Removed: For the Three Months Ended March 31, 2012
+Added: For the Six Months Ended June 30, 2012
+Added: United States
+Added: Loss from continuing operations before income taxes
+Added: Depreciation and amortization
+Added: For the Six Months Ended June 30, 2011
+Added: United States
+Added: Loss from continuing operations before income taxes
+Added: Depreciation and amortization
+Added: The Company recognized a $4,756,898 impairment loss for the United States segment during the three and six months ended June 30, 2012.
+Added: Page 13 of 29
+Added: A summary of revenue and other financial information by reportable line of
+Added: business segment is shown below:
+Added: For the Three Months Ended June 30, 2012
Administrative
−Removed: Income (loss) before income taxes
−Removed: For the Three Months Ended March 31, 2011
+Added: Income (loss) from continuing operations before income taxes
+Added: Income (loss) from discontinued operations, net of tax
+Added: For the Three Months Ended June 30, 2011
Administrative
−Removed: Income (loss) before income taxes
+Added: Income (loss) from continuing operations before income taxes
+Added: Income (loss) from discontinued operations, net of tax
+Added: For the Six Months Ended June 30, 2012
+Added: Administrative
+Added: Income (loss) from continuing operations before income taxes
+Added: Income (loss) from discontinued operations, net of tax
+Added: For the Six Months Ended June 30, 2011
+Added: Administrative
+Added: Income (loss) from continuing operations before income taxes
+Added: Income (loss) from discontinued operations, net of tax
+Added: The Company recognized a $4,756,898 impairment loss for the strategic services business segment during the three and six months ended June 30,
Page 14 of 29
14 unchanged sentences
consulting and software.
−Removed: We are all about helping companies innovate and grow.
−Removed: We offer a comprehensive set of services and software to assure the success of any innovation project, regardless of the size or intent.
−Removed: Our unique combination of
−Removed: strategic consulting services provide innovation expertise, our new LaunchPad software product provides an integrated innovation environment, and our intelligence and insights services provide any business with the innovation support they need to
−Removed: drive success.
+Added: Our mission is to help companies innovate and grow.
+Added: We offer a comprehensive set of services and software to ensure the success of any innovation project, regardless of the size or intent.
+Added: Our unique combination of strategic
+Added: consulting services provide innovation expertise, our new LaunchPad software product provides an integrated innovation environment, and our intelligence and insights services provide any business with the innovation support they need to drive
These services are provided internationally from our offices in the United States and the United Kingdom.
4 unchanged sentences
Our people have defined and refined our methodology for over 15 years with more than 250 clients in over 750 engagements, which has created a proven effective process to get a company through the innovation cycle.
−Removed: process has served to develop put Leading Edge Innovation Practices contained within our methodology.
−Removed: We provide strategic services to enable
−Removed: our clients to become more efficient by finding new avenues to grow, fighting commoditization, improving return on investment, transforming the organization, and removing barriers to innovation.
−Removed: Business value is delivered to clients through working
−Removed: with a team of seasoned and experienced professionals capable of unlocking an organizations capacity by:
+Added: We provide strategic services to enable our clients to become more efficient by finding new avenues to grow, fighting commoditization,
+Added: improving return on investment, transforming the organization, and removing barriers to innovation.
+Added: Business value is delivered to clients through working with a team of seasoned and experienced professionals capable of unlocking an
+Added: organizations capacity by:
Identifying and developing new segments and markets;
4 unchanged sentences
Our intelligence and insights services business provides information to assist clients in gaining insights and making decisions.
−Removed: We offer expansive networks, experts in scouting, partner sourcing and
−Removed: licensing expertise, and world leading online marketplaces.
−Removed: We also provide an important foundation to successful licensing - understanding the true potential value of our clients intellectual property IP and IP portfolio.
−Removed: access that value and build a roadmap for our clients use, and uncover opportunities and options to realize any latent value.
−Removed: an online information service, purpose-built for those who need it most - technology transfer, business development, intellectual property, competitive intelligence, and marketing professionals across the physical and life sciences.
−Removed: We also provide the insight and intelligence our clients require, applied to their markets today and into the future.
−Removed: From current market research to
−Removed: predictive intelligence, we help our clients find insights at the intersections affecting their business.
−Removed: Our research identifies and explains key consumer trends - including emerging trends not covered by other sources - and delivers insights about
−Removed: how these trends will shape the future operating environment.
−Removed: These services include:
−Removed: Online marketplaces
−Removed: Technology licensing
−Removed: IP consulting
−Removed: Global lifestyles and technology foresight
−Removed: Page 11 of 22
+Added: We provide the insight and intelligence our clients require, applied to
+Added: their markets today and into the future.
+Added: From current market research to predictive intelligence, we help our clients find insights at the intersections affecting their business.
+Added: Our research identifies and explains key consumer trends - including
+Added: emerging trends not covered by other sources - and delivers insights about how these trends will shape the future operating environment.
+Added: In all of our work, our end goal is to focus on what the changing technology landscape will mean to our
+Added: clients business.
Innovaro LaunchPad
We are continuing the development of our innovation management software platform, Innovaro LaunchPad, which is designed to enhance and complement our innovation service offerings to clients.
−Removed: completed an external review by user clients of version one of the software, which is evolving based on their feedback, and are moving toward the launch of Innovaro LaunchPad in the marketplace.
+Added: We have had a
+Added: general release to market of Version 1.0 of the software and are proceeding with the development of the next components of LaunchPad with Version 2.0.
+Added: Page 15 of 29
+Added: Recent Developments
+Added: On June 4, 2012, we entered into a non-binding letter of intent with IPFlow International, LLC to sell our Pharmalicensing, Pharma Transfer, Global Licensing and Knowledge Express operating divisions
+Added: and all related assets for $2,000,000.
+Added: Under the letter of intent, a definitive agreement had to be reached before August 4, 2012.
+Added: However, the Company is in continuing discussions with the buyer and believes that it is probable that a
+Added: definitive agreement will still be reached.
+Added: The agreement remains subject to customary conditions including negotiation of mutually agreeable terms, satisfactory completion of due diligence and the buyer securing financing.
+Added: No assurances can be
+Added: provided that a definitive agreement will be reached and that the sale will be completed.
+Added: Based on an estimate of proceeds from the sale of this business, we recognized impairment totaling $255,126 in the second quarter of 2012.
+Added: We have reflected
+Added: the results of these operations as discontinued operations for all periods presented.
+Added: On June 7, 2012, we held our 2012 annual meeting
+Added: of stockholders, where our stockholders approved two proposals.
+Added: Our stockholders elected five directors of our Board of Directors, each of whom will serve for a one-year term expiring in 2013.
+Added: Our stockholders also ratified the selection of Pender
+Added: Newkirk & Company LLP to serve as our independent registered public accounting firm for the year ending December 31, 2012
+Added: Effective June 14, 2012, our Board of the Directors appointed Bruce Lucas as a member of the Board of Directors.
+Added: receive customary cash fees and equity compensation for his service on our Board of Directors.
+Added: On June 20, 2012, we entered into a
+Added: securities purchase agreement with Messrs.
+Added: Mark Berset and Bruce Lucas, each a member of our Board of Directors, pursuant to which we agreed to issue them, in a registered offering, 271,740 shares of our common stock priced at $0.92 per share along
+Added: with Series A warrants to purchase up to 135,870 shares of our common stock with an exercise price of $1.16 per share.
+Added: The Series A warrants are exercisable for a three-year period commencing on the date of their issuance.
+Added: If the average closing
+Added: price of the shares is greater than or equal to $1.16 for any 20 consecutive trading day period after the date the Series A warrants are issued, then we may force the holders of the Series A warrants to exercise their warrants.
+Added: 2012, we completed the offering and raised gross proceeds of $250,000 before offering expenses.
+Added: These securities were offered pursuant to a registration statement previously filed and declared effective by the Securities and Exchange Commission.
+Added: As of June 30, 2012, our management concluded that its revenue projections for our strategic services segment needed to be revised as a
+Added: result of concerns that the business may not meet its revenue and cash flow projections for the year ending December 31, 2012 due to a diminished backlog that is not expected to turn around in the near term.
+Added: This conclusion triggered a review
+Added: for impairment outside of our next scheduled annual impairment evaluation date of December 31, 2012.
+Added: Our management determined that the goodwill was impaired and we recognized an impairment loss of $3,386,898 to our goodwill in the current
+Added: In addition, subsequent to June 30, 2012, we began discussions to sell certain of our intangible assets related to our strategic services segment.
+Added: Based on the terms of this discussion, management determined that these intangible assets
+Added: were impaired and recognized impairment of $1,370,000 to our intangible assets in the current period.
+Added: On June 12, 2012, we received
+Added: notice from the NYSE MKT LLC (the Exchange) indicating that we are not in compliance with certain of the Exchanges continued listing standards.
+Added: Specifically, the Exchange has notified us that we are not in compliance with
+Added: Section 1003(a)(iv) of the Exchange Company Guide in that the Exchange believes that we have sustained losses which are so substantial in relation to our overall operations or our existing financial resources, or our financial condition has
+Added: become so impaired that it appears questionable, in the opinion of the exchange, as to whether we will be able to continue operations and/or meet our obligations as they mature.
+Added: In order to maintain the listing of our common stock on the Exchange, we were required to submit, and have submitted, a plan to the Exchange by July 12, 2012, addressing how we intend to regain
+Added: compliance with Section 1003(a)(iv) by November 30, 2012.
+Added: If the Exchange accepts the plan, then we may be able to continue the listing of our common stock on the Exchange during the plan period, up to November 30, 2012, during which
+Added: time we will be subject to periodic reviews to determine whether we are making progress consistent with the plan.
+Added: If we fail to submit a plan acceptable to the Exchange or if the plan is accepted but the Exchange determines that we are not making
+Added: progress consistent with the plan by November 30, 2012 or at any time prior to such date, then the Exchange may initiate delisting proceedings.
+Added: On August 8, 2012, Bruce Lucas, a member of our Board of Directors, notified us that he was resigning from our Board of Directors effective immediately.
+Added: On August 9, 2012, Charlie Pope, the
+Added: Chairman of our Board of Directors, notified us that he was resigning from our Board of Directors effective immediately.
+Added: Each director confirmed that his resignation was not a result of any disagreement with us with respect to our policies,
+Added: operations or practices.
+Added: Page 16 of 29
Financial Condition
−Removed: Our total assets
−Removed: were $20.2 million and $20.8 million as of March 31, 2012 and December 31, 2011, respectively.
−Removed: As of March 31, 2012, we had $162,000 in cash, $1.0 million in accounts receivable and contracts in process, $2.9 million in accounts
−Removed: payable, accrued expenses and accrued bonus, and $5.6 million in total debt outstanding.
−Removed: As of December 31, 2011, we had $268,000 in cash, $1.3 million in accounts receivable and contracts in process, $2.5 million in accounts payable, accrued
−Removed: expenses and accrued bonus, and $5.6 million in total debt outstanding.
−Removed: As of March 31, 2012, we had a working capital deficit of $2.2 million and an accumulated deficit of $77.8 million.
−Removed: Results of Operations
−Removed: Three Months Ended
+Added: Our total assets were $15.0 million and $20.8 million as of June 30, 2012 and December 31, 2011, respectively.
+Added: As of June 30, 2012, we had $570,000 in cash, $640,000 in accounts receivable,
+Added: $38,000 in contracts in process, $3.0 million in accounts payable, accrued expenses and accrued bonus, and $5.4 million in total debt outstanding (of which $1.25 million is due in October 2012 and $2.8 million is due in May 2013).
+Added: December 31, 2011, we had $268,000 in cash, $507,000 in accounts receivable, $513,000 in contracts in process, $2.4 million in accounts payable, accrued expenses and accrued bonus, and $5.6 million in total debt outstanding.
+Added: As of June 30,
+Added: 2012, we had a working capital deficit of $4.6 million and an accumulated deficit of $(82.6) million.
+Added: Results of Continuing Operations
(in thousands, except percentages)
4 unchanged sentences
Our strategic services revenue is derived from consulting services we provide to our clients.
−Removed: Our strategic services revenue decreased by $2.3 million for the three months ended March 31, 2012 in
−Removed: comparison to the three months ended March 31, 2011.
−Removed: This decrease is the result of the Company having a significantly lower number of contracts in the first quarter of 2012 than we had in the first quarter of 2011.
−Removed: We attribute the decreased
−Removed: contract level in 2012 to the departure of certain consulting professionals and a reduction in recurring customers.
−Removed: Our strategic services revenue in recent years has largely been dependent on the efforts of certain key consulting professionals
−Removed: whose employment contracts with us expired in April 2011.
−Removed: We expect that our strategic services revenue for the remainder of 2012 will
−Removed: increase over the first quarter of 2012, but will not reach 2011 levels.
+Added: Our strategic services revenue decreased by $2.8 million for the three months ended June 30, 2012 in
+Added: comparison to the three months ended June 30, 2011.
+Added: In addition, our strategic services revenue decreased by $5.1 million for the six months ended June 30, 2012 in comparison to the six months ended June 30, 2011.
+Added: This decrease is the
+Added: result of the Company having a significantly lower number of contracts in the first half of 2012 than we had in the first half of 2011.
+Added: We attribute the decreased contract level in 2012 to the departure of certain key consulting professionals and a
+Added: reduction in recurring customers.
+Added: Our strategic services revenue in recent years has largely been dependent on the efforts of certain key consulting professionals whose employment contracts with us expired in April 2011.
+Added: As discussed under recent developments, we incurred impairment to the goodwill of our strategic services segment in connection with a reduction in
+Added: prospective work.
+Added: As a result, we expect that our strategic services revenue will continue to decrease for the remainder of 2012.
Intelligence and Insights Services
−Removed: Our intelligence and insights services revenue is derived from a combination of global technology licensing services, online marketplace fees, foresight
−Removed: and trend research revenue and IP consulting revenue.
−Removed: Our intelligence and insights services revenue decreased by $62,000 for the three months ended March 31, 2012 in comparison to the three months ended March 31, 2011.
−Removed: The decreased
−Removed: revenue is primarily a result of reductions of $65,000 in foresight and trend research revenue and $68,000 in online marketplace fees, partially offset by a $71,000 increase in our IP consulting revenue.
−Removed: The decreased revenue results from a
−Removed: reduction in the number of personnel selling and fulfilling projects, which has had a significant, direct impact on new sales for this line of business.
+Added: intelligence and insights services revenue is derived from our foresight and trend research revenue.
+Added: Our intelligence and insights services revenue increased by $37,000 for the three months ended June 30, 2012 in comparison to the three months
+Added: ended June 30, 2011, which is primarily related to the closing of one large job in the current period.
+Added: Our intelligence and insights
+Added: services revenue decreased by $28,000 for the six months ended June 30, 2012 in comparison to the six months ended June 30, 2011.
+Added: The decreased revenue resulted from a 50% reduction in the number of projects that were completed during the
+Added: current period.
+Added: We expect that our intelligence and insights services revenue will remain consistent with the second quarter of 2012 for the
+Added: remainder of 2012.
Page 17 of 29
−Removed: We expect that our intelligence and insights services revenue will remain consistent with the first quarter
−Removed: of 2012 for the remainder of 2012.
Direct Costs of Revenue
−Removed: Three Months Ended
(in thousands, except percentages)
1 unchanged sentence
Direct costs of revenue - Intelligence and insights services
−Removed: Direct costs of revenue - strategic services are comprised of salaries and related taxes, bonuses, certain outside
−Removed: services and other business development costs related to our strategic services business.
−Removed: The most significant portion of direct costs of revenue - strategic services is comprised of consulting personnel compensation, which includes bonuses.
−Removed: costs of revenue - strategic services decreased by $858,000 for the three months ended March 31, 2012 in comparison to the three months ended March 31, 2011.
−Removed: The decrease is primarily related to a reduction in the use of outside
−Removed: consultants due to the lower number of jobs in process during the first quarter of 2012.
−Removed: In addition, we had a reduction in salaries expense related to the departure of certain consulting professionals in 2011.
−Removed: We expect that our direct costs of
−Removed: revenue - strategic services will increase over the first quarter of 2012 for the remainder of 2012 in anticipation of an increase in related revenue.
−Removed: Direct costs of revenue - intelligence and insights services are comprised of certain salaries and related taxes, commissions, certain outside services and other direct costs related to our intelligence
−Removed: and insights services business.
−Removed: Direct costs of revenue - intelligence and insights services remained consistent for the three months ended March 31, 2012 in comparison to the three months ended March 31, 2011.
−Removed: We expect that our direct
−Removed: costs of revenue - intelligence and insights services will remain consistent with the first quarter of 2012 for the remainder of 2012.
+Added: Direct costs of revenue - strategic services include salaries and related taxes, bonuses, certain outside services and
+Added: other business development costs directly related to our strategic services business.
+Added: The most significant portion of direct costs of revenue - strategic services is consulting personnel compensation, which includes bonuses.
+Added: Direct costs of revenue
+Added: - strategic services decreased by $3.4 million for the three months ended June 30, 2012 in comparison to the three months ended June 30, 2011.
+Added: In addition, direct costs of revenue - strategic services decreased by $4.2 million for the six
+Added: months ended June 30, 2012 in comparison to the six months ended June 30, 2011.
+Added: These decreases are partially related to a reduction in the use of outside consultants due to the lower number of jobs in process during the first half of
+Added: In addition, we had a significant reduction in salaries expense during 2012 related to the departure of certain consulting professionals near the end of 2011.
+Added: As discussed under recent developments, we incurred impairment to the goodwill of our strategic services segment in connection with a reduction in prospective work.
+Added: As a result, we expect that our direct
+Added: costs of revenue - strategic services will continue to decrease for the remainder of 2012.
+Added: Direct costs of revenue - intelligence and
+Added: insights services include certain salaries and related taxes, commissions, certain outside services and other direct costs directly related to our intelligence and insights services business.
+Added: Direct costs of revenue - intelligence and insights
+Added: services increased by $19,000 for the three months ended June 30, 2012 in comparison to the three months ended June 30, 2011.
+Added: In addition, direct costs of revenue - intelligence and insights services increased by $50,000 for the six months
+Added: ended June 30, 2012 in comparison to the six months ended June 30, 2011.
+Added: These increases were related to the hiring of sales personnel for this business.
+Added: We expect that our direct costs of revenue - intelligence and insights services will remain consistent with the second quarter of 2012 for the remainder of 2012.
Salaries and Wages
−Removed: Three Months Ended
(In thousands, except percentages)
3 unchanged sentences
Salaries and wages include non-sales employee and officer salaries and related benefits, including bonuses and stock-based compensation that are not otherwise allocated to direct costs of
−Removed: Salaries and wages increased by $54,000 for the three months ended March 31, 2012 in comparison to the three months ended March 31, 2011.
−Removed: The increase is primarily related to a $66,000 increase in officer salaries and a
−Removed: $16,000 increase in stock compensation expense as a result of having hired our CEO in April 2011.
−Removed: These increases were partially offset by a $28,000 decrease in administrative and other staff.
−Removed: We expect that our salaries and wages will remain consistent with the first quarter of 2012 for the remainder of 2012.
+Added: Salaries and wages decreased by $111,000 for the three months ended June 30, 2012 in comparison to the three months ended June 30, 2011.
+Added: The decrease is primarily related to a $95,000 decrease in stock compensation expense as
+Added: a result of the grant of equity compensation to our CEO upon his hiring in April 2011, and a $16,000 decrease in administrative staff.
+Added: Salaries and wages decreased by $16,000 for the six months ended June 30, 2012 in comparison to the six months ended June 30, 2011.
+Added: decrease is primarily related to an $80,000 decrease in stock compensation expense as a result of the grant of equity compensation to our CEO upon his hiring in April 2011, partially offset by a $62,000 increase in salary expense as a result of
+Added: having hired our CEO in April 2011.
+Added: We expect that our salaries and wages will remain consistent with the second quarter of 2012 for the
+Added: remainder of 2012.
+Added: Page 18 of 29
Professional Fees
−Removed: Three Months Ended
(In thousands, except percentages)
3 unchanged sentences
Professional fees
−Removed: decreased by $9,000 for the three months ended March 31, 2012 in comparison to the three months ended March 31, 2011, primarily as a result of a reduction in legal fees in the first quarter of 2012.
−Removed: We expect that our professional fees will remain consistent with the first quarter of 2012 for the remainder of 2012.
−Removed: Page 13 of 22
+Added: decreased by $5,000 for the three months ended June 30, 2012 in comparison to the three months ended June 30, 2011, primarily as a result of a reduction in legal fees of $33,000, partially offset by an increase in accounting and valuation
+Added: fees of $28,000.
+Added: Professional fees decreased by $14,000 for the six months ended June 30, 2012 in comparison to the six months ended
+Added: June 30, 2011, primarily as a result of a reduction in legal fees of $59,000, partially offset by an increase in accounting and valuation fees of $45,000.
+Added: We expect that our professional fees will remain consistent with the second quarter of 2012 for the remainder of 2012.
Research and Development
−Removed: Three Months Ended
(In thousands, except percentages)
3 unchanged sentences
of our LaunchPad software platform, which is designed to enhance and complement our innovation services offerings to clients.
−Removed: Research and development costs decreased by $203,000 for the three months ended March 31, 2012 in comparison to the
−Removed: three months ended March 31, 2011.
−Removed: The decrease is partially related to the capitalization of $45,000 in software development costs in the first quarter of 2012 rather than the allocation of such costs to research and development expense.
−Removed: addition, we scaled back the amount of resources allocated to the development of LaunchPad from $300,000 in the first quarter of 2011 to approximately $165,000 in total for the first quarter of 2012.
−Removed: We expect that our research and development expense will remain consistent with the first quarter of 2012 for the remainder of 2012.
+Added: Research and development costs decreased by $190,000 for the three months ended June 30, 2012 in comparison to the
+Added: three months ended June 30, 2011.
+Added: The decrease relates primarily to our having scaled back the amount of resources, including personnel and outside services, allocated to the development of LaunchPad.
+Added: Fewer resources are necessary at this time
+Added: because the current projects are less labor intensive than the prior year projects.
+Added: Research and development costs decreased by $394,000 for
+Added: the six months ended June 30, 2012 in comparison to the six months ended June 30, 2011.
+Added: The decrease is partially related to the capitalization of $45,000 in software development costs in the first quarter of 2012 rather than the
+Added: allocation of such costs to research and development expense.
+Added: In addition, we scaled back the amount of resources allocated to the development of LaunchPad to approximately $349,000 in total for the first half of 2012.
+Added: We expect that our research and development expense will remain consistent with the second quarter of 2012 for the remainder of 2012.
Sales and Marketing
−Removed: Three Months Ended
(In thousands, except percentages)
3 unchanged sentences
travel and other business development expenses.
−Removed: Sales and marketing expense increased by $5,000 for the three months ended March 31, 2012 compared to the three months ended March 31, 2011.
−Removed: The increase relates primarily to increased
−Removed: participation in conferences in the first quarter of 2012.
−Removed: We expect that our sales and marketing expense will increase over the first
−Removed: quarter of 2012 for the remainder of 2012.
+Added: Sales and marketing expense decreased by $9,000 for the three months ended June 30, 2012 compared to the three months ended June 30, 2011.
+Added: The decrease relates primarily to decreased
+Added: participation in sales conferences in the second quarter of 2012.
+Added: Sales and marketing expense increased by $5,000 for the six months ended June 30, 2012 compared to the six months ended June 30, 2011.
+Added: The increase relates primarily to
+Added: increased participation in sales conferences in the first quarter of 2012.
+Added: Page 19 of 29
+Added: We expect that our sales and marketing expense will increase over the second quarter of 2012 for the
+Added: remainder of 2012 due to an increase in marketing related to LaunchPad.
General and Administrative
−Removed: Three Months Ended
(In thousands, except percentages)
1 unchanged sentence
As a percent of revenue
−Removed: General and administrative expense decreased by $27,000 for the three months ended March 31, 2012 compared to the
−Removed: three months ended March 31, 2011.
−Removed: The decrease relates to a $30,000 reduction in insurance and other employee related costs due to having fewer employees and a $32,000 decrease in outside services and travel expense as a result of having hired
−Removed: our CEO in the second quarter of 2011 as opposed to paying him as a consultant;
−Removed: partially offset by an increase in bad debt expense of $42,000.
−Removed: We expect that our general and administrative expense will remain consistent with the first quarter of 2012 for the remainder of 2012.
+Added: General and administrative expense increased by $6,000 for the three months ended June 30, 2012 compared to the
+Added: three months ended June 30, 2011.
+Added: In addition, general and administrative expense decreased by $4,000 for the six months ended June 30, 2012 compared to the six months ended June 30, 2011.
+Added: We expect that our general and administrative expense will remain consistent with the second quarter of 2012 for the remainder of 2012.
Depreciation and Amortization
−Removed: Three Months Ended
(In thousands, except percentages)
1 unchanged sentence
As a percent of revenue
+Added: Depreciation and amortization decreased by $51,000 and $101,000 for the three and six months ended June 30, 2012 in
+Added: comparison to the three and six months ended June 30, 2011, respectively.
+Added: Amortization expense decreased by $42,000 and $81,000 for the three and six months ended June 30, 2012 as compared to the same periods in 2011, as a result of the
+Added: impairment charges related to our intangible assets that were incurred in 2011.
+Added: In addition, depreciation expense decreased by $8,000 and $20,000 for the three and six months ended June 30, 2012 as compared to the same periods in 2011.
+Added: We expect that our depreciation and amortization will remain consistent with the second quarter of 2012 for the remainder of 2012.
+Added: Impairment Loss
+Added: of June 30, 2012, our management concluded that its revenue projections for our strategic services segment needed to be revised as a result of concerns that the business may not meet its revenue and cash flow projections for the year ending
+Added: December 31, 2012 due to a diminished backlog that is not expected to turn around in the near term.
+Added: This conclusion triggered a review for impairment outside of our next scheduled annual impairment evaluation date of December 31, 2012.
+Added: management determined that the goodwill was impaired and we recognized an impairment loss of $3,386,898 to our goodwill in the current period.
+Added: In addition, subsequent to June 30, 2012, we began discussions to sell certain of our intangible
+Added: assets related to our strategic services segment.
+Added: Based on the terms of this discussion, management determined that these intangible assets were impaired and recognized impairment of $1,370,000 to our intangible assets in the current period.
Page 20 of 29
−Removed: Depreciation and amortization decreased by $50,000 for the three months ended March 31, 2012 in
−Removed: comparison to the three months ended March 31, 2011.
−Removed: Amortization expense decreased by $39,000 as a result of the impairment charges related to our intangible assets that were incurred in 2011.
−Removed: Depreciation expense decreased by $11,000.
−Removed: We expect that our depreciation and amortization will remain consistent with the first quarter of 2012 for the remainder of 2012.
Other (Income) Expense
−Removed: Three Months Ended
(In thousands, except percentages)
2 unchanged sentences
value, capital gains and losses and other miscellaneous income (losses).
−Removed: Other (income) expense increased by $128,000 for the three months ended March 31, 2012 in comparison to the three months ended March 31, 2011.
+Added: Other (income) expense changed by $(240,000) for the three months ended June 30, 2012 in comparison to the three months ended June 30, 2011.
The net other income of
−Removed: $121,000 for the three months ended March 31, 2012 is comprised primarily of rental income of $101,000 and miscellaneous income of $20,000.
−Removed: The net other expense of $6,700 for the three months ended March 31, 2011 is comprised primarily of
−Removed: a loss of $72,000 related to adjusting our derivative liabilities to fair value and miscellaneous other net losses of $5,300, partially offset by rental income of $71,000.
+Added: $231,000 for the three months ended June 30, 2012 is comprised primarily of rental income of $102,000, dividend income of $58,000, capital gains of $35,000 and miscellaneous income of $36,000.
+Added: The net other expense of $9,000 for the three
+Added: months ended June 30, 2011 is comprised primarily of a loss of $79,000 related to adjusting our derivative liabilities to fair value, partially offset by rental income of $67,000 and miscellaneous other net income of $3,000.
+Added: Other (income) expense changed by $(367,000) for the six months ended June 30, 2012 in comparison to the six months ended June 30, 2011.
+Added: net other income of $352,000 for the six months ended June 30, 2012 is comprised primarily of rental income of $203,000, dividend income of $58,000, capital gains of $48,000 and miscellaneous income of $43,000.
+Added: The net other expense of $15,000
+Added: for the six months ended June 30, 2011 is comprised primarily of a loss of $151,000 related to adjusting our derivative liabilities to fair value, partially offset by rental income of $138,000.
Interest Expense, Net
−Removed: Three Months Ended
(In thousands, except percentages)
Interest expense, net
−Removed: Interest expense, net decreased by $7,000 for the three months ended March 31, 2012 in comparison to the three
−Removed: months ended March 31, 2011.
−Removed: The net interest expense of $135,000 for the three months ended March 31, 2012 is primarily comprised of interest expense on long-term debt of $128,000 and amortization of our debt discount of $33,000,
+Added: Interest expense, net increased by $61,000 for the three months ended June 30, 2012 in comparison to the three
+Added: months ended June 30, 2011.
+Added: The net interest expense of $143,000 for the three months ended June 30, 2012 is primarily comprised of interest expense on debt and other payables of $136,000 and amortization of our debt discount of $33,000,
partially offset by interest income on our note receivable of $26,000.
−Removed: The net interest expense of $142,000 for the three months ended March 31, 2011 is primarily comprised of interest expense on long-term debt of $109,000 and amortization of
−Removed: our debt discount of $33,000.
+Added: The net interest expense of $82,000 for the three months ended June 30, 2011 is primarily comprised of interest expense on long-term debt of $49,000 and amortization of our
+Added: debt discount of $33,000.
+Added: Interest expense, net increased by $54,000 for the six months ended June 30, 2012 in comparison to the six
+Added: months ended June 30, 2011.
+Added: The net interest expense of $277,000 for the six months ended June 30, 2012 is primarily comprised of interest expense on debt and other payables of $263,000 and amortization of our debt discount of $66,000,
+Added: partially offset by interest income on our note receivable of $52,000.
+Added: The net interest expense of $223,000 for the six months ended June 30, 2011 is primarily comprised of interest expense on long-term debt of $211,000 and amortization of our
+Added: debt discount of $66,000, partially offset by interest income on our note receivable of $52,000.
Liquidity and Capital Resources
−Removed: Cash flows from operating activities of $31,000 for the three months
−Removed: ended March 31, 2012 decreased $660,000 from $692,000 for the three months ended March 31, 2011.
−Removed: Total cash flows from operations of $31,000 in the current period are primarily attributable to:
+Added: flows from operating activities of continuing operations of $(74,000) for the six months ended June 30, 2012 decreased $570,000 from $496,000 for the six months ended June 30, 2011.
+Added: Total cash flows from operations of $(74,000) in the
+Added: current period are primarily attributable to:
+Added: $3.4 million in non-cash goodwill impairment related to our strategic services business segment;
+Added: $1.4 million in non-cash intangible asset impairment related to our strategic services business segment;
$586,000 in non-cash depreciation and amortization;
−Removed: $98,000 in non-cash stock-based compensation expense related to vesting options;
+Added: $287,000 in non-cash stock-based compensation expense related to vesting options and stock issued for services;
$343,000 decrease in accounts receivable and contracts in process;
1 unchanged sentence
$562,000 increase in accounts payable and accrued expenses.
−Removed: Partially offset by:
−Removed: $1.3 million net operating loss.
−Removed: Cash flows from investing activities of $(30,000) for the three months ended March 31, 2012 decreased $7,000 from $(23,000) for the three months ended March 31, 2011.
−Removed: Total cash flows from
−Removed: investing activities of $(30,000) are primarily attributable to capitalization of software development costs.
−Removed: Cash flows from financing
−Removed: activities of $(101,000) for the three months ended March 31, 2012 increased $191,000 from $(292,000) for the three months ended March 31, 2011.
−Removed: Total cash flows from financing activities of $(101,000) are related to principal payments on
−Removed: long-term debt.
Page 21 of 29
+Added: Partially offset by:
+Added: $6.2 million net loss;
+Added: $516,000 in deferred tax benefit.
+Added: Cash flows from investing activities of continuing operations of $18,000 for the six months ended June 30, 2012 increased $41,000 from $(23,000) for the six months ended June 30, 2011.
+Added: cash flows from investing activities of $18,000 are related to $64,000 in proceeds from the sale of our available-for-sale securities, partially offset by $45,000 in the capitalization of software development costs.
+Added: Cash flows from financing activities of continuing operations of $(54,000) for the six months ended June 30, 2012 increased $329,000 from $(383,000)
+Added: for the six months ended June 30, 2011.
+Added: Total cash flows from financing of $(54,000) are related to principal payments on long-term debt of $286,000, partially offset by net proceeds from our stock offering of $232,000.
Software Development Costs
−Removed: We are continuing the development of our LaunchPad software, which is designed to enhance and complement our innovation service offerings to clients.
−Removed: We will continue to incur costs related to the
−Removed: refinement of Version 1.0 while proceeding with the development of the next components of LaunchPad with Version 2.0.
−Removed: As of March 31, 2012, we had invested $2.2 million in this software platform.
−Removed: We expect to incur approximately $300,000
−Removed: in additional expenditures for product development of Version 2.0 and refinement of Version 1.0 during 2012.
+Added: are continuing the development of our LaunchPad software, which is designed to enhance and complement our innovation service offerings to clients.
+Added: We have had a general release to market of Version 1.0 and are proceeding with the development of
+Added: the next components of LaunchPad with Version 2.0.
+Added: As of June 30, 2012, we had invested $2.3 million in this software platform.
+Added: We expect to incur approximately $200,000 in additional expenditures for product development of Version 2.0 and
+Added: refinement of Version 1.0 for the remainder of 2012.
We have incurred recurring losses and negative cash flows from operations.
−Removed: We incurred a net loss of approximately $1.3 million
−Removed: and $4.9 million for the three months ended March 31, 2012 and the year ended December 31, 2011, respectively.
−Removed: In addition, we have a working capital deficit of approximately $2.2 million and an accumulated deficit of approximately $77.8
−Removed: million as of March 31, 2012.
−Removed: These factors raise doubt about our ability to continue as a going concern.
−Removed: Our primary cash
−Removed: requirements include working capital, research and development expenditures, principal and interest payments on indebtedness, and employee salaries and bonuses.
−Removed: Our primary sources of funds are cash received from customers in connection with
−Removed: operations and, to a lesser extent, proceeds from the sale from time to time of our investments.
−Removed: We currently intend to fund our liquidity
−Removed: needs, including our software development costs, with existing cash balances, cash generated from operations, collections of our existing receivables and the potential sales of our investments.
−Removed: Given our cash position, working capital deficit and
−Removed: expected revenues in the near term, we do not expect that we will be able to fund our scheduled debt service payments of $1.6 million and our operating requirements for the next twelve months.
−Removed: We are exploring opportunities for obtaining a credit
−Removed: facility, as well as selling equity securities and certain other assets.
−Removed: In addition, we have the capability to delay all cash intensive activities, including our software development costs, and will look to reduce costs further.
−Removed: However, if such
−Removed: measures prove inadequate, we could face liquidity problems and might be required to reduce or delay planned capital expenditures and other initiatives and sell assets, and we may be unable to take any of these actions on satisfactory terms or in a
−Removed: timely manner.
−Removed: Further, any of these actions may not be sufficient to allow us to service our debt obligations or may have an adverse impact on our business.
−Removed: Our failure to generate sufficient cash from our operations could have a
−Removed: material adverse effect on us.
−Removed: Our future success depends on our ability to raise capital and ultimately generate revenue and attain
−Removed: profitability.
−Removed: We cannot be certain that additional capital, whether through selling additional debt or equity securities or obtaining a line of credit or other loan, will be available to us or, if available, will be on terms acceptable to us.
−Removed: issue additional securities to raise funds, these securities may have rights, preferences, or privileges senior to those of our common stock, and our current shareholders may experience dilution.
−Removed: If we are unable to obtain funds when needed or on
−Removed: acceptable terms, we may be required to curtail our current development programs, cut operating costs and forego future development and other opportunities.
−Removed: Without sufficient capital to fund our operations, we will be unable to continue as a going
+Added: We incurred a net loss of $(6,174,658) and $(4,920,723) for the six months ended June 30, 2012 and the year ended
+Added: December 31, 2011, respectively.
+Added: In addition, we have a working capital deficit of $(4,638,285) and an accumulated deficit of $(82,623,709) as of June 30, 2012.
+Added: These factors raise doubt about our ability to continue as a going
+Added: Our primary cash requirements include working capital, research and development expenditures, principal and interest payments on
+Added: indebtedness, and employee salaries.
+Added: Our primary sources of funds are cash received from customers in connection with operations and, to a lesser extent, proceeds from the sale from time to time of our investments and our common stock.
+Added: We currently intend to fund our liquidity needs, including our software development costs, with existing cash balances, cash generated from operations,
+Added: collections of our existing receivables, the potential sales of our investments and the potential sale of certain of our operating divisions and assets.
+Added: Given our cash position, working capital deficit and expected revenues in the near term, we do
+Added: not expect that we will be able to fund our scheduled debt service payments of $4.2 million (of which $1.25 million is due in October 2012 and $2.8 million is due in May 2013) and our operating requirements for the next twelve months.
+Added: secured by our office building and land.
+Added: We are exploring opportunities for obtaining a credit facility, as well as selling equity securities and certain other assets.
+Added: In addition, we have the capability to delay all cash intensive activities,
+Added: including our software development costs, and will look to reduce costs further.
+Added: However, if such measures prove inadequate, we could face liquidity problems and might be required to reduce or delay planned capital expenditures and other initiatives
+Added: and sell assets, and we may be unable to take any of these actions on satisfactory terms or in a timely manner.
+Added: Further, any of these actions may not be sufficient to allow us to service our debt obligations or may have an adverse impact on our
+Added: Our failure to generate sufficient cash from our operations could have a material adverse effect on us.
+Added: success depends on our ability to raise capital and ultimately generate revenue and attain profitability.
+Added: We cannot be certain that additional capital, whether through selling additional debt or equity securities or obtaining a line of credit or
+Added: other loan, will be available to us or, if available, will be on terms acceptable to us.
+Added: If we issue additional securities to raise funds, these securities may have rights, preferences, or privileges senior to those of our common stock, and our
+Added: current shareholders may experience dilution.
+Added: If we are unable to obtain funds when needed or on acceptable terms, we may be required to curtail our current development programs, cut operating costs and forego future development and other
+Added: opportunities.
+Added: Without sufficient capital to fund our operations, we will be unable to continue as a going concern.
+Added: Page 22 of 29
Critical Accounting Estimates
5 unchanged sentences
There have been no material changes
−Removed: to our critical accounting estimates during the three months ended March 31, 2012.
+Added: to our critical accounting estimates during the six months ended June 30, 2012.
Quantitative and Qualitative Disclosures about Market Risks
Not applicable.
−Removed: Page 16 of 22
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.