1 unchanged sentence
of Disclosure Controls and Procedures
−Removed: management, with the participation of our Principal Executive Officer and Principal Financial and Accounting Officer, evaluated the effectiveness
−Removed: of our disclosure controls and procedures as of June 30, 2024.
−Removed: The term “disclosure controls and procedures,” as defined
−Removed: in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act, as amended (the “Exchange Act”), means controls and other
−Removed: procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files
−Removed: or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s
−Removed: rules and forms.
−Removed: Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information
−Removed: required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated
−Removed: to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely
−Removed: decisions regarding required disclosure.
−Removed: Management recognizes that any controls and procedures, no matter how well designed and operated,
−Removed: can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the
−Removed: cost-benefit relationship of possible controls and procedures.
+Added: Our management, with the participation of our
+Added: Principal Executive Officer and Principal Financial and Accounting Officer, evaluated the effectiveness of our disclosure controls and
+Added: procedures as of June 30, 2025.
+Added: The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e)
+Added: under the Securities Exchange Act, as amended (the “Exchange Act”), means controls and other procedures of a company that
+Added: are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange
+Added: Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
+Added: Disclosure controls
+Added: and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a
+Added: company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management,
+Added: including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
+Added: Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance
+Added: of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible
+Added: controls and procedures.
on the evaluation of our disclosure controls and procedures as of June 30, 2025, our Chief Executive Officer and Chief Financial Officer
1 unchanged sentence
over financial reporting discussed below.
−Removed: Notwithstanding
−Removed: this conclusion, we believe that our consolidated financial statements and other information contained in this annual report on Form
−Removed: 10-K present fairly, in all material respects, our business, financial condition and results of operations for the periods presented.
+Added: Notwithstanding this conclusion, we believe that
+Added: our consolidated financial statements and other information contained in this annual report on Form 10-K present fairly, in all material
+Added: respects, our business, financial condition and results of operations for the periods presented.
Report on Internal Control Over Financial Reporting
34 unchanged sentences
described below.
−Removed: a result of the assessment of the effectiveness of internal control over financial reporting as of June 30, 2024, management
−Removed: identified material weaknesses in control environment, risk assessment, control activities, information and communication and
−Removed: Specifically, the material weaknesses identified relate to the fact that the Company has not yet designed and maintained
−Removed: an effective control environment commensurate with its financial reporting requirements, including (a) has not yet completed
−Removed: formally documenting policies and procedures with respect to review, supervision and monitoring of the Company’s accounting and
−Removed: reporting functions, (b) lack of evidence to support the performance of controls and the adequacy of review procedures, including
−Removed: the completeness and accuracy of information used in the performance of controls and (c) we have
−Removed: limited accounting personnel and other supervisory resources necessary to adequately execute the Company’s accounting
−Removed: processes and address its internal controls over financial reporting.
+Added: its assessment of the effectiveness of internal control over financial reporting as of June 30, 2025, management identified material
+Added: weaknesses in control environment, risk assessment, control activities, information and communication and monitoring.
+Added: Specifically, the
+Added: material weaknesses identified relate to the fact that the Company has not yet designed and maintained an effective control environment
+Added: commensurate with its financial reporting requirements, including (a) has not yet completed formally documenting policies and procedures
+Added: with respect to review, supervision and monitoring of the Company’s accounting and reporting functions, (b) lack of evidence to
+Added: support the performance of controls and the adequacy of review procedures, including the completeness and accuracy of information used
+Added: in the performance of controls and (c) we have limited accounting personnel and other supervisory resources necessary to adequately execute
+Added: the Company’s accounting processes and address its internal controls over financial reporting.
Remediation Plan
is committed to continuing the steps necessary to remediate the control deficiencies that constituted the above material weaknesses.
−Removed: Since our initial public offering (“IPO”), which we completed in December 2020, we made the following enhancements and continue to make progress to enhance our control environment:
+Added: We made the following enhancements and continue to make progress to enhance our control environment:
We added accounting and finance personnel to provide additional individuals to allow for segregation of duties in the preparation and
1 unchanged sentence
lines to provide additional review over our disclosures.
−Removed: We enhanced our controls to improve the preparation and review of complex accounting measurements, the application of US GAAP to
−Removed: significant accounts and transactions and our financial statement disclosures;
+Added: We have also commenced the implementation of the new accounting system which
+Added: aids in reducing these control deficiencies;
+Added: We enhanced our controls to improve the preparation and review of complex accounting measurements, the application of US GAAP to significant
+Added: accounts and transactions and our financial statement disclosures;
We engage independent experts when complex transactions are entered into;
3 unchanged sentences
completeness and accuracy procedures);
−Removed: the direction of the Audit Committee of our board of directors, management will continue to take measures to remediate the material weaknesses.
−Removed: As such, we will continue to enhance corporate oversight over process-level controls and structures to ensure that there is appropriate
−Removed: assignment of authority, responsibility and accountability to enable remediation of our material weakness.
+Added: We completed the implementation of new accounting system for Intelligent Bio Solutions Inc.
+Added: and Intelligent Bio Solutions APAC that will
+Added: enhance our internal controls by improving efficiency, accuracy, and reliability in financial reporting and data management.
+Added: Additionally,
+Added: we have also commenced implementing new accounting system for our subsidiary Intelligent Fingerprinting Limited and have planned to complete
+Added: it by the third quarter of fiscal 2026.
+Added: Under the direction of the Audit Committee of our board of directors, management will continue
+Added: to take measures to remediate the material weaknesses.
+Added: As such, we will continue to enhance corporate oversight over process-level controls
+Added: and structures to ensure that there is an appropriate assignment of authority, responsibility and accountability to enable remediation
+Added: of our material weakness.
we continue to evaluate, and work to improve, our internal control over financial reporting, management may determine that additional
1 unchanged sentence
in Internal Control Over Financial Reporting
−Removed: than the ongoing remediation effort, described above, there have been no changes to the Company’s internal controls over financial
−Removed: reporting (as defined in Rules 13a-15(f) and 15d 15(f) under the Exchange Act) during the most recent fiscal quarter that have materially
−Removed: affected, or are reasonably likely to materially affect, our internal control over financial reporting.
+Added: Other than the ongoing remediation effort, described above, there have been no changes
+Added: to the Company’s internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d 15(f) under the Exchange Act)
+Added: during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control
+Added: over financial reporting.
Limitation on the Effectiveness of Internal Controls
−Removed: control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of
−Removed: the internal control system are met.
−Removed: Because of the inherent limitations of any internal control system, no evaluation of controls can
−Removed: provide absolute assurance that all control issues, if any, within a company have been detected.
+Added: A control system, no matter how well conceived and operated, can provide
+Added: only reasonable, not absolute, assurance that the objectives of the internal control system are met.
+Added: Because of the inherent limitations
+Added: of any internal control system, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company
+Added: have been detected.
OTHER INFORMATION.
−Removed: the three-months ended June 30, 2024, none of the Company’s directors or executive officers has adopted or terminated
−Removed: a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” (each as defined in Item 408 of Regulation S-K under the Securities
−Removed: Exchange Act of 1934, as amended).
+Added: the three-months ended June 30, 2025, none of the Company’s directors or executive officers has adopted or terminated a “Rule
+Added: 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” (each as defined in Item 408 of Regulation S-K
+Added: under the Securities Exchange Act of 1934, as amended).
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTION
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
−Removed: current number of directors on our Board of Directors is four.
−Removed: Under our Amended and Restated Bylaws, the number of directors on our
−Removed: Board will not be less than one, nor more than ten, and is fixed, and may be increased or decreased by resolution of the Board.
−Removed: are no family relationships among any of our directors or executive officers.
+Added: The current number of directors
+Added: on our Board of Directors (the “Board”) is four.
+Added: Under our Amended and Restated Bylaws, the number of directors on our Board
+Added: will not be less than one, nor more than ten, and is fixed, and may be increased or decreased by resolution of the Board.
+Added: family relationships among any of our directors or executive officers.
business is managed under the direction of our Board, which currently consists of the individuals listed below:
−Removed: with the Company
−Removed: Former Interim Chief Executive Officer (October 29, 2021 – October 26, 2022)
−Removed: As of September 16, 2024
−Removed: Boyages MB BS PhD
+Added: Position(s) with the Company
+Added: Director Since
+Added: Steven Boyages*
+Added: Chairman of the Board
+Added: (Nominating and Corporate Governance
+Added: Committee Chair)
+Added: Former Interim Chief Executive Officer (October
+Added: 29, 2021 – October 26, 2022)
+Added: Director, (Compensation Committee Chair)
+Added: Jason Isenberg*
+Added: Nicola Fraser*
+Added: Director, (Audit Committee Chair)
+Added: + As of August 12, 2025
+Added: Boyages MB MS BS PhD
Steven Boyages, 68, is a practicing clinician in diabetes and endocrinology with more than 30 years’ experience in medicine, including
59 unchanged sentences
risk management.
−Removed: Hurd is also a Certified Anti-Money Laundering Specialist (CAMS) and holds the Series 7, 14, 24, 27, 53, 57, 63,
−Removed: 66, 79 and 99 licenses as well as his NYS Life and Health Insurance licenses.
+Added: Hurd is also a Certified Anti-Money Laundering Specialist (CAMS) and holds the Series 7, 14, 24, 27, 53, 57, 63, 79 and 99 licenses as well as his NYS Life and Health Insurance licenses.
We believe Mr.
2 unchanged sentences
and his widespread relationships in the financial industry.
−Removed: Isenberg, 51, has been a member of our Board since October 2022.
−Removed: Isenberg currently serves as Assistant General Counsel for RFA Management
−Removed: Company, LLC in Atlanta, Georgia, where he advises a large, endowment-style portfolio of affiliated companies, trusts and foundations
−Removed: and their respective managers, shareholders and boards in matters including corporate governance, corporate and real estate transactions,
−Removed: business operations, employment law and risk mitigation, a position he has held since 2006.
−Removed: Jason is recognized for having successfully
−Removed: negotiated investment and corporate transactions totaling over $500,000,000.
−Removed: Jason’s prior experience includes working with and
−Removed: for several global law firms, focusing on areas of construction and mass-tort litigation.
−Removed: Isenberg holds a Bachelor of Arts from
−Removed: the University of Maryland and his Juris Doctor from New England Law in Boston.
+Added: Isenberg, 52, has been
+Added: a member of our Board since October 2022.
+Added: Isenberg currently serves as Assistant General Counsel for RFA Management Company, LLC in
+Added: Atlanta, Georgia, where he advises a large, endowment-style portfolio of affiliated companies, trusts and foundations and their respective
+Added: managers, shareholders and boards in matters including corporate governance, corporate and real estate transactions, business operations,
+Added: employment law and risk mitigation, a position he has held since 2006.
+Added: Jason is recognized for having successfully negotiated investment
+Added: and corporate transactions totaling over $1,000,000,000.
+Added: Jason’s prior experience includes working with and for several global law
+Added: firms, focusing on areas of construction and mass-tort litigation.
+Added: Isenberg holds a Bachelor of Arts from the University of Maryland
+Added: and his Juris Doctor from New England Law in Boston.
We believe Mr.
−Removed: Isenberg is well-qualified to serve on
−Removed: our Board of Directors due to his substantial experience in investments and corporate transactions.
+Added: Isenberg is well-qualified to serve on our Board of Directors due
+Added: to his substantial experience in investments and corporate transactions.
Fraser, age 49, has been a member of our Board of Directors since June 7, 2024, and chairs the Company’s Audit Committee.
−Removed: Fraser is currently the Managing Partner of NextKey Services LLC (“NextKey”), a financial consulting company she co-founded in 2019 that
−Removed: advises high-growth companies on strategic financial matters.
+Added: is currently the Managing Partner of NextKey Services LLC (“NextKey”), a financial consulting company she co-founded in 2019
+Added: that advises high-growth companies on strategic financial matters.
From 2015 to 2018, prior to founding NextKey, Ms.
1 unchanged sentence
Executive Director – Finance, Regulatory Capital at JP Morgan Chase.
−Removed: While at JP Morgan Chase and in her previous senior
−Removed: executive positions at Fannie Mae and Deloitte, she led significant financial transformations and regulatory compliance initiatives.
−Removed: Fraser is an active CPA, licensed in Texas, and holds an AICPA Chartered Global Management Accountant (CGMA) designation.
−Removed: Fraser is well qualified to serve on our Board of Directors due to her substantial experience in financial reporting and
−Removed: understanding of compliance and the audit process.
−Removed: set high standards for the Company’s employees, officers, and directors.
−Removed: Implicit in this philosophy is the importance of sound
−Removed: corporate governance.
−Removed: We regularly monitor developments in the area of corporate governance and review our processes, policies and procedures
−Removed: in light of such developments.
−Removed: Key information regarding our corporate governance initiatives can be found on the Governance section
−Removed: of our website, www.ibs.inc, including our Code of Ethics (“Code of Ethics”) and the charters for our Audit, Compensation
−Removed: and Nominating and Corporate Governance Committees.
−Removed: We believe that our corporate governance policies and practices, including the majority
−Removed: of independent directors on our Board, empower our independent directors to effectively oversee our management—including the performance
−Removed: of our Chief Executive Officer—and provide an effective and appropriately balanced board governance structure and provide an effective
−Removed: and appropriately balanced board governance structure.
−Removed: The information on or accessible through our website is not part of this report.
+Added: While at JP Morgan Chase and in her previous senior executive
+Added: positions at Fannie Mae and Deloitte, she led significant financial transformations and regulatory compliance initiatives.
+Added: is an active CPA, licensed in Texas, and holds an AICPA Chartered Global Management Accountant (CGMA) designation.
+Added: We believe Ms.
+Added: is well qualified to serve on our Board of Directors due to her substantial experience in financial reporting and understanding of compliance
+Added: and the audit process.
+Added: We set high standards for
+Added: the Company’s employees, officers, and directors.
+Added: Implicit in this philosophy is the importance of sound corporate governance.
+Added: regularly monitor developments in the area of corporate governance and review our processes, policies and procedures in light of such
+Added: developments.
+Added: Key information regarding our corporate governance initiatives can be found on the Governance section of our website, www.ibs.inc,
+Added: including our Code of Ethics (“Code of Ethics”) and the charters for our Audit, Compensation and Nominating and Corporate
+Added: Governance Committees.
+Added: We believe that our corporate governance policies and practices, including the majority of independent directors
+Added: on our Board, empower our independent directors to effectively oversee our management—including the performance of our Chief Executive
+Added: Officer—and provide an effective and appropriately balanced board governance structure and provide an effective and appropriately
+Added: balanced board governance structure.
+Added: The information contained on or accessible through our website is not incorporated by reference in,
+Added: or considered part of this report.
of the Board of Directors
−Removed: Board of Directors has determined that each of our directors is an independent director (as currently defined in Rule 5605(a) of the
−Removed: NASDAQ listing rules).
−Removed: determining the independence of our directors, the Board considered all transactions in which the Company and any director had any interest,
−Removed: including those discussed under “Related Party Transactions” below.
−Removed: Certain Relationships and Related Transactions, and Director Independence.
−Removed: All our directors are independent.
−Removed: The independent directors meet as often as necessary to fulfil
−Removed: their responsibilities and will have regularly scheduled meetings at which only independent directors are present.
+Added: Our Board of Directors has
+Added: determined that each of our directors is an independent director (as currently defined in Rule 5605(a) of the Nasdaq listing rules).
+Added: In determining the independence
+Added: of our directors, the Board considered all transactions in which the Company and any director had any interest, including those discussed
+Added: under “Related Party Transactions” below.
+Added: See “Item 13.
+Added: Certain Relationships and Related Transactions, and Director
+Added: Independence.”
+Added: our directors are independent.
+Added: The independent directors meet as often as necessary to fulfil their responsibilities and will have regularly
+Added: scheduled meetings at which only independent directors are present.
Leadership Structure and Role in Risk Oversight
11 unchanged sentences
the day-to-day management direction of the Company, serving as a leader to the management team, and formulating corporate strategy.
−Removed: management is responsible for the day-to-day management of the risks we face, our Board of Directors and its committees take an
−Removed: active role in overseeing management of our risks and has the ultimate responsibility for the oversight of risk management,
−Removed: including with regard to cybersecurity.
−Removed: The Board of Directors regularly reviews information regarding our operational, financial,
−Removed: legal and strategic risks.
−Removed: Specifically, senior management attends periodic meetings of the Board of Directors, provides
−Removed: presentations on operations including significant risks, and is available to address any questions or concerns raised by our Board
−Removed: of Directors.
+Added: management is responsible for the day-to-day management of the risks we face, our Board of Directors and its committees take an active
+Added: role in overseeing management of our risks and has the ultimate responsibility for the oversight of risk management, including with regard
+Added: to cybersecurity.
+Added: The Board of Directors regularly reviews information regarding our operational, financial, legal and strategic risks.
+Added: Specifically, senior management attends periodic meetings of the Board of Directors, provides presentations on operations including significant
+Added: risks, and is available to address any questions or concerns raised by our Board of Directors.
addition, we expect that committees will assist the Board of Directors in fulfilling its oversight responsibilities regarding risk.
14 unchanged sentences
(Chairperson)
−Removed: Christopher Towers was a member of the Audit Committee, the Compensation Committee and the Nominating and Corporate Governance
−Removed: Committee prior to his resignation effective on June 7, 2024.
−Removed: Lawrence Fisher was a member of Audit Committee and Compensation
−Removed: Committee at the time of his passing on June 5, 2024.
−Removed: is a description of each committee of the Board of Directors.
−Removed: The Board has adopted written charters for each of the committees, which
−Removed: are available on the Investors - Governance section of our website at www.ibs.inc.
−Removed: The information on or accessible through our website
−Removed: is not part of this report.
+Added: Below is a description of
+Added: each committee of the Board of Directors.
+Added: The Board has adopted written charters for each of the committees, which are available on the
+Added: Investors - Governance section of our website at www.ibs.inc.
+Added: The information contained on or accessible through our website is not incorporated
+Added: by reference in, or considered part of this report.
have established an Audit Committee of the Board of Directors in accordance with Section 3(a)58(A) of the Exchange Act, which consists
4 unchanged sentences
The Audit Committee’s duties, which are specified in the Audit Committee Charter, include, but not be limited to:
−Removed: and discussing with management and the independent auditor the annual audited financial statements, and recommending to the Board
−Removed: of Directors whether the audited financial statements should be included in our Form 10-K;
+Added: reviewing and discussing with management and the independent auditor
+Added: the annual audited financial statements, and recommending to the Board of Directors whether the audited financial statements should be
+Added: included in our Annual Report on Form 10-K;
with management and the independent auditor significant financial reporting issues and judgments made in connection with the preparation
14 unchanged sentences
or reports which raise material issues regarding our financial statements or accounting policies.
−Removed: have established a Compensation Committee of the Board of Directors that consists of Mr.
+Added: We have established a Compensation
+Added: Committee of the Board of Directors that consists of Mr.
Isenberg and Mr.
−Removed: Boyages, each of whom
−Removed: is an independent director under the NASDAQ Stock Market listing standards applicable to compensation committees.
−Removed: The Compensation Committee’s
−Removed: duties, which are specified in our Compensation Committee charter, include, but are not limited to:
+Added: Boyages, each of whom is an independent director under
+Added: the Nasdaq Stock Market listing standards applicable to compensation committees.
+Added: The Compensation Committee’s duties, which are
+Added: specified in our Compensation Committee charter, include, but are not limited to:
and approving on an annual basis the corporate goals and objectives relevant to our principal executive officer’s compensation,
9 unchanged sentences
evaluating and recommending changes, if appropriate, to the remuneration for directors.
−Removed: Compensation Committee Charter also provides that the Compensation Committee may, in its sole discretion, retain or obtain the advice
−Removed: of a compensation consultant, legal counsel or other adviser and will be directly responsible for the appointment, compensation and oversight
−Removed: of the work of any such adviser.
−Removed: However, before engaging or receiving advice from a compensation consultant, external legal counsel
−Removed: or any other adviser, the Compensation Committee will consider the independence of each such adviser, including the factors required
−Removed: by the NASDAQ Stock Market and the SEC.
−Removed: The Compensation Committee may delegate any or all of its responsibilities to a subcommittee
−Removed: of the Compensation Committee, but only to the extent consistent with the Company’s certificate of incorporation, bylaws and other
−Removed: applicable law and NASDAQ Stock Market rules.
+Added: The Compensation Committee
+Added: Charter also provides that the Compensation Committee may, in its sole discretion, retain or obtain the advice of a compensation consultant,
+Added: legal counsel or other adviser and will be directly responsible for the appointment, compensation and oversight of the work of any such
+Added: However, before engaging or receiving advice from a compensation consultant, external legal counsel or any other adviser, the
+Added: Compensation Committee will consider the independence of each such adviser, including the factors required by the Nasdaq Stock Market
+Added: The Compensation Committee may delegate any or all of its responsibilities to a subcommittee of the Compensation Committee,
+Added: but only to the extent consistent with the Company’s certificate of incorporation, bylaws and other applicable law and Nasdaq Stock
+Added: Market rules.
and Corporate Governance Committee
−Removed: have established a Nominating and Corporate Governance Committee of the Board of Directors that consists of Mr.
−Removed: Isenberg each of whom is an independent director under the NASDAQ Stock Market listing standards applicable to nominating and corporate
−Removed: governance committees.
−Removed: The Nominating and Corporate Governance Committee is responsible for identifying individuals qualified to become
−Removed: members of the Company’s Board of Directors and accordingly recommends director nominees for the annual meeting of stockholders.
−Removed: The Nominating and Corporate Governance Committee also recommends and implements policies and procedures intended to assist the Board
−Removed: operations and all obligations to the Company and its stockholders.
+Added: We have established a Nominating
+Added: and Corporate Governance Committee of the Board of Directors that consists of Mr.
+Added: Isenberg each of whom is an
+Added: independent director under the Nasdaq Stock Market listing standards applicable to nominating and corporate governance committees.
+Added: Nominating and Corporate Governance Committee is responsible for identifying individuals qualified to become members of the Company’s
+Added: Board of Directors and accordingly recommends director nominees for the annual meeting of stockholders.
+Added: The Nominating and Corporate Governance
+Added: Committee also recommends and implements policies and procedures intended to assist the Board operations and all obligations to the Company
+Added: and its stockholders.
for Selecting Director Nominees:
14 unchanged sentences
and Corporate Governance Committee does not distinguish among nominees recommended by stockholders and other persons.
−Removed: Nominating and Corporate Governance Committee will consider nominees for the Board recommended by stockholders in accordance with
−Removed: the Company’s Bylaws.
+Added: Nominating and Corporate Governance Committee will consider nominees for the Board recommended by stockholders in accordance with the
+Added: Company’s Bylaws.
Stockholders wishing to propose Director candidates for consideration by the Nominating and Corporate Governance
5 unchanged sentences
of Business Conduct and Ethics
−Removed: Company has adopted a written Code Ethics that applies to all officers, directors, and employees, including our principal executive officer,
−Removed: principal financial officer and principal accounting officer or controller, or persons performing similar functions.
−Removed: The Code Ethics
−Removed: is available on the Investors - Governance section of our website at www.ibs.inc.
−Removed: If the Company makes any substantive amendments to
−Removed: the Code Ethics or grants any waiver from a provision of the Code Ethics to any executive officer or director, we will promptly disclose
−Removed: the nature of the amendment or waiver on our website.
−Removed: The information on or accessible through our website is not part of this report.
+Added: The Company has adopted
+Added: a written Code Ethics that applies to all officers, directors, and employees, including our principal executive officer, principal financial
+Added: officer and principal accounting officer or controller, or persons performing similar functions.
+Added: The Code Ethics is available on the Investors
+Added: - Governance section of our website at www.ibs.inc.
+Added: If the Company makes any substantive amendments to the Code Ethics or grants any waiver
+Added: from a provision of the Code Ethics to any executive officer or director, we will promptly disclose the nature of the amendment or waiver
+Added: on our website.
+Added: The information contained on or accessible through our website is not incorporated by reference in, or considered part
+Added: of this report.
Trading Policy
7 unchanged sentences
without our prior approval.
−Removed: copy of the Intelligent Bio Solutions, Inc.
−Removed: Insider Trading Policy is filed as Exhibit 19.1 to this Annual Report on form 10-K.
+Added: A copy of the Intelligent Bio Solutions, Inc.
+Added: Insider Trading Policy is
+Added: filed as Exhibit 19.1 to this Annual Report on form 10-K.
Section 16(a) Reports
4 unchanged sentences
by SEC regulation to furnish the Company with copies of all Section 16(a) forms they file.
−Removed: the Company’s knowledge, based on a review of the copies of such reports furnished to the Company and written representations,
−Removed: during the fiscal year ended June 30, 2024, all Section 16(a) filing requirements applicable to its officers, directors and greater than
−Removed: ten percent beneficial owners were complied with, other than the inadvertent late filings by Nicola Fraser of one report (a Form 3) reporting
−Removed: no transactions.
−Removed: names of our executive officers, their ages, their positions with the Company, and other biographical information as of September
−Removed: 16, 2024, are set forth below.
+Added: To the Company’s knowledge, based on a review of the copies of such
+Added: reports furnished to the Company and written representations, during the fiscal year ended June 30, 2025, all Section 16(a) filing requirements
+Added: applicable to its officers, directors and greater than ten percent beneficial owners were complied.
+Added: The names of our executive
+Added: officers, their ages, their positions with the Company, and other biographical information as of August 12, 2025, are set forth below.
2022- Present
23 unchanged sentences
Simeonidis was the CEO for Australia and New Zealand at GE Healthcare.
−Removed: Spiro Sakiris, 62, has served as our Chief Financial Officer since April 2019.
−Removed: He is a member of the Institute of Chartered Accounts
−Removed: of Australia & New Zealand.
−Removed: He also has served as the Special Projects Lead at The iQ Group Global from January 2018 until December
−Removed: 2020, and as a registered Series 28 principal with IQ Capital (USA) LLC, a registered broker-dealer with FINRA, from November 2016 until
−Removed: September 2021.
+Added: Spiro Sakiris, 63, has served as our Chief
+Added: Financial Officer since April 2019.
+Added: He is a member of the Institute of Chartered Accounts of Australia & New Zealand, and a holder
+Added: of a Diploma in Law from the Legal Practitioners Admissions Board from New South Wales Australia.
+Added: He also has served as the Special Projects
+Added: Lead at The iQ Group Global from January 2018 until December 2020, and as a registered Series 28 principal with IQ Capital (USA) LLC,
+Added: a registered broker-dealer with FINRA, from November 2016 until September 2021.
From 2013 to December 2017, Mr.
−Removed: Sakiris served as Chief Financial Officer and Chief Operating Officer for listed entities
−Removed: at The iQ Group Global.
−Removed: He worked at Economos Chartered Accountants from 1986 to 2013, which included 23 years as a partner where he
−Removed: was instrumental in the development of the firm’s practice.
−Removed: During his 33 years of experience, Mr.
−Removed: Sakiris has been involved in
−Removed: advising businesses in the areas of accounting and taxation, business advisory, initial public offerings and capital raising, business
−Removed: risks identification and management and business systems designs across many industries, including the application of IFRS and US GAAP
−Removed: for the life science industry.
−Removed: Sakiris is also well versed in dealings with companies based in overseas jurisdictions such as Asia,
−Removed: Europe and the United States.
−Removed: He is also a registered company auditor experienced in United States reporting under Public Company Accounting
−Removed: Oversight Board in the United States and a registered tax agent in Australia.
+Added: Sakiris served as Chief
+Added: Financial Officer and Chief Operating Officer for listed entities at The iQ Group Global.
+Added: He worked at Economos Chartered Accountants
+Added: from 1986 to 2013, which included 23 years as a partner where he was instrumental in the development of the firm’s practice.
+Added: his past 42 years of experience, Mr.
+Added: Sakiris has been involved in advising businesses in the areas of accounting and taxation, business
+Added: advisory, initial public offerings and capital raising in the United States and Australia, business risks identification and management
+Added: and business systems designs across many industries, including the application of IFRS and US GAAP for the life science industry.
+Added: Sakiris is also well versed in dealings with companies based in overseas jurisdictions such as Asia, Europe and the United States.
+Added: is also a registered company auditor in Australia, experienced in United States reporting under Public Company Accounting Oversight Board
+Added: in the United States and a registered Tax Agent in Australia.
EXECUTIVE COMPENSATION
5 unchanged sentences
was not serving as an executive officer of the Company at the end of the fiscal year ended June 30, 2025 (the “Named Executive
−Removed: and principal position
+Added: Name and principal position
other Compensation
−Removed: Executive Officer and President
−Removed: Financial Officer
−Removed: Executives’ employment agreements in Australia are entered into through the Company’s subsidiaries and compensation is denominated
−Removed: and paid in Australian dollars.
−Removed: Compensation paid throughout the year in Australian dollars has been converted to United States dollars
−Removed: (US dollars) using the average exchange rate for the fiscal year ended June 30, 2024, of 0.6556 US dollars for each Australian dollar
−Removed: (the “Average Rate”).
−Removed: dollar amounts in this column represent the aggregate grant date fair value computed in accordance with ASC Topic 718– Compensation
−Removed: – Stock Compensation .
−Removed: an annual automobile allowance of $15,735.
−Removed: the contributions that are mandatory in Australia to a retirement fund known in Australia as a superannuation fund for each of Mr.
+Added: Harry Simeonidis
+Added: Chief Executive Officer & President
+Added: Spiro Sakiris
+Added: Chief Financial Officer
+Added: * Executives’ employment agreements
+Added: in Australia are entered into through the Company’s subsidiaries and compensation is denominated and paid in Australian dollars.
+Added: Compensation paid throughout the year in Australian dollars has been converted to United States dollars (US dollars) using the average
+Added: exchange rate for the fiscal year ended June 30, 2025, of 0.6482 US dollars for each Australian dollar (the “Average Rate”).
+Added: The dollar amounts in this column represent the aggregate grant date fair value computed in accordance with ASC Topic 718– Compensation – Stock Compensation .
+Added: Represents stock compensation of $56,945, made under 2019 Long Term Incentive Plan.
+Added: Includes an annual automobile allowance of $15,558.
+Added: Includes the contributions that are mandatory in Australia to a retirement fund known in Australia as a superannuation fund for each of Mr.
Simeonidis, and Mr.
Sakiris, at the applicable rate of 12% (11.5% during the fiscal year 2025).
−Removed: stock compensation of $32,513, made under 2019 Long Term Incentive Plan.
−Removed: an annual automobile allowance of $16,162.
−Removed: an annual automobile allowance of $10,927.
−Removed: stock compensation of $30,481, made under 2019 Long Term Incentive Plan.
−Removed: an annual automobile allowance of $13,468.
+Added: Includes an annual automobile allowance of $15,735.
+Added: Represents stock compensation of $49,115, made under 2019 Long Term Incentive Plan.
+Added: Includes an annual automobile allowance of $12,965.
+Added: Includes an annual automobile allowance of $10,927.
Equity Awards at Fiscal Year End
2 unchanged sentences
and Related Agreements
−Removed: under the executives’ employment agreements in Australia is paid in Australian dollars.
−Removed: All amounts described below that are payable
−Removed: in Australian dollars have been converted to US dollars using the spot exchange rate of 0.6624 US dollars for each Australian dollar
−Removed: at fiscal year ended June 30, 2024 (the “Spot Rate”), which differs from the Average Exchange Rate used in the summary compensation
−Removed: table for disclosures regarding past compensation.
−Removed: the fiscal year ended June 30, 2019, we, through our 99% owned subsidiary, Intelligent Bio Solutions (APAC) Pty Ltd (“IBS (APAC)”),
−Removed: entered into an employment agreement with each of Messrs.
−Removed: Simeonidis and Sakiris.
−Removed: Simeonidis’ and Mr.
−Removed: Sakiris’ employment
−Removed: agreements provide for them to serve as President and Chief Financial Officer, respectively, of our majority-owned subsidiary, and in
−Removed: accordance with their respective agreements.
−Removed: On September 9, 2022, the Company entered into new employment agreements with each of Messrs.
−Removed: Simeonidis and Sakiris, each of which were dated June 27, 2022, in order to amend their respective salaries, as approved by the Compensation
−Removed: Sakiris’ employment agreement amends and supersedes his prior employment agreement dated as of April 30, 2019, and
−Removed: Simeonidis’ employment agreement amends and supersedes his prior employment agreement dated as of June 17, 2019.
−Removed: On July 23, 2024, subsequent to the recommendation and approval of the Compensation Committee, the Board approved
−Removed: increasing the annual base salary for Mr.
−Removed: Simeonidis to $370,944
−Removed: per year and increasing the annual base salary for Mr.
−Removed: Sakiris to $271,584 per year.
−Removed: increases were effective April 1, 2024.
−Removed: addition, Mr.
+Added: Compensation under the executives’ employment agreements in Australia
+Added: is paid in Australian dollars.
+Added: All amounts described below that are payable in Australian dollars have been converted to US dollars using
+Added: the spot exchange rate of 0.6550 US dollars for each Australian dollar at fiscal year ended June 30, 2025 (the “Spot Rate”),
+Added: which differs from the Average Exchange Rate used in the summary compensation table for disclosures regarding past compensation.
+Added: ● On June 30, 2025, the Board, upon the recommendation of the Compensation
+Added: Committee of the Board, approved certain amendments (collectively, the “Amendments”) to the Employment Agreements, each dated
+Added: June 27, 2022, between Intelligent Bio Solutions (APAC) Pty Ltd, a subsidiary of the Company, and each of Harry Simeondis, the Company’s
+Added: President and Chief Executive Officer (the “Simeondis Employment Agreement”), and Spiro Sakiris, the Company’s Chief
+Added: Financial Officer (the “Sakiris Employment Agreement”).
+Added: The amendment to the Simeondis Employment Agreement (the “Simeondis
+Added: Amendment”) and the amendment to the Sakiris Employment Agreement (the “Sakiris Amendment”) were each executed and became
+Added: effective as of June 30, 2025.
+Added: Amendments modified the terms of each Employment Agreement to, among other things:
+Added: the restricted period applicable to post-employment non-compete obligations, providing for
+Added: a tiered structure ranging from twenty-four (24) months down to one (1) month depending on
+Added: enforceability;
+Added: (ii) expand the scope of non-compete restrictions to prohibit direct or indirect
+Added: involvement with any competing entity during the restricted period and within the restricted
+Added: and (iii) enhance severance benefits to provide that in the event of a termination
+Added: of employment by the Company without cause, the affected employee will be entitled to (a)
+Added: a cash payment equal to 100% of the potential bonus, irrespective of individual or Company
+Added: performance, payable at the same time as bonuses to similarly situated employees, and (b)
+Added: immediate full vesting of all outstanding equity awards, including unvested restricted stock,
+Added: as of the termination date, subject to applicable tax withholdings.
+Added: If such a termination
+Added: occurs in connection with or following a Change in Control (as defined below) and without
+Added: cause, the employee will also receive (i) a cash payment equal to two times the employee’s
+Added: annual base salary, and (ii) an additional cash payment equal to 100% of the potential bonus,
+Added: both subject to applicable tax withholdings.
+Added: A “Change in Control” is defined
+Added: (i) the acquisition of more than 20% of the Company’s voting stock by a
+Added: person or group;
+Added: (ii) certain mergers or consolidations resulting in a change in voting power;
+Added: (iii) the sale or disposition of all or substantially all of the Company’s assets;
+Added: or (iv) changes in the majority composition of the Board, subject to specified exceptions.
+Added: An increase in stock ownership resulting from the Company’s purchasing of its own stock
+Added: is excluded from the definition of Change in Control.
+Added: ● On June 30, 2025, the Board, upon the recommendation of the Compensation
+Added: Committee, also increased Mr.
+Added: Simeondis’s annual base salary from USD$366,800 to USD$379,900, and increased Mr.
+Added: annual base salary from USD$268,550 to USD$281,650 (based on the Spot Rate).
+Added: In addition, Mr.
Sakiris and Mr.
−Removed: Simeonidis are each eligible to receive an annual bonus of up to 20% of their respective gross base
−Removed: salaries, of which 50% will be based on meeting company objectives and the remainder will be based on meeting mutually agreed
−Removed: employee objectives or as otherwise determined by the Company.
−Removed: also make certain contributions that are mandatory in Australia to a retirement fund for each of Mr.
+Added: Simeonidis are each eligible to receive an annual bonus of up to 20% of their respective gross base salaries, of which 50% will be based
+Added: on meeting company objectives and the remainder will be based on meeting mutually agreed employee objectives or as otherwise determined
+Added: by the Company.
+Added: We also make certain contributions
+Added: that are mandatory in Australia to a retirement fund for each of Mr.
Sakiris and Mr.
−Removed: known in Australia as a superannuation fund, currently at the rate of 11.5% (was 11% during fiscal year ended June 30, 2024).
−Removed: provide an annual car allowance of $15,898 and $13,248 to Mr.
+Added: Simeonidis, known in Australia as a superannuation
+Added: fund, currently at the rate of 12% (was 11.5% during fiscal year ended June 30, 2025).
+Added: We also provide an annual car allowance of $15,720
+Added: and $13,100 to Mr.
Simeonidis and Mr.
2 unchanged sentences
Simeonidis employment agreements is terminable on six months’ notice either by our subsidiary or by the
−Removed: However, we may terminate either executive without notice if he engages in serious or willful
−Removed: misconduct, is seriously negligent in the performance of his duties, commits a serious or persistent breach of his employment agreement,
−Removed: brings our company into disrepute, or is convicted of a criminal offense.
+Added: However, we may terminate either executive without notice if he engages in serious or willful misconduct, is seriously negligent
+Added: in the performance of his duties, commits a serious or persistent breach of his employment agreement, brings our company into disrepute,
+Added: or is convicted of a criminal offense.
of the above-described employment agreements contain provisions protecting the Company’s confidential information and intellectual
6 unchanged sentences
Superannuation
−Removed: required by Australian law, we contribute to standard defined contribution superannuation funds on behalf of all our Australian employees
−Removed: at an amount required by law, which is currently 11.5% (was 11% during fiscal year ended June 30, 2024) of each such employee’s
−Removed: Superannuation is a compulsory savings program whereby employers are required to pay a portion of an employee’s remuneration
−Removed: to an approved superannuation fund that the employee is typically not able to access until they are retired.
−Removed: We permit employees to choose
−Removed: an approved and registered superannuation fund into which the contributions are paid.
+Added: As required by Australian law, we contribute to standard defined contribution
+Added: superannuation funds on behalf of all our Australian employees at an amount required by law, which is currently 12% (was 11.5% during
+Added: fiscal year ended June 30, 2025) of each such employee’s salary.
+Added: Superannuation is a compulsory savings program whereby employers
+Added: are required to pay a portion of an employee’s remuneration to an approved superannuation fund that the employee is typically not
+Added: able to access until they are retired.
+Added: We permit employees to choose an approved and registered superannuation fund into which the contributions
Long Term Incentive Plan (“2019 Plan” or the “Plan”)
2 unchanged sentences
to enable us to offer our employees, officers, directors and consultants whose past, present and/or potential future contributions to
−Removed: us have been, are, or will be important to our success, an opportunity to acquire a proprietary interest in us.
+Added: us have been, or will be important to our success, an opportunity to acquire a proprietary interest in us.
The various types of
1 unchanged sentence
tax laws, accounting regulations and the size and diversity of our business.
−Removed: February 8, 2023, the stockholders of the Company approved an amendment 2019 Plan increasing the aggregate number of shares available
−Removed: for issuance under the 2019 Plan from 2,084 to 6,250 shares.
+Added: On February 8, 2023, the stockholders
+Added: of the Company approved an amendment 2019 Plan increasing the aggregate number of shares available for issuance under the 2019 Plan from
+Added: 2,084 to 6,250 shares.
+Added: On May 8, 2023, the stockholders of the Company approved an amendment 2019 Plan increasing the aggregate number
+Added: of shares available for issuance under the 2019 Plan from 6,250 to 10,417 shares.
+Added: On December 13, 2023, the stockholders of the Company
+Added: approved an amendment 2019 Plan increasing the aggregate number of shares available for issuance under the 2019 Plan from 10,417 to 133,334.
On May 8, 2025, the stockholders of the Company approved an amendment 2019
−Removed: Plan increasing the aggregate number of shares available for issuance under the 2019 Plan from 6,250 to 10,417 shares.
−Removed: Unless otherwise noted, all share
−Removed: amounts have been adjusted to reflect the 1-for-12 reverse stock split effected on January 26, 2024, and a 1-for-20 reverse stock split
−Removed: effected on February 9, 2023.
−Removed: share amounts above have been adjusted to reflect the decreased number of shares resulting from a 1-for-12 reverse stock split effected
−Removed: on January 26, 2024, and a 1-for-20 reverse stock split effected on February 9, 2023.
+Added: Plan increasing the aggregate number of shares available for issuance under the 2019 Plan from 133,334 to 1,300,000 shares and increased
+Added: the limit on the maximum number of shares underlying awards to any non-employee director in any year to 50,000 shares in any year.
Administration
5 unchanged sentences
Subject to the 2019 Plan
−Removed: aggregate of 133,334 shares of our common stock are available for issuance under the 2019 Plan.
−Removed: Shares of stock subject to other awards
−Removed: that are forfeited or terminated will be available for future award grants under the 2019 Plan.
−Removed: If a holder pays the exercise price of
−Removed: a stock option by surrendering any previously owned shares of common stock or arranges to have the appropriate number of shares otherwise
−Removed: issuable upon exercise withheld to cover the exercise price or tax withholding liability associated with the stock option exercise, the
−Removed: shares surrendered by the holder or withheld by us will not be available for future award grants under the plan.
+Added: An aggregate of 1,300,000 shares of our common stock are available for
+Added: issuance under the 2019 Plan.
+Added: Shares of stock subject to other awards that are forfeited or terminated will be available for future award
+Added: grants under the 2019 Plan.
+Added: If a holder pays the exercise price of a stock option by surrendering any previously owned shares of common
+Added: stock or arranges to have the appropriate number of shares otherwise issuable upon exercise withheld to cover the exercise price or tax
+Added: withholding liability associated with the stock option exercise, the shares surrendered by the holder or withheld by us will not be available
+Added: for future award grants under the plan.
the 2019 Plan, in the event of a change in the number of shares of our common stock as a result of a dividend on shares of common stock
3 unchanged sentences
of shares reserved for issuance under the plan.
−Removed: may grant awards under the 2019 Plan to employees, officers, directors, and consultants of the Company and our subsidiaries and affiliates
−Removed: who are deemed to have rendered, or to be able to render, significant services to us or our subsidiaries or affiliates and who are deemed
−Removed: to have contributed, or to have the potential to contribute, to our success.
−Removed: An incentive stock option may be granted under the plan
−Removed: only to a person who, at the time of the grant, is an employee of ours or our subsidiaries.
−Removed: Based on the current number of employees
−Removed: and consultants to the Company and on the current size of our Board of Directors, we estimate that as of June 30, 2024, approximately
−Removed: 45 individuals are eligible to participate in the 2019 Plan.
−Removed: The 2019 Plan provides both for “incentive” stock options as defined in Section 422 of the Internal Revenue Code of 1986,
−Removed: as amended, or the “Code,” and for options not qualifying as incentive options, both of which may be granted with any other
−Removed: stock based award under the plan.
−Removed: The committee determines the exercise price per share of common stock purchasable under an incentive
−Removed: or non-qualified stock option, which may not be less than 100% of the fair market value on the day of the grant or, if greater, the par
−Removed: value of a share of common stock.
−Removed: However, the exercise price of an incentive stock option granted to a person possessing more than 10%
−Removed: of the total combined voting power of all classes of our stock may not be less than 110% of the fair market value on the date of grant.
−Removed: The aggregate fair market value of all shares of common stock with respect to which incentive stock options are exercisable by a participant
−Removed: for the first time during any calendar year (under all of our plans), measured at the date of the grant, may not exceed $100,000.
+Added: We may grant awards under the 2019 Plan to employees, officers, directors,
+Added: and consultants of the Company and our subsidiaries and affiliates who are deemed to have rendered, or to be able to render significant
+Added: services to us or our subsidiaries or affiliates and who are deemed to have contributed, or to have the potential to contribute, to our
+Added: An incentive stock option may be granted under the plan only to a person who, at the time of the grant, is an employee of ours
+Added: or our subsidiaries.
+Added: Based on the current number of employees and consultants to the Company and on the current size of our Board of Directors,
+Added: we estimate that as of June 30, 2025, approximately 50 individuals are eligible to participate in the 2019 Plan.
+Added: The 2019 Plan
+Added: provides both for “incentive” stock options as defined in Section 422 of the Internal Revenue Code of 1986, as amended, or
+Added: the “Code,” and for options not qualifying as incentive options, both of which may be granted with any other stock-based award
+Added: under the plan.
+Added: The committee determines the exercise price per share of common stock purchasable under an incentive or non-qualified
+Added: stock option, which may not be less than 100% of the fair market value on the day of the grant or, if greater, the par value of a share
+Added: of common stock.
+Added: However, the exercise price of an incentive stock option granted to a person possessing more than 10% of the total combined
+Added: voting power of all classes of our stock may not be less than 110% of the fair market value on the date of grant.
+Added: The aggregate fair market
+Added: value of all shares of common stock with respect to which incentive stock options are exercisable by a participant for the first time
+Added: during any calendar year (under all of our plans), measured at the date of the grant, may not exceed $100,000.
incentive stock option may only be granted within 10 years from the effective date of the 2019 Plan.
43 unchanged sentences
be reduced by the number of shares of common stock acquirable upon exercise of the stock option to which the stock appreciation right
−Removed: Stock and Restricted Stock Units.
+Added: Restricted Stock and Restricted
Under the 2019 Plan, we may award shares of restricted stock and restricted stock units.
−Removed: stock units are the right to receive at a future date share of common stock, or an amount in cash or other consideration determined by
−Removed: the committee to be of equal value as of such settlement date, in accordance with the terms of such grant.
−Removed: The committee determines the
−Removed: persons to whom grants of restricted stock or restricted stock units are made, the number of shares to be awarded, the price (if any)
−Removed: to be paid for the restricted stock or restricted stock units by the person receiving the stock from us, the time or times within which
−Removed: awards of restricted stock or restricted stock units may be subject to forfeiture, the vesting schedule and rights to acceleration thereof,
−Removed: and all other terms and conditions of the awards.
−Removed: Restrictions or conditions could also include, but are not limited to, the attainment
−Removed: of performance goals.
−Removed: A holder of restricted stock units will have no rights of a stockholder with respect to shares subject to any restricted
−Removed: stock unit award unless and until the shares are delivered in settlement of the award, except to the extent the committee provides for
−Removed: the right to receive dividend equivalents.
+Added: Restricted stock units are the
+Added: right to receive at a future date shares of common stock, or an amount in cash or other consideration determined by the committee to be
+Added: of equal value as of such settlement date, in accordance with the terms of such grant.
+Added: The committee determines the persons to whom grants
+Added: of restricted stock or restricted stock units are made, the number of shares to be awarded, the price (if any) to be paid for the restricted
+Added: stock or restricted stock units by the person receiving the stock from us, the time or times within which awards of restricted stock or
+Added: restricted stock units may be subject to forfeiture, the vesting schedule and rights to acceleration thereof, and all other terms and
+Added: conditions of the awards.
+Added: Restrictions or conditions could also include, but are not limited to, the attainment of performance goals.
+Added: A holder of restricted stock units will have no rights of a stockholder with respect to shares subject to any restricted stock unit award
+Added: unless and until the shares are delivered in settlement of the award, except to the extent the committee provides for the right to receive
+Added: dividend equivalents.
Stock-Based Awards .
42 unchanged sentences
Authorized for Issuance Under Equity Compensation Plans
−Removed: Compensation Plan Information
−Removed: of June 30, 2024
+Added: Equity Compensation Plan Information
+Added: As of June 30, 2025
+Added: available for
+Added: securities to be
+Added: future issuance
+Added: Weighted average
+Added: exercise price of
+Added: plans (excluding
options, warrants
−Removed: compensation plans approved by security holders
−Removed: compensation plans not approved by security holders
+Added: options, warrants
+Added: shares reflected in
+Added: Plan Category
+Added: Equity compensation plans approved by security holders
+Added: Equity compensation plans not approved by security holders
remaining available for issuance under the 2019 Plan.
1 unchanged sentence
June 30, 2025.
−Removed: Includes a director’s fees of $40,909 and a superannuation contribution of $4,091.
−Removed: Fisher passed away on June 5, 2024.
−Removed: Jenkins term on the Board of Directors ended on December 15, 2023.
−Removed: Towers resigned from the Board of Directors effective June 7, 2024.
−Removed: Fraser was appointed to the Board of Directors on June 7, 2024.
+Added: Fees earned in cash
+Added: All other compensation
+Added: Steven Boyages (1)
+Added: Jason Isenberg
+Added: Nicola Fraser
+Added: Includes a director’s fee of $54,933 and a superannuation contribution of $6,317.
Director Compensation Arrangements
−Removed: to April 1, 2024:
−Removed: non-employee directors are entitled to receive cash fees of $30,000 (plus $10,000 each for the Chairman of the Board and Financial Expert/Chair
−Removed: of the Audit Committee) per year of service on our Board of Directors.
−Removed: Service rendered on any of the committees of the Board does not
−Removed: entitle our non-employee directors to any additional compensation.
+Added: Prior to April 1, 2025:
+Added: Our non-employee directors are
+Added: entitled to receive cash fees of $40,000 (additional $20,000 for the Chairman of the Board, additional $15,000 Financial Expert/Chair
+Added: of the Audit Committee and Nominating and Corporate Governance Committee, an additional $5,000 for the Chair of the Compensation Committee,
+Added: and additional $5,000 for the member of each committees unless he/she is the chairperson of a committee) per year of service on our Board
+Added: of Directors.
April 1, 2025:
−Removed: non-employee directors are entitled to receive cash fees of $40,000 (additional $20,000 for the Chairman of the Board, additional
−Removed: $15,000 Financial Expert/Chair of the Audit Committee and Nominating and Corporate Governance Committee, an additional $5,000 for
−Removed: the Chair of the Compensation Committee, and additional $5,000 for the member of each committees unless he/she is the chairperson of a committee) per year of service on our Board of Directors.
+Added: non-employee directors are entitled to receive cash fees of $40,000 for service on the board and additional compensation for committee
+Added: membership, which is the highest component of one from either (a) or (b) below:
+Added: (a) Additional
+Added: annual cash Fees for Chair Service of Committees:
+Added: of the Board:
+Added: of the Audit Committee:
+Added: of the Compensation Committee:
+Added: of the Nominating and Corporate Governance Committee:
+Added: (b) Additional
+Added: annual cash Fees for Committee Membership:
+Added: of the Audit Committee:
+Added: of the Compensation Committee:
+Added: of the Nominating and Corporate Governance Committee:
adopted the Intelligent Bio Solutions, Inc.
11 unchanged sentences
of Certain Equity Awards Close in Time to the Release of Material Nonpublic Information
−Removed: do not grant equity awards in anticipation of the release of material nonpublic information and do not time the public release of such
−Removed: information based on award grant dates.
−Removed: During the last completed fiscal year, we have not made awards to any named executive officer
−Removed: during the period beginning four business days before and ending one business day after the filing of a period report on Form 10-Q or
−Removed: Form 10-K or the filing or furnishing of a current report on Form 8-K, and we have not timed the disclosure of material nonpublic information
−Removed: for the purpose of affecting the value of executive compensation.
+Added: We do no t grant stock options, stock appreciation rights, or option-like instruments (collectively, “Option-Like Awards”) in anticipation of the release of material nonpublic information and we do not time the public release of such information based on the grant dates of Option-Like Awards.
+Added: During the last completed fiscal year, we have not awarded Option-Like Awards to any named executive officer during the period beginning four business days before and ending one business day after the filing of a period report on Form 10-Q or Form 10-K or the filing or furnishing of a current report on Form 8-K, and we have no t timed the disclosure of material nonpublic information for the purpose of affecting the value of executive compensation.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
−Removed: following table sets forth certain information regarding the ownership of our common stock as of September 16, 2024 by:
−Removed: director and nominee for director;
+Added: following table sets forth certain information regarding the ownership of our common stock as of August 12, 2025 by:
+Added: (i) each director
+Added: and nominee for director;
(ii) each of the executive officers named in the Summary Compensation Table;
−Removed: (iii) all executive officers
−Removed: and directors of the Company as a group;
−Removed: and (iv) all those known by us to be beneficial owners of more than five percent of our common
+Added: (iii) all executive officers and
+Added: directors of the Company as a group;
+Added: and (iv) all those known by us to be beneficial owners of more than five percent of our common stock.
table is based upon information supplied by officers and directors as well as Schedules 13D or 13G filed with the SEC by beneficial owners
3 unchanged sentences
to the shares indicated as beneficially owned.
−Removed: percentages are based on 4,249,782 shares of our common stock outstanding on September 16, 2024.
−Removed: Beneficial ownership is determined in accordance
−Removed: with the rules of the SEC, which generally attribute beneficial ownership of securities to persons who possess sole or shared voting
−Removed: power or investment power with respect to those securities and includes shares of our common stock issuable pursuant to the exercise
−Removed: of stock options, warrants, or other securities that are immediately exercisable or convertible or exercisable or convertible within
−Removed: 60 days of September 16, 2024.
−Removed: Unless otherwise indicated, the persons or entities identified in this table have sole voting and investment
−Removed: power with respect to all shares shown as beneficially owned by them.
−Removed: Except as otherwise set forth below, the address of the beneficial
−Removed: owner is c/o Intelligent Bio Solutions Inc., 135 West, 41 ST Street, 5 th Floor, New York, NY 10036.
−Removed: of Beneficial Owner
−Removed: of Common Stock Beneficially Owned
−Removed: of Common Stock Beneficially Owned
−Removed: officers and directors:
+Added: Applicable percentages are
+Added: based on 8,979,152 shares of our common stock outstanding on August 12, 2025.
+Added: Beneficial ownership is determined in accordance with the
+Added: rules of the SEC, which generally attribute beneficial ownership of securities to persons who possess sole or shared voting power or investment
+Added: power with respect to those securities and includes shares of our common stock issuable pursuant to the exercise of stock options, warrants,
+Added: or other securities that are immediately exercisable or convertible or exercisable or convertible within 60 days of August 12, 2025.
+Added: otherwise indicated, the people or entities identified in this table have sole voting and investment power with respect to all shares
+Added: shown as beneficially owned by them.
+Added: Except as otherwise set forth below, the address of the beneficial owner is c/o Intelligent Bio Solutions
+Added: Inc., 135 West, 41 ST Street, 5 th Floor, New York, NY 10036.
+Added: Name of Beneficial Owner
+Added: Shares of Common Stock Beneficially Owned
+Added: Percent of Common Stock Beneficially Owned
+Added: Executive officers and directors:
Steven Boyages 1
−Removed: Executive Officers and Directors as a group (6 persons)
+Added: Jason Isenberg
+Added: Nicola Fraser
+Added: Spiro Sakiris 3
+Added: Harry Simeonidis 4
+Added: All Executive Officers and Directors as a group (6 persons)
+Added: 5% Stockholder
Alyeska Master Fund, LP 5
−Removed: of 313 shares of common stock.
−Removed: of 63 shares of common stock.
−Removed: of (i) 19,259 shares of common stock, of which 315 are held directly by Mr.
−Removed: Sakiris and 18,944 shares are held indirectly by Anest
−Removed: Holdings Pty Ltd (“Anest Holdings”);
−Removed: (ii) currently exercisable Series A Warrants held by Anest Holdings to purchase
−Removed: 7 shares of common stock;
−Removed: (iii) currently exercisable 112,727 series E warrants convertible to 9,394 shares of common stock and iv)
−Removed: currently exercisable Series D warrants held by Anest Holdings to purchase 200 Shares of common stock.
−Removed: Anest Holdings is the trustee
−Removed: of ATF S&T Sakiris Superannuation Fund, of which Mr.
+Added: Less than 1%.
+Added: Consists of 313 shares of common stock.
+Added: Consists of 63 shares of common stock.
+Added: Consists of (i) 53,930 shares of common stock, of which 34,815 are held directly by Mr.
+Added: Sakiris and 19,115 shares are held indirectly by Anest Holdings Pty Ltd (“Anest Holdings”);
+Added: (ii) currently exercisable Series A Warrants held by Anest Holdings to purchase 7 shares of common stock;
+Added: (iii) currently exercisable Series E Warrants convertible to 9,394 shares of common stock and (iv) currently exercisable Series D Warrants held by Anest Holdings to purchase 200 Shares of common stock.
+Added: Anest Holdings is the trustee of ATF S&T Sakiris Superannuation Fund, of which Mr.
Sakiris is a director.
−Removed: of 349 shares of common stock.
−Removed: of 206,199 shares directly held by Alyeska Master Fund, LP (“Alyeska”) and 222,910
−Removed: shares underlying Pre-Funded Warrants currently exercisable within 60 days.
−Removed: include 439,560 shares underlying H-1 Warrants and 439,560 shares underlying H-2 Warrants
−Removed: held by Alyeska that are not currently deemed to be exercisable within 60 days.
−Removed: Alyeska Investment
−Removed: Group, L.P., the investment manager of Alyeska, has voting and investment control of the
−Removed: shares held by Alyeska.
−Removed: Anand Parekh is the Chief Executive Officer of Alyeska Investment
−Removed: and may be deemed to be the beneficial owner of such shares.
−Removed: Parekh, however,
−Removed: disclaims any beneficial ownership of the shares held by the Selling Stockholder.
−Removed: The registered
−Removed: address of Alyeska Master Fund, L.P.
−Removed: is at c/o Maples Corporate Services Limited, P.O.
−Removed: 309, Ugland House, South Church Street George Town, Grand Cayman, KY1-1104, Cayman Islands.
−Removed: Alyeska Investment Group, L.P.
+Added: Consists of 40,408 shares of common stock.
+Added: Amount based on information provided in the Schedule
+Added: 13G jointly filed on November 14, 2024, by Alyeska Investment Group, L.P.
+Added: (“Alyeska Group”), Alyeska Fund GP, LLC (“Alyeska
+Added: Fund GP”) and Anand Parekh (“Parekh,” and together with Alyeska Group and Alyeska Fund GP, the “13G Filers”)
+Added: and other information provided by the 13G Filers to the Company, including with regard to Alyeska Master Fund, LP (“Alyeska Fund,”
+Added: and together with the13G Filers, the “Reporting Persons”) or otherwise known to the Company.
+Added: The reported amount consists
+Added: of 673,492 shares held by Reporting Persons and 248,333 shares underlying
+Added: warrants held by the Reporting Persons that are exercisable within 60 days of August 12, 2025, and fall within a 9.99% beneficial ownership
+Added: The amount does not include (i) 793,697 shares underlying additional warrants held by the Reporting Persons that are exercisable
+Added: within 60 days of August 12, 2025, but are subject to a 9.99% beneficial ownership limitation, and (ii) 879,120 shares underlying additional warrants held by the Reporting Persons that are not currently exercisable.
+Added: The 9.99% beneficial ownership limitation
+Added: restricts the Reporting Persons from exercising that portion of such warrants that would result in the Reporting Persons and their affiliates
+Added: from owning, after exercise, a number of shares of common stock in excess of the beneficial ownership limitation.
+Added: Alyeska Group, the investment
+Added: manager of Alyeska Fund, has voting and investment control of the shares held by Alyeska Fund.
+Added: Anand Parekh is the Chief Executive Officer
+Added: of Alyeska Group and may be deemed to be the beneficial owner of such shares.
+Added: Parekh, however, disclaims any beneficial ownership
+Added: of the shares held by Alyeska Fund.
+Added: The registered address of Alyeska Master Fund, L.P.
+Added: is at c/o Maples
+Added: Corporate Services Limited, P.O.
+Added: Box 309, Ugland House, South Church Street George Town, Grand Cayman, KY1-1104, Cayman Islands.
+Added: Investment Group, L.P.
is located at 77 W.
Wacker, Suite 700, Chicago IL 60601.
−Removed: warrants held by Alyeska are subject to a beneficial ownership limitation of 9.99%, which
−Removed: limitation restricts Alyeska from exercising that portion of such warrants that would result
−Removed: in Alyeska and its affiliates owning, after exercise, a number of shares of common stock
−Removed: in excess of the beneficial ownership limitation.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
of the Board of Directors
−Removed: Our Board of Directors has determined that each of our directors is an independent director (as currently defined
−Removed: in Rule 5605(a)(2) of the NASDAQ listing rules).
−Removed: At the time of Mr.
−Removed: Tower’s resignation on June 7, 2024, and the end of Mr.
−Removed: term on the Board on December 15, 2023, both Messrs.
−Removed: Towers and Jenkins were independent.
−Removed: At the time of Mr.
−Removed: Fisher’s passing on
−Removed: June 5, 2024, Mr.
−Removed: Fisher was independent.
−Removed: In determining the independence of our directors, the Board of Directors considered all transactions
−Removed: in which the Company and any director had any interest, including those discussed under “Certain Related-Person Transactions”
+Added: Our Board of Directors
+Added: has determined that each of our directors is an independent director (as currently defined in Rule 5605(a)(2) of the Nasdaq listing rules).
+Added: In determining the independence of our directors, the Board of Directors considered all transactions in which the Company and any director
+Added: had any interest, including those discussed under “Certain Related-Person Transactions” below.
independent directors together constitute a majority of our full Board of Directors.
30 unchanged sentences
Transactions with or Involving Related Persons
−Removed: following is a summary of related party transactions since the beginning of our last fiscal year, and any currently proposed transactions, to which we were or
+Added: There were no Related
+Added: Party Transactions since the beginning of our last fiscal year, and there are no currently proposed transactions, to which we were or
are to be a participant.
−Removed: We believe the terms obtained or consideration that we paid or received, as applicable, in connection with the
−Removed: transactions described below were, unless otherwise noted below, comparable to terms available or the amounts that we would pay or received,
−Removed: as applicable, in arm’s-length transactions.
−Removed: 2023 Offering
−Removed: October 4, 2023, the Company completed an underwritten public offering of its securities in the form of units (the “October 2023
−Removed: Offering”) consisting a total of 2,232,221 shares (186,018 shares post January 2024 Reverse Stock Split) of common stock, 5,728,723
−Removed: shares of the Company’s Series E Convertible Preferred Stock (each share of Series E Preferred Stock is convertible into one share
−Removed: the Company’s common stock (1/12 share post January 2024 Reverse Stock Split)), (“Series E Preferred Stock”), 7,960,944
−Removed: warrants (663,412 warrants post January 2024 Reverse Stock Split) to purchase shares of common stock that will expire on the five-and-a-half-year
−Removed: anniversary of the original issuance date (the “Series E Warrants”), and 7,960,944 warrants (663,412 warrants post January
−Removed: 2024 Reverse Stock Split) to purchase shares of common stock that will expire on the one-and-a-half-year anniversary of the original
−Removed: issuance date (the “Series F Warrants”, collectively with the Series E Warrants, the “Warrants”).
−Removed: Each Unit consisted
−Removed: of one share of common stock (1/12 share post January 2024 Reverse Stock Split) (or one share of Series E Preferred Stock), one Series
−Removed: E Warrant and one Series F Warrant.
−Removed: The Units were priced at a combined public offering price of $0.55 per unit for initial gross proceeds
−Removed: of approximately $4.38 million.
−Removed: Net proceeds to the Company, after deducting the underwriting discounts and commissions and estimated
−Removed: offering expenses payable by the Company, were approximately $3.79 million.
−Removed: original exercise price of the Series E Warrants was $0.55 per share ($6.60 post-Company’s Reverse Stock Splits) which was subject
−Removed: to a one-time reset to a price equal to the lesser of (i) the then exercise price and (ii) 90% of the five-day volume weighted average
−Removed: price for the five trading days immediately following the date the Company effects a reverse stock split.
−Removed: As a result of the January
−Removed: 2024 Reverse Stock Split, the exercise price of the Series E Warrants was reset to $2.9232 per share.
−Removed: The original exercise price of
−Removed: the Series F Warrants was $0.55 per share ($6.60 post-Company’s Reverse Stock Splits) but is subject to an alternate cashless exercise
−Removed: option pursuant to which the holder has the right to receive an aggregate number of shares of common stock on a one-for-one basis (one-for-1/12
−Removed: post-Company’s Reverse Stock Splits) (subject to adjustment).
−Removed: Company also agreed to issue to the Underwriters, warrants to purchase up to 5.0% of the shares of common stock (or common stock equivalents)
−Removed: sold in the October 2023 Offering (which equaled 398,047 shares of common stock (33,171 shares post January Reverse Stock Split)).
−Removed: warrants have an exercise price of $0.6875 per share ($8.25 post January 2024 Reverse Stock Split) and will terminate on October 2, 2028.
−Removed: to the October 2023 Offering, all 5,728,723 shares of the outstanding Series E Preferred Stock were converted into an aggregate of 5,728,723
−Removed: shares (477,394 post-Company’s Reverse Stock Splits) of common stock.
−Removed: Additionally, the Company issued 7,346,178 shares (612,182
−Removed: post-Company’s Reverse Stock Splits) of common stock pursuant in connection with the cashless exercise of the Company’s Series
−Removed: Sakiris, our Chief Financial Officer, purchased 112,727 units on the same terms as the other purchasers in the October 2023 Offering.
−Removed: Christopher Towers, a member of our Board at the time of the October 2023 Offering, purchased 9,090 units on the same terms as the
−Removed: other purchasers in the October 2023 Offering.
−Removed: Each unit consisted of one share of common stock, one Series E Warrant and one Series
−Removed: The units were priced at a combined public offering price of $0.55 per unit.
PRINCIPAL ACCOUNTANT FEES AND SERVICES
−Removed: Audit Pty Ltd.
−Removed: (“BDO”) was our independent registered public accounting firm from July 1, 2022, to June 28, 2023.
−Removed: resigned as the Company’s independent registered public accounting firm effective June 29, 2023.
−Removed: On June 29, 2023, the Audit
−Removed: Committee approved the appointment of UHY LLP (“UHY”) as the Company’s independent registered public accounting
−Removed: firm for the year ending June 30, 2023.
−Removed: UHY continued as Company’s independent registered public accounting firm to audit the
−Removed: consolidated financial statements of the Company for the year ending June 30, 2024.
+Added: On June 29, 2023, the Audit Committee approved the appointment of UHY LLP
+Added: (“UHY”) as the Company’s independent registered public accounting firm for the year ending June 30, 2023.
+Added: UHY continued
+Added: as Company’s independent registered public accounting firm to audit the consolidated financial statements of the Company for the
+Added: year ended June 30, 2024 and 2025.
Accountant Fees and Services
−Removed: following table represents aggregate fees billed to the Company for the fiscal years ended June 30, 2024, and 2023, by UHY and BDO.
+Added: The following table represents aggregate fees billed or expected to be
+Added: billed to the Company for the fiscal years ended June 30, 2025, and 2024, by UHY.
+Added: June 30, 2025
+Added: June 30, 2024
+Added: Audit Fees (1)
Audit – Related Fees (2)
−Removed: Other Fees (4)
−Removed: fees relate to professional services rendered in connection with the audit of annual financial statements, quarterly review of financial
−Removed: statements, and audit services provided in connection with other statutory and regulatory filings.
−Removed: Of the total audit fees $514,421
−Removed: for year ended June 30, 2023, $200,000 relates to fees paid to UHY and the balance $314,421 to BDO.
−Removed: Audit-related fees relate to professional services that are reasonably related to the performance of the audit or
−Removed: review of financial statements.
−Removed: fees relate to professional services rendered in connection with tax compliance and preparation relating to
−Removed: tax returns and tax audits, as well as for tax consulting and planning services.
−Removed: Tax fees $14,573 for year ended June 30, 2023, relates
−Removed: to amount paid to BDO.
−Removed: other fees relate to professional services not included in the categories above, including services related to other regulatory reporting
−Removed: requirements.
−Removed: All other fees $10,101 for year ended June 30, 2023 relates to amount paid to BDO.
−Removed: Audit Committee has determined that the rendering of services other than audit services by BDO and UHY is compatible with maintaining
−Removed: the principal accountant’s independence.
+Added: All Other Fees (4)
+Added: Audit fees relate to professional services rendered in connection with the audit of annual financial statements, quarterly review of financial statements, and audit services provided in connection with other statutory and regulatory filings.
+Added: Audit-related fees relate to professional services that are reasonably related to the performance of the audit or review of financial statements.
+Added: Tax fees relate to professional services rendered in connection with tax compliance and preparation relating to tax returns and tax audits, as well as for tax consulting and planning services.
+Added: All other fees relate to professional services not included in the categories above, including services related to other regulatory reporting requirements.
+Added: The Audit Committee has determined that the rendering of services other
+Added: than audit services UHY is compatible with maintaining the principal accountant’s independence.
Policies and Procedures
46 unchanged sentences
Description of Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934.
−Removed: (incorporated by reference to Exhibit 4.13 to the Company’s Annual Report on Form 10-K filed with the Commission on August 23, 2023).
Form of Series E Warrant (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Commission on October 4, 2023).
9 unchanged sentences
Form of Placement Agent Warrant (incorporated by reference to Exhibit 4.4 to the Company’s Current Report on Form 8-K filed with the Commission on March 13, 2024).
+Added: Form of Representative Warrant (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Commission on February 21, 2025).
Intelligent Bio Solutions Inc.
−Removed: 2019 Long Term Incentive Plan (as amended December 13, 2023) (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on December 14, 2023).
+Added: 2019 Long Term Incentive Plan (as amended May 8, 2025) (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on May 13, 2025).
Amended and Restated License Agreement between the Company and Life Science Biosensor Diagnostics Pty Ltd.
41 unchanged sentences
(incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on March 1, 2024).
+Added: At The Market Offering Agreement, dated September 18, 2024, by and between Intelligent Bio Solutions Inc.
+Added: and Ladenburg Thalmann & Co.
+Added: (incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed with the Commission on September 18, 2024).
+Added: Underwriting Agreement, dated February 20, 2025, between Intelligent Bio Solutions Inc.
+Added: and Ladenburg Thalmann & Co.
+Added: as the representative of the several underwriters named therein.
+Added: (incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed with the Commission on February 21, 2025).
+Added: First Amendment to Employment Agreement (Simeonidis), dated June 30, 2025 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on July 3, 2025).
+Added: First Amendment to Employment Agreement (Sakiris) dated June 30, 2025 (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Commission on July 3, 2025).
Code of Ethics (incorporated by reference to Exhibit 14.1 to the Company’s Amended Registration Statement on Form S-1/A (File No.
12 unchanged sentences
Intelligent Bio Solutions Inc.
−Removed: Restatement Recoupment Policy
−Removed: XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within
−Removed: the Inline XBRL document
−Removed: XBRL Taxonomy Extension Schema Document.
−Removed: XBRL Taxonomy Extension Calculation Linkbase Document.
−Removed: XBRL Taxonomy Extension Definition Linkbase Document.
−Removed: XBRL Taxonomy Extension Label Linkbase Document.
−Removed: XBRL Taxonomy Extension Presentation Linkbase Document.
−Removed: Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
+Added: Restatement Recoupment Policy (incorporated by reference to Exhibit 97 to the Company’s Annual Report on Form 10-K filed with the Commission on September 18, 2024).
+Added: Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
+Added: Inline XBRL Taxonomy Extension Schema Document.
+Added: Inline XBRL Taxonomy Extension Calculation Linkbase Document.
+Added: Inline XBRL Taxonomy Extension Definition Linkbase Document.
+Added: Inline XBRL Taxonomy Extension Label Linkbase Document.
+Added: Inline XBRL Taxonomy Extension Presentation Linkbase Document.
+Added: Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
information in this document has been excluded pursuant to Regulation S-K, Item 601(a)(5) and Item 601(a)(6).
8 unchanged sentences
BIO SOLUTIONS INC.
−Removed: September 18, 2024
+Added: August 15, 2025
Harry Simeonidis
1 unchanged sentence
Executive Officer)
−Removed: September 18, 2024
+Added: August 15, 2025
Spiro Sakiris
74 unchanged sentences
Research and development tax incentive receivable
+Added: Assets held for sale
Other current assets
2 unchanged sentences
Operating lease right-of-use assets
−Removed: Intangible assets, net
+Added: Intangibles, net
LIABILITIES AND SHAREHOLDERS’ EQUITY
2 unchanged sentences
Current portion of operating lease liabilities
−Removed: Current portion of deferred grant income
+Added: Deferred grant income
Current employee benefit liabilities
−Removed: Current portion of notes payable
+Added: Notes payable
Total current liabilities
1 unchanged sentence
Operating lease liabilities, less current portion
−Removed: Notes payable, less current portion
Total liabilities
1 unchanged sentence
Shareholders’ equity
−Removed: Common stock, $ 0.01 par value, 100,000,000 shares authorized, 3,456,000 and 194,200
−Removed: shares issued and outstanding at June 30, 2024 and 2023, respectively *
−Removed: Treasury stock, at cost, 116 shares as of June 30, 2024 and 2023, respectively *
+Added: Common stock, $ 0.01
+Added: par value, 100,000,000
+Added: shares authorized, 7,323,377
+Added: and 7,323,261 shares issued and outstanding, as of June 30, 2025, respectively;
+Added: and 3,456,000 shares issued and outstanding, as of June 30, 2024 respectively
+Added: Treasury stock, at cost, 116 shares as of June 30, 2025 and 2024
Additional paid-in capital
7 unchanged sentences
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
−Removed: Stock has been retroactively adjusted to reflect the decreased number of shares resulting from the 1-for-12
−Removed: Reverse Stock Split on January 26, 2024, throughout the consolidated financial statements unless otherwise stated.
accompanying notes are an integral part of these consolidated financial statements.
4 unchanged sentences
( 1,805,673 )
−Removed: Other income:
+Added: ( 1,686,155 )
Government support income
5 unchanged sentences
( 2,396,513 )
+Added: ( 1,673,806 )
Depreciation and amortization
( 1,207,875 )
−Removed: Goodwill impairment
( 1,201,274 )
+Added: Impairment of long-lived assets
Total operating expenses
16 unchanged sentences
$ ( 10,156,759 )
−Removed: Other comprehensive income (loss), net of tax:
+Added: Other comprehensive income (loss)
Foreign currency translation gain (loss)
8 unchanged sentences
Net loss per share, basic and diluted
−Removed: Weighted average units outstanding, basic and diluted *
+Added: Weighted average shares outstanding, basic and diluted
accompanying notes are an integral part of these consolidated financial statements.
−Removed: Stock and per share amounts have been retroactively adjusted to reflect the decreased number of shares resulting from the 1-for-12
−Removed: Reverse Stock Split on January
−Removed: 26, 2024, throughout the consolidated financial statement unless otherwise stated.
Bio Solutions Inc.
Statements of Changes in Shareholders’ Equity
−Removed: Convertible preferred stock
+Added: income (loss)
+Added: preferred stock
Treasury stock
1 unchanged sentence
shareholders’
+Added: income (loss)
Balance, June 30, 2023
1 unchanged sentence
$ ( 575,496 )
−Removed: Reverse stock split rounding adjustment
−Removed: Issuance of Series C preferred stock and common stock for acquisition, net of issuance costs
−Removed: Issuance of Series D preferred stock, net of issuance costs
−Removed: Stock awards issued to employees
−Removed: Payment of tax withholding for employee stock awards
−Removed: Issuance of common stock and warrants, net of issuance costs
−Removed: Issuance of common stock upon cashless exercise of warrants
−Removed: Conversion of convertible notes payable into Series C preferred stock
−Removed: Conversion of convertible preferred shares into common stock
$ ( 111,986 )
−Removed: Foreign currency translation income
−Removed: ( 10,631,720 )
−Removed: ( 10,664,555 )
−Removed: Balance, June 30, 2023
−Removed: ( 41,807,573 )
−Removed: ( 41,807,573 )
Issuance of common stock, Series E Preferred Stock and warrants, net of issuance costs
15 unchanged sentences
$ ( 712,614 )
+Added: $ ( 146,159 )
+Added: ( 51,964,332 )
+Added: Issuance of common stock upon exercise of warrants
+Added: Stock awards issued to employees
+Added: Issuance of restricted stock to vendors
+Added: Issuance of common stock, net of issuance costs
+Added: Foreign currency translation gain
+Added: Foreign currency translation gain (loss)
+Added: ( 10,568,733 )
+Added: ( 10,604,886 )
+Added: Balance, June 30, 2025
+Added: $ ( 62,533,065 )
+Added: $ ( 327,944 )
+Added: $ ( 182,312 )
+Added: $ ( 62,533,065 )
+Added: $ ( 327,944 )
+Added: $ ( 182,312 )
accompanying notes are an integral part of these consolidated financial statements.
−Removed: Stock has been retroactively adjusted to reflect the decreased number of shares resulting from the 1-for-12 Reverse
−Removed: Stock Split on January 26, 2024, throughout the consolidated financial statements unless otherwise stated.
Bio Solutions Inc.
4 unchanged sentences
$ ( 10,190,932 )
−Removed: Adjustment to reconcile net loss to cash used in operating activities:
+Added: Adjustments to reconcile net loss to cash used in operating activities:
Depreciation and amortization
−Removed: Amortization on right-of-use assets
+Added: Amortization of right-of-use assets
+Added: Impairment of long-lived assets
Non-cash loss on foreign currency translation, net
1 unchanged sentence
Provision for inventory obsolescence
−Removed: Goodwill impairment
−Removed: Share-based compensation
+Added: Stock-based compensation
Non-cash refund of R&D expenditure claims
−Removed: Fair value gain on revaluation of convertible notes
−Removed: ( 1,537,565 )
Fair value gain on revaluation of holdback Series C Preferred Stock
3 unchanged sentences
Grant receivable / deferred grant income
+Added: ( 2,486,668 )
Research and development tax incentive receivable
Other current assets
−Removed: Accounts and other payables
−Removed: Other long-term liabilities
+Added: Accounts payable and accrued expenses
+Added: Long-term employee benefit liabilities
Operating lease liabilities
3 unchanged sentences
Cash Flows from Investing activities
−Removed: Cash acquired from business acquisition
−Removed: Cash payment for business acquisition
−Removed: Purchase of fixed assets
−Removed: Amount invested on capital work in progress
+Added: Purchase of property and equipment
Net cash used in investing activities
Cash flows from Financing Activities
−Removed: Proceeds from issuance of common stock and warrants
−Removed: Proceeds from exercise of warrants
−Removed: Proceeds from private placement
−Removed: Proceeds from issuance of preferred stock
−Removed: Payment of equity issuance costs - others
−Removed: Payment of equity issuance costs relating to acquisition of IFP
−Removed: Payment of tax withholding for employee stock awards
+Added: Proceeds from issuance of common stock and warrants, net of issuance costs
+Added: Proceeds from exercise of warrants, net of issuance costs
+Added: Proceeds from private placement, net of issuance costs
Net cash provided by financing activities
Effect of foreign exchange rates on cash and cash equivalents
−Removed: Net increase in cash and cash equivalents
+Added: Net decrease (increase) in cash and cash equivalents
( 5,284,189 )
2 unchanged sentences
Non-cash investing and financing activities
−Removed: Shares issued for business acquisition
−Removed: Note receivable settled for business acquisition
−Removed: Deferred consideration payable for business combination
−Removed: Recording of right-of-use asset and lease liability
−Removed: Conversion of convertible notes payable into preferred stock
−Removed: Conversion of preferred stock into common stock
+Added: Equity issuance costs in accounts payable and accrued expenses
+Added: Conversion of preferred shares into common shares
Conversion of holdback Series C Preferred Stock into common stock
9 unchanged sentences
2016, under the laws of New South Wales, Australia and was renamed to Intelligent Bio Solutions (APAC) Pty Ltd on January 6, 2023.
−Removed: October 4, 2022, INBS acquired Intelligent Fingerprinting Limited (“IFP”), a company registered in England and Wales (the
−Removed: “IFP Acquisition”).
+Added: October 4, 2022, INBS acquired Intelligent Fingerprinting Limited (“IFP”), a company registered in England and Wales.
The Company’s headquarters are in New York, New York.
+Added: Unless context requires or indicates otherwise, the
+Added: terms “we,” “us,” “our,” “Company,” or “INBS” refer to Intelligent Bio Solutions
+Added: together with its consolidated subsidiaries.
Bio Solutions Inc.
3 unchanged sentences
quality of life.
−Removed: 2024 Reverse Stock Split
−Removed: January 26, 2024, the Company filed a certificate of amendment to its amended and restated certificate of incorporation to effect, as
−Removed: January 26, 2024, a 1-for-12 reverse split of the Company’s common stock (the “January 2024 Reverse Stock Split”).
−Removed: The Company’s common stock began trading on a reverse stock split-adjusted basis on The Nasdaq Capital Market (“Nasdaq Capital
−Removed: Market” or “Nasdaq”) on January 29, 2024.
−Removed: 2023 Reverse Stock Split
−Removed: February 9, 2023, the Company filed a certificate of amendment to its amended and restated certificate of incorporation to effect, as
−Removed: February 9, 2023, a 1-for-20 reverse split of the Company’s common stock (the “February 2023 Reverse Stock Split”).
−Removed: The Company’s common stock began trading on a reverse stock split-adjusted basis on The Nasdaq Capital Market on February 10, 2023.
−Removed: reverse stock splits were implemented for the purpose of regaining compliance with the minimum bid price requirement for continued listing
−Removed: of the Company’s common stock on the Nasdaq Capital Market.
−Removed: otherwise indicated, all authorized, issued, and outstanding stock and per share amounts contained in the accompanying consolidated financial
−Removed: statements have been adjusted to reflect both the 1-for-20 Reverse Stock Split on February 9, 2023 and the 1-for-12 Reverse Stock Split
−Removed: on January 26, 2024.
−Removed: The February 2023 Reverse Stock Split and the January 2024 Reverse Stock Split are collectively referred to herein
−Removed: as the Company’s “Reverse Stock Splits”.
LIQUIDITY AND GOING CONCERN
−Removed: October 4, 2023, the Company raised approximately $ 4.38 million, prior to deducting underwriting discounts and commissions and offering
−Removed: expenses, via a registered underwritten public offering of the Company’s securities.
−Removed: Net proceeds to the Company, after deducting
−Removed: the underwriting discounts and commissions and estimated offering expenses payable by the Company, were approximately $ 3.79 million.
−Removed: Refer to Note 13 for details.
−Removed: February 7, 2024, the Company raised approximately $ 1.77 million, prior to deducting closing costs and placement agent fees, via a warrant
−Removed: inducement transaction with holders of the Company’s Series E Warrants issued on October 4, 2023.
−Removed: Net proceeds to the Company,
−Removed: after deducting closing costs, placement agent fees, and other estimated expenses payable by the Company, was approximately $ 1.58 million.
−Removed: Refer to Note 13 for details.
−Removed: March 12, 2024, the Company raised approximately $ 10.10 million, prior to deducting placement agent’s fees and other offering expenses
−Removed: via a private placement of common stock and warrants priced at-the-market under Nasdaq rules.
−Removed: Net proceeds to the Company, after deducting
−Removed: placement agent’s fees and other estimated offering expenses payable by the Company, were approximately $ 9.12 million.
−Removed: Note 13 for details.
−Removed: Company incurred a net loss of approximately $ 10.16 million
−Removed: for the year ended June 30, 2024.
−Removed: As of June 30, 2024, the Company had shareholders’ equity of approximately $ 8.18
−Removed: million , working capital of approximately
−Removed: $ 3.08 million ,
−Removed: and an accumulated deficit of approximately $ 51.96 million.
−Removed: Company anticipates operating losses for the foreseeable future.
−Removed: The Company does not expect to generate positive cash flows from operating
−Removed: activities and may continue to incur operating losses until it sufficiently delivers on its objectives which include completion of the
−Removed: regulatory approval process in the United States of America (USA) and other markets where such approval may be required, expansion of
−Removed: its revenue base into target markets, and the continued development of its products.
−Removed: The ability to achieve these objectives is subject
−Removed: to inherent risks and no assurance can be provided that these objectives will be fully achieved within the next 12 months.
+Added: Through June 30, 2025, Company has financed its operations primarily
+Added: though proceeds from public offerings and private placements of equity securities, existing trade and shareholder financing arrangements,
+Added: and the incurrence of debt.
+Added: The Company incurred net losses of $ 10,568,733 and
+Added: $ 10,156,759 (after losses attributable to non-controlling interest) for the years ended June 30, 2025 and 2024, respectively.
+Added: June 30, 2025, the Company has shareholders’ equity of $ 2,813,824 ,
+Added: working capital deficit of $ 1,212,419 ,
+Added: and an accumulated deficit of $ 62,533,065 .
+Added: The Company anticipates operating losses for the
+Added: foreseeable future.
+Added: The Company does not expect to generate positive cash flows from operating activities and may continue to incur operating
+Added: losses until it sufficiently delivers on its objectives which include completion of the regulatory approval process in the United States
+Added: of America (USA) and other markets where such approval may be required, expansion of its revenue base into target markets, and the continued
+Added: development of its products.
+Added: The ability to achieve these objectives is subject to inherent risks and no assurance can be provided that
+Added: these objectives will be fully achieved within the next 12 months.
Company has evaluated whether there are conditions and events, considered in the aggregate, that raise a substantial doubt about its
ability to continue as going concern within one year after the date of release of these consolidated financial statements.
−Removed: Management believes there is material risk that the Company’s cash and cash equivalents as of June 30, 2024, of approximately
−Removed: $ 6.30 million,
−Removed: may be insufficient to fund its current operating plan through at least the next twelve months from the issuance of these
−Removed: consolidated financial statements.
−Removed: Accordingly, the Company may be required to raise additional funds during the next 12 months.
−Removed: However, there can be no assurance that when the Company requires additional financing, such financing will be available on terms
−Removed: which are favorable to the Company, or at all.
+Added: Management believes there is a material risk that the Company’s cash and cash equivalents as of June 30, 2025, of approximately
+Added: $ 1.02 million, will be insufficient to fund its current operating plan through at least the next twelve months from the issuance of these consolidated financial statements.
+Added: Accordingly, the Company will be required to raise additional funds during the
+Added: next 12 months.
+Added: However, there can be no assurance that when the Company requires additional financing, such financing will be available
+Added: on terms which are favorable to the Company, or at all.
If the Company is unable to raise additional funding to meet its working capital
needs in the future, it will be forced to delay or reduce the scope of its research programs and/or limit or cease its operations.
−Removed: In addition, the Company may be unable to realize its assets and discharge its liabilities in the normal course of
+Added: addition, the Company may be unable to realize its assets and discharge its liabilities in the normal course of business.
these factors raise substantial doubt about the Company’s ability to continue as a going concern unless it can successfully meet
the stated objectives and/or raise additional capital.
−Removed: Company’s consolidated financial statements have been prepared on a going concern basis which contemplates the realization of assets
−Removed: and satisfaction of liabilities and commitments in the normal course of business.
−Removed: The consolidated financial statements do not include
−Removed: any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities
−Removed: should the Company be unable to continue as a going concern.
+Added: Company’s consolidated financial statements have been prepared on a going concern basis which contemplates
+Added: the realization of assets and satisfaction of liabilities and commitments in the normal course of business.
+Added: The consolidated
+Added: financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the
+Added: amounts and classification of liabilities should the Company be unable to continue as a going concern.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
of presentation
−Removed: consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in
−Removed: the United States of America (“US GAAP”) and the rules and regulations of the Securities and Exchange Commission
−Removed: (“SEC”) as of June 30, 2024 and 2023.
−Removed: consolidated financial statements and notes thereto give retrospective effect to the stock splits for all periods presented.
−Removed: stock, options exercisable for common stock, restricted stock units, warrants and per share amounts contained in the consolidated financial
−Removed: statements have been retrospectively adjusted to reflect the stock splits for all periods presented.
+Added: The consolidated financial statements of the Company
+Added: have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”)
+Added: and the rules and regulations of the “SEC”.
+Added: The consolidated financial statements and notes
+Added: thereto give retrospective effect to the stock splits for all periods presented.
of consolidation
1 unchanged sentence
Company has a controlling voting interest and, when applicable, variable interest entities in which the Company has a controlling financial
−Removed: interest or is the primary beneficiary.
−Removed: Investments in affiliates where the Company does not exert a controlling financial interest are
+Added: interest and is the primary beneficiary.
+Added: Investments in entities where the Company does not exert a controlling financial interest are
not consolidated.
significant intercompany transactions and balances have been eliminated upon consolidation.
−Removed: currency translation
−Removed: and liabilities of foreign subsidiaries are translated from local (functional) currency to reporting currency (U.S.
−Removed: dollar) at the spot
−Removed: rate on the consolidated balance sheets date;
−Removed: income and expenses are translated at the average rate of exchange prevailing during the
−Removed: Adjustments resulting from translating local currency financial statements into U.S.
−Removed: dollars are reflected in accumulated other
−Removed: comprehensive loss in total shareholders’ equity.
−Removed: functional currency of INBS is the United States dollar.
−Removed: The settlement of transactions denominated in a currency other than the functional
−Removed: currency resulted in a loss of $ 137,118 and a gain of $ 212,639 for the years ended June 30, 2024 and 2023, respectively.
−Removed: preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
−Removed: that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
−Removed: consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period.
−Removed: estimates made by management in connection with the preparation of the accompanying consolidated financial statements including the
−Removed: fair value measurement of and the useful lives of long-lived assets, inventory valuations, the allocation of transaction price among
−Removed: various performance obligations, and the allowance for credit losses.
−Removed: Actual results could materially differ from those
−Removed: and Uncertainties
−Removed: Company’s future results of operations and liquidity could be materially adversely affected by macroeconomic factors contributing
−Removed: to delays in payments from customers and inflationary pressure, uncertain or reduced demand, and the impact of any initiatives or programs
−Removed: that the Company may undertake to address financial and operational challenges faced by its customers.
−Removed: See associated risk factors in
−Removed: Risk Factors in Item 1A Risk Factors in this Annual Report on Form 10-K.
+Added: The preparation of consolidated financial statements
+Added: in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
+Added: and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of
+Added: revenue and expenses during the reporting period.
+Added: Management continually evaluates the estimates and judgments it uses.
+Added: These estimates
+Added: and judgments have been applied in a manner consistent with prior periods and there are no known trends, commitments, events or uncertainties
+Added: that management believes will materially affect the methodology or assumptions utilized in making these estimates and judgments in these
+Added: consolidated financial statements.
+Added: Significant estimates inherent in the preparation of the accompanying consolidated financial statements
+Added: including the useful lives and impairments of long-lived assets, realizability of inventory, the allocation of transaction price among
+Added: various performance obligations, fair value of warrants, realization of deferred tax assets and related uncertain tax positions, valuation
+Added: of stock-based compensation awards and the allowance for credit losses.
+Added: Actual results could materially differ from these judgments and
+Added: estimates under different assumptions or conditions.
+Added: ASC 280, Segment Reporting (“ASC
+Added: 280”), defines operating segments as components of an enterprise where discrete financial information is available that is evaluated
+Added: regularly by the chief operating decision-maker (“CODM”) in deciding how to allocate resources and in assessing performance.
+Added: The Company’s Chief Executive Officer performs the function that allocates resources and assesses performance, and thus serves as
+Added: the Company’s CODM.
+Added: The CODM reviews the assets, operating results, and financial metrics for four geographic segments:
+Added: consists of North America and South America
+Added: Kingdom consists of England, Scotland, Northern Ireland and Wales
+Added: Pacific (“APAC”) consists of South East Asia and Oceania
+Added: of the World consists of all other countries
+Added: CODM decides how to allocate resources based on a review of financial information presented on a consolidated basis accompanied by disaggregated
+Added: information about revenue by product types, other income and long-lived assets for the purpose of allocating resources and evaluating
+Added: financial performance for each geographic region.
+Added: Accordingly, management has determined that there are four reportable segments.
+Added: Receivable and Allowances for Credit Losses
+Added: Accounts receivable primarily arise out of sales to
+Added: The allowance for credit losses is an amount equal to the estimated probable losses net of recoveries in accounts receivable
+Added: using the incurred loss methodology.
+Added: After considering current economic conditions and financial stability of its customers, an allowance
+Added: for credit losses is maintained at a level which management believes is sufficient to cover all probable future credit losses as of the
+Added: balance sheet date based on specific reserves and an expectation of future economic conditions that might impact collectability.
+Added: receivable are carried net of allowances for credit losses as of June 30, 2025 and 2024.
+Added: Account balances are charged off against the
+Added: allowance when all reasonable attempts to collect have failed.
+Added: Actual write-offs may be in excess of the Company’s estimated allowance.
+Added: The allowance for credit losses was $ 546 and $ 6,772 as of June 30, 2025 and 2024, respectively.
and cash equivalents
2 unchanged sentences
and cash equivalents approximate their fair values due to the short-term nature of these instruments.
−Removed: As of June 30, 2024 and
−Removed: 2023, there were no cash equivalents.
+Added: As of June 30, 2025 and 2024, there
+Added: were no cash equivalents.
Concentration
6 unchanged sentences
No losses have been incurred to date on any deposits.
+Added: Major Customer - One customer
+Added: accounted for 8.9 %
+Added: of revenues for the years ended June 30, 2025 and 2024, respectively.
+Added: Major Supplier - The Company’s
+Added: largest suppliers accounted for 19.4 %
+Added: of purchases for the years ended June 30, 2025 and 2024, respectively.
+Added: The Company relies on various suppliers for its operations.
+Added: For the purpose of supplier concentration analysis, “purchases” include only invoiced costs directly attributable to
+Added: direct material costs.
value measurements
14 unchanged sentences
or liabilities.
−Removed: and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to the
−Removed: fair value measurement.
−Removed: The Company’s assessment of the significance of a particular input to the fair value measurement in its
−Removed: entirety requires management to make judgments and consider factors specific to the asset or liability.
−Removed: carrying amounts of cash equivalents, prepaid and other assets, accounts payable and accrued liabilities are representative of their
−Removed: respective fair values because of the short-term nature of those instruments.
−Removed: are stated at the lower of cost or net realizable value.
−Removed: Cost comprises direct materials and, where applicable, other costs that have
−Removed: been incurred in bringing the inventories to their present location and condition.
−Removed: Net realizable value is the estimated selling price
−Removed: less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
−Removed: General market conditions, as
−Removed: well as the Company’s research activities, can cause certain of its products to become obsolete.
−Removed: The Company writes down excess
−Removed: and obsolete inventories based upon a regular analysis of inventory on hand compared to historical and projected demand.
−Removed: The determination
−Removed: of projected demand requires the use of estimates and assumptions related to projected sales for each product.
−Removed: These write downs can
−Removed: influence results from operations.
+Added: Assets and liabilities fair value measurement level
+Added: within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
+Added: techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.
+Added: Assets and liabilities measured at fair value are
+Added: based on one or more of the following techniques:
+Added: Market approach:
+Added: Prices and other
+Added: relevant information generated by market transactions involving identical or comparable assets or liabilities.
+Added: Cost approach:
+Added: Amount that would
+Added: be required to replace the service capacity of an asset (replacement cost).
+Added: Income approach:
+Added: Techniques to convert
+Added: future amounts to a single present value amount based upon market expectations (including present value techniques, option pricing, and
+Added: excess earnings models).
+Added: The Company believes its valuation methods are appropriate
+Added: and consistent with other market participants, however the use of different methodologies or assumptions to determine the fair value of
+Added: certain financial instruments could result in a different fair value measurement at the reporting date.
+Added: The carrying amounts of cash equivalents, prepaid
+Added: and other assets, accounts payable and accrued liabilities are representative of their respective fair values because of the short-term
+Added: nature of those instruments.
+Added: Inventory cost is determined using the
+Added: weighted-average method and valued at the lower of cost or net realizable value.
+Added: Cost comprises direct materials and, where applicable,
+Added: other costs that have been incurred in bringing the inventories to their present location and condition.
+Added: The Company periodically reviews
+Added: its inventories and makes a provision as necessary to appropriately value goods that are obsolete, have quality issues, or are damaged.
+Added: The amount of the provision is equal to the difference between the cost of the inventory and its net realizable value.
offering costs
−Removed: Company complies with the requirements of Accounting Standards Codification (“ASC”) 340, Other Assets and Deferred Costs ,
−Removed: with regards to offering costs.
−Removed: Prior to the completion of an offering, offering costs are capitalized as deferred offering costs on
−Removed: the consolidated balance sheets.
−Removed: The deferred offering costs will be charged to shareholders’ equity upon the completion of the
−Removed: related offering.
−Removed: Plant and Equipment (“PPE”) & Construction in Progress (“CIP”)
−Removed: accordance with the ASC 360, Property, Plant, and Equipment , the Company’s PPE, except land, is stated at cost net of accumulated
−Removed: depreciation and impairment losses, if any.
−Removed: Land is stated at cost less any impairment losses.
−Removed: Costs incurred to acquire, construct,
−Removed: or install PPE, before the assets are ready for use, are capitalized in CIP at historical cost.
−Removed: The carrying amount of assets purchased
−Removed: or constructed out of the grant funds are presented net by deducting the grant proceeds received from the gross costs of the assets or
−Removed: CIP is not depreciated until such a time when the asset is substantially completed and ready for its intended use.
−Removed: for maintenance and repairs are charged to operations in the period in which the expense is incurred.
−Removed: Depreciation is calculated on a
−Removed: straight-line basis over the estimated useful life of the asset using the following terms:
+Added: Company complies with the requirements of Accounting Standards Codification (“ASC”) 340, Other Assets and Deferred
+Added: Costs , with regards to offering costs.
+Added: Prior to the completion of an offering of its equity securities, offering costs are capitalized as deferred
+Added: offering costs on the consolidated balance sheets.
+Added: The deferred offering costs will be charged to shareholders’ equity upon
+Added: the completion of the related offering.
+Added: and Equipment, net
+Added: In accordance with the ASC 360, Property, Plant,
+Added: and Equipment , the Company’s property, plant and equipment (“PPE”), is stated at cost net of accumulated depreciation
+Added: and impairment losses, if any.
+Added: Additions and significant improvements are capitalized while maintenance and repairs are expensed as incurred.
+Added: Expenditures that extend the useful life of an asset are capitalized.
+Added: Costs incurred to acquire, construct, or install
+Added: PPE, before the assets are ready for use, are capitalized as construction in progress (“CIP”).
+Added: The carrying amount of assets
+Added: purchased or constructed using the grant funds are presented net of grant proceeds.
+Added: CIP is not depreciated until such a time when the
+Added: asset is substantially completed and ready for its intended use.
+Added: Expenditure on maintenance and repairs are charged to operations in the
+Added: period in which the expense is incurred.
+Added: Construction in progress represents costs attributed to the construction of a manufacturing facility
+Added: in Australia.
+Added: The Company capitalizes direct costs of materials
+Added: and services consumed in developing or obtaining internal-use software.
+Added: The Company also capitalizes payroll and related costs for employees
+Added: who are directly associated with the development of software products for internal use, to the extent of the time spent directly on the
+Added: development of software.
+Added: Capitalization of costs begins during the application development stage and ends when the software is available
+Added: for general use.
+Added: Costs incurred during the preliminary project and post-implementation stages are expensed as incurred.
+Added: Property and equipment carrying values are reviewed
+Added: for impairment when events or circumstances indicate that the asset group to which the property and equipment belong might be impaired.
+Added: is calculated on a straight-line basis over the estimated useful life of the asset using the following terms:
equipment – 3 years
1 unchanged sentence
improvements – shorter of asset’s estimated useful life and the remaining term of the lease
−Removed: assets’ residual values, useful lives and methods of depreciation are reviewed periodically and adjusted prospectively, if appropriate.
−Removed: Equipment is derecognized upon disposal or when no future economic benefits are expected from its use.
−Removed: Any gain or loss arising upon
−Removed: de-recognition of the asset (calculated as the difference between the net disposal proceeds, if any, and the carrying value of the asset)
−Removed: is included in gain or loss on sale of assets in the consolidated statements of operations in the period the asset is derecognized.
+Added: When assets are retired or otherwise disposed of,
+Added: the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is reflected in the consolidated statements
+Added: of operations in the period realized.
Company determines if an arrangement is a lease at its inception.
8 unchanged sentences
Leases with a term of 12 months or less are not recorded on the consolidated balance sheet.
+Added: The Company accounts for the lease and non-lease components
+Added: as a single lease component.
+Added: Therefore, minimum lease payments used to measure the lease liability include all of the fixed consideration
+Added: in the contract.
Company uses its estimated incremental borrowing rate in determining the present value of lease payments considering the term of the
1 unchanged sentence
with similar characteristics.
−Removed: The Company accounts for the lease and non-lease components as a single lease component.
+Added: Leases with an initial term
+Added: of 12 months or less are considered short-term leases and are not recorded on the consolidated balance sheets.
+Added: The Company recognizes
+Added: lease expense for short-term leases on a straight-line basis over the lease term in the same line item as expense arising from fixed lease
+Added: payments, which is generally within selling, general and administrative expenses in the accompanying consolidated statements of operations and other comprehensive income (loss).
assets are considered long-lived assets and are recorded at cost, less accumulated amortization and impairment losses, if any.
9 unchanged sentences
based on the exchange rate at the reporting date.
−Removed: of long-lived assets
−Removed: assets include acquired property and equipment, right of use assets and other intangible assets subject to amortization.
−Removed: evaluates the recoverability of long-lived assets for possible impairment whenever events or changes in circumstances indicate that the
−Removed: related carrying amount may not be recoverable.
−Removed: events and changes may include significant changes in performance relative to expected operating results, significant changes in asset
−Removed: use, significant negative industry or economic trends, and changes in the Company’s business strategy.
−Removed: Recoverability is measured
−Removed: by a comparison of the carrying amount of an asset or asset group to the undiscounted future cash flows expected to be generated by the
−Removed: asset or asset group.
−Removed: When required, impairment losses on assets to be held and used are recognized based on the excess of the asset’s
−Removed: carrying amount over the fair value of the asset, while long-lived assets to be disposed of are reported at the lower of carrying amount
−Removed: or fair value less cost to sell.
−Removed: the fiscal year ended June 30, 2023, the Company recognized an impairment charge of $ 4.2
−Removed: million in the IFPG segment, which is related
−Removed: to the goodwill associated with the IFP Acquisition.
−Removed: Following the impairment charge the goodwill balance was zero.
−Removed: the year ended June 30, 2024, the Company did not record any impairment charges on its long-lived assets.
−Removed: results of businesses acquired in a business combination are included in the Company’s consolidated financial statements from the
−Removed: date of the acquisition.
−Removed: The Company uses the acquisition method of accounting and allocates the purchase price to the identifiable assets
−Removed: and liabilities of the relevant acquired business at their acquisition date fair values.
−Removed: Any excess consideration over the fair value
−Removed: of assets acquired and liabilities assumed is recognized as goodwill.
−Removed: The allocation of the purchase price in a business combination
−Removed: requires the Company to perform valuations with significant judgment and estimates, including the selection of valuation methodologies,
−Removed: estimates of future revenue, costs and cash flows, discount rates and selection of comparable companies.
−Removed: The Company engages the assistance
−Removed: of valuation specialists in concluding on fair value measurements in connection with determining fair value of assets acquired and liabilities
−Removed: assumed in a business combination.
−Removed: As a result, during the measurement period, which may be up to one year from the acquisition date,
−Removed: the Company records adjustments to the assets acquired and liabilities assumed with a corresponding offset to goodwill.
−Removed: Upon the conclusion
−Removed: of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any
−Removed: subsequent adjustments are recorded to the consolidated statements of operations.
−Removed: Transaction costs associated with business combinations
−Removed: are expensed as incurred and are included in selling, general and administrative expenses in the consolidated statements of operations.
−Removed: accordance with ASC 606, Revenue from Contracts with Customers, the Company recognizes revenue from its contracts with customers when
−Removed: it satisfies its performance obligations by delivering the promised goods or service deliverables to the customers.
−Removed: A good or service
−Removed: deliverable is transferred to a customer when, or as, the customer obtains control of the good or service deliverable.
−Removed: information presented on a consolidated basis is accompanied by disaggregated information about revenue and other income by product type
−Removed: for the purpose of allocating resources and evaluating financial performance.
−Removed: Currently, the Company has two products offerings.
−Removed: the Company has determined the following reporting segments (refer to Note 4, Segment Information):
−Removed: available Intelligent Fingerprinting Products (“IFPG” or “IFPG segment”)
−Removed: Stage Biosensor Platform Technology (“BPT segment”)
−Removed: is used to evaluate the performance of the Company’s segments, the progress of major initiatives and the allocation of resources.
−Removed: All of the Company’s revenues is attributable to the IFPG segment during the years ended June 30, 2024 and 2023.
−Removed: from the IFPG segment relates to the sale of readers, cartridges and other sales which represents accessories and is summarized as
−Removed: OF REVENUE SALES OF READERS CARTRIDGES AND OTHER SALES WHICH REPRESENTS ACCESSORIES
+Added: Long-lived assets
+Added: Long-lived assets consist of property and equipment, right-of-use assets
+Added: and intangible assets.
+Added: Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the
+Added: carrying amount of the asset may not be recoverable.
+Added: When such events occur, the Company compares the carrying amounts of the assets to
+Added: their undiscounted expected future cash flows.
+Added: If this comparison indicates that there is impairment, the amount of impairment is calculated
+Added: as the difference between the carrying value and the estimated fair value of the asset.
+Added: Assets held for sale
+Added: Long-lived assets (including disposal groups)
+Added: are classified as “Assets held for sale” when all of the applicable criteria are met in accordance with ASC 360-10-45-9:
+Added: · Management commits to a plan to sell the asset or disposal group,
+Added: · The disposal group is available to sell in its present condition,
+Added: · There is an active program to locate a buyer,
+Added: · The disposal group is being actively marketed at a reasonable price in relation to its fair value,
+Added: · Significant changes to the plan to sell are unlikely, and
+Added: · The sale of the disposal group is generally probable of being completed within one year.
+Added: Assets and liabilities held for sale are presented
+Added: separately within the consolidated balance sheets with any adjustments necessary to measure the disposal group at the lower of its carrying
+Added: value or fair value less costs to sell.
+Added: Depreciation of property and equipment is not recorded while these assets are classified as assets
+Added: held for sale.
+Added: The fair value of a disposal group, less any costs to sell, is assessed each reporting period it remains classified as
+Added: held for sale and any remeasurement to the lower of carrying value or fair value less costs to sell is reported as an adjustment to the
+Added: carrying value of the disposal group recorded in other expense, net in consolidated statements of operations.
+Added: We measured assets held
+Added: for sale at fair value based on level 1 inputs.
+Added: See note 7—Assets held for sale for further information.
+Added: In June 2025, the Company determined that assets purchased for a manufacturing
+Added: facility that was under development would not be used in the facility and there was no alternative use thus management commenced the sale
+Added: of the equipment, which met the criteria to be held for sale.
+Added: The assets were reclassified as assets held for sale in our consolidated
+Added: balance sheets as of June 30, 2025.
+Added: As a result, we evaluated the assets to ensure they were recorded at the lower of their carrying value
+Added: or fair value less costs to sell.
+Added: The quantitative impairment test included a comparison of estimated sales proceeds less cost to sell
+Added: to the carrying value of the assets.
+Added: As a result of this analysis, we recorded a loss of $ 220,062 , which is reflected as an impairment
+Added: loss on our consolidated statements of operations for the year ended June 30, 2025.
+Added: In accordance with ASC 606, Revenue from Contracts
+Added: with Customers , the Company recognizes revenue when it satisfies its performance obligations as evidenced by transfer of control of
+Added: promised goods to customers.
+Added: Control transfers once a customer has the ability to direct the use of, and obtain substantially all of the
+Added: benefits from the product.
+Added: This includes the transfer of legal title, physical possession, the risks and rewards of ownership, and customer
+Added: Control generally transfers to the customer upon shipment to, or upon receipt by, the customer depending on the terms of sale
+Added: with the customer.
+Added: In certain arrangements the Company receives payment before the customer receives the promised good.
+Added: These payments
+Added: are initially recorded as deferred revenue, a contract liability, and will be recognized as revenue in the period when control is transferred
+Added: to the customer.
+Added: As of June 30, 2025 and 2024, the Company did not have any contracts assets
+Added: or contract liabilities.
+Added: Disaggregated revenue
+Added: The following table disaggregates the Company’s
+Added: revenue by product type:
+Added: SCHEDULE OF REVENUE SALES OF READERS CARTRIDGES AND OTHER SALES WHICH REPRESENTS ACCESSORIES
Year Ended June 30,
2 unchanged sentences
Total revenue
−Removed: other income is mainly comprised of grant income and Research & Development (“R&D”) tax refund.
+Added: support income
+Added: support income on the accompanying consolidated statements of operations and other comprehensive income (loss) consists of grant
+Added: income and a research and development (“R&D”) tax refund and is summarized as follows:
+Added: SCHEDULE OF GOVERNMENT SUPPORT INCOME
+Added: Year ended June 30,
+Added: R&D tax refund
+Added: Total government support income
June 30, 2021, the Company executed a definitive grant agreement with the Australian Government to assist with building a manufacturing
−Removed: The grant has a total value of up to $ 4.7 million upon the achievement of certain milestones until March 28, 2024 (extended
+Added: The grant had a total value of up to $ 4.7 million upon the achievement of certain milestones until March 28, 2024 (extended
to March 28, 2025 on April 16, 2024).
−Removed: Proceeds from the grant will be used primarily to reimburse the Company for costs incurred in the
+Added: Proceeds from the grant were used primarily to reimburse the Company for costs incurred in the
construction of the manufacturing facility.
7 unchanged sentences
Assistance (Topic 832), Disclosures by Business Entities about Government Assistance .
−Removed: Australian Government grant proceeds, which will be used to reimburse construction costs incurred, meet the definition of grants related
−Removed: to assets as the primary purpose for the payments is to fund the construction of a capital asset.
−Removed: Pursuant to IAS 20, the Company has
−Removed: elected to record the grants received initially as deferred income and deduct the grant proceeds received from the gross costs of the
−Removed: assets or construction in progress (“CIP”) and the deferred grant income liability.
−Removed: A total of $ 543,410 and $ 646,116 was
−Removed: recognized as a reduction to the CIP asset on the consolidated balance sheets as of June 30, 2024 and 2023 respectively.
+Added: Australian Government grant proceeds, which will be used to reimburse construction costs incurred, meet the definition of grants
+Added: related to assets as the primary purpose for the payments is to fund the construction of a capital asset.
+Added: Pursuant to IAS 20, the
+Added: Company elected to record the grants received initially as deferred income and deduct the grant proceeds received from the gross
+Added: costs of the assets or construction in progress (“CIP”) and the deferred grant income liability.
+Added: In the fourth quarter of fiscal 2025, upon the end of the project deadline
+Added: for the construction of a manufacturing facility in Australia, a grant acquittal audit was completed by an independent auditor in relation
+Added: to the grant received from the Australian Government.
+Added: As a result of the grant acquittal audit, the Company determined the amount owed
+Added: to the Australian Government was $ 2,172,108 as of June 30,2025, which is recorded on the consolidated balance sheets in “Accounts
+Added: payable and accrued expenses”.
+Added: The Company decided to dispose of the corresponding CIP assets as they had no alternative use to
+Added: the Company (also refer to Note 7, Assets held for sale).
+Added: The CIP assets were reclassified to “Assets held for sale” on the
+Added: consolidated balance sheet as of June 30, 2025.
+Added: A total of $ 0 and $ 543,410 was recognized as CIP asset on the consolidated balance sheets as of June
+Added: 30, 2025 and 2024, respectively.
IAS 20, government grants are initially recognized when there is reasonable assurance the conditions of the grant will be met and the
2 unchanged sentences
and all milestone payments received.
−Removed: The total grant value of $ 4.7 million was recognized as both a grant receivable and deferred grant
−Removed: income on the grant effective date.
−Removed: The project has been delayed due to global shortages of semiconductors that are used in manufacturing
+Added: The total grant value of $ 4.7
+Added: million was recognized as both a grant receivable and deferred
+Added: grant income on the grant effective date.
+Added: The project was delayed due to global shortages of semiconductors that are used in manufacturing
equipment and global supply chain disruption due to the coronavirus pandemic in the preceding year.
−Removed: The Company has only completed 4
+Added: The Company had only completed 4
of the 8 milestones in the grant agreement as of June 30, 2024.
−Removed: On April 16, 2024, the Company entered into a Deed of Variation with
+Added: On April 16, 2024, the Company had entered into a Deed of Variation with
Australian Government, Department of Industry, Science and Resources, extending the project completion date to March 28, 2025.
of variation also made certain modifications to the project costs.
−Removed: The overall budget of the project has been reduced by $ 1.65 million
−Removed: to account for the changes in scope of the project.
+Added: The overall budget of the project was reduced by $ 1.65
+Added: million to account for the changes in scope of the project.
initial recognition, under IAS 20, government grants are recognized in earnings on a systematic basis in a manner that mirrors the manner
in which the Company recognizes the underlying costs for which the grant is intended to compensate.
−Removed: Pursuant to IS 20, the Company has
+Added: Pursuant to IAS 20, the Company has
elected to recognize government grant income separately within other income for operating expenditures.
2 unchanged sentences
from the gross costs of the assets or CIP and deferred grant income liability.
−Removed: There was no deferred grant income recognized within other
−Removed: income during the year ended June 30, 2024.
−Removed: A total of $ 127,944
−Removed: deferred grant income was recognized within other
−Removed: income during the year ended June 30, 2023.
+Added: There was $ 271,780
+Added: and $ 0 was recognized as deferred grant income during the years ended June 30, 2025 and 2024, respectively.
R&D tax refund
−Removed: Company measures the R&D grant income and receivable by considering the time spent by employees on eligible R&D activities and
−Removed: R&D costs incurred to external service providers.
−Removed: The R&D tax refund receivable is recognized when it is probable that the amount
−Removed: will be recovered in full through a future claim.
−Removed: A total of $ 424,776 and $ 609,684 of R&D
−Removed: tax refund income was recognized in other income during the years end June 30, 2024 and 2023 respectively.
+Added: Company incurs R&D expenditures in Australia and the United Kingdom that offers tax credits of 43.5% and 14.5% respectively, which
+Added: are fully refundable.
+Added: The Company measures the R&D tax refund by considering the time spent by employees on eligible R&D activities
+Added: and R&D costs incurred to external service providers.
+Added: A total of $ 545,121
+Added: and $ 424,776
+Added: of R&D tax refund income was recognized in other income during the years ended June 30, 2025 and 2024, respectively.
+Added: The R&D tax refund receivable is recognized when there is a reasonable
+Added: assurance that the amount will be recovered in full through future claims.
+Added: At June 30, 2025 and 2024, the R&D tax incentive receivable was $ 734,408 and $ 525,332 ,
+Added: respectively.
+Added: Selling, general and administrative expenses
+Added: Selling, general and administrative expenses represent
+Added: indirect operating costs incurred in connection with product sales and corporate administration.
+Added: SG&A costs include:
+Added: · Salaries, benefits, stock-based compensation, and severance for administrative
+Added: and sales support staff
+Added: · Marketing, advertising, promotional expenses
+Added: · Investor relationship (IR) costs
+Added: · Occupancy costs
+Added: · Professional services related to legal, audit and other services
+Added: · Insurance costs
+Added: · Travel, utilities and other general expenses
+Added: SG&A does not include costs related to manufacturing
+Added: Costs that are directly attributable to production are classified as cost of revenue, while expenses related to product development
+Added: are recorded as development and regulatory approval expenses.
and regulatory approval costs
−Removed: relating to R&D are expensed as incurred and recorded in development and regulatory approval in the consolidated statements of operations
−Removed: and other comprehensive loss.
−Removed: R&D expenses include external expenses incurred under arrangements with third parties;
−Removed: personnel-related costs;
−Removed: license fees to acquire in-process technology and other expenses.
−Removed: The Company recognizes the benefit of refundable
−Removed: R&D tax refunds as a R&D tax refund income when there is reasonable assurance that the amount claimed will be recovered (refer
−Removed: to the R&D tax refund discussion above).
−Removed: property acquired for a particular research and development project and that have no alternative future uses (in other research and development
−Removed: projects or otherwise) are expensed in research and development costs at the time the costs are incurred.
−Removed: certain circumstances, the Company may be required to make advance payments to vendors for goods or services that will be received in
−Removed: the future for use in R&D activities.
−Removed: In such circumstances, the non-refundable advance payments are deferred and capitalized, even
−Removed: when there is no alternative future use for the R&D, until the related goods or services are provided.
−Removed: In circumstances where amounts
−Removed: have been paid in excess of costs incurred, the Company records a prepaid expense.
−Removed: compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line
−Removed: basis over the requisite service period, if any, based on the terms of the awards.
−Removed: The fair value of the stock-based payments to employees
−Removed: and nonemployees that are fully vested and non-forfeitable at the grant date is measured by reference to the Company’s stock price
−Removed: and recognized immediately, unless there is a contractual term for services in which case such compensation would be amortized over the
−Removed: contractual term.
+Added: and regulatory approval costs include external expenses incurred under arrangements with third parties;
+Added: salaries and personnel-related
+Added: license fees to acquire in-process technology;
+Added: R&D related costs;
+Added: intellectual property acquired for a particular research
+Added: and development project and that have no alternative future uses (in other research and development projects or otherwise) and other
+Added: The Company recognizes the benefit of refundable R&D tax refunds as a R&D tax refund income when there is reasonable
+Added: assurance that the amount claimed will be recovered though the future claims.
+Added: The Company evaluates the appropriate balance
+Added: sheet classification of warrants that are issued as either equity or as a derivative liability.
+Added: The Company classifies a warrant as equity
+Added: if it is “indexed to the Company’s equity” and meets several specific conditions for equity classification.
+Added: is not considered “indexed to the Company’s equity,” in general, when it contains certain types of exercise contingencies
+Added: or potential adjustments to its exercise price.
+Added: If a warrant is not indexed to the Company’s equity or it has net cash settlement
+Added: provisions that result in the warrants being accounted for under ASC 480, Distinguishing Liabilities from Equity (“ASC
+Added: 480”) or ASC 815, Derivatives and Hedging (“ASC 815”), it is classified as a derivative liability and carried
+Added: on the consolidated balance sheets at fair value with any changes in its fair value recognized in the statements of operations and comprehensive
+Added: income (loss).
+Added: At June 30, 2025 and 2024, all of the Company’s outstanding warrants were classified as equity.
+Added: Equity-based compensation cost is measured at
+Added: the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service
+Added: period, if any, based on the terms of the awards.
+Added: The fair value of the stock-based payments to employees and non-employees that are fully
+Added: vested and non-forfeitable at the grant date is measured at their grant date fair value, unless there is a contractual term for services
+Added: in which case such compensation would be amortized over the contractual term.
costs of short-term employee benefits are recognized as a liability and an expense unless those costs are required to be recognized as
4 unchanged sentences
committed to terminate the employment of an employee or to provide termination benefits.
−Removed: accordance with the provisions of ASC 740, Income Taxes , tax positions initially need to be recognized in the consolidated financial
−Removed: statements when it is more likely than not that the positions will be sustained upon examination by taxing authorities.
−Removed: It also provides
−Removed: guidance for de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition.
−Removed: of June 30, 2024 and 2023, the Company had no uncertain tax positions that qualified for either recognition or disclosure in the
−Removed: consolidated financial statements.
−Removed: Additionally, the Company had no interest and penalties related to income taxes.
−Removed: Company accounts for current and deferred income taxes and, when appropriate, deferred tax assets and liabilities are recorded with respect
−Removed: to temporary differences in the accounting treatment of items for financial reporting purposes and for income tax purposes.
−Removed: on the weight of all available evidence, it is more likely than not that some amount of the recorded deferred tax assets will not be
−Removed: realized, a valuation allowance is established for that amount that, in management’s judgment, is sufficient to reduce the deferred
−Removed: tax asset to an amount that is more likely than not to be realized.
−Removed: loss per share attributable to common shareholders (“EPS”)
+Added: The Company has recognized
+Added: the obligation for unpaid salaries, director fees, holiday leaves, retirement benefits and long service leave entitlements as employee
+Added: Employee benefit obligations are classified as either current or non-current liabilities in the accompanying consolidated balance
+Added: sheets based on the timing of expected settlement.
+Added: expenses are expensed as they are incurred.
+Added: For the years ended June 30, 2025, and 2024, $ 1,554,773
+Added: and $ 725,422
+Added: of advertising expenses, respectively, were incurred and classified
+Added: within selling, general and administrative expenses in the accompanying consolidated statements of operations and comprehensive income
+Added: Company’s reporting currency is the U.S.
+Added: Dollar (“USD”).
+Added: The functional currency for each foreign subsidiary included
+Added: in these consolidated financial statements is the applicable local currency of each entity.
+Added: For each entity whose functional currency is not
+Added: the USD, assets and liabilities are translated into USD using the exchange rate in effect on the balance sheet date and revenue and expenses
+Added: are translated into USD using the average rate in effect for year.
+Added: Translation gains and losses are recorded as a foreign currency translation
+Added: adjustment as a component of other comprehensive income (loss), which is a component of accumulated other comprehensive income (loss)
+Added: on the accompanying consolidated balance sheets.
+Added: flows are also translated at average translation rates for the periods;
+Added: therefore, amounts reported on the consolidated statements of
+Added: cash flows will not necessarily agree with changes in the corresponding balances on the consolidated balance sheets.
+Added: Transaction gains
+Added: and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are
+Added: included in the results of operations as incurred.
+Added: Comprehensive
+Added: income (loss)
+Added: Co mprehensive income (loss) includes net
+Added: loss as well as other changes in shareholders’ equity that result from transactions and economic events other than those with shareholders.
+Added: For the years ended June 30, 2025 and 2024, these changes related to foreign currency translation gains and losses.
+Added: There were no reclassifications
+Added: out of comprehensive income (loss) for the years ended June 30, 2025 and 2024.
+Added: Company is required to estimate its income taxes in each of the jurisdictions in which it operates as part of preparing the consolidated
+Added: financial statements.
+Added: This involves estimating the actual current tax in addition to assessing temporary differences resulting from differing
+Added: treatments for tax and financial accounting purposes.
+Added: These differences, together with net operating loss carryforwards and tax credits,
+Added: are recorded as deferred tax assets or liabilities on the Company’s consolidated balance sheet.
+Added: Deferred income tax assets and
+Added: liabilities are measured using enacted tax rates, for the appropriate tax jurisdiction, which are expected to be in effect when these
+Added: differences are anticipated to reverse.
+Added: judgment must then be made of the likelihood that any deferred tax assets will be recovered from future taxable income.
+Added: A valuation allowance
+Added: may be required to reduce deferred tax assets to the amount that is more likely than not to be realized.
+Added: In the event the Company determines
+Added: that it may not be able to realize all or part of its deferred tax asset in the future or that new estimates indicate that a previously
+Added: recorded valuation allowance is no longer required, an adjustment to the deferred tax asset is charged or credited to income in the period
+Added: of such determination.
+Added: The Company recognizes tax positions that meet
+Added: a “more likely than not” ( greater than 50 percent likelihood ) minimum recognition threshold.
+Added: If necessary, the Company recognizes
+Added: interest and penalties associated with tax matters as part of the income tax provision when incurred and would include accrued interest
+Added: and penalties with the related tax liability in the consolidated balance sheets.
+Added: The Company has no uncertain tax positions or related
+Added: interest or penalties requiring accrual at June 30, 2025 and 2024.
+Added: loss per share
Company calculates earnings per share attributable to common shareholders in accordance with ASC 260, Earning Per Share .
−Removed: Basic net loss per share attributable to common shareholders is calculated by dividing net loss attributable to common shareholders
−Removed: by the weighted average number of common stock outstanding during the period.
−Removed: Diluted net loss per common share is calculated by
−Removed: dividing net loss attributable to common shareholders by weighted average common stock outstanding during the period plus
−Removed: potentially dilutive common stock, such as share warrants.
−Removed: dilutive common stock are calculated in accordance with the treasury share method, which assumes that proceeds from the exercise of
−Removed: all warrants are used to repurchase common stock at market value.
−Removed: The number of shares remaining after the proceeds are exhausted
−Removed: represents the potentially dilutive effect of the securities.
+Added: net loss per share attributable to common shareholders is calculated by dividing net loss attributable to common shareholders by the
+Added: weighted average number of common stock outstanding during the period.
+Added: Diluted net loss per common share is calculated by dividing net
+Added: loss attributable to common shareholders by weighted average common stock outstanding during the period plus potentially dilutive common
+Added: stock, such as share warrants.
+Added: dilutive common stock are calculated in accordance with the treasury share method, which assumes that proceeds from the exercise of all
+Added: warrants are used to repurchase common stock at market value.
+Added: The number of shares remaining after the proceeds are exhausted represents
+Added: the potentially dilutive effect of the securities.
the Company has incurred net losses in all periods, certain potentially dilutive securities, including convertible preferred stock, warrants
1 unchanged sentence
are antidilutive.
+Added: following outstanding warrants were excluded from the computation of diluted net loss per share for the periods presented because their
+Added: effect would have been anti-dilutive:
+Added: OF ANTI-DILUTIVE WARRANTS
+Added: June 30, 2025
+Added: June 30, 2024
+Added: Anti-dilutive
+Added: Reclassification
+Added: Certain comparative amounts for prior periods
+Added: have been reclassified to conform to current period presentations.
+Added: These reclassifications had no effect on net income, loss per share,
+Added: cash flows, assets, liabilities, or stockholders’ equity as previously reported.
accounting pronouncements
−Removed: the Company is an emerging growth company, we have elected to defer the adoption of new accounting pronouncements until they would apply
−Removed: to private companies.
−Removed: Instruments – Credit Losses (“ASU 2016-13”)
−Removed: June 2016, the FASB issued ASU No.
−Removed: 2016-13 (Topic 326), Financial Instruments – Credit Losses (“ASU 2016-13”).
−Removed: This update provides more decision-useful information about the expected credit losses on financial instruments, other commitments to
−Removed: extend credit held by a reporting entity at each reporting date and requires the entity to estimate its credit losses as far as it can
−Removed: reasonably estimate.
−Removed: This update became effective for the Company on July 1, 2023.
−Removed: The adoption of this guidance did not have a material
−Removed: impact on the Company’s consolidated financial statements.
−Removed: Combinations (Topic 805) – Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”)
+Added: the Company is an emerging growth company, we have elected to use the extended transition period for complying with new or revised accounting
+Added: standards under Section 102(b)(1) of the JOBS Act.
October 2021, the FASB issued ASU No.
1 unchanged sentence
Liabilities from Contracts with Customers (“ASU 2021-08”).
−Removed: ASU -08 requires that an acquirer recognize and measure
+Added: ASU -08 requires that an acquirer recognizes, and measure
contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, as if it had originated the
5 unchanged sentences
date of the amendment.
−Removed: The Company has not early adopted and continues to evaluate the impact of the provisions of ASU 2021-08 on its
−Removed: consolidated financial statements.
+Added: The Company has adopted ASU 2021-08.
+Added: Adoption of ASU 2021-08 did not impact our financial position, results of
+Added: operations or cash flows.
+Added: November 2023, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, 2023-07, Segment
Reporting (Topic 280):
−Removed: Improvements to Reportable Segment Disclosures (“ASU 2023-07”)
−Removed: November 2023, the FASB issued ASU 2023-07 to enhance disclosures about significant segment expenses.
−Removed: The amendments in this ASU require
−Removed: a public entity to disclose significant segment expenses and other segment items on an annual and interim basis and to provide in interim
−Removed: periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually.
−Removed: The amendments
−Removed: in this ASU also clarify circumstances in which an entity can disclose multiple segment measures of profit or loss and provide new segment
−Removed: disclosure requirements for entities with a single reportable segment.
−Removed: The ASU is effective for fiscal years beginning after December
−Removed: 15, 2023, and interim periods beginning after December 15, 2024.
−Removed: Early adoption is permitted.
−Removed: The ASU is to be applied retrospectively
−Removed: to all periods presented in the financial statements.
−Removed: The Company has not early adopted and continues to evaluate the impact of the provisions
−Removed: of ASU 2023-07 on its consolidated financial statements.
−Removed: Taxes (Topic 740):
−Removed: Improvements to Income Tax Disclosures (“ASU 2023-09”)
−Removed: December 2023, the FASB issued ASU 2023-09 to enhance disclosures about income taxes.
−Removed: The amendments in this ASU require a public entity
−Removed: to disclose in tabular format, using both percentages and reporting currency amounts, specific categories in the rate reconciliation
−Removed: and to provide additional information for reconciling items that meet a quantitative threshold.
−Removed: The amendments in this ASU also require
−Removed: taxes paid (net of refunds received) to be disaggregated by federal, state, and foreign taxes and further disaggregated for specific
−Removed: jurisdictions to the extent the related amounts exceed a quantitative threshold.
−Removed: The ASU is effective for fiscal years beginning after
−Removed: December 15, 2025, with early adoption permitted.
−Removed: The ASU is to be applied prospectively upon adoption.
−Removed: The Company has not early adopted
−Removed: and continues to evaluate the impact of the provisions of ASU 2023-09 on its consolidated financial statements.
+Added: Improvements to Reportable Segment Disclosures .
+Added: The ASU requires disclosure of significant segment expenses
+Added: that are regularly provided to the chief operating decision maker, or CODM, and included within each reported measure of segment profit
+Added: All disclosure requirements under ASU 2023-07 are required for public entities with a single reportable segment.
+Added: effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024,
+Added: on a retrospective basis, with early adoption permitted.
+Added: The Company adopted ASU 2023-07 effective June 30, 2025, for the annual period
+Added: beginning July 1, 2024.
+Added: While the adoption has no impact on our consolidated financial statements, it has resulted in incremental disclosures
+Added: within the footnotes to our consolidated financial statements.
+Added: Refer to Note 4, Segment Reporting for the inclusion of
+Added: the new required disclosures.
+Added: December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740):
+Added: Improvements to Income Tax Disclosures .
+Added: The ASU requires
+Added: greater disaggregation of information about a reporting entity’s effective tax rate reconciliation as well as information on income
+Added: The ASU applies to all entities subject to income taxes and is intended to help investors better understand an entity’s
+Added: exposure to potential changes in jurisdictional tax legislation and assess income tax information that affects cash flow forecasts and
+Added: capital allocation decisions.
+Added: The ASU is effective for annual periods beginning after December 15, 2024, with early adoption permitted.
+Added: The ASU should be applied on a prospective basis although retrospective application is permitted.
+Added: We are currently evaluating the impact
+Added: of this standard on our disclosures.
+Added: November 4, 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures
+Added: (Subtopic 220-40):
+Added: Disaggregation of Income Statement Expense s, which is intended to enhance transparency of the nature and function
+Added: of expenses, primarily through additional disclosures of certain cost and expenses.
+Added: ASU 2024-03 will be effective for our annual reporting
+Added: periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027, with
+Added: early adoption permitted, and is required to be applied prospectively with the option of retrospective application.
+Added: We expect the adoption
+Added: of this ASU will have no impact on our financial position or our results of operations but will result in additional disclosures.
SEGMENT REPORTING
1 unchanged sentence
products, services, geographic areas and major customers.
−Removed: segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed
−Removed: by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing
−Removed: The Company’s CODM is its Chief Executive Officer.
−Removed: the acquisition of IFP, we conduct our business through two operating segments:
−Removed: available Intelligent Fingerprinting Products (IFPG or IFPG segment)
−Removed: Stage Biosensor Platform Technology (BPT segment)
−Removed: Company has determined it operates in two operating and reportable segments, as the CODM reviews financial information presented on a
−Removed: consolidated basis accompanied by disaggregated information about revenue and other income by product types for the purpose of allocating
−Removed: resources and evaluating financial performance.
−Removed: Currently, the Company has two products offerings.
−Removed: IFPG segment accounted for 100% of the Company’s revenue during the year ended June 30, 2024 and 2023.
+Added: During the year ended June 30, 2025,
+Added: the revised our reportable segments to a region-focused structure, aligning with changes in our business and organizational
+Added: This transition was driven by several key developments, including the end of project for the construction of a
+Added: manufacturing facility in Australia during the fourth fiscal quarter of fiscal 2025 and the reversion of intellectual property
+Added: rights to the University of Newcastle following the liquidation of LSBD, the former licensor.
+Added: These events prompted a reassessment
+Added: of the Company’s operating model and strategic priorities, resulting in the adoption of a region-based segment reporting
+Added: structure that better aligns with the geographic focus of the business and how management evaluates performance and allocates
following tables set forth the Company’s revenue, government support income, net loss and long-lived assets and inventories by
operating and reportable segments.
−Removed: OF REVENUE, GOVERNMENT SUPPORT INCOME, NET LOSS AND LONG LIVED ASSETS AND INVENTORIES
+Added: SCHEDULE OF REVENUE, GOVERNMENT SUPPORT INCOME, NET LOSS AND LONG LIVED ASSETS AND INVENTORIES
government support income and net loss
1 unchanged sentence
United Kingdom (1)
+Added: Rest of world (1)
Total Revenue (1)
2 unchanged sentences
Total Government Support Income
−Removed: Total Revenue and Government Support Income
−Removed: $ ( 2,992,228 )
+Added: Net Income (Loss) (1)
+Added: United Kingdom (1)
$ ( 2,933,973
$ ( 3,121,128
−Removed: Year Ended June 30, 2023
−Removed: United Kingdom
−Removed: Total Revenue
−Removed: Government Support Income
−Removed: United Kingdom
−Removed: Total Government Support Income
−Removed: Total Revenue and Government Support Income
( 3,474,856 )
+Added: Rest of world (1)
+Added: Total Net Loss (1)
$ ( 10,604,886 )
$ ( 10,190,932 )
−Removed: assets and inventories
−Removed: June 30, 2024
+Added: (1) Comparative amounts for the prior period have been reclassified to conform to current period
+Added: presentations.
+Added: assets and inventories, net
+Added: Year Ended June 30
Long-lived assets, net
United Kingdom
+Added: Rest of world
Total Long-Lived Assets
1 unchanged sentence
United Kingdom
+Added: Rest of world
Total Inventories
Total Long-Lived Assets and Inventories, net
−Removed: June 30, 2023
−Removed: Long-lived assets, net
−Removed: United Kingdom
−Removed: Total Long-Lived Assets
−Removed: Inventories, net
+Added: The Company’s segment revenue, segment expenses, segment
+Added: net income (loss), and a reconciliation of the total reportable segment’s net income (loss) to the consolidated net income(loss) are as
+Added: Year ended June 30, 2025
United Kingdom
−Removed: Total Inventories
−Removed: Total Long-Lived Assets and Inventories, net
−Removed: INTELLIGENT FINGERPRINTING LIMITED ACQUISITION
−Removed: October 4, 2022, INBS acquired 100 % of the outstanding shares of Intelligent Fingerprinting Limited (IFP), a company registered in England
−Removed: and Wales, pursuant to a Share Exchange Agreement, dated October 4, 2022 (the “Share Exchange Agreement”) by and among IFP,
−Removed: the holders of all of the issued shares in the capital of IFP (the “IFP Sellers”) and a representative of the IFP Sellers.
−Removed: IFP owns a portfolio of intellectual property for diagnostic tests and associated technologies, including drug testing through the analysis
−Removed: of fingerprint sweat.
−Removed: The acquisition of IFP has expanded the Company’s platform of rapid, non-invasive diagnostic testing technologies.
−Removed: table below summarizes the fair value of the consideration transferred in the acquisition (pre-Company’s Reverse Stock Splits):
−Removed: OF FAIR VALUE OF THE CONSIDERATION TRANSFERRED IN THE ACQUISITION
−Removed: Purchase consideration *
−Removed: Note receivable settled for business acquisition
−Removed: Common Stock - 2,963,091 shares @ $ 0.5502 / share
−Removed: Series C Preferred Stock (base) - 2,363,003 shares @ 3 x $ 0.5502 / share
−Removed: Series C Preferred Stock (holdback) - 500,000 shares @ 3 x $ 0.5502 / share
−Removed: Purchase consideration of Common Stock and Series C
−Removed: Preferred Stock
−Removed: Total purchase price
−Removed: description of the IFP Acquisition below this table describes the purchase consideration on a post-Company’s Reverse Stock
−Removed: Splits basis.
−Removed: to the Share Exchange Agreement, the Company acquired from the IFP Sellers all of the issued and outstanding shares of the capital stock
−Removed: of IFP, and as consideration therefore, the Company issued and sold to the IFP Sellers upon the closing of the IFP Acquisition (the “IFP
−Removed: Closing”) an aggregate number of 12,347 (as adjusted for Company’s Reverse Stock Splits) shares of the Company’s common
−Removed: stock, and (ii) 2,363,003 shares of the Company’s Series C Convertible Preferred Stock, par value $ 0.01 per share (the “Series
−Removed: C Preferred Stock”).
−Removed: to an additional 1,649,273 shares of Series C Preferred Stock were reserved for potential future issuance by the Company, consisting
−Removed: of (i) 500,000 shares of Series C Preferred Stock, that were held back from the IFP Sellers for one year after the IFP Closing to secure
−Removed: potential indemnification claims by the Company against the IFP Sellers and (ii) 1,149,273 shares of Series C Preferred Stock to certain
−Removed: lenders to IFP (the “IFP Lenders”).
−Removed: Each share of Series C Preferred Stock was convertible into 0.0125 shares of common stock
−Removed: at the time of conversion (after giving effect to the Company’s Reverse Stock Splits), which was contingent upon approval by the
−Removed: Company’s stockholders that was obtained on May 8, 2023.
−Removed: contemporaneously with the IFP Closing, the Company entered into an amendment to the bridge facility agreement between the Company and
−Removed: IFP, dated as of June 16, 2022, pursuant to which, among other things, the $ 504,938 (including accrued interest) loan from the Company
−Removed: to IFP remained outstanding following the date of the IFP Closing (the “Company-IFP Loan Agreement”).
−Removed: loan receivable from IFP of $ 504,938 as of October 4, 2022, was treated as a cash consideration in accordance with ASC 805, Business
−Removed: Combinations (“ASC 805”).
−Removed: Company entered into various loan agreements in the aggregate amount of $ 1,425,307 (£ 1,254,270 ), including accrued interest, pursuant
−Removed: to which IFP was the borrower and the Company became a guarantor of IFP’s obligations thereunder (the “IFP Loan Agreements”
−Removed: and, together with the Company-IFP Loan Agreement, the “Loan Agreements”).
−Removed: Under the Loan Agreements, the loans thereunder
−Removed: remained outstanding following the IFP Closing and (x) the loans and certain accrued interest was convertible into shares of IFP, which
−Removed: shares of IFP would then be immediately transferred to the Company in exchange for shares of Series C Preferred Stock that were convertible
−Removed: into common stock (as set forth in the Share Exchange Agreement) following approval of the Company Stockholder Approval Matters (defined
−Removed: below) or (y) the loans and certain accrued interest will become repayable on the second anniversary of the date of the IFP Closing.
−Removed: The loans bore interest at 17 % per annum on a compounded basis, increasing to 22 % per annum on a compounded basis with effect from the
−Removed: date that falls 12 months following the date of the IFP Closing, if the Company Stockholder Approval Matters had not been approved by
−Removed: the Company’s stockholders by such date.
−Removed: The “Company Stockholder Approval Matters” means the approval by the Company’s
−Removed: stockholders of (i) the conversion of the Series C Preferred Stock into common stock and (ii) any amendments to, or adoption of, any
−Removed: option or warrant plans to give effect to the transactions contemplated under the Share Exchange Agreement.
−Removed: The last of the Company Stockholder
−Removed: Approval Matters were approved at a special meeting of the Company’s stockholders (the “Special Meeting”) on May 8,
−Removed: share of Series C Preferred Stock (other than the IFP Lender Preferred Shares) automatically converted into common stock upon approval
−Removed: of the Company’s stockholders of the conversion of Series C Preferred Stock into common stock, and each IFP Lender Preferred Share
−Removed: converted into common stock at the option of the applicable holder of such IFP Lender Preferred Shares following approval of the Company’s
−Removed: stockholders of the conversion of Series C Preferred Stock into common stock.
−Removed: The number of shares of common stock into which the Series
−Removed: C Preferred Stock was convertible was subject to adjustment in the case of any stock dividend, stock split, combinations, or other similar
−Removed: recapitalization with respect to the common stock.
−Removed: rights, preferences and privileges of the Series C Preferred Stock are set forth in the Certificate of Designation of Preferences, Rights
−Removed: and Limitations of Series C Convertible Preferred Stock that the Company filed with the Secretary of State of the State of Delaware on
−Removed: October 4, 2022, as further described below (the “Series C Certificate of Designation”).
−Removed: Series C Preferred Stock does not have any voting rights (other than as required by law) and does not carry dividends or a liquidation
−Removed: Each share of Series C Preferred Stock was initially convertible into 3 shares of common stock, subject to adjustment as
−Removed: Following the Company’s Reverse Stock Splits, each share of Series C Preferred Stock was convertible into 0.0125 shares
−Removed: of common stock.
−Removed: The loan receivable from IFP of $ 504,938 as of October 4, 2022, was treated as a cash consideration in accordance with
−Removed: Company incurred $ 806,397 of equity issuance costs in relation to issuing common and Series C Preferred Stock to acquire IFP.
−Removed: were recognized as a reduction to additional paid-in capital on the consolidated balance sheets.
−Removed: the Special Meeting on May 8, 2023, the last of the remaining Company Stockholder Approval Matters were approved when the Company’s
−Removed: stockholders approved the full conversion of all Series C Preferred Stock and an increase in the number of shares authorized for issuance
−Removed: under the 2019 Long Term Incentive Plan (“2019 Plan” or the “Plan”).
−Removed: Subsequently, effective as of May 10, 2023,
−Removed: all 3,512,277 shares of outstanding Series C Preferred Stock (which included the 1,149,273 Lender Preferred Shares, but not the 500,000
−Removed: Closing Holdback Shares (which were not outstanding)) were converted into an aggregate of 43,902 shares of common stock (as adjusted
−Removed: for Company’s Reverse Stock Splits).
−Removed: 500,000 “Closing Holdback Shares” were shares of Series C Preferred Stock that were held back from issuance to the IFP Sellers
−Removed: for one year after the IFP Closing in order to secure potential indemnification claims by the Company against the IFP Sellers.
−Removed: one year after the IFP Closing, the 500,000 Closing Holdback Shares were issued and immediately converted into an aggregate of 6,248
−Removed: shares of common stock (as adjusted for Company’s Reverse Stock Splits).
−Removed: final allocation of the purchase price of IFP to the assets acquired and liabilities assumed, based on their relative fair values, is
−Removed: OF ASSETS ACQUIRED AND LIABILITIES ASSUMED, BASED ON THEIR RELATIVE FAIR VALUES
−Removed: Allocation of purchase consideration
−Removed: Cash and cash equivalents
−Removed: Other current assets
−Removed: Property and Equipment
−Removed: Intangible assets
−Removed: Total assets acquired
−Removed: Accounts payable and accrued expenses
+Added: Rest of world
+Added: Government support income
+Added: Cost of revenue (exclusive of amortization shown separately below)
( 1,722,369 )
−Removed: Notes payable
−Removed: Convertible notes payable
( 1,805,673 )
−Removed: Total liabilities assumed
+Added: Selling, general and administrative expenses
( 2,512,262 )
−Removed: intangible assets of $ 5,463,000 include technology of $ 5,119,000 (which is estimated to have a useful life of 7 years), customer relationships
−Removed: of $ 252,000 (which are estimated to have a useful life of 3 years), and trade names and trademarks of $ 92,000 (which are estimated to
−Removed: have an indefinite useful life).
−Removed: The value assigned to technology was determined using the multi-period excess earnings methodology under
−Removed: the income approach, the customer relationships was valued using the distributor method under the income approach, and the trade name
−Removed: and trademarks was valued using the relief from royalty method.
−Removed: the fiscal year ended June 30, 2023, the full amount of goodwill was impaired.
−Removed: costs, except for the equity issuance costs discussed above, were not material and are included in selling, general and administrative
−Removed: expenses on the Company’s consolidated statement of operations.
−Removed: assets acquired from IFP were remeasured at June 30, 2024 and 2023 using the applicable spot rate.
−Removed: Results of Operations
−Removed: pro-forma consolidated results of operations for the year ended June 30, 2024, is not required because the results of the acquired business
−Removed: are included in the Company’s results.
−Removed: The following unaudited pro-forma consolidated results of operations for the year ended
−Removed: June 30, 2023, has been prepared as if the acquisition of IFP had occurred on July 1, 2022 and includes adjustments for amortization
−Removed: related to the valuation of acquired intangibles:
−Removed: OF UNAUDITED PRO-FORMA CONSOLIDATED RESULTS OF OPERATIONS
+Added: ( 2,928,367 )
+Added: ( 3,443,288 )
+Added: ( 8,883,917 )
+Added: Development and regulatory approval expenses
+Added: ( 2,396,513 )
+Added: Depreciation and amortization
+Added: ( 1,168,155 )
+Added: ( 1,207,875 )
+Added: Impairment of long-lived assets
+Added: Other segment items (2)
+Added: Segment net income (loss)
+Added: $ ( 2,933,973 )
+Added: $ ( 3,474,856 )
+Added: $ ( 4,300,017 )
+Added: $ ( 10,604,886 )
+Added: Reconciliation of net income (loss)
+Added: Adjustment and reconciling items
+Added: Consolidated net income (loss)
+Added: $ ( 2,933,973 )
+Added: $ ( 3,474,856 )
+Added: $ ( 4,300,017 )
+Added: $ ( 10,604,886 )
+Added: Other segment items included interest income, interest expense, realized currency loss and Fair value gain on revaluation of financial instrument.
Year ended June 30, 2024
+Added: United Kingdom
+Added: Rest of world
+Added: Government support income
+Added: Cost of revenue (exclusive of amortization shown separately below) (1)
( 1,588,698 )
( 1,686,155 )
−Removed: Net loss attributable to Intelligent Bio Solutions Inc.
+Added: Selling, general and administrative expenses
( 2,983,697 )
( 2,827,376 )
−Removed: Net loss per share, basic and diluted
+Added: ( 3,447,423 )
+Added: ( 9,258,496 )
+Added: Development and regulatory approval expenses
+Added: ( 1,673,806 )
+Added: Depreciation and amortization
+Added: ( 1,161,101 )
+Added: ( 1,201,274 )
+Added: Impairment of long-lived assets
+Added: Other segment items (2)
+Added: Segment net income (loss)
+Added: $ ( 3,121,128 )
+Added: $ ( 3,286,034 )
+Added: $ ( 3,911,798 )
+Added: $ ( 10,190,932 )
+Added: Reconciliation of net income (loss)
+Added: Adjustment and reconciling items
+Added: Consolidated net income (loss)
+Added: $ ( 3,121,128 )
+Added: $ ( 3,286,034 )
+Added: $ ( 3,911,798 )
+Added: $ ( 10,190,932 )
+Added: (1) Comparative amounts for the prior period have been reclassified to conform
+Added: to current period presentations.
+Added: (2) Other segment items included interest income, interest expense, realized
+Added: currency loss and Fair value gain on revaluation of financial instrument.
+Added: ACCOUNTS RECEIVABLE, NET
+Added: receivable, net consist of the following:
+Added: SCHEDULE OF ACCOUNTS RECEIVABLE
+Added: June 30, 2025
+Added: June 30, 2024
+Added: Accounts receivable
+Added: Allowance for credit losses
+Added: Accounts receivable, net
INVENTORIES, NET
consist of the following:
−Removed: OF INVENTORIES
+Added: SCHEDULE OF INVENTORIES
June 30, 2025
June 30, 2024
−Removed: Raw material /Work-in-progress
+Added: Work-in-progress
Finished goods
−Removed: provision for inventory obsolescence
Inventories, net
+Added: ASSETS HELD FOR SALE
+Added: held for sale consist of the following:
+Added: OF ASSETS HELD FOR SALE
+Added: June 30, 2025
+Added: June 30, 2024
+Added: Construction in progress (CIP)
+Added: Assets held for sale
+Added: In June 2025,
+Added: the Company determined that assets purchased for a manufacturing facility that was under development would not be used in the facility
+Added: and the Company had no alternative use.
+Added: Therefore, management committed to a plan to sell the assets (the “Disposal Group”).
+Added: The Disposal Group was reclassified to Assets Held for Sale in the accompanying consolidated balance sheet as of June 30, 2025.
+Added: of the Disposal Group will not be recorded while these assets are classified as held for sale.
+Added: The Company performance an assessment
+Added: of the Disposal Group and determined the carrying value of the disposal group exceeded the fair value less costs to sell.
+Added: the Company recorded an impairment loss of $ 220,062 , which is included as impairment of long-lived assets in the accompanying consolidated
+Added: statements of operations and comprehensive income (loss) for the year ended June 30, 2025.
+Added: The Company has not disposed of any assets held
+Added: for sale during the fiscal year ended June 30, 2025.
OTHER CURRENT ASSETS
18 unchanged sentences
Property and equipment, net
−Removed: Company recorded expense of $ 15,108 and $ 33,769 in relation to the depreciation of property and equipment for the year ended June 30,
−Removed: 2024, and 2023 respectively.
−Removed: The Company incurred no costs toward the construction of a building at the University of Newcastle during the year ended June 30, 2024,
−Removed: compared to a total of $ 509,416 incurred during the year ended June 30, 2023.
−Removed: The Australian government reimbursed the Company for 50 % of the incurred costs.
−Removed: Therefore, the
−Removed: Company has recorded the CIP as net of reimbursement received as of June 30, 2024 and 2023.
+Added: Company recorded depreciation expense of $ 14,955
+Added: in relation to the depreciation of property and equipment for the years ended June 30, 2025, and 2024 respectively.
following table summarizes the amount of CIP recorded in property and equipment, net on the consolidated balance sheets:
−Removed: SUMMARY OF AMOUNT RECORDED IN THE CONSOLIDATED BALANCE SHEETS
−Removed: June 30, 2024
+Added: OF CONSTRUCTION IN PROGRESS PROPERTY AND EQUIPMENT
June 30, 2024
1 unchanged sentence
50% contributed under government grant
+Added: Impairment of construction in progress
+Added: Amount reclassified to assets held for sale
Carrying amount
+Added: to Note 7 for details.
INTANGIBLE ASSETS, NET
assets, net consist of the following as June 30, 2025:
−Removed: OF OTHER INTANGIBLE ASSETS
+Added: SCHEDULE OF OTHER INTANGIBLE ASSETS
lives (years)
−Removed: Customer relationships
−Removed: Trade names and trademarks
+Added: Remaining weighted
+Added: average useful lives
+Added: Acquisition cost
+Added: Effect of foreign currency
+Added: Accumulated amortization
+Added: Carrying value
+Added: Technology 7 years
+Added: Customer relationships 3 years
+Added: Trade names and trademarks Indefinite
Total intangible assets
1 unchanged sentence
lives (years)
+Added: Remaining weighted
+Added: average useful lives
+Added: Acquisition cost
+Added: Effect of foreign currency
+Added: Accumulated amortization
+Added: Carrying value
Customer relationships
1 unchanged sentence
Total intangible assets
−Removed: assets recognized from the acquisition of IFP were allocated to the IFPG operating and reportable segment.
−Removed: The cumulative balance of the accumulated amortization as of June 30, 2024 and 2023 was $ 1,723,852 and $ 850,782
+Added: assets recognized from the acquisition of IFP were allocated to the United Kingdom operating and reportable segment.
+Added: cumulative balance of the accumulated amortization as of June 30, 2025 and 2024 was $ 2,835,057 and $ 1,723,852
respectively.
−Removed: related to the amortization of intangible assets charged to the Consolidated Statements of Operations and Other Comprehensive Income
−Removed: (Loss) for the years ended June 30, 2024 and 2023 was $ 947,436
−Removed: and $ 805,764 ,
+Added: related to the amortization of intangible assets charged to the consolidated statements of operations and other comprehensive income (loss) for the years ended June 30, 2025 and 2024 was $ 949,288 and $ 947,436 , respectively.
expense for the intangible assets is expected to be as follows over the next five years, and thereafter:
5 unchanged sentences
June 30, 2024
+Added: Grant refundable to Australian Government
Accounts and other payables
−Removed: Deferred consideration *
Goods and services tax payable
Accrued compensation and related payables
−Removed: consideration relates to the fair value of $ 208,500
−Removed: in relation to 500,000
−Removed: Series C Preferred Stock that was held back from the IFP Sellers for one year after the IFP Acquisition date to secure potential
−Removed: indemnification claims by the Company against the IFP Sellers.
−Removed: Effective one year after the IFP Closing, the 500,000 Closing
−Removed: Holdback Shares were issued and immediately converted into an aggregate of 6,248 shares of common stock (as adjusted for
−Removed: Company’s Reverse Stock Splits), hence none outstanding as at 30 June, 2024.
−Removed: See Note 5 for further details of the IFP
−Removed: a result of the acquisition of IFP, the Company assumed a note payable due to a distributor of IFP.
−Removed: The unpaid principal balance of the
−Removed: loan will accrue interest at a rate of 0.97 % per annum.
−Removed: The balance is reduced by:
−Removed: of 10 % of the Company’s monthly worldwide gross revenue received in the preceding month;
−Removed: of sales by the Company to the distributor.
+Added: The Company assumed a note payable due to a distributor as part of an acquisition.
+Added: The unpaid principal balance of the loan accrues interest at a rate of 0.97 % per annum.
+Added: The balance is reduced by (i) payments of 10%
+Added: of the Company’s monthly worldwide gross revenue received in the preceding month and (ii) 50% of sales by the Company to the distributor
classification of the notes payables is based on sales forecast prepared by the management.
−Removed: Company assumed a non-cancellable operating lease agreement in relation to IFP Acquisition on October 4, 2022.
−Removed: Additionally, the Company
−Removed: also entered into another non-cancellable operating lease that commenced in May 2023.
−Removed: The leases have original lease periods expiring
−Removed: from August 2025 to April 2026.
−Removed: The lease agreements do not contain any material residual value guarantees or material restrictive covenants.
+Added: The Company has two non-cancellable operating leases
+Added: with original lease periods expiring in August 2025 and April 2026.
components of operating lease expense are as follows:
−Removed: OF LEASE EXPENSES
+Added: SCHEDULE OF LEASE EXPENSES
Year Ended June 30,
1 unchanged sentence
Interest on operating lease liabilities
−Removed: Total operating lease costs
−Removed: of June 30, 2024, the weighted average remaining lease-term and discount rate on the Company’s leases were 1.3 years and 13.2 %,
−Removed: respectively.
−Removed: of June 30, 2023, the weighted average remaining lease-term and discount rate on the Company’s leases were 2.3 years and 13.2 %,
−Removed: respectively.
+Added: Total lease expense
+Added: As of June 30, 2025 and 2024, the weighted average
+Added: remaining lease-term was 0.5 years and 1.3 years, respectively, and the weighted-average discount rate was 13.2 % .
reconciliation of the maturities of the operating leases to the operating lease liabilities recorded in the consolidated balance sheet
as of June 30, 2025, is as follows:
−Removed: OF MATURITIES OF OPERATING LEASES TO OPERATING LEASE LIABILITIES
+Added: SCHEDULE OF MATURITIES OF OPERATING LEASES TO OPERATING LEASE LIABILITIES
Total lease payments
−Removed: imputed interest
−Removed: Present value of lease liabilities
+Added: present value discount
+Added: Lease liabilities
SHAREHOLDERS’ EQUITY
−Removed: of June 30, 2024, there were warrants outstanding to purchase shares amounting to 6,310,684 of common stock held by certain shareholders.
−Removed: Each warrant initially represented the right to purchase one share of the Company’s common stock, subject to adjustment upon the
−Removed: occurrence of specified events including reverse stock splits.
−Removed: Company accounts for warrants in accordance with the guidance contained in ASC 815-40, Derivatives and Hedging - Contracts on an Entity’s
−Removed: Own Equity, and determined that the warrants do not meet the criteria for liability treatment thereunder.
−Removed: 2024 Private Placement
−Removed: March 8, 2024, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with several institutional
−Removed: and accredited investors for the sale by the Company of (i) 675,183 shares (the “Shares”) of the Company’s common stock,
−Removed: (ii) Series I Pre-Funded Common Stock purchase warrants (the “Pre-Funded Warrants”) to purchase up to an aggregate of 1,548,150
−Removed: shares of common stock, (iii) Series H-1 warrants to purchase up to an aggregate of 2,223,333 shares of common stock (the “Series
−Removed: H-1 Warrants”), and (iv) Series H-2 warrants to purchase up to an aggregate of 2,223,333 shares of common stock (the “Series
−Removed: H-2 Warrants” and, collectively with the Series H-1 Warrants and Pre-Funded Warrants, the “March Warrants”), in a private
−Removed: placement offering (the “March 2024 Offering”).
−Removed: The combined purchase price of one share of common stock (or one Pre-Funded
−Removed: Warrant) and accompanying Series H-1 Warrant and Series H-2 Warrant was $ 4.55 .
−Removed: The March 2024 Offering closed on March 12, 2024.
−Removed: to certain ownership limitations, the March Warrants are exercisable upon issuance.
−Removed: Each Pre-Funded Warrant is exercisable into one share
−Removed: of common stock at a price per share of $ 0.01 (as adjusted from time to time in accordance with the terms thereof) and may be exercised
−Removed: at any time until the Pre-Funded Warrants are exercised in full.
−Removed: Each Series H-1 Warrant and Series H-2 Warrant is exercisable into one
−Removed: share of common stock at a price per share of $ 4.55 (as adjusted from time to time in accordance with the terms thereof).
−Removed: H-1 Warrants have a term of eighteen months following the date a registration statement registering all warrant shares underlying the
−Removed: Series H-1 Warrants is declared effective by the SEC.
−Removed: The Series H-2 Warrants have a term of exercise equal to five ( 5 ) years, which
−Removed: will be reduced to 20 calendar days following any date the Company makes a public announcement of 510(k) clearance by the U.S.
−Removed: Drug Administration of the Company’s Intelligent Fingerprinting Drug Screening System.
−Removed: gross proceeds to the Company from the March 2024 Offering were approximately $ 10.10 million, before deducting the placement agent’s
−Removed: fees and other offering expenses, and excluding the proceeds, if any, from the cash exercise of the March Warrants.
−Removed: The Company intends
−Removed: to use the net proceeds from the March 2024 Offering for working capital and for general corporate purposes.
−Removed: connection with the Purchase Agreement, the Company entered in a Registration Rights Agreement and agreed to file by March 18, 2024,
−Removed: a resale registration statement (the “Resale Registration Statement”) with the SEC covering all shares of common stock sold
−Removed: to investors and the shares of common stock issuable upon exercise of the March Warrants, which was effective as of March 28, 2024.
−Removed: Shares, the March Warrants, and the shares issuable upon exercise of the March Warrants were sold and issued without registration under
−Removed: the Securities Act of 1933, as amended (the “Securities Act”), in reliance on the exemptions provided by Section 4(a)(2)
−Removed: of the Securities Act as transactions not involving a public offering and Rule 506 of Regulation D promulgated under the Securities Act
−Removed: as sales to accredited investors, and in reliance on similar exemptions under applicable state laws.
−Removed: March 8, 2024, the Company entered into a Placement Agency Agreement with Ladenburg Thalmann & Co.
−Removed: (the “Agent”)
−Removed: pursuant to which the Company agreed to pay the Agent (i) a cash fee equal to 8.0% of the gross proceeds received by the Company in the
−Removed: March 2024 Offering, (ii) a management fee equal to 1.0% of the gross proceeds received by the Company in the March 2024 Offering, (iii)
−Removed: common stock purchase warrants to purchase such number of shares of common stock equal to 5% of the aggregate number Shares and Pre-Funded
−Removed: Warrants sold in the March 2024 Offering, which warrants are to have an exercise price equal to 125% of the offering price per share
−Removed: and an expiration date of 5 years from issuance (the “Placement Agent Warrants”);
−Removed: (iv) a cash fee equal to 9.0% of the gross
−Removed: proceeds received by the Company from the cash exercise of any H-1 Warrants and H-2 Warrants;
−Removed: and (vi) reimbursement of the Agent’s
−Removed: expenses in an amount up to $ 145,000 .
−Removed: The Placement Agent Warrants and the shares issuable upon exercise of the Placement Agent Warrants
−Removed: were issued in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act as transactions not involving
−Removed: a public offering and in reliance on similar exemptions under applicable state laws.
−Removed: Inducement Transaction
−Removed: February 4, 2024, the Company entered into warrant inducement agreements (the “Inducement Agreements”) with certain accredited
−Removed: and institutional holders (collectively, the “Holders”) of the Company’s outstanding Series E Warrants issued on October
−Removed: 4, 2023 (the “Series E Warrants”).
−Removed: Pursuant to the Inducement Agreements, each Holder that exercised its Series E Warrants
−Removed: pursuant to the Inducement Agreement received one (1) replacement warrant (a “Series G Warrant”) for each Series E Warrant
−Removed: exercised (the “Warrant Inducement Transaction”).
−Removed: The Series E Warrants had an exercise price of $ 2.9232 per share.
−Removed: G Warrants are exercisable immediately upon issuance, expire on the five and one half ( 5.5 ) year anniversary of the date of issuance,
−Removed: and have an initial exercise price equal to $ 4.50 per share.
−Removed: closing of the Warrant Inducement Transaction took place on February 7, 2024.
−Removed: Gross proceeds to the Company from the exercise of the
−Removed: Series E Warrants was approximately $ 1.77 million, prior to deducting closing costs and placement agent fees.
−Removed: As a result of the Holders
−Removed: exercising the Series E Warrants, the Company issued an aggregate of 606,064 shares of common stock.
−Removed: issuance of the Series G Warrants was made in reliance upon an exemption from the registration requirements pursuant to Section 4(a)(2)
−Removed: of the Securities Act.
−Removed: 2023 Offering
−Removed: October 4, 2023, the Company completed an underwritten public offering of its securities in the form of units (the “October 2023
−Removed: Offering”) consisting a total of 2,232,221 shares ( 186,018 shares post January 2024 Reverse Stock Split) of common stock, 5,728,723
−Removed: shares of the Company’s Series E Convertible Preferred Stock (each share of Series E Preferred Stock is convertible into one share
−Removed: the Company’s common stock (1/12 share post January 2024 Reverse Stock Split)), (“Series E Preferred Stock”), 7,960,944
−Removed: warrants ( 663,412 warrants post January 2024 Reverse Stock Split) to purchase shares of common stock that will expire on the five-and-a-half-year
−Removed: anniversary of the original issuance date (the “Series E Warrants”), and 7,960,944 warrants ( 663,412 warrants post January
−Removed: 2024 Reverse Stock Split) to purchase shares of common stock that will expire on the one-and-a-half-year anniversary of the original
−Removed: issuance date (the “Series F Warrants”, collectively with the Series E Warrants, the “Warrants”).
−Removed: Each Unit consisted
−Removed: of one share of common stock (1/12 share post January 2024 Reverse Stock Split) (or one share of Series E Preferred Stock), one Series
−Removed: E Warrant and one Series F Warrant.
−Removed: The Units were priced at a combined public offering price of $ 0.55 per unit for initial gross proceeds
−Removed: of approximately $ 4.38 million.
−Removed: Net proceeds to the Company, after deducting the underwriting discounts and commissions and estimated
−Removed: offering expenses payable by the Company, were approximately $ 3.79 million.
−Removed: original exercise price of the Series E Warrants was $ 0.55 per share ($ 6.60 post-Company’s Reverse Stock Splits) which was subject
−Removed: to a one-time reset to a price equal to the lesser of (i) the then exercise price and (ii) 90% of the five-day volume weighted average
−Removed: price for the five trading days immediately following the date the Company effects a reverse stock split.
−Removed: As a result of the January
−Removed: 2024 Reverse Stock Split, the exercise price of the Series E Warrants was reset to $ 2.9232 per share.
−Removed: The original exercise price of
−Removed: the Series F Warrants was $ 0.55 per share ($ 6.60 post-Company’s Reverse Stock Splits) but is subject to an alternate cashless exercise
−Removed: option pursuant to which the holder has the right to receive an aggregate number of shares of common stock on a one-for-one basis (one-for-1/12
−Removed: post-Company’s Reverse Stock Splits) (subject to adjustment) .
−Removed: Company also agreed to issue to the Underwriters, warrants to purchase up to 5.0 % of the shares of common stock (or common stock equivalents)
−Removed: sold in the October 2023 Offering (which equaled 398,047 shares of common stock ( 33,171 shares post January Reverse Stock Split)).
−Removed: warrants have an exercise price of $ 0.6875 per share ($ 8.25 post January 2024 Reverse Stock Split) and will terminate on October 2, 2028.
−Removed: on October 4, 2023, following the one-year anniversary of the IFP Acquisition, the Company issued 74,971
−Removed: shares post January 2024 Reverse Stock Split) shares of common stock to the IFP Sellers in connection with the release of the 500,000
−Removed: Closing Holdback Shares, which consisted of Series C Preferred Stock that were then immediately converted to common stock at a rate
−Removed: shares ( 0.0125
−Removed: shares post-Company’s Reverse Stock Splits) of common stock per share of Series C Preferred Stock.
−Removed: See Note 5 for further
−Removed: details of the IFP Acquisition.
−Removed: to the October 2023 Offering, all 5,728,723 shares of the outstanding Series E Preferred Stock were converted into an aggregate of 5,728,723
−Removed: shares ( 477,394 post-Company’s Reverse Stock Splits) of common stock.
−Removed: Additionally, the Company issued 7,346,178 shares ( 612,182
−Removed: post-Company’s Reverse Stock Splits) of common stock pursuant in connection with the cashless exercise of the Company’s Series
+Added: The Company is authorized
+Added: to issue 100,000,000 shares of common stock with a par value of $ 0.01 per share, of which 7,323,261 and 3,456,000 were issued and outstanding
+Added: as of June 30, 2025 and 2024, respectively.
+Added: Preferred Stock
+Added: The Company is authorized to issue 10,000,000 shares of preferred stock
+Added: with a par value of $ 0.01 per share, of which 4,012,276 shares have been designated Series C
+Added: Convertible Preferred Stock 5,728,723 shares have been designated Series E Convertible Preferred Stock.
+Added: There were no shares of preferred stock issued or outstanding as of June 30, 2025 and 2024.
+Added: of June 30, 2025, there were warrants outstanding to purchase shares amounting to 5,508,496 of common stock, held by certain shareholders, with exercise prices
+Added: ranging from $ 0.01 to $ 4,488 per share and a weighted-average exercise price of $ 16.07 per share.
+Added: Each warrant initially represented the
+Added: right to purchase one share of the Company’s common stock and was subject to adjustment upon the occurrence of specified events
+Added: including reverse stock splits.
+Added: The Company raised approximately $ 7,939 and issued 799,447 shares of common stock in connection
+Added: with the exercise of outstanding warrants for the years ended June 30, 2025, respectively and the Company raised approximately $ 6,551,000 through the issuance
+Added: of 655,086 shares of common stock upon the exercise of outstanding warrants the years ended June 30, 2024, respectively.
+Added: The Market (ATM) Offering
+Added: a result of the sale of shares of common stock by the Company pursuant to the previously disclosed ATM Agreement between the Company
+Added: and Ladenburg, the Company has raised approximately $ 2,449,962 (net of commissions of approximately $ 75,774 paid to Ladenburg) as of August 12,
+Added: Of this amount, the Company raised approximately $ 2,251,540 (net of commissions of approximately $ 69,637 paid to Ladenburg)
+Added: through the sale and issuance of 1,434,659 shares of Company common stock pursuant to the ATM Agreement during the period between
+Added: September 18, 2024, through to June 30, 2025.
+Added: During the three months ended June 30, 2025, the Company raised approximately $ 765,201 (net of commissions of approximately
+Added: $ 23,666 paid to Ladenburg) through the sale and issuance of 514,296 shares of Company common stock pursuant to the ATM Agreement.
+Added: February 20, 2025, the Company entered into an underwriting agreement with Ladenburg, as representative (the February Representative)
+Added: for the underwriters named in Schedule 1 thereto, relating to an underwritten public offering of 1,304,348 shares of the Company’s
+Added: common stock.
+Added: The public offering price for each share was $ 2.00 per share and the February Underwriters agreed to purchase 1,304,348
+Added: The Company granted the February Underwriters a 45-day option to purchase an additional 195,652 shares of common stock at the
+Added: public offering price of $ 2.00 per share, less the underwriting discounts and commissions.
+Added: On February 20, 2025, the February Representative
+Added: fully exercised the over-allotment option to purchase an additional 195,652 shares of common stock.
+Added: All of the shares were sold by the
+Added: The February Offering closed on February 21, 2025.
+Added: As a result of the overallotment option being exercised in full, the Company
+Added: raised approximately $ 2,645,000 (net of underwriting discounts and commissions of approximately $ 355,000 ).
+Added: February 29, 2024, the Company entered into an Investor Relations and Corporate Development Advisory Agreement (the
+Added: “ClearThink Agreement”) with ClearThink Capital LLC (“ClearThink”) pursuant to which ClearThink provides
+Added: certain advisory and investor relations services to the Company.
+Added: As consideration for such services, the Company agreed pay a fee
+Added: consisting of:
+Added: (a) an initial grant of 5,260
+Added: restricted shares of common stock (the “Initial Grant”) and (b) a monthly fee consisting of (i) a cash fee of a $ 5,000
+Added: per month, and (ii) a grant of restricted common stock with a value of $ 4,000
+Added: per month ($ 12,000
+Added: per three-month period (a “Quarter”)), with the number of shares of common stock in each such Quarterly issuance (each a
+Added: “Quarterly Grant”) calculated on the first business day of each Quarter based on the closing price of the
+Added: Company’s common stock on the last trading day of the immediately preceding Quarter.
+Added: The ClearThink Agreement remains in
+Added: effect until terminated by either party after three months from the effective date.
+Added: For the year ended June 30, 2025, the Company
+Added: recognized $ 48,000
+Added: of expense related to the ClearThink Agreement in the accompanying consolidated statements of operations and comprehensive income (loss).
+Added: The Company issued 33,655
+Added: restricted stocks to ClearThink during the year ended June 30, 2025.
payments under 2019 Stock Incentive Plan
−Removed: 2019 Long Term Incentive Plan, the 2019 Stock Incentive Plan, was originally adopted by the Board and approved by the Company’s
−Removed: stockholders on June 18, 2019.
−Removed: The purpose of the 2019 Stock Incentive Plan is to enable the Company to offer its employees, officers,
−Removed: directors and consultants whose past, present and/or potential future contributions have been, are, or will be important to the Company’s
−Removed: Under the 2019 Stock Incentive Plan the Company may grant certain employees, consultants and advisors an award, such as (a)
−Removed: incentive stock options, (b) non-qualified stock options, (c) stock appreciation rights (d) restricted stock and (e) RSUs, of the Company.
−Removed: 2019 Plan is administered by the Board of Directors or by a committee of the Board.
−Removed: As approved by the Company’s board and stockholders,
−Removed: the third plan amendment provides for 133,333 shares of the Company’s common stock to be available for issuance under the 2019
−Removed: Stock Incentive Plan.
−Removed: Shares of stock subject to other awards that are forfeited or terminated will be available for future award grants
−Removed: under the 2019 Stock Incentive Plan.
−Removed: February 29, 2024, the Company entered into a Consulting Agreement (the “C2C Agreement”) with C2C Advisors Inc.
−Removed: (“C2C”) pursuant to which C2C will provide certain advisory and investor relations services to the Company.
−Removed: consideration for such services, the Company agreed to pay a fee consisting of:
−Removed: (a) a cash fee of $ 25,000
−Removed: per month and (b) a single grant of 37,500
−Removed: restricted shares of common stock (the “C2C Grant Shares”).
−Removed: The C2C Agreement had an initial term of 6 months expiring on August 29, 2024.
−Removed: Subsequent to the expiration of the initial term, the agreement is continuing on month-on-month
−Removed: rolling basis.
−Removed: year ended June 30, 2024, the Company recognized $ 179,625
−Removed: of expense related to the C2C Agreement in the accompanying consolidated statements of operations.
−Removed: February 29, 2024, the Company entered into an Investor Relations and Corporate Development Advisory Agreement (the “ClearThink
−Removed: Agreement”) with ClearThink Capital LLC (“ClearThink”) pursuant to which ClearThink provides certain advisory and investor
−Removed: relations services to the Company.
−Removed: As consideration for such services, the Company agreed pay a fee consisting of:
−Removed: (a) an initial grant
−Removed: of 5,260 restricted shares of common stock (the “Initial Grant”) and (b) a monthly fee consisting of (i) a cash fee of a
−Removed: $ 5,000 per month, and (ii) a grant of restricted common stock with a value of $ 4,000 per month ($ 12,000 per three-month period (a “Quarter”)),
−Removed: with the number of shares of common stock in each such Quarterly issuance (each a “Quarterly Grant”) calculated on the first
−Removed: business day of each Quarter based on the closing price of the Company’s common stock on the last trading day of the immediately
−Removed: preceding Quarter.
−Removed: The ClearThink Agreement remains in effect until terminated by either party after three months from the effective
−Removed: For the year ended June 30, 2024, the Company recognized $ 25,195 of expense related to the ClearThink Agreement in the accompanying
−Removed: consolidated statements of operations respectively.
−Removed: the year ended June 30, 2024, the Company granted 5,762 shares of restricted stock at a weighted average grant date fair value of $ 3.40
−Removed: to certain employees.
−Removed: The Company recognized $ 19,578 of expense related to these awards in the accompanying consolidated statement of
−Removed: All restricted stock granted during the year ended June 30, 2024, vested immediately.
−Removed: There are no unvested shares of restricted
−Removed: stock as of June 30, 2024, and 2023.
−Removed: There is no unrecognized share-based compensation expense as of June 30, 2024.
+Added: September 25, 2024, the Company granted its employees 99,500
+Added: shares of common stock as compensation.
+Added: The Company recorded stock compensation expense of $ 190,045 ,
+Added: based on a grant date fair value of $ 1.91
+Added: per share in the accompanying consolidated statement of operations and comprehensive income (loss).
+Added: All shares of common stock granted vested
+Added: immediately and there is no unrecognized share-based compensation expense as of June 30, 2025.
FAIR VALUE MEASUREMENTS
−Removed: Company held back 500,000 Series C Preferred Stock (Closing Holdback Shares), from the IFP Sellers for one year after the IFP Closing
−Removed: to secure potential indemnification claims by the Company against the IFP Sellers.
−Removed: Each share of Series C Preferred Stock was convertible
−Removed: into 0.0125 shares of common stock (as adjusted for January 2024 Reverse Stock Split).
−Removed: one year after the IFP Closing, the 500,000 Closing Holdback Shares were issued and immediately converted into an aggregate of 6,248
−Removed: shares of common stock (as adjusted for January 2024 Reverse Stock Split).
−Removed: Note 5 for further information and disclosures relating to the conversion of the Series C Preferred Stock, including the Closing Holdback
−Removed: following table provides a reconciliation of the beginning and ending balance of the Closing Holdback Shares (in the form of Series C
−Removed: Preferred Stock) measured at fair value on a recurring basis during the period:
−Removed: OF CLOSING HOLDBACK SHARES OF SERIES C PREFERRED STOCK AT FAIR VALUE ON RECURRING
+Added: The Company held back 500,000 Series C Preferred Stock
+Added: (“Closing Holdback Shares”), from former owners of an acquired entity for one year after the closing of the acquisition to
+Added: secure potential indemnification claims by the Company against the former owners of the acquired entity.
+Added: Each share of Series C Preferred
+Added: Stock was convertible into 0.0125 shares of common stock.
+Added: Effective one year after the closing of the acquisition, all Closing Holdback
+Added: Shares were issued and immediately converted into an aggregate of 6,248 shares of common stock.
+Added: The following table provides a reconciliation of the beginning and ending
+Added: balance of the Closing Holdback Shares (in the form of Series C Preferred Stock):
+Added: SCHEDULE OF CLOSING HOLDBACK SHARES OF SERIES C PREFERRED STOCK AT FAIR VALUE ON RECURRING
Preferred stock
4 unchanged sentences
Balance at June 30, 2024
−Removed: Fair value gain on revaluation of holdback Series C Preferred Stock
−Removed: Conversion of Series C Preferred Stock into Common Stock
−Removed: Balance at June 30, 2024
−Removed: Company did not have assets or liabilities carried at fair value using Level 1 inputs as of June 30, 2024 and 2023.
−Removed: Company did not have assets or liabilities carried at fair value using Level 3 inputs as of June 30, 2024 and 2023.
−Removed: Company has not transferred any assets between fair value measurement levels during the years ended June 30, 2024 and 2023.
−Removed: RELATED-PARTY TRANSACTIONS
−Removed: 2023 Offering
−Removed: Sakiris, our Chief Financial Officer, purchased 112,727
−Removed: units on the same terms as the other purchasers in the October 2023 Offering.
−Removed: Christopher Towers, a member of our Board, at the
−Removed: time of the October 2023 Offering, purchased 9,090
−Removed: units on the same terms as the other purchasers in the October 2023 Offering.
−Removed: Each unit consisted of one share of common stock, one
−Removed: Series E Warrant and one Series F Warrant.
−Removed: The units were priced at a combined public offering price of $ 0.55 per unit.
COMMITMENTS AND CONTINGENCIES
−Removed: February 9, 2024, the Company signed an agreement with Cliantha Research to conduct a clinical study as a part of the Company’s
−Removed: FDA 510(k) clinical study plan.
−Removed: As a part of the agreement, the Company is committed to pay $ 494,197 on completion of certain milestones.
−Removed: As of June 30, 2024, $ 197,679 remains payable under the agreement.
−Removed: Company has no material purchase commitments.
−Removed: For commitments under non-cancellable leases, refer to Note 12.
−Removed: time to time, the Company may become a party to various legal proceedings arising in the ordinary course of business.
−Removed: Based on information
−Removed: currently available, the Company is not involved in any pending or threatened legal proceedings that it believes could reasonably be
−Removed: expected to have a material adverse effect on its financial condition, results of operations or liquidity.
−Removed: However, legal matters are
−Removed: inherently uncertain, and the Company cannot guarantee that the outcome of any potential legal matter will be favorable to the Company.
+Added: August 1, 2024, the Company signed an agreement with CenExel to perform a method comparison clinical study as part of the
+Added: Company’s FDA 510(k) clinical study plan.
+Added: As a part of the agreement, the Company is committed to pay $ 381,204
+Added: on completion of certain milestones.
+Added: As of June 30, 2025, $ 89,007
+Added: remains payable under the agreement, which is accrued within current liabilities in the accompanying consolidated balance sheets within
+Added: accounts payable and accrued expenses.
+Added: Legal Proceedings
+Added: From time to time, the Company may become a
+Added: party to various legal proceedings arising in the ordinary course of business.
+Added: Based on information currently available, the Company is
+Added: not involved in any pending or threatened legal proceedings that it believes could reasonably be expected to have a material adverse effect
+Added: on its financial condition, results of operations or liquidity.
+Added: However, legal matters are inherently uncertain, and the Company cannot
+Added: guarantee that the outcome of any potential legal matter will be favorable to the Company.
Company computes income taxes using the asset and liability method in accordance with FASB ASC Topic 740, Income Taxes .
4 unchanged sentences
Realization of
−Removed: our net operating loss carryforward was not reasonably assured as of June 30, 2024 and 2023, and we have recorded a valuation allowance
−Removed: of $ 10,421,568 and $ 9,530,704 ,
−Removed: respectively, against deferred tax assets in excess of deferred tax liabilities.
+Added: our net operating loss carryforward was not reasonably assured as of June 30, 2025 and 2024, and the Company has recorded a valuation allowance
+Added: of $ 12,698,469 and $ 10,421,568 , respectively against deferred tax assets in excess of deferred tax liabilities.
components of net deferred taxes are as follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
−Removed: June 30, 2024
−Removed: June 30, 2023
−Removed: Deferred tax assets (liabilities):
−Removed: Net operating loss - U.S.
−Removed: Net operating loss - Foreign
−Removed: Employee benefits
−Removed: Inventory adjustments
−Removed: Foreign exchange
−Removed: Total deferred tax assets, net
+Added: Ended June 30,
+Added: operating loss - U.S.
+Added: operating loss - Foreign
+Added: lease liabilities
valuation allowance
1 unchanged sentence
( 10,421,568 )
−Removed: Net deferred taxes
+Added: tax assets after valuation allowance
+Added: tax liabilities:
+Added: lease right-of-use assets
+Added: tax liabilities
+Added: deferred tax asset
statutory income tax rate is expected to be approximately 21%.
2 unchanged sentences
Year Ended June 30,
−Removed: reconciliation between the income tax expense (benefit) calculated by applying statutory rates to net loss and the income tax expense
−Removed: reported in the accompanying consolidated financial statements is as follows:
+Added: reconciliation of statutory tax rates to effective tax rates were as follows in each of the periods presented:
+Added: OF EFFECTIVE INCOME TAX RATE RECONCILIATION
+Added: Year Ended June 30,
+Added: Federal income taxes at statutory rate
+Added: Different tax rate of subsidiary
+Added: Permanent differences
+Added: Cumulative adjustment to deferred taxes
+Added: Return to provision
+Added: Change in state tax rates and other
+Added: Change in valuation allowance
+Added: Effective tax rate
+Added: Deferred tax assets and liabilities reflect the net tax effects of (a) temporary
+Added: differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax
+Added: purposes and (b) operating loss and tax credit carryforwards.
+Added: Significant components of our deferred tax assets and liabilities were
+Added: as follows for each of the dates presented:
SCHEDULE OF RECONCILIATION OF INCOME TAX EXPENSE (BENEFIT)
5 unchanged sentences
Permanent differences
−Removed: Tax benefit on carry forward losses of acquired business
−Removed: ( 3,289,886 )
Cumulative adjustment to deferred taxes
+Added: Return to provision
Change in state tax rates and other
1 unchanged sentence
Total income tax provision (benefit)
−Removed: of June 30, 2024, and 2023, the Company had federal and foreign income tax net operating loss carry forwards of approximately $ 49,097,053 and $ 44,492,527 ,
+Added: of June 30, 2025 and 2024, the company had federal and foreign income tax net operating loss carry forwards of $ 59,006,727 and
$ 49,097,053 , respectively, which expire at various dates ranging from 2038 through unlimited expiration.
LOSS PER SHARE
−Removed: loss per common share is computed by dividing net loss allocable to common shareholders by the weighted average number of shares of common
−Removed: stock or common stock equivalents outstanding after adjusting for the February 2023 Reverse Stock Split, and the January 2024 Reverse
−Removed: Diluted loss per common share is computed similar to basic loss per common share except that it reflects the potential dilution
−Removed: that could occur if dilutive securities or other obligations to issue common stock were exercised or converted into common stock.
+Added: Basic loss per common share is computed by dividing net loss allocable to common shareholders by the weighted average number of shares of common stock or common stock equivalents outstanding.
+Added: Diluted loss per common share is computed similar to basic loss per common share except that it reflects the potential dilution that could occur if dilutive securities or other obligations to issue common stock were exercised or converted into common stock.
SCHEDULE OF BASIC LOSS PER COMMON SHARE POTENTIAL DILUTIVE SECURITIES
7 unchanged sentences
periods presented because their effect would have been anti-dilutive:
−Removed: Post-Consolidated
−Removed: Company Reverse Stock Split:
−Removed: Anti-dilutive warrants
−Removed: OF ANTI-DILUTIVE WARRANTS
−Removed: Year Ended June 30,
+Added: SCHEDULE OF ANTI-DILUTIVE WARRANTS
+Added: June 30, 2025
+Added: June 30, 2024
Anti-dilutive
SUBSEQUENT EVENTS
−Removed: No material subsequent events have taken place
−Removed: that require disclosure in this financial report noted between June 30, 2024, and the date of this report.
+Added: At The Market (ATM) Offering
+Added: The Company raised approximately $ 198,421 (net of
+Added: commissions of approximately $ 6,137 paid to Ladenburg) through the sale and issuance of 110,397 shares of common stock between June 30,
+Added: 2025, through August 12, 2025.
+Added: On July 25, 2025, the Company entered into warrant
+Added: exercise inducement offer letters (each an “Inducement Agreement”) with certain existing holders of certain Company warrants
+Added: (collectively, the “Holders”) to receive new warrants (the “Inducement Warrants” or “Series J Warrants”)
+Added: to purchase up to a number of shares of the Company’s common stock equal to 200% of the number of warrant shares to be issued pursuant
+Added: to the exercise (or prepayment) of Series G Warrants and Series H-1 Warrants (“Existing Warrants”).
+Added: Pursuant to the
+Added: Inducement Agreements, the Company reduced the exercise price for such Existing Warrants to $ 1.90
+Added: per share (the “Reduced Exercise Price”), and the Holders:
+Added: (i) exercised the Existing Warrants (Series G and Series
+Added: H-1 Warrants) to purchase 1,545,494
+Added: shares of the Company’s common stock;
+Added: and (ii) prepaid $ 1.89
+Added: per share of the Reduced Exercise Price for Series H-1 Warrants to purchase 477,734
+Added: shares of the Company’s common stock in consideration of the Company further reducing the exercise price of Series H-1
+Added: Warrants to purchase 477,734
+Added: shares of the Company’s common stock to $ 0.01
+Added: The gross proceeds to the Company from the exercise (or prepayment
+Added: of the exercise price) of the Existing Warrants were approximately $ 3.8
+Added: million, prior to deducting placement fees and estimated offering expenses.
+Added: The Inducement
+Added: Warrants (Series J Warrants) have an initial exercise price equal to $ 1.90
+Added: per share and will expire five and one-half ( 5.5 )
+Added: years from the date of issuance.
+Added: The Inducement Warrants will be exercisable upon the Company’s receipt of stockholder
+Added: approval of the exercise of the Inducement Warrants into an aggregate of up to 4,046,456
+Added: shares of common stock.
+Added: Cambridge, England
+Added: On August 12, the Company entered into a lease renewal
+Added: agreement for its multifunctional facility located at Cambridge, England, which will replace the existing lease that is set to expire
+Added: on August 31, 2025.
+Added: The new lease term begins on September 1, 2025 and
+Added: extends through August 31, 2035.
+Added: Under the amended agreement, the Company has agreed to pay monthly base rent of approximately $ 24,800 ,
+Added: compared to $ 22,600 under the existing lease.
+Added: The renewal also provides for an increase on September 1, 2029 of the monthly rental amount
+Added: to current market rates and includes an option to break the lease on September 1, 2030, subject to providing 9 months written notice.
+Added: Sydney, Australia
+Added: On August 11, 2025, the Company signed a Heads of
+Added: Agreement (HOA) for its office/warehouse space located at Sydney, Australia.
+Added: HOA sets out the key terms of a lease renewal agreement which
+Added: will replace the existing lease that is set to expire on April 25, 2026.
+Added: The new lease term will begin on April 26, 2026 and
+Added: extends through April 25, 2029.
+Added: Under the HOA, the Company has agreed to pay monthly base rent of approximately $ 4,189 , compared to $ 3,592
+Added: under the existing lease.
+Added: Other than the event noted, no material subsequent
+Added: events have taken place that require disclosure in these consolidated financial statements noted between June 30, 2025, and the date
+Added: of this report.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.