Item 7. Management’s Discussion and Analysis
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated
financial statements and related notes that appear elsewhere in this Annual Report. In addition to historical consolidated financial
information, the following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results
could differ materially from those discussed in the forward-looking statements as a result of various factors.
Overview
We
are an innovative technology company that engages in the business of recycled consumer electronic devices. We source and purchase pre-owned
consumer electronic devices such as smartphones and tablets from suppliers and sell the electronic devices to wholesalers that re-sell
these products to their wholesale and/or retail customers in Southeast Asia, Middle East Asia, Europe and other regions. We conduct our
business of recycled consumer electronic devices through two Hong Kong-based wholly-owned subsidiaries Lear Group Limited and Baymax
High Technology Co., Limited, acquired by the Company in October and December 2024, respectively.
16
Previously
the Company engaged in the business of manufacturing cold-formed-steel and offering a range of services required to transform raw materials
into precise steel framing products and prefabricated homes. In the second quarter of 2025, the Company decided to discontinue its cold-formed-steel
business and sold all of the Company’s ownership in the subsidiaries through which the Company conducted its cold-formed-steel
business. From March 2025 till April 2025, the Company completed the disposition of all its ownership or membership interests in its
former wholly- and partially-owned subsidiaries, namely Inno Metal Studs Corp, Inno AI Tech Corp., Inno Disrupts Inc., and Castor Building
Tech LLC.
Results
of Operation
The
following table presents certain Consolidated statement-of-operations information and presentation of that data as a percentage of change
from year to year.
For
the Years Ended September 30, 2025, and 2024
Years Ended September 30,
2025
2024
Revenue - products
$ 2,846,250
$ -
100 %
Total Revenue
2,846,250
-
100 %
Costs of materials and labor
2,790,500
-
100 %
Selling, general and administrative expenses (exclusive of items shown separately below)
4,414,709
844,844
423 %
Impairment loss on goodwill
3,514
-
100 %
Operating loss
(4,362,473 )
(844,844 )
416 %
Other income (expenses)
(2,450,777 )
237,952
-1130 %
Income tax expense
(800 )
(800 )
0 %
Net loss from discontinued operations
(195,796 )
(2,643,435 )
-93 %
Net loss
(7,009,846 )
(3,251,127 )
116 %
Non-controlling interest
69,517
(37,298 )
-286 %
Net loss attributable to INNO HOLDINGS INC.
$ (7,079,363 )
$ (3,213,829 )
120 %
Revenues
Revenue
for the year ended September 30, 2025 increased 100% to $2,846,250 in comparison to $Nil for the year ended September 30, 2024. Revenue
for the year ended September 30, 2025 consists solely of the Company’s new business of electronic products trading that started
since October 2024. The new business of electronic products trading contributes to the increase in revenue for the year ended September
30, 2025 against the comparable period in 2024.
Our
revenues are significantly impacted by demand for economic conditions including costs of labor, materials and other variables that impact
the cost of our finished goods. We cannot ensure that growth will continue, and our business may be adversely affected by the negative
overall economic conditions currently being experienced.
Costs
of Materials and Labor
Cost
of Goods Sold (COGS) includes electronic products purchased from our suppliers. COGS for the year ended September 30, 2025 increased
to $2,790,500 in comparison to $Nil for the year ended September 30, 2024. COGS for the year ended September 30, 2025 consists solely
of electronic products purchased from our suppliers in the Company’s new business of electronic products trading that started since
October 2024. The new business of electronic products trading contributes to the increase in COGS for the year ended September 30, 2025
against the comparable period in 2024.
17
Selling,
General and Administrative Expenses
Selling,
general and administrative expenses for the year ended September 30, 2025, increased 423% to $4,414,709 in comparison to $844,844 for
the comparable period in 2024. This increase was primarily driven by stock compensation, legal expenses, auditing expenses and consulting
expenses.
Operating
Loss
Operating
loss was $4,362,473 for the year ended September 30,2025, in comparison to an operating loss of $844,844 for the comparable period in
2024. The increase in operating loss was primarily attributed to the increase in selling, general and administrative expenses, as discussed
above.
Other
Income (Expense)
Other
expenses for the year ended September 30, 2025, was $2,450,777, in comparison to other income of $237,952 for the comparable period in
2024. The increase in other expenses was primarily due to loss on investment disposal. Other income for the year ended September 30,
2024, were primarily attributable to the recognition of supporting services provided to one of customers and the interest income.
Net
Loss
Net
loss for the year ended September 30, 2025 was $7,009,846, in comparison to a net loss of $3,251,127 for the year ended September 30,
2024. The increase in net loss was primarily due to changes in revenue, costs, expenses and other income (expense) as outlined above.
Liquidity
and Capital Resources
Sources
of Liquidity
During
the year ended September 30, 2025 and 2024, we primarily funded our operations with cash generated from operations, private and public
shares offering, as well as through borrowing under our revolving line of credit, a long-term promissory note, and related parties. We
had cash of $10,130,942 as of September 30, 2025 compared to $1,077,138 of cash as of September 30, 2024. The cash increase was primarily
due to the proceeds from the multiple private offerings during the periods ended September 30, 2025 and offset by the cash usage in operating
and investing activities during the periods ended September 30, 2025.
The
Company has participated in several private-placement offerings during the quarter ended December 31, 2024. On October 31, 2024, the
Company entered into a securities purchase agreement with certain investors, providing for the sale and issuance of 500,000 shares of
the Company’s common stock, no par value, for an aggregate purchase price of $2,000,000 at $4.00 per share (the “October
2024 Private Placement”). The offering closed on November 6, 2024.
On
November 13, 2024, the Company entered into a securities purchase agreement with nine non-U.S. investors, pursuant to which the Company
agreed to issue and sell in a private placement offering (the “November 2024 Private Placement”) an aggregate of 729,167
shares of common stock, no par value, at a purchase price per share of $4.80, for gross proceeds of approximately $3.5 million, of which
proceeds will be used for working capital and other general corporate purposes. The offering closed on December 13, 2024.
On
December 11, 2024, the Company entered into a securities purchase agreement with nine non-U.S. investors, pursuant to which the Company
agreed to issue and sell in a private placement offering (the “December 2024 Private Placement”) an aggregate of 700,000
shares of common stock, no par value, at a purchase price per share of $2.50, for gross proceeds of approximately $1.75 million, of which
proceeds will be used for working capital and other general corporate purposes. The offering closed on December 23, 2024.
18
On
June 2, 2025, the Company entered into a securities purchase agreement with certain investors, pursuant to which the Company agreed to
issue and sell, in a registered direct offering by the Company directly to the investors (the “June 2025 Offering”), an aggregate
of 1,058,000 shares (the “June 2025 Shares”) of its common stock, no par value, at a purchase price per share of $0.50. The
June 2025 Offering closed on June 6, 2025 and the Company received gross proceeds of $529,000.
On
January 27, 2025, the Company entered into a Standby Equity Purchase Agreement (the “January SEPA”) with certain investors
effective as of January 28, 2025. Pursuant to January SEPA, the Company has the right to issue and sell to the investors, from time to
time, up to $15 million worth of shares of the Company’s common stock, no par value per share, subject to the terms and conditions
specified in the January SEPA. On June 20,2025, the Company issued and sold an aggregate of 1,400,000 shares (the “January 2025
SEPA Shares”) of its common stock at a purchase price per share of $0.75, pursuant to January SEPA.
On
July 4, 2025, the Company entered into the Standby Equity Purchase Agreement (the “July SEPA”) with the Investors. Pursuant
to July SEPA, the Company has the right to issue and sell to the investors, from time to time, up to $6 million worth of shares of the
Company’s common stock, no par value per share, subject to the terms and conditions specified in the July SEPA. On August 27,2025,
the Company issued and sold an aggregate of 3,200,000 shares of its common stock at a purchase price per share of $0.48, pursuant to
July SEPA.
On
September 10, 2025, the Company entered into a securities purchase agreement with certain institutional investors, pursuant to which
the Company offered, in a registered direct offering, 1,200,000 shares of its common stock, at a purchase price of $3.60 per share and
pre-funded warrants to purchase up to 800,000 shares of common stock, at a purchase price of $3.59999 per pre-funded warrant (equal to
$3.60 minus the exercise price of $0.00001 per pre-funded warrant). The closing of the offering occurred on September 11, 2025. The Company
received net proceeds of approximately $6.69 million from the offering, after deducting the estimated offering expenses payable by the
Company, including the placement agent fees. As of September 30, 2025, 799,998 pre-funded warrants were exercised for the issuance of
799,998 shares of the Company’s common stock.
On
November 12, 2025, the Company entered into a sales agreement (the “Sales Agreement”) with Aegis Capital Corp. (the “Sales
Agent”), pursuant to which the Company may offer and sell, from time to time, to or through the Sales Agent, shares of the Company’s
common stock, with no par value, having an aggregate offering price of up to $50.0 million (the “At-the-Market Offering”).
From November 12, 2025 to December 15, 2025, the Company issued an aggregate of 85,000,000 shares of Common Stock for the gross proceeds
of approximately $28 million through the Sales Agent pursuant to the Sales Agreement. As of December 15, 2025, the Sales Agreement remains
in-effect.
Working
Capital
As
of September 30, 2025 and 2024, our working capital was $13,527,273 and $2,797,536, respectively. The historical seasonality in our business
during the year can cause cash and cash equivalents, inventory, and accounts payable to fluctuate, resulting in changes in our working
capital.
Cash
Flows
Operating
Activities
For
the year ended September 30, 2025, net cash used in operating activities was $4,728,738, primarily driven by the net loss from continuing
operation of $6,814,050 and net loss from discontinuing operation of $265,313, partially offset by non-cash items of stock-based compensation
expense of $2,185,205, loss from investment disposal of $2,152,522, a $370,546 increase in fair value of SEPA, and working capital used
cash of $1,962,214, which was primarily driven by a $133,710 increase in prepayments and other current assets, and a $2,107,000 increase
in inventories, and operating cash flow used by discontinued operations of $398,948.
For
the year ended September 30, 2024, net cash used in operating activities was $5,521,976, primarily driven by the net loss from continuing
operation of $607,692 and net loss from discontinuing operation of $2,606,137, partially offset by non-cash items of $146,333 and working
capital used cash of $3,882,169, which was primarily driven by a $3,844,630 increase of prepayments and other current assets, and a $37,539
decrease in accounts payable, accounts payable - related party, unearned revenue, operating lease liabilities and other current liabilities,
and operating cash flow provided by discontinued operations of $1,479,390.
Investing
Activities
For
the year ended September 30, 2025, net cash used in investing activities was $3,277,453 and was primarily the result of investment in
equity investee of $2,200,000, which is related to the investment in Aurora Technology Holding Limited and Flower Mouse Network Technology
Limited.
19
For
the year ended September 30, 2024, net cash used in investing activities was $547,060 and was mainly related to the purchase of machinery,
tools, motor vehicles, and leasehold improvements by discontinued operations.
Financing
Activities
Net
cash provided by financing activities was $17,059,995 and $7,144,235, respectively, for the year ended September 30, 2025 and 2024.
For
the year ended September 30, 2025, net cash provided by financing activities was due to the $17,059,995 net cash from the several private-placement
offerings.
For
the year ended September 30, 2024, net cash provided by financing activities was primarily due to the $8,450,000 net cash from the initial
public offering, offset by $627,000 repayment to related parties and $180,000 payment of short-term loans and $485,765 used in financing
activities by discontinued operations.
Critical
Accounting Policies and Estimate
The
preparation of financial statements and related disclosures in conformity with U.S. GAAP requires us to make judgments, assumptions,
and estimates that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Note 2 — Basis
of Presentation and Summary of significant accounting policies in the Notes to the Consolidated Financial Statements included in Part
II, Item 8 of our most recently filed Form 10-K, describes the significant accounting policies and methods used in the preparation of
the Consolidated Financial Statements. Our critical accounting estimates, identified in Management’s Discussion and Analysis of
Financial Condition and Results of Operations in Part II, Item 7 of our most recently filed Form 10-K, include the discussion of estimates
used for revenue recognition, inventory valuation, going concern assessment, and our provision for income taxes. Such accounting estimates
require significant judgments and assumptions to be used in the preparation of the Consolidated Financial Statements included in this
Form 10-Q, and actual results could differ materially from the amounts reported.
New
Accounting Standards
From
time to time, the FASB or other standards-setting bodies issue new accounting pronouncements. Updates to the FASB Accounting Standards
Codification are communicated through issuance of an Accounting Standards Update. To understand the impact of recently issued guidance,
whether adopted or to be adopted, please review the information provided in Note 2 — Basis of Presentation and Summary of significant
accounting policies, “Recently issued but not yet adopted accounting pronouncements”, in the Notes to the Consolidated Financial
Statements included in Part I, Item 1 of this Form 10-Q. Unless otherwise discussed, we believe that the impact of recently issued guidance,
whether adopted or to be adopted in the future, is not expected to have a material impact on our Consolidated Financial Statements upon
adoption.
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
required under Regulation S-K for “smaller reporting companies.”
20