Item 8. Financial Statements and Supplementary Data
Item 8.
Financial Statements and Supplementary Data
INNOVARO, INC.
INDEX TO CONSOLIDATED FINANCIAL
STATEMENTS AND SCHEDULES
Documents
Page
Report of Independent Registered Public Accounting Firm
33
Report of Independent Registered Public Accounting Firm on Internal Control over Financial
Reporting
34
Consolidated Balance Sheets as of December 31, 2010 and 2009
35
Consolidated Statements of Operations for the Year Ended December
31, 2010, the Three Months Ended December 31, 2009 and the Nine Months Ended September 30, 2009
36
Consolidated Statements of Changes in Equity for the Year Ended December
31, 2010, the Three Months Ended December 31, 2009, and the Nine Months Ended September 30, 2009
37
Consolidated Statements of Cash Flows for the Year Ended December
31, 2010, the Three Months Ended December 31, 2009 and the Nine Months Ended September 30, 2009
39
Notes to Consolidated Financial Statements
41
32
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors
Innovaro,
Inc. and Subsidiaries
Tampa, Florida
We have audited the accompanying consolidated balance sheets of Innovaro, Inc. and subsidiaries (the Company) as of December 31, 2010 and 2009 and the related consolidated statements of
operations, changes in equity and cash flows for the year ended December 31, 2010, the three months ended December 31, 2009 and the nine months ended September 30, 2009. These consolidated financial statements are the responsibility
of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable
assurance about whether the consolidated financial statements are free of material misstatement. For the year ended December 31, 2010, the Company is not required to have, nor were we engaged to perform, an audit of its internal control over
financial reporting. Our audit for the year ended December 31, 2010 included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose
of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in
the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of the Company as of December 31, 2010 and 2009 and the results of its operations and cash flows for the year ended December 31, 2010, the three month period ended
December 31, 2009 and the nine month period ended September 30, 2009 in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Companys internal control over financial reporting as of
December 31, 2009, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report date March 22, 2010 expressed an unqualified
opinion thereon.
/s/ P ENDER N EWKIRK &
C OMPANY
Pender Newkirk & Company LLP
Certified Public Accountants
Tampa, Florida
March 30, 2011
33
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON
INTERNAL CONTROL OVER FINANCIAL REPORTING
Board of Directors
Innovaro, Inc. and Subsidiaries
Tampa, Florida
We have audited the internal control over financial reporting of Innovaro, Inc. (formerly UTEK Corporation) and Subsidiaries (the
Company) as of December 31, 2009, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). The Companys
management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on the Companys
internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the
assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that,
in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion the Company maintained effective internal control over financial reporting as of December 31, 2009, in all material
respects, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the consolidated balance sheet of the Company as of December 31, 2009 and the related statements of operations and cash flows for the three months ended December 31, 2009 and the nine months ended
September 30, 2009, and the statement of changes in net assets for the nine months ended September 30, 2009. We have audited the statement of changes in equity for the year ended December 31, 2009 and our report dated March 22,
2010 expressed an unqualified opinion thereon.
/s/ P ENDER N EWKIRK &
C OMPANY
Pender Newkirk & Company LLP
Certified Public Accountants
Tampa, Florida
March 22, 2010
34
Table of Contents
Innovaro, Inc.
Consolidated Balance Sheets
December 31,
2010
December 31,
2009
ASSETS
Current assets:
Cash and cash equivalents
$
262,619
$
2,118,970
Certificates of deposit
492,246
Accounts receivable, net
2,011,188
1,481,548
Available-for-sale securities
171,139
729,800
Cost method investments
588,085
Prepaid expenses and other assets
791,432
569,829
Total current assets
3,236,378
5,980,478
Cost method investments
95,589
Equity method investments
303,454
Note receivable and accrued interest
1,700,000
1,596,000
Fixed assets, net
6,736,567
8,388,263
Goodwill
6,407,640
15,874,139
Intangible assets, net
6,174,792
8,492,301
Total assets
$
24,654,420
$
40,331,181
LIABILITIES
Current liabilities:
Accounts payable
$
1,078,088
$
454,509
Accrued expenses
420,707
462,802
Accrued severance payable
876,400
Deferred revenue
987,624
1,634,096
Current maturities of long-term debt
433,964
975,360
Total current liabilities
2,920,383
4,403,167
Long-term debt, less current maturities
5,358,173
5,353,892
Derivative liabilities
1,140,005
664,972
Deferred tax liability
1,220,687
1,303,031
Total liabilities
10,639,248
11,725,062
Commitments and contingencies (Note 19)
EQUITY
Innovaro stockholders equity:
Preferred stock, $.01 par value, 1,000,000 shares authorized; none issued and outstanding
Common stock, $.01 par value, 29,000,000 shares authorized; 14,631,950 and 12,286,768 shares issued; 14,585,261 and 11,797,140
shares outstanding at December 31, 2010 and 2009, respectively
145,853
117,971
Additional paid-in capital
85,024,704
81,010,460
Total accumulated loss under Investment Company Accounting
(52,073,915
)
(52,073,915
)
Accumulated income (deficit) under Operating Company Accounting:
Accumulated deficit
(19,755,429
)
(624,006
)
Accumulated other comprehensive income (loss)
147,922
175,609
Total Innovaro stockholders equity
13,489,135
28,606,119
Noncontrolling interest
526,037
Total equity
14,015,172
28,606,119
Total liabilities and equity
$
24,654,420
$
40,331,181
See accompanying notes
35
Table of Contents
Innovaro, Inc.
Consolidated Statements of Operations
Operating
Company
Accounting
Investment
Company
Accounting
Year Ended
Dec 31, 2010
Three Months
Ended
Dec 31,
2009
Nine Months
Ended
Sept 30,
2009
Revenue / Income from operations:
Strategic services
$
9,783,318
$
2,035,295
$
4,798,695
Technology services
3,312,808
977,544
2,906,365
Investment income, net
59,604
13,096,126
3,012,839
7,764,664
Expenses:
Direct costs of revenueStrategic services
8,453,549
1,337,491
4,241,502
Direct costs of revenueTechnology services
1,492,396
540,302
1,437,869
Salaries and wages
2,636,166
526,950
4,768,390
Professional fees
608,591
164,570
649,723
Research and development
1,230,671
Sales and marketing
544,307
99,691
354,988
General and administrative
2,254,324
470,030
2,286,193
Depreciation and amortization
1,527,344
409,087
1,206,777
Impairment loss
11,770,708
2,368,458
30,518,056
3,548,121
17,313,900
Other (income) and expense:
Other (income) expense
1,149,798
69,731
Interest expense, net
621,371
85,467
1,771,169
155,198
Loss before income taxes
(19,193,099
)
(690,480
)
(9,549,236
)
Provision for income taxes
(55,581
)
(66,474
)
(208,585
)
Net loss from operations
(19,137,518
)
(624,006
)
(9,340,651
)
Net realized and unrealized gains (losses) from investment company activity:
Net realized losses on investments
(49,591,193
)
Net change in unrealized appreciation (depreciation) of investments
44,292,068
Net loss / Net decrease in net assets from operations
(19,137,518
)
$
(624,006
)
$
(14,639,776
)
Net loss attributable to noncontrolling interest
(6,095
)
Net loss attributable to Innovaro stockholders
$
(19,131,423
)
Net loss attributable to Innovaro stockholders per share / Net decrease in net assets from operations per share: Basic and
diluted
$
(1.44
)
$
(0.05
)
$
(1.30
)
Weighted average shares outstanding: Basic and diluted
13,288,179
11,605,373
11,257,663
See accompanying notes
36
Table of Contents
UTEK Corporation
Consolidated Statement of Changes in Equity
Innovaro Stockholders Equity
Investment Company Accounting
Operating Company Accounting
Common Stock
Accumulated
Net Operating
Income
Net Realized
Loss on
Investments
Net
Unrealized
Depreciation
of investments
Foreign
Currency
Translation
Adjustment
Total
Accumulated
Loss under
Investment
Company
Accounting
Comprehensive
Income (Loss)
Accumulated
Deficit
Accumulated
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
Totals
Shares
Issued
Shares
Outstanding
Par Value
Paid-In
Capital
Balances at December 31, 2008
12,134,959
10,879,900
$
108,800
$
75,067,857
$
23,463,295
$
(7,744,736
)
$
(51,921,150
)
$
(1,773,787
)
$
37,200,279
Stock-based compensation expense
438,217
438,217
Common stock issued to acquire interest in a subsidiary of UTEK Real Estate Holdings, Inc.
176,470
176,470
1,765
1,498,235
1,500,000
Severance compensation paid out in escrowed shares
485,607
4,856
2,539,725
2,544,581
Earnout accruals and escrow adjustments
(24,352
)
85,950
858
505,193
506,051
Cumulative translation adjustment
542,239
542,239
Change in net assets
(9,340,651
)
(49,591,193
)
44,292,068
(14,639,776
)
Balances at September 30, 2009
12,287,077
11,627,927
$
116,279
$
80,049,227
$
14,122,644
$
(57,335,929
)
$
(7,629,082
)
$
(1,231,548
)
$
28,091,591
Adoption of Operating Company Accounting on Oct 1, 2009
(14,122,644
)
57,335,929
7,629,082
1,231,548
$
(52,073,915
)
Comprehensive loss:
Net loss
$
(624,006
)
(624,006
)
(624,006
)
Other comprehensive income (loss):
Unrealized gain (loss) from available-for-sale securities
$
(70,946
)
Foreign currency translation adjustments
246,555
Other comprehensive gain (loss)
175,609
$
175,609
175,609
Comprehensive loss
$
(448,397
)
Stock-based compensation expense
138,960
$
138,960
Earnout accruals and escrow adjustments
(309
)
169,213
1,692
822,273
823,965
37
Table of Contents
UTEK Corporation
Consolidated Statement of Changes in Equity (continued)
Innovaro Stockholders Equity
Investment Company Accounting
Operating Company Accounting
Common Stock
Accumulated
Net
Operating
Income
Net
Realized
Loss on
Investments
Net
Unrealized
Depreciation
of
investments
Foreign
Currency
Translation
Adjustment
Total
Accumulated
Loss under
Investment
Company
Accounting
Comprehensive
Income (Loss)
Accumulated
Deficit
Accumulated
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
Totals
Shares
Issued
Shares
Outstanding
Par Value
Paid-In
Capital
Balances at December 31, 2009
12,286,768
11,797,140
$
117,971
$
81,010,460
$
(52,073,915
)
$
(624,006
)
$
175,609
$
28,606,119
Settlement of severance liability for 32% interest in Cortez 114, LLC
17,868
$
532,132
550,000
Comprehensive loss:
Net loss
$
(19,131,423
)
(19,131,423
)
(6,095
)
(19,137,518
)
Other comprehensive income (loss):
Unrealized gain (loss) from available-for-sale securities
199,986
Foreign currency translation adjustments
(227,673
)
Other comprehensive loss
(27,687
)
(27,687
)
(27,687
)
Comprehensive loss
$
(19,159,110
)
Investment in Verdant Ventures Advisors, LLC
243,933
243,933
2,439
997,686
1,000,125
Private offering of equity securities, net of offering costs of $593,440
1,481,481
1,481,481
14,815
3,191,744
3,206,559
Warrants issued as direct offering costs in connection with private equity securities offering
(661,236
)
(661,236
)
Issuance of shares upon exercise of warrants
884,347
884,347
8,844
(8,844
)
Earnout accruals and escrow adjustments
(264,579
)
178,360
1,784
188,721
190,505
Stock-based compensation expense
288,305
288,305
Balances at December 31, 2010
14,631,950
14,585,261
$
145,853
$
85,024,704
$
(52,073,915
)
$
(19,755,429
)
$
147,922
$
526,037
$
14,015,172
See accompanying notes
38
Table of Contents
Innovaro, Inc.
Consolidated Statements of Cash Flows
Operating Company
Accounting
Investment
Company
Accounting
Year Ended
Dec 31, 2010
Three Months
Ended
Dec 31,
2009
Nine Months
Ended
Sept 30,
2009
Operating Activities:
Net loss attributable to Innovaro stockholders / Net decrease in net assets from operations
$
(19,131,423
)
$
(624,006
)
$
(14,639,776
)
Adjustments to reconcile net loss attributable to Innovaro stockholders / net decrease in net assets from operations to net cash
flows from operating activities:
Change in net unrealized appreciation (depreciation) of investments from investment company activity
(44,292,068
)
Loss on sale of investments from investment company activity
49,591,193
Proceeds from sale of equity investments from investment company activity
681,727
Net proceeds from sale (purchases) of short-term investments from investment company activity
(198,420
)
Net loss attributable to noncontrolling interest
(6,095
)
Depreciation and amortization
1,527,344
409,087
1,206,777
Amortization of debt discount from investor warrants
280,558
35,478
Goodwill, intangible asset and fixed asset impairment
11,770,708
2,368,458
Loss on sale and impairment of investments
1,605,817
(19,733
)
Loss on disposal of fixed assets
15,224
4,131
67,062
(Gain) loss on derivative liability
(186,203
)
110,000
Bad debt expense
(34,380
)
8,398
35,151
Stock-based compensation
288,305
138,960
438,217
Compensation paid out in escrowed shares
146,825
2,544,580
Deferred income taxes
(55,581
)
(66,474
)
(208,585
)
Changes in operating assets and liabilities:
Accounts receivable
(495,260
)
183,028
985,238
Prepaid expenses and other assets
(248,010
)
(53,095
)
324,374
Deferred revenue
(646,472
)
(734,928
)
(836,752
)
Accounts payable and accrued expenses
255,084
(533,050
)
(642,577
)
Net cash flows from operating activities
(4,913,559
)
(1,142,204
)
(2,575,401
)
Investing Activities:
Capital expenditures
(80,063
)
(7,643
)
(7,006
)
Cash received (paid) in connection with consolidation/ acquisitions
23,170
(292,468
)
Proceeds from sale of available-for-sale securities
341,997
452,708
Proceeds from redemption of certificates of deposit
492,246
Net cash flows from investing activities
754,180
468,235
(299,474
)
Financing Activities:
Net (repayments) proceeds on bank line of credit
(250,000
)
250,000
Proceeds from related party debt
200,000
1,750,000
Payments on debt
(845,266
)
(80,720
)
(198,791
)
Gross proceeds from registered equity securities offering
3,799,999
Offering costs paid from registered equity securities offering
(593,440
)
Net cash flows from financing activities
2,311,293
1,669,280
51,209
Effect of foreign exchange rates
(8,265
)
4,500
20,528
Increase (decrease) in cash and cash equivalents
(1,856,351
)
999,811
(2,803,138
)
Cash and cash equivalents at beginning of period
2,118,970
1,119,159
3,922,297
Cash and cash equivalents at end of period
$
262,619
$
2,118,970
$
1,119,159
See accompanying notes
39
Table of Contents
Innovaro, Inc.
Consolidated Statements of Cash Flows (continued)
Year Ended
Dec 31, 2010
Three Months
Ended
Dec 31,
2009
Nine
Months
Ended
Sept 30, 2009
The Company issued 23,484, 58,338 and 85,950 shares of common stock in connection with certain acquisition earnout
contingencies
$
43,680
$
823,965
$
506,051
The Company received a note in connection with the sale of certain investments
$
1,500,000
The Company received 100,000 shares in Technology Capital Services, LLC in connection with the sale of certain
investments
$
69,568
The Company received 375,000 shares in Oxygen Biotherapeutics, Inc. in connection with the redemption of 750,000
warrants
$
148,750
The Company issued stock in connection with an investment in UTEK Real Estate Holdings, Inc. as follows:
176,470 shares of UTEK common stock
$
1,500,000
240,964 shares of NeoStem, Inc. common stock
200,000
$
1,700,000
The consolidation of UTEK Real Estate Holdings, Inc. as of October 1, 2009 resulted in the addition of the following assets
and liabilities to the balance sheet:
Accounts receivable
$
87,921
Cost method investments
494,517
Other tangible assets
441,696
Fixed assets
8,002,162
Accounts payable and accrued expenses
(104,757
)
Debt
(4,184,709
)
Derivative liability recorded upon issuance of investor warrants
$
554,972
Unrealized gain (loss) from available-for-sale securities
$
199,986
The Company transferred certain equity interests in a subsidiary to satisfy a severance obligation resulting in the
following:
Noncontrolling interest
$
532,132
Increase in additional paid-in capital
17,868
$
550,000
The Company issued 243,933 shares of common stock in connection with its investment in Verdant Ventures Advisors,
LLC
$
1,000,125
Warrants issued as direct offering costs in connection with registered equity securities offering
$
(661,236
)
Cash paid for taxes
$
$
$
Cash paid for interest
$
543,893
$
84,914
$
50,206
40
Table of Contents
INNOVARO, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Withdrawal of the Companys Election to be Treated as a Business Development Company under the Investment Company Act of 1940
Until September 30, 2009, the Company was a non-diversified, closed-end management investment company that had elected to be treated
as a business development company (BDC) under the Investment Company Act of 1940 (1940 Act). On October 1, 2009, the Company filed a notification on Form N-54C with the Securities and Exchange Commission
(SEC) withdrawing its election to be regulated as a BDC under the 1940 Act. As such, the Company began reporting as an operating company as of October 1, 2009.
Based on the Companys current business focus and the fact that the equity interests it holds have constituted a declining amount of
its assets over the last couple of years, the Company determined that it no longer met the requirements to be regulated as a BDC under the 1940 Act. In this regard, the Companys current business focus is to provide strategic consulting and
technology services to companies in exchange for cash as opposed to equity interests. Thus, because of the Companys current business focus of providing strategic consulting and technology services to companies in exchange for cash as opposed
to equity interests, as well as the fact that the Company no longer holds the requisite level of investment securities (as this term is defined in the 1940 Act) to permit it to be an investment company under the 1940 Act and,
as a result, be regulated as a BDC, the Company is operating, and intends to continue to operate, as an operating company rather than an investment company.
Accordingly, and after careful consideration of the requirements applicable to BDCs under the 1940 Act, the cost of compliance with the provisions of the 1940 Act and a thorough assessment of the
Companys current business model, the Companys Board of Directors determined that the Company should withdraw its election to be regulated as a BDC under the 1940 Act.
Under its current business model, the Company intends at all times to conduct its activities in such a way that it will not be deemed an
investment company subject to regulation under the 1940 Act. Thus, the Company will not hold itself out as being engaged primarily in the business of investing, reinvesting or trading in securities. In addition, the Company intends to
conduct its business in a manner so that it will at no time own or propose to acquire investment securities having a value exceeding 40% of the Companys total assets at any one time.
As a result of our de-election from BDC status, we make reference to both Investment Company Accounting and Operating Company Accounting
throughout these consolidated financial statements. Investment Company Accounting, as we refer to it, is defined as accounting in accordance with U.S. generally accepted accounting principles (GAAP) for investment companies under the
1940 Act. Operating Company Accounting, as we refer to it, is defined as accounting in accordance with GAAP other than for investment companies under the 1940 Act.
As an operating company, the Company is required to consolidate UTEK Real Estate Holdings, Inc. and its subsidiaries: Ybor City Group, Inc., 22nd Street of Ybor City, Inc., ABM of Tampa Bay, Inc., and
Cortez 114, LLC (collectively UTEK Real Estate). Under Investment Company Accounting, the fair value of UTEK Real Estate was included in the Companys portfolio investments and the operating results of these companies were not
consolidated with those of the Company. The assets, liabilities and results of operations of UTEK Real Estate have been included in the Companys consolidated financial statements from October 1, 2009. As of October 1, 2009, none of
the Companys other investments were greater than 20% of the outstanding equity interests of any individual company, and accordingly, consolidation was not required for these investments.
41
Table of Contents
The change in reporting did not have a material affect on the Companys net loss from
operations, net loss or related per share amounts for the three months ended December 31, 2009.
Conversion from Investment Company
Presentation to Operating Company Presentation
ASC Topic 250, Accounting Changes and Error Corrections
The Company was required to make the accounting change at the time that it no longer met the requirements of the 1940 Act and filed its
Form N-54C with the SEC withdrawing its election to be treated as a BDC under the 1940 Act. The Company has applied the change as of October 1, 2009, which is the first date that it was no longer appropriate for the Company to use Investment
Company Accounting.
The Companys change in financial statement presentation from fair value Investment Company
Accounting to Operating Company Accounting has been accounted for as the initial adoption of or modification of an accounting principle resulting from a change in events or transactions as contemplated by Financial Accounting Standards Board
(FASB) Accounting Standards Codification (ASC) 250-10-45-1. The Companys change to Operating Company Accounting is clearly different in substance from that previously occurring under Investment Company Accounting. This
is not considered to be a change in accounting principle. In accordance with this view, the Company applied the adoption of accounting as an operating company prospectively beginning October 1, 2009.
ASC Topic 946, Investment Companies
As there was limited authoritative guidance on accounting for the transition from a BDC to an operating company, the Company reviewed the guidance in ASC Topic 946 Financial ServicesInvestment
Companies . The Company relied on the guidance in Topic 946, a significant portion of which has been delayed indefinitely. The guidance that has been delayed is not GAAP and is considered nonauthoritative.
The initial determination of whether the Company was an investment company within the scope of Topic 946 was made upon formation of the
Company. Reconsideration of the provisions of Topic 946 by the Companys Board of Directors during 2009 resulted in the determination that continuation as a BDC was inappropriate. ASC 946-10-15-5 (delayed) dictates companies that no longer meet
the conditions of an investment company should discontinue application of Topic 946 and report the change in status prospectively by accounting for its investments in conformity with applicable GAAP other than Investment Company Accounting,
beginning as of the date of the change using fair value in conformity with Investment Company Accounting at the date of the change as the carrying amount of investments at the date of the change. In accordance with this guidance, the Company
reported a change in status and began reporting as an operating company as of October 1, 2009. In addition, the fair value of the Companys investments as of September 30, 2009 became their cost basis under Operating Company
Accounting beginning on October 1, 2009.
Presentation of Financial Statements
The Company made the following adjustments in order to present two years of financial statements together for which the years include two
different methods of accounting. Changes made to the accompanying consolidated statements of operations include the following:
Operations for the year ended December 31, 2009 were segregated into two columns in the consolidated statements of operations to properly report
results of operations in accordance with the accounting in effect during the respective periods. The nine months ended September 30, 2009 are presented in investment company format and the three months ended December 31, 2009 are presented
in operating company format.
The consolidated statement of operations was reformatted for the three months ended December 31, 2009 to conform to an operating company
presentation. Certain balances are not applicable to an
42
Table of Contents
investment company and are not included prior to the date of change of October 1, 2009. These include other (income) expense and interest expense, net.
UTEK Real Estates results of operations are consolidated with those of the Company as of the date of change of October 1, 2009. Intercompany
transactions, including intercompany borrowings and rent, are eliminated in consolidation for the three months ended December 31, 2009. Through September 30, 2009, UTEK Real Estate is included as one of the Companys portfolio
companies and the fair value of this company is included in the Companys portfolio investments.
Certain balances reported under Investment Company Accounting are not applicable to an operating company and are not included subsequent to the date of
change of October 1, 2009. These include investment income, net realized gains (losses) on investments and net change in unrealized appreciation (depreciation) of investments. Under Operating Company Accounting, income and losses from these
sources are classified as follows:
Investment income is included in other (income) expense or interest expense, net, depending on its source.
Realized gains (losses) on investments are included in other (income) expense.
Unrealized appreciation (depreciation) on available-for-sale securities are reported in operating company equity as a component of accumulated other
comprehensive income (loss) in the consolidated balance sheet.
Other changes include the following:
The stockholders equity presentation has separate classification for earnings accounts under Investment Company Accounting and Operating Company
Accounting. Total accumulated loss under Investment Company Accounting includes earnings through September 30, 2009. Accumulated deficit under Operating Company Accounting includes earnings incurred subsequent to the date of change of
October 1, 2009.
The Consolidated Schedule of Investments, Consolidated Statements of Changes in Net Assets and the Schedule of Investments in and Advances to
Affiliates, as well as Selected Per Share Data and Ratios are not included as they are requirements under Investment Company Accounting.
The consolidated statements of changes in equity are included for the year ended December 31, 2010, the three months ended December 31, 2009
and the nine months ended September 30, 2009. In addition, this statement includes the statement of comprehensive income (loss) for the year ended December 31, 2010 and the three months ended December 31, 2009.
Cash flows for the year ended December 31, 2009 were segregated into two columns in the consolidated statements of cash flows to properly report
cash flows in accordance with the accounting in effect during the respective periods. Cash flows for the nine months ended September 30, 2009 are presented in investment company format and cash flows for the three months ended December 31,
2009 are presented in operating company format.
2. Nature of Business and Significant Accounting Policies
Organization
We commenced operations in 1997 and were originally incorporated under the laws of the State of Florida, and subsequently under the laws of the State of Delaware in July 1999.
The Company
The Company
provides services that help clients become stronger innovators, develop compelling strategies to drive and catalyze growth, rapidly source externally developed technologies, create value from their
43
Table of Contents
intellectual property (IP) and gain foresight into marketplace and technology developments that affect their business. These services are provided internationally from our offices in
the United States and the United Kingdom.
As of March 16, 2010, we began doing business as Innovaro and changed our ticker
symbol to NYSE Amex: INV. On July 8, 2010, the Companys shareholders voted to amend the Companys certificate of incorporation to change the Companys name to Innovaro, Inc. The name change became effective on
July 12, 2010.
Principles of Consolidation
The consolidated financial statements include the accounts of Innovaro and its wholly owned subsidiaries: Innovaro Europe, Ltd. (formerly UTEK Europe, Ltd.) and UTEK Real Estate Holdings, Inc. (as of
October 1, 2009). All intercompany transactions and balances are eliminated in consolidation.
The Company is reporting
as an investment company for the nine months ended September 30, 2009. As an investment company, portfolio investments are held for the purpose of deriving investment income and future capital gains. The operating results of the Companys
portfolio companies, including UTEK Real Estate Holdings, Inc., are not consolidated with the Companys financial statements through September 30, 2009.
The Company is reporting as an operating company for the year ended December 31, 2010 and the three months ended December 31, 2009. As such, the Company is required to consolidate UTEK Real
Estate Holdings, Inc. and its subsidiaries: Ybor City Group, Inc., 22nd Street of Ybor City, Inc., ABM of Tampa Bay, Inc., and Cortez 114, LLC (collectively UTEK Real Estate). The results of operations of UTEK Real Estate have been
included in the Companys operations for the year ended December 31, 2010 and the three months ended December 31, 2009. In addition, the assets and liabilities of UTEK Real Estate have been included in the Companys financial
position as of December 31, 2010 and 2009.
Business Combinations
The Company determines and allocates the purchase price of an acquired company to the tangible and intangible assets acquired and
liabilities assumed as of the business combination date in accordance with ASC Topic 805 Business Combinations . The purchase price allocation process requires the Company to use significant estimates and assumptions, including fair value
estimates, as of the business combination date.
While the Company uses its best estimates and assumptions as a part of the
purchase price allocation process to accurately value assets acquired and liabilities assumed at the business combination date, its estimates and assumptions are inherently uncertain and subject to refinement. During the purchase price allocation
period (one year from the business combination date), the Company records adjustments to the assets acquired and liabilities assumed based on additional information received with the corresponding offset to goodwill. In addition, there are
contingencies based on earnings (commonly referred to as earnouts) included in some of the Companys purchase agreements entered into during 2008. The earnout is recorded as it is earned over the contingency period, which is generally one to
three years from the business combination date. With the exception of unresolved income tax matters or the earnout of contingent consideration, subsequent to the purchase price allocation period any adjustment to assets acquired or liabilities
assumed is included in the Companys operating results in the period in which the adjustment is determined.
Cash and Cash Equivalents
The Company considers all highly liquid, fixed income investments with maturities of three months or less at the time of
acquisition to be cash equivalents.
44
Table of Contents
Accounts Receivable
The Company accounts for accounts receivable in accordance with ASC Topic 310 Receivables . In accordance therewith, the allowance for doubtful accounts is deducted from the accounts receivable
balance.
The Company provides an allowance for losses on trade receivables based on a review of the current status of
existing receivables and managements evaluation of periodic aging of accounts. The Company charges off accounts receivable against the allowance for losses when an account is deemed to be uncollectible. The Company determines the allowance
based on historical bad debt experience, current receivables aging, expected future write-offs, as well as an assessment of specific identifiable customer accounts considered at risk or uncollectible. It is not the Companys policy to accrue
interest on past due receivables. The expense associated with the allowance for doubtful accounts is recognized as general and administrative expense in the consolidated statements of operations. The provision for doubtful accounts and notes was
approximately $15,000 and $83,000 as of December 31, 2010 and 2009, respectively. In addition, bad debt expense was approximately $(34,000) and $44,000 for the years ended December 31, 2010 and 2009, respectively.
Accounts receivable also includes recoverable contract costs and, where applicable, accrued profit related to long-term contracts that
have been inventoried until the customer is billed. Contract costs consist primarily of labor and travel expenses. See Note 3 for further discussion.
Certificates of Deposit
Certificates of deposit are short term investments
that are carried at their fair values.
Available-for-Sale Securities
The Company classifies all investments in freely tradable equity securities as available-for-sale in accordance with ASC Topic 320
InvestmentsDebt and Equity Securities and our intentions regarding these instruments. Investments in equity securities of public companies continue to be accounted for using the fair value method as long as there is a market in the
stock that provides readily determinable fair values for these securities. These investments are adjusted to fair value at the end of each quarter. Unrealized gains and losses are reported in operating company equity as a component of accumulated
other comprehensive income (loss) in the consolidated balance sheets. Realized gains and losses from the sale of available-for-sale securities are determined on the first-in first-out (FIFO) method of accounting and are included as a
component of other (income) expense in the consolidated statements of operations for the year ended December 31, 2010 and the three months ended December 31, 2009.
Should management determine that an available-for-sale security has an other-than-temporary decline in fair value, the Company recognizes the investment loss in the consolidated statement of operations.
Available-for-sale securities were evaluated for other-than-temporary impairment at December 31, 2010. See Note 4 for further discussion.
Cost Method Investments
The Company classifies its investments in equity securities of noncontrolled entities that do not have readily determinable fair values as
cost method investments in accordance with ASC Subtopic 325-20 Cost Method Investments . Cost method investments were reclassified to non-current assets during 2010 in accordance with the Companys intent and ability regarding liquidity
of the investments.
Individual securities classified as cost method investments remain at cost basis unless there is a
permanent impairment. The Company determines whether a decline in fair value below the cost basis is other than temporary. If the decline in fair value is judged to be other-than-temporary, the cost basis of the individual
45
Table of Contents
security will be written down to fair value as a new cost basis and the amount of the impairment will be included in earnings as a realized loss. The new cost basis cannot be adjusted upwards for
subsequent recoveries in fair value. Realized gains and losses from the sale or impairment of cost method investments are determined on the FIFO method of accounting and are included as a component of other (income) expense in the consolidated
statements of operations for the year ended December 31, 2010 and the three months ended December 31, 2009.
Cost
method investments were considered for impairment at December 31, 2010. The Company determined that two of its cost method investments had suffered a decline in fair value below that of their respective carrying amounts and this decline was
determined to be other-than-temporary. The Company recognized a loss on impairment of its cost method investments of approximately $468,000 for the year ended December 31, 2010.
Equity Method Investments
The Company evaluated its investment in Verdant
Ventures under ASC Topic 810 Consolidation and concluded that this investment does not meet the requirements for consolidation. This investment has been recorded as an equity method investment in the consolidated balance sheet as of
December 31, 2010. Management changed the classification of this investment from the cost method to the equity method in the current period as a result of having obtained new information. Any adjustments made to the accompanying financial
statements as a result of this change in classification were immaterial. The Companys share of Verdant Ventures net loss was $(25,856) for the year ended December 31, 2010, which is included as a component of other (income) expense in
the consolidated statements of operations. This investment has been classified as a non-current asset in accordance with the Companys intent and ability regarding liquidity of the investment. See Note 5 for a more detailed discussion of the
Verdant Ventures transaction.
Note Receivable
The Company holds a $1,500,000 note receivable from a privately held company. The note was received in exchange for the sale of certain of the Companys investments in January 2009. The note bears
interest at 7% per annum and does not require the payment of such interest or the principal amount of the note until maturity of the note on December 31, 2012. The Company recorded $104,000 and $96,000 of accrued interest income on the
note for the years ended December 31, 2010 and 2009, respectively. The note is collateralized by a security interest in certain property located in Pasco County, Florida.
Fixed Assets
Fixed assets are stated at cost less accumulated
depreciation. Depreciation is recorded using the straight-line method over the estimated useful lives of the respective assets of between 3 and 39.5 years. Leasehold improvements are amortized over the shorter of the estimated useful life of the
assets or the lease term. The carrying amount of all long-lived assets is evaluated periodically to determine if adjustment to the depreciation and amortization period or the unamortized balance is warranted. The Company believes that no unrecorded
impairment of fixed assets exists at December 31, 2010. See Note 7 for impairment discussion.
Maintenance and repairs
are charged to operations when incurred. Betterments and renewals are capitalized. When fixed assets are sold or otherwise disposed of, the asset account and related accumulated depreciation account are relieved, and any gain or loss is included as
a component of other (income) expense in the consolidated statements of operations.
Goodwill and Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of the assets acquired in connection with certain of the
Companys acquisitions. Intangible assets represent the cost of trade marks, trade names, websites, customer lists, non-compete agreements, and proprietary processes and software obtained in connection with certain of the Companys
acquisitions. In accordance with ASC Topic 350 IntangiblesGoodwill and Other , goodwill and intangible assets determined to have indefinite lives are not subject to amortization.
46
Table of Contents
Goodwill and indefinite-lived intangible assets are reviewed for impairment by applying a fair value based test on an annual basis or more frequently if circumstances indicate a potential
impairment. Intangible assets with finite lives are amortized over their estimated useful lives. See Note 8 for impairment discussion.
Impairment of Long-lived Assets
Long-lived assets are tested for impairment on at least an annual basis. Impairment testing is required more often than annually if an event or circumstance indicates that an impairment, or decline in
value, may have occurred. In conducting its impairment test, the Company compares the fair value of each of its reporting units to the related book value. If the fair value of a reporting unit exceeds its net book value, long-lived assets are
considered not to be impaired. If the net book value of a reporting unit exceeds it fair value, an impairment loss is measured and recognized. The Company conducts its annual impairment test using balances as of December 31, unless there are
triggering events earlier in the year.
Derivative Liability
ASC Topic 815 Derivatives and Hedging requires bifurcation of embedded derivative instruments and measurements of their fair value for accounting purposes. In addition, freestanding derivative
instruments such as certain warrants are also derivative liabilities. The Company estimates the fair value of these instruments using the Black-Scholes option pricing model. As discussed in Notes 10 and 12, the Company has certain derivative
warrants with a variable exercise price. The Company considered the use of a Binomial model, but determined that the probability of the exercise price adjusting downward was remote. Derivative liabilities are recorded at fair value at inception and
then are adjusted to reflect fair value at the end of each reporting period, with any increase or decrease in the fair value being recorded in as a component of other (income) expense in the consolidated statements of operations.
Foreign Currency Translation
The functional currency of the Companys United Kingdom (UK) operations is that countrys local currency. The Company translates the assets and liabilities of its UK subsidiary into
U.S. Dollars at the exchange rates in effect at the end of each reporting period. Revenues and expenses of the Companys UK operations are translated into U.S. Dollars using weighted average exchange rates during the period. Through
September 30, 2009, the effects of foreign currency translation adjustments were reported as a component of investment company equity. Beginning October 1, 2009, the translation adjustments are included in operating company equity as a
component of accumulated other comprehensive income (loss) in the consolidated balance sheets. Foreign currency transaction gains and losses are included in other (income) expense in the consolidated statements of operations for the year ended
December 31, 2010 and the three months ended December 31, 2009 and are immaterial for these periods.
Revenue Recognition
The Company reorganized into two new lines of business, all working under the Innovaro brand: Strategic
Servicesdriven by Strategos, an advanced innovation consultancy; and Technology Servicesonline platforms, partnering services, global licensing, technology transfer services, futures and trends, research, information services and IP
consulting.
Strategic Services
The Company has revenues from fixed fee contracts for the sale of strategic consulting services. These revenues are recognized on a pro rata basis based upon costs incurred to date compared to total
estimated contract costs. Prior to the commencement of a client engagement, the Company and the client agree on fees for services based upon the scope of the project, staffing requirements and the level of client involvement. Total
47
Table of Contents
revenues are comprised of professional fees for services rendered to clients and exclude applicable taxes. The Company bills clients for services and expenses incurred in accordance with the
terms of the client engagement agreement.
Differences between the timing of billings and the recognition of revenue are
recognized as either unbilled services (included as a component of accounts receivable) or deferred revenue in the consolidated balance sheets. Client prepayments and retainers are classified as deferred revenue and recognized in future periods when
earned.
Revenues from strategic consulting services are also provided on a time-and-expense basis. Time-and-expense billing
arrangements generally require the client to pay based on the number of hours worked by our consulting professionals at agreed-upon rates. Time-and-expense revenues are billed and recognized as incurred.
Technology Services
Revenues from the sale of subscriptions to the Companys online marketplaces, information services websites and online futures
programs are initially deferred and subsequently recognized ratably over the term of the subscription, which is typically one year.
Global technology licensing services are performed pursuant to service agreements in which the Company provides consulting services by identifying and evaluating technology licensing opportunities for
clients. These agreements are typically cancelable with thirty days notice.
The Company has certain consulting revenue that
is derived from the sale of research services in intellectual property insight, technology foresight, forecasting, scenario playing, vision, creativity and leadership, as well as the sale of services to provide for the design, development and
implementation of custom software applications. Vendor specific objective evidence is not available to allocate among the respective deliverables in contracts with multiple deliverables. Accordingly, the Company recognizes revenue for these
consulting services at the point when all the deliverables associated with the consulting contract have been provided to the customer.
Before the Company recognizes revenue, the following criteria must be met:
Evidence of a financial arrangement or agreement must exist between the Company and its customer. Purchase orders, signed contracts, or electronic
confirmations are three examples of items accepted by the Company to meet this criterion.
Delivery of the products or services must have occurred. The Company treats either physical or electronic delivery as having met this requirement.
The price of the products or services is fixed and measurable.
Collectability of the sale is reasonably assured and receipt is probable. Collectability of a sale is determined on a customer-by-customer basis.
Differences between the timing of billings and the recognition of revenue are recognized as either unbilled
services (included as a component of accounts receivable) or deferred revenue in the consolidated balance sheets. Client prepayments and retainers are classified as deferred revenue and recognized over future periods as earned.
Direct Costs of Revenue
Direct costs of revenue consist of direct costs related to the Companys strategic services and technology services segments. Direct
costs of revenue include salaries and related taxes, bonuses and commissions, certain outside services, business development costs, royalties and other direct project costs.
48
Table of Contents
Research and Development
In accordance with ASC Subtopic 985-20 Costs of Software to Be Sold, Leased, or Marketed , the Company expenses all costs incurred to establish the technological feasibility of a computer product to
be sold, leased, or otherwise marketed as research and development costs. Research and development costs incurred to date have been expensed in the accompanying statements of operations as the Companys innovation management software platform
has not reached technological feasibility.
Stock-Based Compensation
At December 31, 2010, the Company had two stock-based equity compensation plans, which are described more fully in Note 14.
The Company accounts for stock option grants in accordance with ASC Topic 718 CompensationStock Compensation .
Stock-based compensation cost recognized during the years ended December 31, 2010 and 2009 includes compensation cost for all share-based payments granted subsequent to January 1, 2006, based on their respective grant date fair values
estimated in accordance with Topic 718. The Company recognizes compensation expense on a straight-line basis over the requisite service period. The Company uses the Black-Scholes option pricing model to estimate fair value of stock option grants at
the grant date.
Income Taxes
Deferred taxes are provided on the asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred
tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Future tax benefits for net operating loss carryforwards are
recognized to the extent that realization of these benefits is considered more likely than not. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the
deferred tax assets will not be realized.
For federal and state income tax purposes, the Company is taxed at regular
corporate rates on ordinary income and recognizes gains on distributions of appreciated property. As an investment company, the Company was not entitled to the special tax treatment available to BDCs that elect to be treated as regulated investment
companies under the Internal Revenue Code because, among other reasons, the Company did not distribute at least 90% of investment company taxable income as required by the Internal Revenue Code for such treatment.
Certain guidance located within ASC Topic 740, Income Taxes , clarifies the accounting for uncertainty in income taxes recognized
in an enterprises financial statements. Topic 740 provides guidance on the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Topic 740 also provides guidance on derecognition,
classification, interest and penalties, accounting in interim periods, disclosures, and transition. The Company had no uncertain tax positions for the years ended December 31, 2010 and 2009.
The Company does not have any income tax benefit related to its net loss from operations in 2010 and 2009, nor does it have a deferred
tax asset related to its net operating loss carryforward, because of a 100% valuation allowance. The Company does have an income tax benefit from the reversal of a deferred tax liability related to the impairment and amortization of certain
indefinite-lived intangible assets for the years ended December 31, 2010 and 2009.
49
Table of Contents
Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation from Investment
Company Activity
Realized gains or losses through September 30, 2009 were measured by the difference between the net
proceeds from the repayment or sale and the original cost basis of the investment without regard to unrealized appreciation or depreciation previously recognized. Net change in unrealized appreciation or depreciation of investments through
September 30, 2009 reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.
Reclassifications
In
connection with the change in the Companys business segments, certain reclassifications have been made to the 2009 balances to conform to the 2010 financial statement presentation. Reclassifications were made to revenue to conform to the
Companys new line of business segments. Reclassifications were also made to expenses to move direct costs associated with these business lines into direct costs of revenue. In addition, the Company reclassified its derivative liabilities to a
non-current asset for both years ended December 31, 2010 and 2009 as management determined this treatment to be more appropriate given the nature of the liability. There was no effect on net loss or earnings per share from these
reclassifications for all periods presented.
Earnings per Share (EPS)
Basic earnings per share is computed on the basis of the weighted-average number of shares of common stock outstanding during the period.
Diluted earnings per share is computed on the basis of the weighted-average number of shares of common stock outstanding plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. The
Companys dilutive potential common shares consist of outstanding stock options and warrants.
Components of basic and
diluted per share data are as follows:
Year Ended
Dec 31, 2010
Three Months
Ended
Dec 31, 2009
Nine Months
Ended
Sept 30, 2009
Weighted average outstanding shares of common stock
13,288,179
11,605,373
11,257,663
Dilutive effect of stock options and warrants
Common stock and common stock equivalents
13,288,179
11,605,373
11,257,663
Shares excluded from calculation of diluted EPS(1)
2,751,648
1,739,150
1,014,400
(1)
These shares attributable to outstanding common stock options and warrants were excluded from the calculation of diluted EPS because their inclusion would have been
anti-dilutive, primarily as a result of the net loss/ net decrease in net assets from operations during the period.
Financial Instruments and Concentrations of Credit Risk
The Companys financial instruments consist of investments, certificates of deposit, cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, long-term debt and derivative
liabilities. The fair value of accounts receivable, accounts payable and certain accrued expenses approximate their carrying amounts in the financial statements due to the short maturity of such instruments. The estimated fair value of the
Companys long-term debt at December 31, 2010 and 2009 is not materially different from its carrying values of $5.8 million and $6.3 million, respectively. The fair value of certificates of deposit, available-for-sale securities and
derivative liabilities are determined as described in Note 6.
50
Table of Contents
Financial instruments with significant credit risk include investments and cash and cash
equivalents. The Company maintains its cash and cash equivalents with high credit quality financial institutions in the United States and, at times, balances may exceed federally insured limits. The Company hasnt experienced any losses related
to these balances. All of the non-interest bearing cash balances were insured at December 31, 2010 due to a temporary federal program in affect from December 31, 2010 through December 31, 2012. Under the program, there is no limit to
the amount of insurance for eligible accounts. Beginning in 2013, insurance will revert to $250,000 per depositor at each financial institution, and the non-interest bearing cash balances may again exceed federally insured limits. As of
December 31, 2010, the Company did not hold any amounts in interest-bearing accounts.
The Company had two major
customers during the year ended December 31, 2010 and one major customer during the year ended December 31, 2009. Major customers, those generating greater than 10% of total revenue, accounted for approximately 28% and 10% of the
Companys revenue during the years ended December 31, 2010 and 2009, respectively. Major customers relate to the strategic services business segment for both years ended December 31, 2010 and 2009. In addition, two customers accounted for
approximately 52% of accounts receivable at December 31, 2010.
Use of Estimates
The preparation of the Companys consolidated financial statements in conformity with ASC Topic 275 Risks and Uncertainties
requires management to make estimates and assumptions that could affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue
and expenses during the reporting period. The Companys most significant estimates relate to revenue recognition, the valuation and impairment of certain investments, stock-based compensation, the valuation and impairment of goodwill and
intangible assets, and the derivative liabilities. Actual results could differ from those estimates.
Recently Issued Accounting
Pronouncements
In April 2010, the FASB issued new guidance that establishes a revenue recognition model for
contingent consideration that is payable upon the achievement of an uncertain future event, referred to as a milestone. The scope of this guidance is limited to research and development arrangements and requires an entity to record the milestones
payment in its entirety in the period received if the milestone meets all necessary criteria to be considered substantive. This guidance is effective for fiscal years and interim periods beginning June 15, 2010 and is not expected to have a
material impact on the Companys consolidated financial statements.
In December 2010, the FASB issued amended
guidance to clarify the acquisition date that should be used for reporting pro-forma financial information for business combinations. If comparative financial statements are presented, the pro-forma revenue and earnings of the combined entity for
the comparable prior reporting period should be reported as though the acquisition date for all business combinations that occurred during the current year had been completed as of the beginning of the comparable prior annual reporting period. The
amendments in this guidance are effective prospectively for business combinations for which the acquisition date is on or after January 1, 2011. There will be no impact in the Companys operations or financial condition as the amendments
relate only to additional disclosures.
In December 2010, the FASB issued amendments to the guidance on goodwill
impairment testing. The amendments modify Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is
more likely than not that a goodwill impairment exists. In making that determination, an entity should consider whether there are any adverse qualitative factors indicating that impairment may exist. The amendments are effective for fiscal years and
interim periods beginning January 1, 2011 and are not expected to have a material impact on the Companys consolidated financial statements.
51
Table of Contents
3. Accounts Receivable
Accounts receivable consist of the following at December 31, 2010 and 2009:
December 31,
2010
2009
Trade accounts receivable
$
1,408,047
$
1,463,730
Less: allowance for doubtful accounts
(14,926
)
(82,755
)
Contracts in process
214,734
Unbilled client costs
403,333
100,573
Total accounts receivable
$
2,011,188
$
1,481,548
Contracts in process consist of the following at December 31, 2010 and 2009:
December 31,
2010
2009
Contract costs and estimated profits on uncompleted contracts
$
3,712,143
$
947,061
Less advances and progress payments
3,497,409
980,000
Total contracts in process
$
214,734
$
(32,939
)
Contracts in process of $(32,939) are included in deferred revenue as of December 31, 2009.
4. Available-for-Sale Securities
The Company classifies its investments in freely tradable equity securities as available-for-sale in accordance with ASC Topic 320 InvestmentsDebt and Equity Securities and its intentions
regarding these instruments. A summary of the estimated fair value of available-for-sale securities is as follows as of December 31, 2010 and 2009.
Unrealized(1)
Realized
Losses
Cost
Gain
Loss
Fair Value
As of December 31, 2010
$
225,400
$
129,132
$
(93
)
$
(183,300
)
$
171,139
As of December 31, 2009
$
800,746
$
282,684
$
(353,630
)
$
$
729,800
(1)
The net unrealized gain (loss) is included in operating company equity as a component of accumulated other comprehensive income (loss) in the consolidated balance
sheets.
Proceeds from the sale of available-for-sale securities were approximately $342,000 and $453,000 for
the year ended December 31, 2010 and the three months ended December 31, 2009, respectively. As of December 31, 2010, one of our five total available-for-sale securities was in an unrealized loss position. Gross realized gain (loss)
as a result of the sale of available-for-sale securities was approximately $79,000 and $20,000 for the year ended December 31, 2010 and the three months ended December 31, 2009, respectively.
The Company recognized a loss from the impairment of certain available-for-sale securities of approximately $520,000 for the year ended
December 31, 2010. $146,000 of the loss related to certain warrants classified as available-for-sale securities that the Company determined were permanently impaired and subsequently expired unexercised. The remaining $374,000 loss related to
three securities that had significant unrealized losses that were written off in the third quarter of 2010 as a result of managements determination that these losses were other-than-temporary. The realized loss is included as a component of
other (income) expense in the consolidated statement of operations for the year ended December 31, 2010.
52
Table of Contents
Unrealized gain (loss) on available-for-sale securities for the year ended December 31,
2010 and the three months ended December 31, 2009 are shown in the accompanying statement of changes in equity net of the reclassification adjustment. Disclosure of the gross amounts of the current period gain (loss) and amounts that were
reclassified out of accumulated other comprehensive income (loss) into earnings are as follows:
Year Ended
December
31,
2010
Three
Months
Ended
December
31, 2009
Unrealized holding gain (loss) arising during the period
$
(16,961
)
$
(70,946
)
Add back: reclassification adjustment for net gains included in net income
216,947
Unrealized gain (loss) from available-for-sale securities, net
$
199,986
$
(70,946
)
5. Equity Method Investments
On April 14, 2010, the Company entered into a limited liability company agreement to form Verdant Ventures Advisors, LLC (Verdant Ventures). Under this agreement, the Company made an
investment of 243,933 shares of the Companys common stock worth $1,000,125 in exchange for a 15% ownership in Verdant Ventures. The Company accounts for Verdant Ventures under the equity method of accounting due to the capital account
structure of the investee. Verdant Ventures operates as an independently managed technology transfer venture fund. John Micek, one of the Companys directors, is managing partner of Verdant Ventures, as well as a member of two limited liability
companies that are also parties to the limited liability company agreement of Verdant Ventures. Pursuant to the agreement, the Company is not required to make any additional capital contributions or loans to Verdant Ventures and is not involved in
its management. Verdant Ventures may sell up to one-third of the Companys contributed shares each year during a three-year period from the date the Company first contributed the shares.
As a result of the substantial decline in our stock price during 2010, the Company recorded an impairment loss to its investment in
Verdant Ventures of approximately $671,000. This realized loss is included as a component of other (income) expense in the consolidated statement of operations for the year ended December 31, 2010.
6. Fair Value Measurements
The Company performs fair value measurements in accordance with the guidance provided by ASC Topic 820 Fair Value Measurements and Disclosures . Topic 820 defines fair value as the price that would
be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required to be recorded at fair
value, management considers the principal or most advantageous market in which the Company would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions,
and risk of nonperformance.
Topic 820 establishes a fair value hierarchy that encourages and is based on the use of
observable inputs, but allows for unobservable inputs when observable inputs do not exist. When there are multiple inputs for determining the fair value of an investment, the Company classifies the investment in the fair value hierarchy based on the
lowest level input that is significant to the fair value measurement. Inputs are classified into one of three categories:
Level 1Unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2Quoted prices in active markets for similar assets or liabilities, or quoted prices for identical or similar assets or liabilities in
markets that are not active, or inputs other than quoted prices that are observable for the asset or liability.
Level 3Unobservable inputs for the asset or liability.
53
Table of Contents
Assets measured at fair value on a recurring basis by level within the fair value hierarchy
as of December 31, 2010 and December 31, 2009 are as follows:
Fair Value Measurements at
December 31, 2010 Using
Fair Value Measurements at
December 31, 2009 Using
Level 2
Total
Level 2
Total
Assets:
Certificates of deposit
$
$
$
492,246
$
492,246
Available-for-sale securities
171,139
171,139
729,800
729,800
Total assets
$
171,139
$
171,139
$
1,222,046
$
1,222,046
Liabilities:
Derivative liabilities
$
(1,140,005
)
$
(1,140,005
)
$
(664,972
)
$
(664,972
)
Total liabilities
$
(1,140,005
)
$
(1,140,005
)
$
(664,972
)
$
(664,972
)
The Companys investments in certificates of deposit and available-for-sale securities are classified
within Level 2 of the fair value hierarchy. The equity interests in companies for which there is no liquid public market are valued using quoted market prices for identical or similar instruments in markets that are not active. The determined values
are generally discounted to account for the illiquid nature of the investment and minority ownership positions. The value of our equity interests in public companies for which market quotations are readily available are based on quoted market prices
for similar instruments in an active market. These securities are generally thinly traded and/or carry discounts from the public market value for certain restrictions on resale. The Company utilizes the market approach in determining the fair value
of these securities.
The Companys derivative liabilities are classified within Level 2 of the fair value hierarchy. The
Company utilizes the Black-Scholes Option Pricing Model to value the derivative liabilities utilizing observable inputs such as the Companys common stock price, the exercise price of the warrants, and expected volatility, which is based on
historical volatility. The Black-Scholes model employs the market approach in determining fair value.
7. Fixed Assets
The Company recorded impairment of approximately $1,438,000 to certain of its land, building and building improvements during 2010. The
commercial real estate market for certain property has taken a significant downturn that is not expected to reverse in the near future. As a result, management determined that the decrease in the fair value of the property was other-than-temporary.
The amount of the impairment was determined based on third party valuations of the respective property. This impairment expense is included as a component of impairment loss in the consolidated statement of operations for the year ended
December 31, 2010.
Fixed assets consist of the following:
December 31,
2010
2009
Furniture and Fixtures
$
284,630
$
316,250
Computer Equipment
733,964
651,948
Leasehold Improvements
9,085
9,085
Building
1,854,357
2,169,128
Building Improvements
1,554,742
1,824,546
Land
3,535,120
4,388,625
7,971,898
9,359,582
Less: Accumulated Depreciation
(1,235,331
)
(971,319
)
$
6,736,567
$
8,388,263
54
Table of Contents
Depreciation expense was approximately $277,000 and $215,000 for the years ended
December 31, 2010 and 2009, respectively.
8. Goodwill and Intangible Assets
In accordance with ASC Topic 350 IntangiblesGoodwill and Other , goodwill is not subject to amortization. Goodwill and
indefinite-lived assets are reviewed for impairment by applying a fair value based test on an annual basis or more frequently if circumstances indicate impairment may have occurred. The Company assesses goodwill for impairment by comparing the
carrying values of its reporting units to their respective fair values and reviewing the Companys market value of invested capital. Management engages an independent valuation firm as needed to assist in its impairment assessment reviews. The
Company determines the fair value of its reporting units primarily by comparing the reporting unit to similar business ownership interests that have been sold. The Company also uses comparative price-to-book multiples and other factors to
corroborate the reasonableness of the conclusion.
In accordance with Topic 350, management performs interim assessments of
goodwill if impairment indicators are present. One such indicator is an adverse change in the business climate. The Companys stock price declined significantly subsequent to June 30, 2010. A decline in stock price may be an indicator of
an adverse change in business climate. In addition, a decline in stock price affects the Companys market capitalization and may affect fair value measurements for the Companys reporting units.
At the end of the third quarter of 2010, management concluded that the decline in the Companys stock price was other than
temporary. This conclusion, coupled with the severity of the decline, triggered a review for impairment outside of the Companys next scheduled annual impairment evaluation date of December 31, 2010. Due to the reduction in the
Companys market capitalization, third party valuation reports were performed to determine the fair value of the respective reporting units. As a result of the reduction in the fair value of the reporting units, management determined that the
implied fair value of its goodwill and intangible assets was less than their carrying values by approximately $10.3 million. The Company recognized goodwill impairment of approximately $9.4 million and intangible assets impairment of approximately
$971,000. The $10.3 million impairment expense is included as a component of impairment loss in the consolidated statement of operations for the year ended December 31, 2010. The Company determined that no additional impairment exists at
December 31, 2010.
The state of the economy early in 2009 contributed to potential Social Technologies clients
focusing on short-term survival rather than long-term foresight planning. As a result, management terminated the majority of this divisions employees in favor of an independent, network-based approach in an effort to reduce overhead.
Management concluded that this division suffered a significant adverse change in the business, which included a projection of continuing operating and cash flow losses, which triggered an interim impairment test as of June 30, 2009. The Company
determined that there was impairment of this divisions purchased intangible assets of $1.0 million and impairment of the divisions goodwill of $1.3 million. This impairment loss is included in the Companys consolidated statement of
operations for the year ended December 31, 2009.
55
Table of Contents
The following table presents goodwill and intangible assets as of December 31, 2010 and
2009.
2010
2009
Weighted
Average
Life
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Amortizable intangible assets:
Trade names/ trademarks/ websites
5.0 years
$
657,902
$
511,979
$
145,923
$
674,293
$
438,574
$
235,719
Proprietary software/ processes/ know-how
6.1 years
2,410,000
1,021,288
1,388,712
3,172,396
807,598
2,364,798
Non-compete agreements
3.4 years
700,574
534,793
165,781
709,862
324,701
385,161
Customer list
7.3 years
3,070,474
1,173,314
1,897,160
3,749,493
833,054
2,916,439
Total amortizable intangible assets, net
3,597,576
5,902,117
Infinite-lived intangible assets:
Trade names
2,577,216
2,590,184
Total intangible assets, net
$
6,174,792
$
8,492,301
Goodwill
$
6,407,640
$
15,874,139
The changes to the net carrying value of goodwill by business segment for the years ended December 31,
2010 and 2009 are as follows:
Strategic
Services
Technology
Services
Total
Balance as of December 31, 2008
$
5,673,548
$
9,572,595
$
15,246,143
Increases due to acquisitions and earnouts
1,485,783
136,701
1,622,484
Impairment
(1,325,767
)
(1,325,767
)
Translation adjustment
140,765
190,514
331,279
Balance as of December 31, 2009
7,300,096
8,574,043
15,874,139
Increases due to acquisitions and earnouts
43,680
43,680
Impairment
(3,891,678
)
(5,469,482
)
(9,361,160
)
Translation adjustment
(65,200
)
(83,819
)
(149,019
)
Balance as of December 31, 2010
$
3,386,898
$
3,020,742
$
6,407,640
56
Table of Contents
The changes to the net carrying value of intangible assets by business segment for the years
ended December 31, 2010 and 2009 are as follows:
Strategic
Services
Technology
Services
Total
Balance as of December 31, 2008
$
7,916,395
$
2,747,580
$
10,663,975
Amortization
(1,067,838
)
(335,529
)
(1,403,367
)
Impairment
(1,042,692
)
(1,042,692
)
Translation adjustment
218,231
56,154
274,385
Balance as of December 31, 2009
7,066,788
1,425,513
8,492,301
Amortization
(1,016,445
)
(234,013
)
(1,250,458
)
Impairment
(971,469
)
(971,469
)
Translation adjustment
(74,101
)
(21,481
)
(95,582
)
Balance as of December 31, 2010
$
5,004,773
$
1,170,019
$
6,174,792
Finite-lived intangible assets are being amortized over the estimated useful lives of the respective assets,
which range between three and twelve years. Total amortization expense related to intangible assets was approximately $1,250,000 and $1,401,000 for the years ended December 31, 2010 and 2009, respectively.
The estimated aggregate future amortization expense related to the Companys intangible assets with finite lives is as follows:
For the years ending December 31,
2011
$
1,040,073
2012
897,936
2013
822,468
2014
574,690
2015
177,289
Thereafter
85,120
Total
$
3,597,576
9. Severance Liability
Clifford M. Gross, Ph.D. retired from his position as the Companys chief executive officer on March 1, 2009 following the conclusion of the term of his employment agreement. The Company entered
into a separation agreement with Dr. Gross on April 8, 2009 that modified the payment terms, but not the monetary obligation amount that Dr. Gross was entitled to receive pursuant to the employment agreement. In connection therewith,
the Company issued to Dr. Gross a $550,000 promissory note that did not bear any interest and was due and payable on March 1, 2010. Pursuant to the terms of the promissory note, the Company had the option to elect to transfer certain
equity interests in one of its subsidiaries, Cortez 114, LLC (Cortez), which owns real estate located in Hernando County, Florida, to Dr. Gross in lieu of making the $550,000 cash payment upon maturity of the promissory note.
On March 2, 2010, the Company satisfied its remaining severance obligation to Dr. Gross through the conveyance of a
32% ownership interest in Cortez. In connection with this severance payment, the Company paid approximately $320,000 to satisfy the related payroll taxes, which included an income tax gross-up.
This transaction was accounted for in accordance with ASC Topic 810 Consolidation . The Company recognized a noncontrolling
interest in the amount of $532,132, as determined by the carrying value of Companys investment in Cortez. The Company also recorded $17,868 as additional paid-in capital for the
57
Table of Contents
excess of the liability reduction of $550,000 over the adjustment to the carrying amount of the noncontrolling interest. In addition, the Company has recognized 32% of the profit or loss from
Cortez as net income or loss attributable to noncontrolling interest in the consolidated statement of operations for the year ended December 31, 2010.
10. Long-term Debt
The Company had the following long-term debt at
December 31, 2010 and 2009:
December 31,
2010
2009
$3,000,000 note payable, bank, due in monthly installments of $20,436 including principal and interest at 6.50% through
April 1, 2013 with a balloon payment due on May 1, 2013; collateralized by the Companys corporate office building and related land
$
2,867,215
$
2,921,541
$1,750,000 note payable, due in quarterly installments of interest in arrears at 8.00% with principal due in full on
October 22, 2013; less applicable debt discount (discussed below); collateralized by a security interest in 68% of one of the Companys subsidiaries, which owns undeveloped land in Hernando County, Florida
1,011,064
1,230,506
$1,500,000 note payable, due in monthly installments of interest at 7.00% with principal due in full on October 1, 2015;
collateralized by undeveloped land in Hillsborough County, Florida
1,250,000
1,250,000
$600,000 note payable, bank, due in monthly installments of $14,420 including principal and interest at 7.09% through November
2011
311,672
456,613
$450,000 bank revolving line of credit, due in monthly installments of interest of 5.25%; collateralized by certificates of
deposit
250,000
$200,000 short term related party promissory note, due in full by February 27, 2011 including interest at 3.50% plus 3.0
points(1)
200,000
Capital leases on computer equipment, due in monthly installments of up to $1,635 expiring through July 2010, imputed interest
rates of between 9.5% and 16.3%
8,761
45,015
Insurance financing, due in monthly installments of $11,376 and $9,711 including principal and interest at 5.44% and 5.83%
through July 2010 and September 2009, respectively
77,593
85,324
$75,000 bank credit card financing, due in monthly installments of interest at 11.99%
16,729
$50,000 bank credit card financing, due in monthly installments of interest at 7.74%
43,774
48,524
$25,000 bank credit card financing, due in monthly installments of interest at 6.5%
22,058
25,000
Total long-term debt
5,792,137
6,329,252
Less current maturities
433,964
975,360
Non current portion
$
5,358,173
$
5,353,892
(1)
Subsequent to December 31, 2010, this related party note was paid in full.
58
Table of Contents
Payments required for the next five years on the long-term debt balance as of
December 31, 2010 are as follows:
For the years ending December 31,
2011
$
434,335
2012
1,360,396
2013
2,747,777
2014
2015
1,250,000
5,792,508
Less imputed interest on capital lease obligations
(371
)
$
5,792,137
Note and Warrant Purchase Agreement
On October 22, 2009, the Company entered into a Note and Warrant Purchase Agreement (the Purchase Agreement) with Gators Lender, LLC (the Lender), pursuant to which the
Company borrowed $1,750,000 from the Lender. In connection with this transaction, the Company issued a Promissory Note (the Note) to the Lender in the principal amount of $1,750,000. UTEK Real Estate is a co-borrower under the Note.
Pursuant to an Absolute Guaranty of Payment and Performance, this loan is guaranteed by all of the Companys
subsidiaries, including newly formed subsidiaries. In addition, this guaranty was secured pursuant to a Mortgage and Security Agreement encumbering vacant real property located in Hernando County, Florida (the Collateral), which is owned
by Cortez 114, LLC (Cortez), a subsidiary of UTEK Real Estate.
Pursuant to a February 26, 2010, Substitution
of Collateral Agreement and a Membership Interest Pledge Agreement and Release of Mortgage, the Lenders security interest in the Collateral was released and replaced by a security interest in 68 Units, constituting 68% of the outstanding
membership interests of Cortez. The Note was amended and restated to provide that the Company and UTEK Real Estate must pay down $500,000 of the indebtedness to the Lender within 60 days. At Innovaros request, the Lender subsequently extended
the repayment date for the $500,000 payment, which was made in accordance with this extension on July 12, 2010.
Interest
is payable on the outstanding principal amount of the Note on a quarterly basis, in arrears, at an annual rate of 8.00%. The entire principal amount outstanding and all accrued interest is payable in full on October 22, 2012. The entire
principal amount outstanding may be repaid earlier at the discretion of the Company, subject to certain prepayment penalties. The Note also includes customary event of default provisions, including the failure to make timely payments, material
misrepresentations, change of control of the Company, defaults on other obligations in excess of $100,000, the grant of a senior security interest on the property securing this loan, the liquidation of the Company, bankruptcy and certain judicial
judgments.
As additional consideration for this loan, the Company also entered into a Warrant Agreement with the Lender to
allow the Lender to purchase up to 437,500 shares of the Companys common stock at any time until October 22, 2014 at an exercise price of $4.48 per share. The exercise price is subject to certain conditions and adjustments that make the
exercise price variable prior to the issuance of the Companys common stock pursuant to the Warrant Agreement. The exercise price of the warrants was subsequently adjusted down to $0.01.
59
Table of Contents
The Company determined that the embedded feature (ratchet down of exercise price) in the
warrants is not indexed to the Companys own stock due to the variability in the exercise price of the warrants and, therefore, is an embedded derivative financial liability, which requires bifurcation and to be separately accounted for
pursuant to ASC Topic 815 Derivatives and Hedging . The Company uses the Black-Scholes option pricing model to estimate the fair value of the derivative instrument, for which we employed the following assumptions at inception and for the years
ended December 31, 2010 and 2009:
December 31,
2010
December 31,
2009
October 22,
2009
Expected dividend yield
0
%
0
%
0
%
Expected volatility
54
%
39
%
39
%
Risk-free interest rate
2.01
%
2.69
%
2.39
%
Expected life of options
3.8 years
4.8 years
5.0 years
Fair value
$
1.42
$
1.52
$
1.27
The Company
determined the initial value of the derivative instrument to be $554,972 upon issuance of the warrants and recorded a debt discount and offsetting derivative liability. The debt discount is being amortized over the life of the debt, which is three
years. The Company recorded interest expense of $280,558 and $35,478 related to the amortization of debt discount for the years ended December 31, 2010 and 2009. In accordance with Topic 815, the derivative liability is required to be adjusted
to fair value at the end of each reporting period. The Company recognized a gain (loss) related to this derivative of approximately $44,000 and $(110,000) for the years ended December 31, 2010 and 2009, respectively. The derivative gain is
included as a component of other (income) expense in the consolidated statements of operations.
The following shows the
components comprising the carrying value of this note:
December 31,
2010
2009
Original issue price of note
$
1,750,000
$
1,750,000
Principal payments
(500,000
)
Original issue discount
(554,972
)
(554,972
)
Amortization of discount
316,036
35,478
Carrying value of note
$
1,011,064
$
1,230,506
11. Accumulated Other Comprehensive Income (Loss)
Components comprising the balance in accumulated other comprehensive income (loss) for the three months ended December 31, 2009 and
the year ended December 31, 2010 are as follows:
Unrealized gain
(loss) from
available-for-
sale securities
Foreign
currency
translation
adjustment
Accumulated
other
comprehensive
income (loss)
Balance at September 30, 2009
$
$
$
Gain (loss) for the period
(70,946
)
246,555
175,609
Balance at December 31, 2009
(70,946
)
246,555
175,609
Gain (loss) for the period
199,986
(227,673
)
(27,687
)
Balance at December 31, 2010
$
129,040
$
18,882
$
147,922
60
Table of Contents
12. Securities Offering
On July 8, 2010, the Company entered into a definitive securities purchase agreement (the Securities Purchase Agreement) with three institutional investors, pursuant to which the Company
agreed to issue to the investors in a registered offering 1,481,481 shares (the Shares) of the Companys common stock priced at $2.565 per share along with Series A warrants to purchase up to 1,481,481 shares of common stock with an
exercise price of $3.43 per share of common stock and Series B warrants to purchase up to 893,519 shares of common stock with an exercise price of $0.01 per share of common stock. These securities were offered pursuant to our effective shelf
registration statement on Form S3 (File No. 333165859).
On July 9, 2010, the Company entered into an
amendment to the Securities Purchase Agreement with each of the investors to increase the exercise price of the Series A warrants to be issued in connection therewith from $3.43 per share to $3.49 per share. The Series A warrants are exercisable for
a five-year period commencing nine months after the date of their issuance. The exercise price of the Series A warrants is subject to certain conditions and adjustments that make the exercise price variable pursuant to the Series A warrant
agreement. The exercise price can only adjust downward if the Company issues any securities outside of the Companys plans described in Notes 14 and 17.
On July 12, 2010, the Company completed the offering contemplated by the Securities Purchase Agreement and raised gross proceeds in connection therewith of approximately $3.8 million before advisory
fees and offering expenses.
The Series B warrants are exercisable for a five-year period commencing on the 120 day
anniversary of the date of their issuance. The Company determined that the Series B warrants are a component of equity and have been included in the cash proceeds of the securities offering as such. All of the 893,519 Series B warrants were
exercised as of December 31, 2010.
In addition, the Company granted each investor in the offering the right of first
refusal to purchase 100% of the shares of the Companys common stock or securities convertible into or exercisable for shares of the Companys common stock to be issued by the Company in certain offerings until the one (1) year
anniversary of the date of the issuance of the Shares. Thereafter, each investor will have the right of first refusal to purchase 50% of the shares of the Companys common stock or securities convertible into or exercisable for shares of the
Companys common stock to be issued by the Company in certain offerings until the two (2) year anniversary of the date of the issuance of the Shares.
The Company determined that the embedded feature (ratchet down of exercise price) in the Series A warrants is not indexed to the Companys own stock due to the variability in the exercise price of
the Series A warrants and, therefore, is an embedded derivative financial liability, which requires bifurcation and to be separately accounted for pursuant to ASC Topic 815 Derivatives and Hedging . The Company uses the Black-Scholes option
pricing model to estimate the fair value of the derivative instrument, for which we employed the following assumptions at inception and for the year ended December 31, 2010:
December 31,
2010
July 12,
2010
Expected dividend yield
0
%
0
%
Expected volatility
53
%
41
%
Risk-free interest rate
2.01
%
1.85
%
Expected life of options
5.0 years
5.0 years
Fair value
$
0.35
$
0.45
In accordance with
Topic 815, the Company recognized a derivative liability for the value of the Series A warrants granted in conjunction with the Securities Purchase Agreement. The Company determined the value of the derivative instrument to be $661,236 upon issuance
of the Series A warrants and recorded a derivative
61
Table of Contents
liability which offsets additional paid-in capital. In accordance with Topic 815, the derivative liability is required to be adjusted to fair value at the end of each reporting period. The
Company recognized a gain related to this derivative of approximately $143,000 for the year ended December 31, 2010. The derivative gain is included as a component of other (income) expense in the consolidated statement of operations.
13. Income Taxes
Deferred income tax assets and liabilities are determined based upon differences between financial reporting and the tax basis of assets and liabilities and are measured using the enacted tax rates and
laws that will be in effect when the differences are expected to reverse.
The components of the income tax provision on
operations, excluding income tax expense (benefit) on realized gains (losses) and unrealized appreciation (depreciation) of investments for 2009 are as follows:
Year Ended December 31,
2010
2009
Current:
Federal
$
$
State
Foreign
$
$
Deferred:
Federal
$
33,731
$
(85,270
)
State
3,601
(9,104
)
Foreign
(92,913
)
(180,685
)
(55,581
)
(275,059
)
Provision for income taxes
$
(55,581
)
$
(275,059
)
A reconciliation of the differences between the effective income tax rate and the statutory federal tax rate
follows:
Year Ended December 31,
2010
2009
Tax at US statutory rate
$
(6,523,582
)
$
(3,396,646
)
State taxes, net of federal benefit
(696,488
)
(357,147
)
Foreign rate differential
152,054
38,929
Stock options
99,656
202,999
Impairment and amortization of intangible assets
3,522,604
510,508
Other items
(63,686
)
(3,509,442
)
(3,001,357
)
Change in valuation allowance
3,453,861
2,726,298
Provision for income taxes
$
(55,581
)
$
(275,059
)
The Company has unrealized gains on available-for-sale securities of $199,986 and foreign currency
translation adjustments of $(227,673) for the year ended December 31, 2010. These amounts are included as a component of equity in 2010. Accordingly, these amounts as tax-effected are included in the Companys valuation allowance, but
would not be reflected in the change in the valuation allowance in the accompanying reconciliation of the effective rate to the statutory rate for 2010.
62
Table of Contents
Significant components of the Companys deferred tax assets and liabilities are as
follows:
December 31,
2010
2009
Current
Accrued expenses
$
16,228
$
19,246
Revenue recognition
(40,863
)
48,996
Subtotal current deferred tax asset (liability)
(24,635
)
68,242
Non-current
Net operating loss carryforward
11,025,062
11,575,000
Capital loss carryforward
7,056,766
3,350,600
Intangible assets
(2,213,378
)
(3,049,271
)
Investments
2,617,919
2,330,697
Other
658,357
251,057
Subtotal non-current deferred tax asset (liability)
19,144,726
14,458,083
Total deferred tax asset
19,120,091
14,526,325
Less: valuation allowance
(20,340,778
)
(15,829,356
)
Net deferred tax liability
$
(1,220,687
)
$
(1,303,031
)
The Company is currently subject to examination by federal and state taxing authorities for 2007 and
subsequent years. The change in valuation allowance does not correspond to the change reported in the statutory rate reconciliation due to the adjustments to the deferred tax balances related to prior periods.
ASC Topic 740 Income Taxes requires a valuation allowance to reduce the deferred tax assets reported if, based on the weight of
the evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The Companys management previously determined that it was more likely than not that the Companys net operating loss and
capital loss carryforwards would not be utilized in the future. Accordingly, a valuation allowance of $20.3 million and $15.8 million was recorded for 2010 and 2009, respectively.
At December 31, 2010, the Company had available U.S. net operating loss carryforwards of approximately $28,370,000, which expire as
follows: 2021-$753,000; 2022-$371,000; 2023-$1,645,000; 2024-$69,000; 2025-$3,835,000; 2027-$5,076,000; 2028-$5,423,000; 2029-$7,343,000; and 2030-$3,854,000. The Company has available U.S. capital loss carryforwards of approximately $18,753,000,
which expire as follows: 2012-$381,000; 2013-$860,000; 2014-$16,669,000; and 2015-$843,000.
14. Stock-Based Compensation
The Company has two stock-based equity compensation plans at December 31, 2010. The Company adopted a stock option plan in September
1999 (the 1999 Plan) and a non-qualified stock option plan in February 2000 (the 2000 Plan). Under the terms of the 1999 Plan, as amended, the Company is authorized to issue options to purchase up to 2,811,274 shares of the
Companys common stock. The options are intended to be incentive stock options within the meaning of Section 422 of the Internal Revenue Code (the Code), however, options may be issued under the 1999 Plan, as amended, that do
not qualify for incentive treatment under the Code. Under the terms of the 2000 Plan, as amended, the Company is authorized to issue options to purchase up to 315,000 shares of the Companys common stock. The Company may only issue options
under the 2000 Plan that do not qualify for incentive treatment under Section 422 of the Code. Options, under both plans, are granted at the fair market value of the stock on the date of grant, except in the case of a more than 10% shareholder
for which grants are exercisable at 110% of fair market value of the stock on the date of grant. Options generally become fully vested three to four years from the date of grant and expire five to seven years from the date of grant. At
December 31, 2010, the Company had 1,226,320 shares available for future stock option grants under existing plans.
63
Table of Contents
Stock-based compensation cost recognized during the years ended December 31, 2010 and
2009 includes compensation cost for all share-based payments granted subsequent to January 1, 2006, based on their respective grant date fair values estimated in accordance with ASC Topic 718 CompensationStock Compensation . The
Company recognizes compensation expense on a straight-line basis over the requisite service period. The Company estimates forfeitures, both at the grant date as well as throughout the requisite service period, based on the Companys historical
experience and future expectations.
Topic 718 requires management to estimate, at the grant date, the number of stock options
for which the requisite service is expected to be rendered. The Company applies a forfeiture rate to account for the number of stock options for which the requisite service period is not expected to be rendered. The Company applied a 20% forfeiture
rate to stock options issued from 2006 through 2008, and applied a forfeiture rate of between 20% and 40% to stock options issued from 2009 through 2010. Management revised its estimate of the forfeiture rate of its options in 2009 and again in 2010
to account for significant variances between the estimated forfeitures and the actual forfeitures. The revision to the forfeiture rate is accounted for as a change in estimate in accordance with ASC Topic 250 Accounting Changes and Error
Corrections and the cumulative effect of approximately $178,000 and $78,000, a reduction in stock-based compensation, was recognized for the years ended December 31, 2010 and 2009, respectively. In addition, the revision to the forfeiture
rate caused an additional reduction in stock-based compensation of approximately $587,000 and $376,000 for the years ended December 31, 2010 and 2009, respectively. The change in estimate resulted in a beneficial effect of $0.06 and $0.04 per
share on the Companys net loss per share for the years ended December 31, 2010 and 2009, respectively. In connection with these revisions, stock-based compensation for prospective periods will be reduced by approximately $829,000 over the
next 3 years.
The Company uses the Black-Scholes option pricing model to estimate the fair value of stock-based awards on the
date of grant. The assumptions employed in the calculation of the fair value of share-based compensation expense were calculated as follows for all years presented:
Expected dividend yieldbased on the Companys historical dividend yield.
Expected volatilitybased on the Companys historical market price at consistent points in a period equal to the expected life of the
options.
Risk-free interest ratebased on the US Treasury yield curve in effect at the time of grant.
Expected life of optionsbased on the Companys historical life of options exercised, giving consideration to the contractual terms of the
grants, vesting schedules and expectations of future employee behavior.
The following table summarizes the
assumptions used to estimate the fair value of stock options granted during the years ended December 31, 2010 and 2009:
2010
2009
Expected dividend yield
0
%
0
%
Expected volatility
42-55
%
37-44
%
Risk-free interest rate
0.59-1.44
%
1.28-1.84
%
Expected life of options
4.0 years
4.0 years
Weighted average grant date fair value
$
0.51
$
1.48
The Company did not
have any cash proceeds from the exercise of stock options for the years ended December 31, 2010 and 2009. Total compensation cost related to stock options was approximately $288,000 and $577,000 for the years ended December 31, 2010 and
2009, respectively. At December 31, 2010, there was approximately $677,000 of unrecognized compensation cost related to stock options, which is expected to be recognized over a weighted average period of 2.5 years.
64
Table of Contents
The following table represents stock option activity as of and for the two years ended
December 31, 2010:
Number of
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life
Aggregate
Intrinsic
Value
Options OutstandingDecember 31, 2008
988,400
$
12.09
Granted
776,500
$
4.46
Exercised
Forfeited/cancelled/expired
(463,250
)
$
11.19
Options OutstandingDecember 31, 2009
1,301,650
$
7.86
Granted
681,667
$
1.35
Exercised
Forfeited/cancelled/expired
(713,150
)
$
7.71
Options OutstandingDecember 31, 2010
1,270,167
$
4.45
5.74 years
$
227,450
Options ExercisableDecember 31, 2010
285,792
$
9.11
4.13 years
$
3,150
The total grant date fair value of options vested during the years ended December 31, 2010 and 2009 was
approximately $622,000 and $544,000, respectively.
The following table summarizes information about outstanding and
exercisable stock options as of December 31, 2010:
Outstanding Options
Exercisable Options
Range of Exercise Prices
Outstanding
at 12/31/10
Weighted
Average
Exercise Price
Remaining
Contractual Life
in Years
Exercisable
at 12/31/10
Weighted
Average
Exercise Price
$0.77 - $1.60
621,667
$
1.12
6.78
30,417
$
1.43
$3.97 - $5.05
391,500
4.71
5.67
94,125
4.72
$9.30 - $10.50
182,500
10.31
4.46
91,250
10.31
$13.00 - $13.48
33,500
13.27
0.81
29,000
13.30
$18.40 - $22.04
41,000
19.23
0.53
41,000
19.23
1,270,167
$
4.45
5.74
285,792
$
9.11
65
Table of Contents
15. Other (Income) Expense
Components comprising the balance in other (income) expense for the year ended December 31, 2010 and three months ended December 31, 2009 are as follows:
Year Ended
Dec 31, 2010
Three Months
Ended
Dec 31,
2009
Gain on sale of investments
$
(79,451
)
$
(19,733
)
Impairment of investments
1,659,411
Share in loss of equity method investment
25,856
Derivative (gain) loss
(186,203
)
110,000
Rental income
(178,404
)
(40,064
)
Other
(91,411
)
19,528
Other (income) expense
$
1,149,798
$
69,731
16. Employee Benefit Plan
On February 1, 2009, the Company adopted the UTEK Corporation 401k Plan (the 401k Plan). The 401k Plan allows employees who satisfy the service requirements of the 401k Plan, which
include being 21 years of age and having three months of service, to contribute pre-tax wages to the 401k Plan, subject to legal limits. The Company matches 100% of the first 3%, and 50% of the second 2%, of compensation contributed by employees.
The Companys contributions vest immediately and were approximately $161,000 and $170,000 for the years ended December 31, 2010 and 2009, respectively.
17. Restricted Stock Plan
On July 8, 2010, the Companys
shareholders voted in favor of a proposal to adopt the Companys Restricted Stock Plan (the Restricted Stock Plan). The purpose of the Restricted Stock Plan is to provide selected members of the Board of Directors, executive
officers, key employees, consultants and advisors of the Company with awards consisting of shares of the Companys common stock contingent on their long-term continued employment and/or their relationship with the Company. The maximum number of
shares of common stock that may be issued to participants under the Restricted Stock Plan is 1,500,000.
18. Segment Reporting
ASC Topic 280 Segment Reporting establishes standards for reporting information about operating segments. Operating
segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in
assessing performance. The Company is organized geographically and by line of business. The line of business management structure is the primary basis for which the allocation of resources and financial results are assessed.
From time to time, the Company will reorganize its internal organizational structure to better align its service offerings. We have
reorganized into two new lines of business, all working under the Innovaro brand: Strategic Servicesdriven by Strategos, an advanced innovation consultancy and Technology Servicesonline platforms, partnering services, global licensing,
technology transfer services, futures and trends, research, information services and IP consulting. As a result, business segment information for the year ended December 31, 2009 has been restated to reflect the new business segments.
The Company has two reportable geographical operating segments: United Kingdom and the United States. The United Kingdom segment includes
the Companys wholly owned subsidiary Innovaro Europe, Ltd. and the United States segment includes Innovaro, Inc. and UTEK Real Estate.
66
Table of Contents
A summary of revenue and other financial information by reportable geographical operating
segment is shown below:
United Kingdom
United States
Consolidated
Long-lived assets December 31, 2010
$
1,711,729
$
17,607,270
$
19,318,999
Total assets December 31, 2010
1,796,827
22,857,593
24,654,420
Long-lived assets December 31, 2009
5,887,520
26,867,183
32,754,703
Total assets December 31, 2009
6,411,846
33,919,335
40,331,181
For the Year Ended December 31, 2010
United Kingdom
United States
Consolidated
Revenue
$
644,448
$
12,451,678
$
13,096,126
Income (loss) before income taxes
(3,486,700
)(1)
(15,706,399
)(2)
(19,193,099
)
Depreciation and amortization
345,635
1,181,709
1,527,344
For the Year Ended December 31, 2009
United Kingdom
United States
Consolidated
Revenue / Income from operations
$
1,875,221
$
8,902,282
$
10,777,503
Income (loss) before income taxes
(648,825
)
(9,590,891
)(3)
(10,239,716
)
Depreciation and amortization
434,286
1,181,578
1,615,864
(1)
The Company recognized a $2.9 million impairment loss for the United Kingdom segment during 2010.
(2)
The Company recognized a $8.9 million impairment loss for the United States segment during 2010.
(3)
The Company recognized a $2.4 million impairment loss for the United States segment during 2009.
The Company also has business segments for which certain information can be reported. These reportable business segments include
Strategic Services and Technology Services. The administrative and other column represents miscellaneous and other income items and general and administrative type expenses that are not allocated amongst the different businesses. Management does not
analyze assets for decision making purposes as it relates to the segments below. Accordingly, information is not available for long-lived assets or total assets.
A summary of revenue and other financial information by reportable business segment is shown below:
For the Year Ended December 31, 2010
Strategic
Services
Technology
Services
Administrative
and Other
Total
Revenue
$
9,783,318
$
3,312,808
$
$
13,096,126
Loss before income taxes
(1,792,324
) (1)
(8,919,398
) (2)
(8,481,377
)
(19,193,099
)
For the Year Ended December 31, 2009
Strategic
Services
Technology
Services
Administrative
and Other
Total
Revenue / Income from operations
$
6,833,990
$
3,883,909
$
59,604
$
10,777,503
Income (loss) before income taxes
(3,712,017
) (3)
(907,982
)
(5,619,717
)
(10,239,716
)
(1)
The Company recognized a $4.9 million impairment loss for the strategic services segment during 2010.
(2)
The Company recognized a $5.5 million impairment loss for the technology services segment during 2010.
(3)
The Company recognized a $2.4 million impairment loss for the strategic services segment during 2009.
67
Table of Contents
19. Commitments and Contingencies
Employment Contracts
The Companys strategic services business in
recent years has largely been dependent on the efforts of certain key consulting professionals whose employment contracts with the Company expire in April 2011. If the Company is not successful in retaining these consulting professionals or hiring
similarly qualified and skilled consulting professionals to replacement them, then the Company may not be able to maintain the level of strategic services revenue it has generated in recent years.
The Company has various other employment agreements with certain of its executive officers and other employees, some of which were
entered into in connection with the acquisitions made by the Company during 2008. Obligations under these employment agreements total $643,000 for the year ending December 31, 2011. In addition, certain agreements provide for discretionary
bonuses and severance packages.
Bonus Plans
The Company has a Strategos Bonus Plan for qualifying Strategos division employees. The award pool is determined from
eligible earnings and aggregate revenues and is limited to the extent required to permit Strategos to maintain sufficient operating cash. Awards are to be paid out by December 15 th , but not later than December 31 st , of each year and are accrued on a quarterly basis. Approximately 85% to 90% of Strategos net income is required to be
paid out in connection with this bonus plan. The Company recognized bonus expense of approximately $3.3 million and $1.7 million in connection with the Strategos Bonus Plan during the years ended December 31, 2010 and 2009, respectively. The
Company is currently in the process of modifying the Strategos Bonus Plan.
Operating Leases
The Company leases its office facilities and certain equipment for various terms under long-term, non-cancelable operating lease
agreements. The leases expire at various dates through 2013 and provide for various renewal options. In the normal course of business, it is expected that these leases will be renewed or replaced by leases on other properties. The leases provide for
increases in future minimum annual rental payments. Lease expense charged to operations was approximately $473,000 and $442,000 for the years ended December 31, 2010 and 2009, respectively.
The Company leases the office space for its corporate headquarters from Ybor City Group, Inc., a subsidiary of UTEK Real Estate. In
connection with the consolidation of UTEK Real Estate as of October 1, 2009, the rent expense associated with this lease is eliminated as an intercompany transaction.
The following is a schedule by year of future minimum rental payments required under the operating lease agreements:
2011
$
110,641
2012
29,929
2013
24,191
$
164,761
20. Related Party Transactions
During December 2010, the Company borrowed $200,000 for operations from one of its directors, Mark Berset, under a promissory note. This note was subsequently repaid in full on February 21, 2011
including interest at 3.5% and 3.0 points. This transaction is not necessarily indicative of amounts, terms and conditions that the Company may have received with unrelated third parties.
68
Table of Contents
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.