2 unchanged sentences
The Company maintains disclosure controls and procedures that are designed to ensure that information the Company is required to disclose in reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time period specified in SEC rules and forms.
−Removed: These controls and procedures are also designed to ensure that such information is accumulated and communicated to management, including our principal executive and principal
−Removed: financial officer, as appropriate, to allow timely decisions regarding required disclosure.
+Added: These controls and procedures are also designed to ensure that such information is accumulated and communicated to management, including our principal executive and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
In designing and evaluating disclosure controls and procedures, the Company has recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
7 unchanged sentences
Based on that assessment, management concluded that, as of December 31, 2023, the Company’s internal control over financial reporting was effective based on those criteria.
−Removed: The Company’s internal control over financial reporting as of December 31, 2022 has been audited by FORVIS, LLP, an independent registered public accounting firm, as stated in its report appearing on page F-2.
+Added: The Company’s internal control over financial reporting
+Added: as of December 31, 2023 has been audited by FORVIS, LLP, an independent registered public accounting firm, as stated in its report appearing on page F-2.
Changes in Internal Control Over Financial Reporting
1 unchanged sentence
Other Information
+Added: None of our directors or officers (as defined in Rule 16a-1(f) of the Securities Exchange Act) adopted , modified, or terminated any contract, instruction, or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Securities Exchange Act or any non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K) during the fiscal quarter ended December 31, 2023.
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
47 unchanged sentences
Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to current report on Form 8-K filed on September 30, 2016)
+Added: Second Supplemental Indenture, dated as of June 12, 2019, between First Internet Bancorp and U.S.
+Added: Bank National Association, as trustee (incorporated by reference to Exhibit 4.2 to current report on Form 8-K filed on June 12, 2019)
Third Supplemental Indenture, dated as of October 26, 2020, between First Internet Bancorp and U.S.
14 unchanged sentences
Lovik dated April 20, 2022 (incorporated by reference to Exhibit 10.3 to current report on Form 8-K filed April 25, 2022)*
−Removed: Form of Non-Employee Director Restricted Stock Award Agreement under 2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to quarterly report on Form 10-Q for the fiscal quarter ended March 31, 2022)*
First Internet Bancorp Annual Bonus Plan (incorporated by reference to Exhibit 10.1 to quarterly report on Form 10-Q for the fiscal quarter ended March 31, 2017)*
4 unchanged sentences
First Internet Bancorp 2022 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to current report on Form 8-K filed May 17, 2022)*
+Added: Form of Non-Employee Director Restricted Stock Award Agreement under 2022 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to quarterly report on Form 10-Q for the fiscal quarter ended June 30, 2023)*
+Added: Form of Management Incentive Award Agreement - Restricted Stock Units under 2022 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to quarterly report on Form 10-Q for the fiscal quarter ended March 31, 2023)*
List of Subsidiaries
4 unchanged sentences
Section 1350 Certifications
+Added: Compensation Recoupment Policy
101 Financial statements from the Annual Report on Form 10-K of First Internet Bancorp for the period ended December 31, 2023, filed with the SEC on March 13, 2024, formatted in inline extensible Business Reporting Language (XBRL):
15 unchanged sentences
Bade, Director
−Removed: Lovejoy, Director
+Added: Fenech, Director
Christian, Director
9 unchanged sentences
Opinion on the Consolidated Financial Statements
−Removed: We have audited the accompanying consolidated balance sheets of First Internet Bancorp (the “Company”) as of December 31, 2022 and 2021, the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows9F for each of the years in the three-year period ended December 31, 2022, and the related notes (collectively referred to as the “financial statements”).
+Added: We have audited the accompanying consolidated balance sheets of First Internet Bancorp (the “Company”) as of December 31, 2023 and 2022, and the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2023, and the related notes (collectively referred to as the “financial statements”).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America .
−Removed: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March 14, 2023 expressed an unqualified opinion thereon .
+Added: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 13, 2024, expressed an unqualified opinion thereon .
+Added: Emphasis of Matter
+Added: As discussed in Note 1, Note 4, and Note 22 to the consolidated financial statements, in 2023, the Company changed its method of accounting for credit losses on financial instruments due to the adoption of Accounting Standards Codification Topic 326:
+Added: Financial Instruments – Credit Losses .
+Added: Our opinion is not modified with respect to this matter.
Basis for Opinion
13 unchanged sentences
The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
−Removed: Allowances for Loan Losses
−Removed: Description of the Matter
−Removed: As described in Note 4 to the financial statements, the Company’s consolidated allowance for loan losses (ALLL) was $31.74 million at December 31, 2022.
−Removed: The Company also describes in Note 1 of the financial statements the “Allowance for Loan Losses Methodology” accounting policy around this estimate.
−Removed: The ALLL is an estimate of losses inherent in the loan portfolio.
−Removed: The determination of the reserve requires significant judgment reflecting the Company’s best estimate of probable loan losses.
−Removed: The ALLL is established as losses are estimated to have occurred through a provision for loan losses charged to income.
−Removed: Loan losses are charged against the allowance when management determines that an outstanding loan will not be collected.
−Removed: Subsequent recoveries, if any, are credited to the allowance.
−Removed: The ALLL is evaluated on a regular basis by management and is based on management’s periodic review of the collectability of the loans in light of historical experiences, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions.
−Removed: This evaluation is inherently subjective as it requires estimates that are susceptible to revision as more information becomes available.
−Removed: The ALLL consists of specific and general components.
−Removed: The specific component relates to loans that are classified as impaired and an allowance is established when the discounted cash flows (or collateral value) of the impaired loan is lower than the carrying value of that loan.
−Removed: The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors.
−Removed: The historical charge-off experience is determined by portfolio segment and is based on an analysis of historical loss activity over a time period that represents the economic life cycle of the loan segment.
−Removed: Other adjustments for each segment, such as qualitative or environmental considerations may be added to the allowance for each loan segment after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.
−Removed: The primary reason for our determination that the ALLL is a critical audit matter is that it involved significant judgment and complex review.
−Removed: There is a high degree of subjectivity in evaluating management’s estimate, such as evaluating management’s assessment of economic conditions and other environmental factors, evaluating the adequacy of specific allowances associated with impaired loans and assessing the appropriateness of loan grades.
−Removed: How We Addressed the Matter in Our Audit
−Removed: Our audit procedures related to the estimated allowance for loan losses included:
−Removed: Testing the design and operating effectiveness of internal controls, including those related to technology, over the ALLL.
−Removed: Testing clerical and computational accuracy of the Company’s ALLL calculation.
−Removed: Testing the completeness and accuracy of underlying data utilized in the ALLL, including reports used in management review controls over the ALLL.
−Removed: Evaluating the qualitative and environmental adjustments to the historical loss rates, including assessing the basis for the adjustments and the reasonableness and directional consistency of those adjustments, including the reliability and relevance of the significant assumptions and underlying data.
−Removed: Evaluating the appropriateness of loan grades and assessing the reasonableness of specific impairments on loans.
−Removed: /s/ FORVIS, LLP (Formerly, BKD, LLP)
+Added: Allowance for Credit Losses (ACL) – Loans – Qualitative Adjustments
+Added: As described in Note 1, Note 4, and Note 22 of the consolidated financial statements and referred to in the change in accounting principle explanatory paragraph above, on January 1, 2023, the Company adopted ASU 2016-13 :
+Added: Financial Instruments - Credit losses (“ASC 326”):
+Added: Measurement of Credit Losses on Financial Instruments , as amended, which replaces the incurred loss methodology with an expected credit loss (“CECL”) methodology.
+Added: As of December 31, 2023, the ACL on loans was $38,774,000.
+Added: The ACL for loans represents management's estimate of all expected credit losses over the expected life of the Company’s existing loan portfolio.
+Added: Management estimates the ACL balance using relevant available information about the collectability of cash flows, from internal and external sources, including historical information relating to past events, current conditions, and reasonable and supportable forecasts of future economic conditions.
+Added: When the Company is unable to forecast future economic events, management may revert to historical information.
+Added: The Company utilized a discounted cash flow (“DCF”) method to estimate the quantitative portion of the allowance for credit losses for loans evaluated on a collective pooled basis.
+Added: Due to its minimal loss history, the Company elected to use peer data for a more reasonable calculation.
+Added: The Company also includes qualitative adjustments to the allowance based on factors and considerations that have not otherwise been fully accounted for.
+Added: We have identified auditing the qualitative adjustments as a critical audit matter as management’s determination of the qualitative adjustments used in the ACL is subjective and involves significant management judgments;
+Added: and our audit procedures related to the qualitative adjustments involved a high degree of auditor judgment and required significant audit effort, including the need to involve more experienced audit personnel.
+Added: The primary procedures we performed to address this critical audit matter included:
+Added: • Testing the design and operating effectiveness of controls over the qualitative adjustments used in the ACL calculation including controls addressing the:
+Added: ◦ Significant assumptions and judgments applied in the development of the qualitative adjustments.
+Added: ◦ Mathematical accuracy of the qualitative adjustments applied to the loan segments in the ACL calculation.
+Added: • Substantively testing management's determination of the qualitative adjustments used in the ACL estimate, including:
+Added: ◦ Testing management’s process for developing the qualitative adjustments, which included assessing the relevance and reliability of data used to develop the qualitative adjustments, including evaluating their judgments and assumptions for reasonableness.
+Added: Among other procedures, our evaluation considered evidence from internal and external sources.
+Added: ◦ Analytically evaluating the qualitative adjustments for directional consistency, testing for reasonableness, and obtaining evidence for significant changes.
+Added: ◦ Testing the mathematical accuracy of the qualitative adjustments applied to the loan segments in the ACL calculation.
+Added: /s/ FORVIS, LLP
We have served as the Company's auditor since 2004.
28 unchanged sentences
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
−Removed: /s/ FORVIS, LLP (Formerly BKD, LLP)
+Added: /s/ FORVIS, LLP
Indianapolis, Indiana
7 unchanged sentences
Securities available-for-sale - at fair value (amortized cost of $513,315 in 2023 and $436,183 in 2022) 474,855 390,384
−Removed: Securities held-to-maturity - at amortized cost (fair value of $168,483 in 2022 and $61,468 in 2021) 189,168 59,565
−Removed: Loans held-for-sale (includes $9,110 in 2022 and $23,233 in 2021 at fair value) 21,511 47,745
−Removed: 3,499,401 2,887,662
−Removed: Allowance for loan losses
+Added: Securities held-to-maturity - at amortized cost, net of allowance for credit losses of $0.3 million in 2023 (fair value of $207,572 in 2023 and $168,483 in 2022) 227,153 189,168
+Added: Loans held-for-sale (includes $9,110 at fair value in 2022) 22,052 21,511
3,840,220 3,499,401
+Added: Allowance for credit losses - loans ( 38,774 ) ( 31,737 )
Net loans 3,801,446 3,467,664
50 unchanged sentences
Net interest income 74,904 97,093 86,556
−Removed: Provision for loan losses 4,977 1,030 9,325
−Removed: Net interest income after provision for loan losses 92,116 85,526 55,216
+Added: Provision for credit losses - loans 15,454 4,977 1,030
+Added: Benefit for credit losses - debt securities held-to-maturity ( 42 ) — —
+Added: Provision for credit losses - off-balance sheet commitments 1,241 — —
+Added: Net interest income after provision for credit losses 58,251 92,116 85,526
Noninterest income
4 unchanged sentences
Gain on sale of loans 20,526 11,372 11,598
−Removed: Gain on sale of securities — — 139
Gain on sale of premises and equipment — — 2,523
9 unchanged sentences
Deposit insurance premium 3,880 1,152 1,213
−Removed: Write-down of other real estate owned — — 2,065
Other 5,857 5,076 4,223
1 unchanged sentence
Income before income taxes 4,940 40,100 56,572
−Removed: Income tax provision 4,559 8,458 4,445
+Added: Income tax (benefit) provision ( 3,477 ) 4,559 8,458
Net income $ 8,417 $ 35,541 $ 48,114
13 unchanged sentences
Net income $ 8,417 $ 35,541 $ 48,114
−Removed: Other comprehensive (loss) income
+Added: Other comprehensive income (loss)
Securities available-for-sale
−Removed: Net unrealized holding (losses) gains on securities available-for-sale recorded within other comprehensive income before income tax ( 42,336 ) ( 4,087 ) 6,551
−Removed: Reclassification adjustment for gains realized — — ( 139 )
−Removed: Income tax (benefit) provision ( 9,060 ) ( 1,064 ) 1,556
−Removed: Net effect on other comprehensive (loss) income ( 33,276 ) ( 3,023 ) 4,856
+Added: Net unrealized holding gains (losses) on securities available-for-sale recorded within other comprehensive income before income tax 7,339 ( 42,336 ) ( 4,087 )
+Added: Income tax provision (benefit) 1,682 ( 9,060 ) ( 1,064 )
+Added: Net effect on other comprehensive income (loss) 5,657 ( 33,276 ) ( 3,023 )
Securities held-to-maturity
1 unchanged sentence
Amortization of net unrealized holding losses on securities transferred from available-for-sale to held-to-maturity 778 844 —
−Removed: Income tax benefit ( 1,039 ) — —
−Removed: Net effect on other comprehensive loss ( 3,519 ) — —
−Removed: Cash flow hedges
−Removed: Net unrealized holding gains (losses) on cash flow hedging derivatives recorded within other comprehensive income before income tax 19,091 11,138 ( 10,248 )
Income tax provision (benefit) 198 ( 1,039 ) —
Net effect on other comprehensive income (loss) 580 ( 3,519 ) —
−Removed: Total other comprehensive (loss) income ( 22,597 ) 6,157 ( 3,005 )
+Added: Cash flow hedges
+Added: Net unrealized holding (losses) gains on cash flow hedging derivatives recorded within other comprehensive income before income tax ( 2,566 ) 19,091 11,138
+Added: Income tax (benefit) provision ( 590 ) 4,893 1,958
+Added: Net effect on other comprehensive (loss) income ( 1,976 ) 14,198 9,180
+Added: Total other comprehensive income (loss) 4,261 ( 22,597 ) 6,157
Comprehensive income $ 12,678 $ 12,944 $ 54,271
2 unchanged sentences
Consolidated Statements of Shareholders’ Equity
−Removed: (Amounts in thousands except per share data)
+Added: (Amounts in thousands except share and per share data)
Stock Retained
4 unchanged sentences
Net income — 48,114 — 48,114
−Removed: Other comprehensive loss — — ( 3,005 ) ( 3,005 )
+Added: Other comprehensive income — — 6,157 6,157
Dividends declared ($0.24 per share) — ( 2,415 ) — ( 2,415 )
+Added: Repurchased shares of common stock (100,000) ( 4,436 ) — — ( 4,436 )
Recognition of the fair value of share-based compensation 2,393 — — 2,393
3 unchanged sentences
Net income — 35,541 — 35,541
−Removed: Other comprehensive income — — 6,157 6,157
+Added: Other comprehensive loss — — ( 22,597 ) ( 22,597 )
Dividends declared ($0.24 per share) — ( 2,297 ) — ( 2,297 )
4 unchanged sentences
Balance, December 31, 2022 $ 192,935 $ 205,675 $ ( 33,636 ) $ 364,974
+Added: Impact of adoption of new accounting standards (1)
+Added: — ( 4,491 ) — ( 4,491 )
Net income — 8,417 — 8,417
−Removed: Other comprehensive loss — — ( 22,597 ) ( 22,597 )
+Added: Other comprehensive income — — 4,261 4,261
Dividends declared ($0.24 per share) — ( 2,131 ) — ( 2,131 )
Repurchased shares of common stock (502,525) ( 9,248 ) — — ( 9,248 )
+Added: Excise tax on repurchase of common stock ( 92 ) ( 92 )
Recognition of the fair value of share-based compensation 1,258 — — 1,258
2 unchanged sentences
Balance, December 31, 2023 $ 184,700 $ 207,470 $ ( 29,375 ) $ 362,795
+Added: 1 Reflects the impact of adopting Accounting Standards Update (“ASU”) 2016-13.
See Notes to Consolidated Financial Statements
6 unchanged sentences
Net income $ 8,417 $ 35,541 $ 48,114
−Removed: Adjustments to reconcile net income to net cash provided by (used in) operating activities:
+Added: Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 5,748 8,729 8,775
−Removed: Write-down of other real estate owned — — 2,065
Increase in cash surrender value of bank-owned life insurance ( 1,023 ) ( 959 ) ( 948 )
−Removed: Provision for loan losses 4,977 1,030 9,325
+Added: Provision for credit losses 16,653 4,977 1,030
Share-based compensation expense 1,258 2,035 2,393
−Removed: Gain from sale of available-for-sale securities — — ( 139 )
Loans originated for sale ( 328,146 ) ( 518,870 ) ( 814,671 )
15 unchanged sentences
Maturities of securities available-for-sale 53,142 80,223 166,260
−Removed: Proceeds from sales of securities available-for-sale — — 16,986
Purchase of securities available-for-sale ( 130,772 ) ( 12,969 ) ( 282,226 )
18 unchanged sentences
Net cash provided by (used in) financing activities 612,169 331,902 ( 75,560 )
−Removed: Net (decrease) increase in cash and cash equivalents ( 186,408 ) 23,154 92,445
+Added: Net increase (decrease) in cash and cash equivalents 149,346 ( 186,408 ) 23,154
Cash and cash equivalents, beginning of year 256,552 442,960 419,806
8 unchanged sentences
Transfer of available-for-sale mortgage-backed securities to held-to-maturity mortgage-backed securities at fair value — 96,220 —
−Removed: Transfer of available-for-sale municipal securities to held-to-maturity municipal securities — — 4,479
See Notes to Consolidated Financial Statements
10 unchanged sentences
The Bank conducts its consumer and small business deposit operations primarily through digital channels on a nationwide basis and has no traditional branch offices.
−Removed: Consumer lending products are primarily originated on a nationwide basis through relationships with dealerships and financing partners.
The Bank is subject to competition from other financial institutions.
10 unchanged sentences
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes.
−Removed: The Company utilizes processes that involve the use of significant estimates and the judgment of management in determining the amount of the Company’s allowance for loan losses, income taxes, valuation and impairments of investment securities and goodwill, as well as fair value measurements of derivatives, loans held-for-sale and other real estate owned.
+Added: The Company utilizes processes that involve the use of significant estimates and the judgment of management in determining the amount of the Company’s allowance for credit losses, income taxes, valuation and impairments of investment securities and goodwill, as well as fair value measurements of derivatives, loans held-for-sale and other real estate owned.
Actual results could differ from those estimates.
7 unchanged sentences
• Securities not classified as either “held-to-maturity” or “trading securities” are classified as “available-for-sale” and reported at fair value, with unrealized gains and losses, after applicable taxes, excluded from earnings and reported in a separate component of shareholders’ equity.
−Removed: Declines in the value of debt securities and marketable equity securities that are considered to be other-than-temporary are recorded as an other-than-temporary impairment of securities available-for-sale with other-than-temporary impairment losses recorded in the consolidated statements of income.
Interest and dividend income, adjusted by amortization of premium or discount, is included in earnings using the effective interest rate method.
15 unchanged sentences
Loan fees, net of certain direct origination costs, primarily salaries and wages, are deferred and amortized to interest income as a yield adjustment over the life of the loan.
−Removed: The Company also earns noninterest income through a variety of financial and transaction services provided to corporate and consumer clients such as deposit account, debit card, mortgage banking, portfolio loan sales and sales of the government-guaranteed portion of U.S.
+Added: The Company also earns noninterest income through a variety of financial and transaction services provided to commercial and consumer clients such as deposit account, debit card, mortgage banking, portfolio loan sales and sales of the government-guaranteed portion of U.S.
Small Business Administration loans.
1 unchanged sentence
In certain circumstances, noninterest income is reported net of associated expenses.
−Removed: Loans that management intends to hold until maturity are reported at their outstanding principal balance adjusted for unearned income, charge-offs, the allowance for loan losses (“ALLL”), any unamortized deferred fees or costs on originated loans, unamortized premiums or discounts on purchased loans and any carrying value adjustments related to terminated interest rate swaps associated with loans.
+Added: Loans that management intends to hold until maturity are reported at their outstanding principal balance adjusted for unearned income, charge-offs, the allowance for credit losses (“ACL”), any unamortized deferred fees or costs on originated loans, unamortized premiums or discounts on purchased loans and any carrying value adjustments related to terminated interest rate swaps associated with loans.
+Added: For loans recorded at cost, interest income is accrued based on the unpaid principal balance.
+Added: Loan origination fees, net of certain direct origination costs, as well as premiums and discounts, are recorded in accordance with our revenue recognition policy.
First Internet Bancorp
1 unchanged sentence
(Tabular dollar amounts in thousands except per share data)
−Removed: For loans recorded at cost, interest income is accrued based on the unpaid principal balance.
−Removed: Loan origination fees, net of certain direct origination costs, as well as premiums and discounts, are recorded in accordance with our revenue recognition policy.
−Removed: Allowance for Loan Losses Methodology
−Removed: Company policy is designed to maintain an adequate ALLL.
−Removed: Primary responsibility for ensuring that the Company has processes in place to consistently assess the adequacy of the ALLL rests with the Board of Directors (the “Board”).
−Removed: The Board has charged management with responsibility for establishing the methodology to be used and to assess the adequacy of the ALLL.
−Removed: The Board reviews recommendations from management on a quarterly basis to adjust the allowance as appropriate.
−Removed: The methodology employed by management for each portfolio segment, at a minimum, contains the following:
−Removed: Loans are segmented by type of loan.
−Removed: The required ALLL for types of performing homogeneous loans which do not have a specific reserve is determined by applying a factor based on historical losses averaged over the past sixteen quarters.
−Removed: In those instances where the Company’s historical experience is not available, management develops factors based on industry experience and best practices.
−Removed: All criticized, classified and impaired loans are tested for impairment by applying one of three methodologies:
−Removed: Present value of future cash flows;
−Removed: Fair value of collateral less costs to sell;
−Removed: The loan’s observable market price.
−Removed: All troubled debt restructurings (“TDR”) are considered impaired loans.
−Removed: Loans tested for impairment are removed from other pools to prevent layering (double-counting).
−Removed: The required ALLL for each group of loans are added together to determine the total required ALLL for the Company.
−Removed: The required ALLL is compared to the existing ALLL to determine the provision required to increase the ALLL or credit to decrease the ALLL.
−Removed: The historical loss experience is determined by portfolio segment and considers two weighted average net charge-off trends:
−Removed: 1) the Company’s average loss history over the previous sixteen quarters;
−Removed: and 2) the average loss history over the previous sixteen quarters for a peer group.
−Removed: Management believes the historical loss experience methodology is appropriate in the current economic environment, as it captures loss rates that are comparable to the current period being analyzed.
−Removed: The Company also factors in the following qualitative considerations:
−Removed: Changes in national, regional, and local economic and business conditions;
−Removed: Changes in national, regional, and local unemployment rates;
+Added: Adoption of new accounting standards
+Added: ASU 2016 - 13
+Added: On January 1, 2023, the Company adopted ASU 2016-03 Financial Instruments - Credit losses (“ASC 326”):
+Added: Measurement of Credit Losses on Financial Instruments, as amended, which replaces the incurred loss methodology with an expected credit loss (“CECL”) methodology.
+Added: The CECL estimate is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities.
+Added: It also applies to off-balance sheet credit exposures, including loan commitments, standby letters of credit, financial guarantees and other similar instruments.
+Added: Additionally, ASC 326 resulted in changes to the accounting for available-for-sale debt securities.
+Added: The Company adopted ASC 326 for all financial assets measured at amortized cost, available-for-sale securities and off-balance sheet credit exposures.
+Added: Results for reporting periods beginning after January 1, 2023 are presented under ASC 326, while prior period amounts continue to be reported in accordance with previously applicable U.S.
+Added: The Company recorded a net decrease to retained earnings of $ 4.5 million as of January 1, 2023 for the cumulative effect of adopting ASC 326.
+Added: The net adjustment to allowance for credit losses (“ACL”) includes $ 2.3 million related to loans, $ 1.9 million related to off-balance sheet credit exposures and $ 0.3 million related to held-to-maturity debt securities.
+Added: ACL - Available-For-Sale (“AFS”) Debt Securities
+Added: For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis.
+Added: If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income.
+Added: For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors, such as interest rates or market conditions.
+Added: In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors.
+Added: If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security.
+Added: If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded.
+Added: Changes in the ACL are recorded as a provision for, or recovery of, credit loss expense.
+Added: Losses are charged against the allowance when management believes that uncollectibility of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
+Added: Accrued interest receivable on AFS debt securities totaled $ 2.9 million at December 31, 2023 and is excluded from the estimate of credit losses.
+Added: The Company made the policy election to exclude accrued interest from the amortized cost basis of AFS debt securities and report accrued interest separately on the condensed consolidated balance sheet.
+Added: ACL - Held-To-Maturity (“HTM”) Debt Securities
+Added: Management measures expected credit losses on HTM debt securities on a collective basis by major security type.
+Added: Accrued interest receivable on HTM debt securities totaled $ 1.2 million at December 31, 2023 and is excluded from the estimate of credit losses.
+Added: The Company made the accounting policy election to not measure an ACL for accrued interest.
+Added: Accrued interest deemed uncollectible will be written off through interest income.
+Added: The HTM securities portfolio includes municipal securities, residential mortgage-backed-securities, commercial mortgage-backed securities and corporate securities.
+Added: All residential and commercial mortgage-backed securities are U.S.
+Added: government issued or sponsored and substantially all municipal and corporate securities are rated investment grade or above.
+Added: The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.
+Added: At the time of adoption, the estimated reserve was $ 0.3 million.
+Added: The ACL for loans represents management's estimate of all expected credit losses over the expected life of the Company’s existing loan portfolio.
+Added: Management estimates the ACL balance using relevant available information about
+Added: First Internet Bancorp
+Added: Notes to Consolidated Financial Statements
+Added: (Tabular dollar amounts in thousands except per share data)
+Added: the collectability of cash flows, from internal and external sources, including historical information relating to past events, current conditions, and reasonable and supportable forecasts of future economic conditions.
+Added: When the Company is unable to forecast future economic events, management may revert to historical information.
+Added: Accrued interest receivable on loans totaled $ 20.9 million and is excluded from the estimate of credit losses.
+Added: The Company made the accounting policy election to not measure an ACL for accrued interest receivable.
+Added: Accrued interest deemed uncollectible will be written off through interest income.
+Added: ACL - Loans - Collectively Evaluated
+Added: The ACL is measured on a collective pool basis when similar risk characteristics exist.
+Added: The Company utilized a discounted cash flow (“DCF”) method to estimate the quantitative portion of the allowance for credit losses for loans evaluated on a collective pooled basis.
+Added: For each segment, a loss driver analysis was performed in order to identify loss drivers and create a regression model for use in forecasting cash flows.
+Added: In creating the DCF model, the Company has established a one-year reasonable and supportable forecast period with a one-year straight line reversion to the long-term historical average.
+Added: Due to its minimal loss history, the Company elected to use peer data for a more conservative calculation.
+Added: Key inputs into the DCF model include loan-level detail, including the amortized cost basis of individual loans, payment structure, loss history, and forecasted loss drivers.
+Added: The Company utilizes a third party to provide economic forecasts under various scenarios, which are assessed quarterly considering the scenarios in the context of the current economic environment and loss risk.
+Added: Expected credit losses are estimated over the contractual term of the loans and adjusted for prepayments when appropriate.
+Added: The contractual term excludes extensions, renewals, and modifications unless the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company.
+Added: Additional key assumptions in the DCF model include the probability of default (“PD”), loss given default (“LGD”), and prepayment/curtailment rates.
+Added: The Company utilizes the model-driven PD and a LGD derived from a method referred to as Frye Jacobs.
+Added: The Frye Jacobs method is a mathematical formula that traces the relationship between LGD and PD over time and projects the LGD based on the level of PD forecasted.
+Added: In all cases, the Frye Jacobs method is utilized to calculate LGDs during the forecast period, reversion period and long-term historical average.
+Added: Prepayment and curtailment rates were calculated through third party analysis of the Company’s own data.
+Added: Qualitative factors for the DCF include the following:
+Added: • Changes in lending policies and procedures, including changes in underwriting standards and collections, charge-offs and recovery practices
+Added: • Changes in international, national, regional and local conditions
+Added: • Changes in the nature and volume of the portfolio and terms of loans
+Added: • Changes in the experience, depth and ability of lending management
+Added: • Changes in the volume and severity of past due loans and other similar conditions
+Added: • Changes in the quality of the Company’s loan review system
+Added: • Changes in the value of underlying collateral for collateral dependent loans
• The existence and effect of any concentrations of credit and changes in the levels of such concentrations
−Removed: Changes in the nature and volume of the portfolio, and in the terms of loans;
−Removed: Changes in the risk grades assigned to loans;
−Removed: The levels of and trends in charge-offs and recoveries;
+Added: • The effect of other external factors (i.e.
+Added: competition, legal and regulatory requirements) on the level of estimated credit losses
+Added: ACL - Loans - Individually Evaluated
+Added: Loans that do not share risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation.
+Added: The Company has determined that any loans which have been placed on nonaccrual status will be
First Internet Bancorp
1 unchanged sentence
(Tabular dollar amounts in thousands except per share data)
−Removed: The levels of and trends in delinquencies, nonaccrual loans, and impaired loans;
−Removed: Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices.
−Removed: Provision for Loan Losses
−Removed: A provision for estimated losses on loans is charged to income based upon management’s evaluation of the potential losses.
+Added: individually evaluated.
+Added: Individual analysis will establish a specific reserve for loans, if necessary.
+Added: Specific reserves on nonaccrual loans are typically based on management’s best estimate of the fair value of collateral securing these loans, adjusted for selling costs as necessary.
+Added: ACL - Off-Balance Sheet Credit Exposures
+Added: The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company.
+Added: The ACL for off-balance sheet credit exposure is recorded as a liability and adjusted as a provision for credit loss expense.
+Added: The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life.
+Added: Funding rates are based on a historical analysis of the Company’s portfolio, while estimates of credit losses are determined using the same loss rates as funded loans.
+Added: Regulatory Capital
+Added: As permitted by the federal banking regulatory agencies, the Company has elected the option to delay the impact of the day one adoption of ASC 326.
+Added: Refer to “Note 14.
+Added: Regulatory Capital Requirements” for details of the phase-in transition adjustments.
+Added: Modified Loans to Borrowers Experiencing Financial Difficulty
+Added: Concurrent with the adoption of ASU 2016-03, the Company adopted ASU 2022-02 “Financial Instruments-Credit Losses (ASC 326):
+Added: Troubled Debt Restructurings and Vintage Disclosures,” as amended.
+Added: The update eliminated the accounting guidance for troubled debt restructurings (“TDRs”) by creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty.
+Added: Provision for Credit Losses
+Added: A provision for estimated credit losses is charged to income based upon management’s evaluation of the potential losses.
Such an evaluation, which includes a review of all loans for which full repayment may not be reasonably assured, considers, among other matters, the estimated net realizable value of the underlying collateral, as applicable, economic conditions, loan loss experience, and other factors that are particularly susceptible to changes that could result in a material adjustment in the near term.
3 unchanged sentences
At the time a loan is placed on nonaccrual status, all accrued but unpaid interest will be reversed from interest income.
−Removed: Placing the loan on nonaccrual status does not relieve the borrower of the obligation to repay interest.
+Added: Placing a loan on nonaccrual status does not relieve the borrower of the obligation to repay interest.
A loan placed on nonaccrual status may be restored to accrual status when all delinquent principal and interest has been brought current, and the Company expects full payment of the remaining contractual principal and interest.
−Removed: Impaired Loans
−Removed: A loan is designated as impaired, in accordance with the impairment accounting guidance when, based on current information or events, it is probable that the Company will be unable to collect all amounts due (principal and interest) according to the contractual terms of the loan agreement.
−Removed: Payments with delays not exceeding 90 days outstanding generally are not considered impaired.
−Removed: Certain nonaccrual and substantially all delinquent loans more than 90 days past due may be considered to be impaired.
+Added: Individually Evaluated Loans
+Added: A loan is individually evaluated, when, based on current information or events, it is probable that the Company will be unable to collect all amounts due (principal and interest) according to the contractual terms of the loan agreement.
+Added: Payments with delays not exceeding 90 days outstanding generally are not individually evaluated.
+Added: Certain nonaccrual and substantially all delinquent loans more than 90 days past due may be individually evaluated.
Generally, loans are placed on nonaccrual status at 90 days past due and accrued interest is reversed against earnings, unless the loan is well secured and in the process of collection.
−Removed: The accrual of interest on impaired and nonaccrual loans is discontinued when, in management’s opinion, the borrower may be unable to meet payments as they become due.
−Removed: Impaired loans include nonperforming loans but also include loans modified in TDRs where concessions have been granted to borrowers experiencing financial difficulties.
−Removed: These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance, or other actions intended to maximize collection.
−Removed: Accounting Standards Codification (“ASC”) Topic 310, Receivables , requires that impaired loans be measured based on the present value of expected future cash flows discounted at the loans’ effective interest rates or the fair value of the underlying collateral, less costs to sell, and allows existing methods for recognizing interest income.
−Removed: Troubled Debt Restructurings
−Removed: The loan portfolio includes certain loans that have been modified in a TDR, where economic concessions have been granted to borrowers who have experienced financial difficulties.
−Removed: These concessions typically result from loss mitigation efforts and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions.
−Removed: Certain TDRs are classified as nonperforming at the time of restructuring and typically are returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally not less than six months.
−Removed: When loans are modified in a TDR, any possible impairment similar to other impaired loans is evaluated based on either the present value of expected future cash flows, discounted at the contractual interest rate of the original loan agreement, or the current fair value of the collateral, less selling costs for collateral-dependent loans.
+Added: The accrual of interest on individually evaluated and nonaccrual loans is discontinued when, in management’s opinion, the borrower may be unable to meet payments as they become due.
First Internet Bancorp
1 unchanged sentence
(Tabular dollar amounts in thousands except per share data)
−Removed: determined that the value of the modified loan is less than the recorded balance of the loan, impairment is recognized through a specific ALLL or charge-off to the ALLL.
−Removed: In periods subsequent to modification, all TDRs, including those that have payment defaults, are evaluated for possible impairment, and impairment is recognized through the ALLL.
+Added: Individually evaluated loans include nonperforming loans and also include loans where concessions have been granted to borrowers experiencing financial difficulties.
+Added: These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance, or other actions intended to maximize collection.
+Added: Accounting Standards Codification (“ASC”) Topic 310, Receivables , requires that individually evaluated loans be measured based on the present value of expected future cash flows discounted at the loans’ effective interest rates or the fair value of the underlying collateral, less costs to sell, and allows existing methods for recognizing interest income.
Policy for Charging Off Loans
11 unchanged sentences
Other real estate owned represents real estate acquired through foreclosure or deed in lieu of foreclosure and is recorded at its fair value less estimated costs to sell.
−Removed: When property is acquired, it is recorded at its fair value at the date of acquisition with any resulting write-down charged against the ALLL.
+Added: When property is acquired, it is recorded at its fair value at the date of acquisition with any resulting write-down charged against the ACL.
Any subsequent deterioration of the property is charged directly to operating expense.
3 unchanged sentences
The Company enters into interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position.
−Removed: Additionally, the Company enters into forward contracts for the future delivery of mortgage loans to third-party investors and enters into interest rate lock commitments (“IRLCs”) with potential borrowers to fund specific mortgage loans that will be sold into the secondary market.
−Removed: The forward contracts are entered into in order to economically hedge the effect of changes in interest rates resulting from the Company’s commitment to fund the loans.
+Added: Additionally, prior to the Company’s decision to exit its consumer mortgage business in the first quarter 2023, we entered into forward contracts related to our mortgage banking business to hedge the exposures we had from commitments to extend new residential mortgage loans to our customers and from our mortgage loans held-for-sale.
+Added: The forward contracts were entered into in order to economically hedge the effect of changed interest rates resulted from the Company’s commitment to fund the loans.
Designating an interest rate swap as an accounting hedge allows the Company to recognize gains and losses in the income statement within the same period that the hedged item affects earnings.
2 unchanged sentences
The fair value of interest rate swaps with a positive fair value are reported in accrued income and other assets in the consolidated balance sheets while interest rate swaps with a negative fair value are reported in accrued expenses and other liabilities in the consolidated balance sheets.
−Removed: The IRLCs and forward contracts are not designated as accounting hedges, and are recorded at fair value with changes in fair value reflected in noninterest income in the consolidated statements of income.
−Removed: The fair value of derivative instruments with a positive fair value are reported in accrued income and other assets in the consolidated balance
First Internet Bancorp
1 unchanged sentence
(Tabular dollar amounts in thousands except per share data)
−Removed: sheets, while derivative instruments with a negative fair value are reported in accrued expenses and other liabilities in the consolidated balance sheets.
+Added: The IRLCs and forward contracts are not designated as accounting hedges and are recorded at fair value with changes in fair value reflected in noninterest income in the consolidated statements of income.
+Added: The fair value of derivative instruments with a positive fair value are reported in accrued income and other assets in the consolidated balance sheets, while derivative instruments with a negative fair value are reported in accrued expenses and other liabilities in the consolidated balance sheets.
Fair Value Measurements
38 unchanged sentences
$ 0.95 $ 3.70 $ 4.82
−Removed: 1 Potential dilutive common shares are excluded from the computation of diluted EPS in the periods where the effect would be antidilutive.
−Removed: Excluded from the computation of diluted EPS were weighted average antidilutive shares totaling 2,646 , 28 and 18,524 for the years ended December 31, 2022, 2021 and 2020, respectively.
+Added: 1 Potential dilutive common shares are excluded from the computation of diluted earnings per share in the periods where the effect would be antidilutive.
+Added: Excluded from the computation of diluted earnings per share were weighted average antidilutive shares totaling 20,797 , 2,646 and 28 for the years ended December 31, 2023, 2022 and 2021, respectively.
Share-based Compensation
4 unchanged sentences
Other comprehensive income (loss) includes unrealized gains and losses on securities available-for-sale, unrealized gains and losses on the transfer of securities available-for-sale to securities held-to-maturity, and unrealized gains and losses on cash flow hedges.
−Removed: Reclassification adjustments have been determined for all components of other comprehensive income or loss reported in the consolidated statements of changes in shareholders’ equity.
+Added: Reclassification adjustments have been determined for all components of other comprehensive income (loss) reported in the consolidated statements of shareholders’ equity.
Statements of Cash Flows
16 unchanged sentences
Fair value is based on a third-party valuation model that calculates the present value of net servicing revenue.
−Removed: Reclassifications
−Removed: Certain reclassifications have been made to the 2021 and 2020 financial statements to conform to the 2022 financial statement presentation.
−Removed: These reclassifications had no effect on net income.
Cash and Cash Equivalents
6 unchanged sentences
December 31, 2023
−Removed: Amortized Gross Unrealized Fair
−Removed: Cost Gains Losses Value
+Added: Amortized Cost Gross Unrealized Fair Value
Securities available-for-sale
9 unchanged sentences
Total available-for-sale $ 513,315 $ 1,054 $ ( 39,514 ) $ 474,855
−Removed: First Internet Bancorp
−Removed: Notes to Consolidated Financial Statements
−Removed: (Tabular dollar amounts in thousands except per share data)
December 31, 2023
−Removed: Amortized Gross Unrealized Fair
−Removed: Cost Gains Losses Value
+Added: Amortized Cost Gross Unrealized Fair Value Allowance for Credit Losses Net Carrying Value
Securities held-to-maturity
5 unchanged sentences
1 Includes $ 0.4 million of additional premium related to terminated interest rate swaps associated with agency mortgage-backed securities - residential as of December 31, 2023.
+Added: First Internet Bancorp
+Added: Notes to Consolidated Financial Statements
+Added: (Tabular dollar amounts in thousands except per share data)
+Added: Accrued interest receivable on AFS and HTM securities at December 31, 2023 was $ 2.9 million and $ 1.2 million, respectively, and is included in accrued interest receivable on the condensed consolidated balance sheet.
+Added: The Company elected to exclude all accrued interest receivable from securities when estimating credit losses.
+Added: Over 95% of mortgage-backed securities (including both AFS and HTM) held by the Company are issued by U.S.
+Added: government-sponsored entities and agencies.
+Added: These securities are either explicitly or implicitly guaranteed by the U.S.
+Added: government and have a long history of no credit losses;
+Added: therefore, the Company did not record an ACL on these securities.
+Added: Additionally, the Company evaluated credit impairment for individual AFS securities that are in an unrealized loss position and determined that the unrealized losses are unrelated to credit quality and are primarily attributable to changes in interest rates and volatility in the financial markets.
+Added: As the Company does not intend to sell the AFS securities that are in an unrealized loss position, and it is unlikely that it will be required to sell these securities before recovery of their amortized cost basis, the Company did not record an ACL on these securities.
+Added: In accordance with the adoption of ASC 326, the Company also evaluated its HTM securities that are in an unrealized loss position and considered issuer bond ratings, historical loss rates for bond ratings and economic forecasts.
+Added: As a result, the Company recorded in an initial ACL in retained earnings of $ 0.3 million on January 1, 2023.
+Added: The Company reevaluated these securities at December 31, 2023 and determined no additional ACL was necessary.
December 31, 2022
−Removed: Amortized Gross Unrealized Fair
−Removed: Cost Gains Losses Value
+Added: Amortized Cost Gross Unrealized Fair Value
Securities available-for-sale
10 unchanged sentences
December 31, 2022
−Removed: Amortized Gross Unrealized Fair
−Removed: Cost Gains Losses Value
+Added: Amortized Cost Gross Unrealized Fair Value
Securities held-to-maturity
Municipal securities $ 13,946 $ — $ ( 1,114 ) $ 12,832
+Added: Agency mortgage-backed securities - residential 121,853 — ( 15,112 ) 106,741
+Added: Agency mortgage-backed securities - commercial 5,818 — ( 1,266 ) 4,552
Corporate securities 47,551 — ( 3,193 ) 44,358
18 unchanged sentences
Held-to-Maturity
+Added: Within one year $ 995 $ 987
One to five years 6,129 5,952
5 unchanged sentences
Total $ 227,446 $ 207,572
−Removed: There were no gross realized gains or losses resulting from the sale of available-for-sale securities recognized during the twelve months ended December 31, 2022 and December 31, 2021.
−Removed: There were gross realized losses of $ 0.1 million resulting from sales of available-for-sale securities recognized during the twelve months ended December 31, 2020.
−Removed: As of December 31, 2022, the fair value of available-for-sale investment securities pledged as collateral was $ 328.7 million.
−Removed: The Company pledged the securities for various types of transactions, including FHLB advances, deposits and derivative financial instruments.
+Added: There were no gross realized gains or losses resulting from the sale of AFS securities recognized during the twelve months ended December 31, 2023, December 31, 2022 and December 31, 2021.
+Added: As of December 31, 2023, the fair value of AFS securities pledged as collateral was $ 662.1 million.
+Added: The Company pledged these securities to both the FHLB and the Fed Discount Window to increase the Company’s borrowing capacity and provide collateral for existing FHLB advances.
Certain investments in debt securities are reported in the consolidated financial statements at an amount less than their historical cost.
−Removed: As of December 31, 2022 and 2021, the Company had 434 and 179 securities, respectively, with market values below their cost basis.
−Removed: The total fair value of these investments at December 31, 2022 and 2021 was $ 527.4 million and $ 403.2 million, which is approximately 94 % and 61 %, respectively, of the Company’s available-for-sale and held-to-maturity securities portfolio.
−Removed: These declines resulted primarily from fluctuations in market interest rates after purchase.
−Removed: Management believes the declines in fair value for these securities are temporary.
−Removed: Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced with the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.
+Added: The total fair value of these investments at December 31, 2023 and 2022 was $ 578.9 million and $ 527.4 million, which is approximately 85 % and 94 %, respectively, of the Company’s AFS and HTM securities portfolios.
+Added: As of December 31, 2023, the Company’s securities portfolio consisted of 512 securities, of which 434 were in an unrealized loss position.
+Added: As of December 31, 2022, the Company’s security portfolio consisted of 445 securities, of which 434 were in an unrealized loss position.
+Added: The unrealized losses are related to the categories noted below.
Government-Sponsored Agencies, Municipal Securities, and Corporate Securities
The unrealized losses on the Company’s investments in securities issued by U.S.
−Removed: Government-sponsored agencies, municipal organizations and corporate entities were caused by interest rate changes.
−Removed: The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments.
−Removed: Because the Company does not intend to sell the investments and it is not likely that the Company will be
+Added: Government-sponsored agencies, municipal organizations and corporate entities were caused primarily by interest rate changes.
+Added: The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.
+Added: The Company does not intend to sell the investments and it is not likely that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be upon maturity.
First Internet Bancorp
1 unchanged sentence
(Tabular dollar amounts in thousands except per share data)
−Removed: required to sell the investments before recovery of their amortized cost bases, which may not be until maturity, the Company does not consider those investments to be other-than-temporarily impaired at December 31, 2022.
Agency Mortgage-Backed and Private Label Mortgage-Backed Securities
−Removed: The unrealized losses on the Company’s investments in agency mortgage-backed and private label mortgage-backed securities were caused by interest rate changes.
−Removed: The Company expects to recover the amortized cost bases over the term of the securities.
−Removed: Because the Company does not intend to sell the investments and it is not likely that the Company will be required to sell the investments before recovery of their amortized cost bases, which may not be until maturity, the Company does not consider those investments to be other-than-temporarily impaired at December 31, 2022.
+Added: The unrealized losses on the Company’s investments in agency mortgage-backed and private label mortgage-backed securities were caused primarily by interest rate changes.
+Added: The Company expects to recover the amortized cost basis over the terms of the securities.
+Added: The Company does not intend to sell the investments and it is not likely that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be upon maturity.
The following tables show the securities portfolio’s gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2023 and 2022:
19 unchanged sentences
Value Unrealized
−Removed: Securities held-to-maturity
+Added: Securities available-for-sale
+Added: Government-sponsored agencies $ 29,668 $ ( 1,008 ) $ 4,141 $ ( 789 ) $ 33,809 $ ( 1,797 )
Municipals 39,557 ( 1,766 ) 4,778 ( 374 ) 44,335 ( 2,140 )
−Removed: Mortgage-backed securities - residential 68,408 ( 8,848 ) 38,332 ( 6,264 ) 106,740 ( 15,112 )
−Removed: Mortgage-backed securities - commercial 4,552 ( 1,266 ) — — 4,552 ( 1,266 )
+Added: Agency mortgage-backed securities - residential 170,026 ( 29,690 ) 45,066 ( 7,284 ) 215,092 ( 36,974 )
+Added: Agency mortgage-backed securities - commercial 10,560 ( 926 ) 5,280 ( 376 ) 15,840 ( 1,302 )
+Added: Private label mortgage-backed securities - residential 2,445 ( 330 ) 8,010 ( 992 ) 10,455 ( 1,322 )
+Added: Asset-backed securities
+Added: 4,960 ( 40 ) — — 4,960 ( 40 )
Corporate securities 21,568 ( 1,452 ) 13,239 ( 1,265 ) 34,807 ( 2,717 )
8 unchanged sentences
Value Unrealized
−Removed: Securities available-for-sale
−Removed: Government-sponsored agencies $ 2,921 $ ( 79 ) $ 40,305 $ ( 1,058 ) $ 43,226 $ ( 1,137 )
+Added: Securities held-to-maturity
Municipals $ 8,160 $ ( 661 ) $ 4,258 $ ( 453 ) $ 12,418 $ ( 1,114 )
1 unchanged sentence
Agency mortgage-backed securities - commercial 4,552 ( 1,266 ) — — 4,552 ( 1,266 )
−Removed: Private label mortgage-backed securities - residential 374 ( 3 ) — — 374 ( 3 )
Corporate securities 36,866 ( 2,685 ) 7,492 ( 508 ) 44,358 ( 3,193 )
Total $ 117,986 $ ( 13,460 ) $ 50,082 $ ( 7,225 ) $ 168,068 $ ( 20,685 )
−Removed: Amounts reclassified from accumulated other comprehensive loss and the affected line items in the consolidated statements of income during the years ended December 31, 2022, 2021 and 2020 were as follows:
−Removed: Details About Accumulated Other Comprehensive Loss Components Amounts Reclassified from
−Removed: Accumulated Other Comprehensive Loss
−Removed: for the Year Ended December 31, Affected Line Item in the
−Removed: Statements of Income
+Added: The following table summarizes ratings for the Company’s HTM portfolio issued by state and political subdivisions and other securities as of December 31, 2023.
+Added: Securities Held-to-Maturity
+Added: (in thousands) State and Municipal Other Total
+Added: Aaa/AAA $ — $ — $ —
+Added: Aa1/AA+ 9,917 — 9,917
+Added: Aa2/AA 1,538 — 1,538
+Added: A1/A+ 1,794 — 1,794
+Added: A2/A 643 5,000 5,643
+Added: A3/A- — 4,509 4,509
+Added: Baa1/BBB+ — 8,500 8,500
+Added: Baa2/BBB — 8,500 8,500
+Added: Baa3/BBB- — 12,528 12,528
+Added: Ba1/BB+ — 2,000 2,000
— 172,517 172,517
−Removed: Unrealized gains on securities available-for-sale
−Removed: Gain realized in earnings $ — $ — $ 139 Gain on sale of securities
−Removed: Total reclassified amount before tax — — 139 Income before income taxes
−Removed: Tax expense — — 38 Income tax provision
−Removed: Total reclassifications out of accumulated other comprehensive loss
−Removed: $ — $ — $ 101 Net Income
+Added: Total $ 13,892 $ 213,554 $ 227,446
+Added: 1 HTM agency mortgage-backed securities - commercial and residential are listed under Other securities as not rated.
+Added: There were no amounts reclassified from accumulated other comprehensive loss to the condensed consolidated statements of income during the twelve months ended December 31, 2023, 2022 and 2021.
Equity Investments
1 unchanged sentence
The following tables provide additional information related to investments accounted for under this method.
−Removed: The carrying amount of each equity investment with a readily determinable fair value at December 31, 2022 and 2021 is reflected in the following table:
+Added: The carrying amount of each equity investment with a readily determinable fair value or net asset value at December 31, 2023 and 2022 is reflected in the following table:
(dollars in thousands) 2023 2022
38 unchanged sentences
Total loans 3,840,220 3,499,401
−Removed: Allowance for loan losses ( 31,737 ) ( 27,841 )
+Added: Allowance for credit losses ( 38,774 ) ( 31,737 )
Net loans $ 3,801,446 $ 3,467,664
9 unchanged sentences
The primary source of repayment is the cash flow from the ongoing operations and activities conducted by the borrower, or an affiliate of the borrower, who owns the property.
−Removed: This portfolio segment is generally concentrated in the Midwest and Southwest regions of the United States and its loans are often secured by manufacturing and service facilities, as well as office buildings.
+Added: This portfolio segment is generally concentrated in the Midwest and Southwest regions of the United States and its loans are often secured by manufacturing and service facilities.
First Internet Bancorp
2 unchanged sentences
Investor Commercial Real Estate:
−Removed: These loans are underwritten primarily based on the cash flow expected to be generated from the property and are secondarily supported by the value of the real estate.
+Added: These loans are made on a nationwide basis and are underwritten primarily based on the cash flow expected to be generated from the property and are secondarily supported by the value of the real estate.
These loans typically incorporate a personal guarantee from the primary sponsor or sponsors.
1 unchanged sentence
Investor commercial real estate loans may be more adversely affected by changing economic conditions in the real estate markets, industry dynamics or the overall health of the local economy where the property is located.
−Removed: The properties securing the Company’s investor commercial real estate portfolio tend to be diverse in terms of property type and are generally located in the Midwest and Southwest regions of the United States.
+Added: The properties securing the Company’s investor commercial real estate portfolio tend to be diverse in terms of property type.
Management monitors and evaluates commercial real estate loans based on property financial performance, collateral value, guarantor strength, economic and industry conditions together with other risk grade criteria.
1 unchanged sentence
Construction:
−Removed: Construction loans are secured by land and related improvements and are made to assist in the construction of new structures, which may include commercial (retail, industrial, office, and multi-family) properties, land development for residential properties or single family residential properties offered for sale by the builder.
+Added: Construction loans are made on a nationwide basis and are secured by land and related improvements and are made to assist in the construction of new structures, which may include commercial (retail, industrial, office, and multi-family) properties, land development for residential properties or single family residential properties offered for sale by the builder.
These loans generally finance a variety of project costs, including land, site preparation, architectural services, construction, closing and soft costs and interim financing needs.
The cash flows of builders, while initially predictable, may fluctuate with market conditions, and the value of the collateral securing these loans may be subject to fluctuations based on general economic changes.
−Removed: This portfolio segment is generally concentrated in the Midwest and Southwest regions of the United States.
Single Tenant Lease Financing:
−Removed: These loans are made on a nationwide basis to property owners of real estate subject to long-term lease arrangements with single tenant operators.
+Added: These loans are made on a nationwide basis to owners of real estate subject to long-term lease arrangements with single tenant operators.
The real estate is typically operated by regionally, nationally or globally branded businesses.
33 unchanged sentences
Cash flows of borrowers, however, may not be as expected and collateral securing these loans may fluctuate in value.
−Removed: Loans are made for a broad array of purposes including, but not limited to, providing operating cash flow, funding ownership changes, and facilitating equipment purchases.
+Added: Loans are made for a broad array of purposes including, but not limited to, providing operating cash flow, funding ownership changes, and facilitating equipment and commercial real estate purchases.
Franchise Finance:
15 unchanged sentences
Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers in geographically diverse locations throughout the country.
+Added: Allowance for Credit Losses (“ACL”) Methodology
+Added: The ACL for loans represents management's estimate of all expected credit losses over the expected life of the Company’s existing loan portfolio.
+Added: Management estimates the ACL balance using relevant available information about the collectability of cash flows, from internal and external sources, including historical information relating to past events, current conditions, and reasonable and supportable forecasts of future economic conditions.
+Added: When the Company is unable to forecast future economic events, management may revert to historical information.
+Added: The Company's methodologies incorporate a one-year reasonable and supportable forecast period with a one-year straight line reversion to the long-term historical average.
+Added: The ACL methodology may also consider other adjustments to address changes in conditions, trends, and circumstances such as local industry changes that could have a significant impact on the risk profile of the loan portfolio and provide for adjustments that may not be reflected and/or captured in the historical loss data.
+Added: These factors include:
+Added: lending policies, imprecision in forecasting future economic conditions, loan profile, lending staff, problem loan trends, loan review, collateral, credit concentration, or other internal and external factors.
First Internet Bancorp
1 unchanged sentence
(Tabular dollar amounts in thousands except per share data)
−Removed: The following tables present changes in the balance of the ALLL during the twelve months ended December 31, 2022, 2021, and 2020
+Added: The Company also includes qualitative adjustments to the ACL based on factors and considerations that have not otherwise been fully accounted for.
+Added: Qualitative adjustments include, but are not limited to:
+Added: • Changes in lending policies and procedures, including changes in underwriting standards and collections, charge-offs and recovery practices
+Added: • Changes in international, national, regional and local conditions
+Added: • Changes in the nature and volume of the portfolio and terms of loans
+Added: • Changes in the experience, depth and ability of lending management
+Added: • Changes in the volume and severity of past due loans and other similar conditions
+Added: • Changes in the quality of the Company’s loan review system
+Added: • Changes in the value of underlying collateral for collateral dependent loans
+Added: • The existence and effect of any concentrations of credit and changes in the levels of such concentrations
+Added: • The effect of other external factors (i.e.
+Added: competition, legal and regulatory requirements) on the level of estimated credit losses
+Added: The ACL is measured on a collective or pool basis when similar risk characteristics exist.
+Added: The Company segments its portfolio generally by Federal Financial Institutions Examination Council ("FFIEC") Call Report codes that align with its lines of business.
+Added: Additional sub-segmentation may be utilized to identify groups of loans with unique risk characteristics relative to the rest of the portfolio.
+Added: Loans that do not share similar risk characteristics are evaluated on an individual basis.
+Added: These evaluations are typically performed on loans with a deteriorated internal risk rating.
+Added: The allowance for credit loss is determined based on several methods, including estimating the fair value of the underlying collateral or the present value of expected cash flows.
+Added: The Company relies on a third-party platform that offers multiple methodologies to measure historical life-of-loan losses.
+Added: Modified Loans to Borrowers Experiencing Financial Difficulty
+Added: The Company may make modifications to certain loans in order to alleviate temporary difficulties in the borrower’s financial condition and/or constraints on the borrower’s ability to repay the loan, and to minimize potential losses to the Company.
+Added: Modifications may include changes in the amortization terms of the loan, reductions in interest rates, acceptance of interest only payments, and/or reductions to the outstanding loan balance.
+Added: Such loans are typically placed on nonaccrual status when there is doubt concerning the full repayment of principal and interest or the loan has been delinquent for a period of 90 days or more.
+Added: These loans may be returned to accrual status when all contractual amounts past due have been brought current, and the borrower’s performance under the modified terms of the loan agreement and the ultimate collectability of all contractual amounts due under the modified terms is no longer in doubt.
+Added: The Company typically measures the ACL on modified loans to borrowers experiencing financial difficulty on an individual basis when the loans are deemed to no longer share risk characteristics that are similar with other loans in the portfolio.
+Added: The determination of the ACL for these loans is based on a discounted cash flow approach for both those measured collectively and individually, unless the loan is deemed collateral dependent, which requires measurement of the ACL based on the estimated expected fair value of the underlying collateral, less costs to sell.
+Added: GAAP requires the Company to make certain disclosures related to these loans, including certain types of modifications, as well as how such loans have performed since their modifications.
+Added: Provision for Credit Losses
+Added: A provision for estimated losses on loans is charged to income based upon management’s evaluation of the potential losses.
+Added: Such an evaluation, which includes a review of all loans for which full repayment may not be reasonably assured, considers, among other matters, the estimated net realizable value of the underlying collateral, as applicable, economic conditions, loan loss experience, and other factors that are particularly susceptible to changes that could result in a material adjustment in the near term.
+Added: While management attempts to use the best information available in making its evaluations, future allowance adjustments may be necessary if economic conditions change substantially from the assumptions used in making the evaluations.
+Added: First Internet Bancorp
+Added: Notes to Consolidated Financial Statements
+Added: (Tabular dollar amounts in thousands except per share data)
+Added: Policy for Charging Off Loans
+Added: The Company’s policy is to charge off a loan at any point in time when it no longer can be considered a bankable asset, meaning collectible within the parameters of policy.
+Added: A secured loan is generally charged down to the estimated fair value of the collateral, less costs to sell, no later than when it is 120 days past due as to principal or interest.
+Added: An unsecured loan generally is charged off no later than when it is 180 days past due as to principal or interest.
+Added: A home improvement loan generally is charged off no later than when it is 90 days past due as to principal or interest.
+Added: The following tables present changes in the balance of the ACL during the twelve months ended December 31, 2023.
Twelve Months Ended December 31, 2023
−Removed: Balance, Beginning of Period Provision (Credit) Charged to Expense Losses Charged Off Recoveries Balance, End of Period
−Removed: Allowance for loan losses:
+Added: Balance, Beginning of Period Adoption of CECL (Credit) Provision Charged to Expense Losses Charged Off Recoveries Balance, End of Period
+Added: Allowance for credit losses:
Commercial and industrial $ 1,711 $ ( 120 ) $ 7,400 $ ( 7,049 ) $ 243 $ 2,185
11 unchanged sentences
Total $ 31,737 $ 2,962 $ 15,454 $ ( 11,884 ) $ 505 $ 38,774
+Added: Prior to the adoption of ASU 2016-13 on January 1, 2023, the Company calculated the allowance for loan losses using the incurred loss methodology.
+Added: The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2022 and December 31, 2021.
+Added: First Internet Bancorp
+Added: Notes to Consolidated Financial Statements
+Added: (Tabular dollar amounts in thousands except per share data)
Twelve Months Ended December 31, 2022
14 unchanged sentences
Total $ 27,841 $ 4,977 $ ( 2,760 ) $ 1,679 $ 31,737
−Removed: First Internet Bancorp
−Removed: Notes to Consolidated Financial Statements
−Removed: (Tabular dollar amounts in thousands except per share data)
Twelve Months Ended December 31, 2021
9 unchanged sentences
Small business lending 628 901 ( 222 ) 80 1,387
+Added: Franchise Finance — 1,083 — — 1,083
Residential mortgage 519 67 ( 6 ) 63 643
2 unchanged sentences
Total $ 29,484 $ 1,030 $ ( 3,227 ) $ 554 $ 27,841
−Removed: The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2022 and 2021.
−Removed: Loans Allowance for Loan Losses
−Removed: December 31, 2022 Ending Balance:
−Removed: Collectively Evaluated for Impairment Ending Balance:
−Removed: Individually Evaluated for Impairment Ending Balance Ending Balance:
−Removed: Collectively Evaluated for Impairment Ending Balance:
−Removed: Individually Evaluated for Impairment Ending Balance
+Added: In addition to the ACL, the Company established a reserve for off-balance sheet commitments, classified in other liabilities, as required by the adoption of the CECL methodology for measuring credit losses.
+Added: This reserve is maintained at a level management believes to be sufficient to absorb losses arising from unfunded loan commitments.
+Added: The day one entry for off-balance sheet commitments resulted in a reserve of $ 2.5 million.
+Added: The adequacy of the reserve for unfunded commitments is determined quarterly based on methodology similar to the methodology for determining the ACL.
+Added: The following table details activity in the provision for credit losses on off-balance sheet commitments for the twelve months ended December 31, 2023.
+Added: First Internet Bancorp
+Added: Notes to Consolidated Financial Statements
+Added: (Tabular dollar amounts in thousands except per share data)
+Added: (dollars in thousands) Pre-ASC 326 Adoption Impact of ASC 326 Adoption Provision for credit losses Balance
+Added: December 31, 2023
+Added: Off-balance sheet commitments
+Added: Commercial loans
Commercial and industrial $ — $ 110 $ 123 $ 233
2 unchanged sentences
Construction — 2,193 696 2,889
−Removed: Single tenant lease financing 939,240 — 939,240 10,519 — 10,519
−Removed: Public finance 621,032 — 621,032 1,753 — 1,753
Healthcare finance — 2 ( 2 ) —
Small business lending — — 541 541
−Removed: 113,699 10,051 123,750 1,465 703 2,168
−Removed: Franchise finance 299,835 — 299,835 3,988 — 3,988
+Added: Total commercial loans — 2,314 1,364 3,678
+Added: Consumer loans
Residential mortgage — 127 ( 116 ) 11
1 unchanged sentence
Other consumer — 11 — 11
−Removed: Total $ 3,427,463 $ 25,144 $ 3,452,607 $ 30,983 $ 754 $ 31,737
−Removed: 1 Balance is partially guaranteed by the U.S.
−Removed: First Internet Bancorp
−Removed: Notes to Consolidated Financial Statements
−Removed: (Tabular dollar amounts in thousands except per share data)
+Added: Total consumer loans — 190 ( 123 ) 67
+Added: Total allowance for off-balance sheet commitments $ — $ 2,504 $ 1,241 $ 3,745
+Added: The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2022.
Loans Allowance for Loan Losses
19 unchanged sentences
1 Balance is partially guaranteed by the U.S.
+Added: First Internet Bancorp
+Added: Notes to Consolidated Financial Statements
+Added: (Tabular dollar amounts in thousands except per share data)
The Company utilizes a risk grading matrix to assign a risk grade to each of its commercial loans.
3 unchanged sentences
• “Substandard” - Loans that possess a defined weakness or weaknesses that jeopardize the liquidation of the debt.
−Removed: Loans characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
+Added: Loans that are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.
3 unchanged sentences
• “Loss” - Loans that are considered uncollectible and of such little value that continuing to carry them as assets is not warranted.
+Added: The Company does not risk grade its consumer loans.
+Added: It classifies them as either performing or nonperforming.
+Added: Below is a description of those classifications:
+Added: • “Performing” - Loans that are accruing and full collection of principal and interest is expected.
+Added: • “Nonperforming” - Loans that are 90 days delinquent or for which the full collection of principal and interest may be in doubt.
First Internet Bancorp
1 unchanged sentence
(Tabular dollar amounts in thousands except per share data)
−Removed: The following tables present the credit risk profile of the Company’s commercial and consumer loan portfolios based on rating category and payment activity as of December 31, 2022 and 2021.
+Added: The following table presents the credit risk profile of the Company’s commercial and consumer loan portfolios by loan class and by year of origination for the years indicated based on rating category and payment activity as of December 31, 2023.
December 31, 2023
−Removed: Pass Special Mention Substandard Total
+Added: Term Loans (amortized cost basis by origination year) Revolving loans amortized cost basis Revolving loans converted to term
+Added: (in thousands) 2023 2022 2021 2020 2019 Prior Total
Commercial and industrial
+Added: Pass $ 24,329 $ 19,382 $ 15,464 $ 2,502 $ 12,365 $ 8,703 $ 41,967 $ — $ 124,712
+Added: Special Mention — 4,637 — — — — — — 4,637
+Added: Substandard — — — — — — — — —
+Added: Doubtful — — — — — — — — —
+Added: Total Commercial and
+Added: industrial 24,329 24,019 15,464 2,502 12,365 8,703 41,967 — 129,349
+Added: Gross charge-offs — — 6,914 5 130 — — — 7,049
Owner-occupied commercial real estate
+Added: Pass 1,492 10,731 7,990 6,591 5,255 12,485 — — 44,544
+Added: Special Mention — 584 922 8,392 — 1,189 — — 11,087
+Added: Substandard — — — — — 1,655 — — 1,655
+Added: Doubtful — — — — — — — — —
+Added: Total owner-occupied
+Added: commercial real estate 1,492 11,315 8,912 14,983 5,255 15,329 — — 57,286
Investor commercial real estate
−Removed: Construction 180,768 1,198 — 181,966
+Added: Pass 6,571 35,209 26,841 9,864 47,827 5,765 — — 132,077
+Added: Special Mention — — — — — — — — —
+Added: Substandard — — — — — — — — —
+Added: Doubtful — — — — — — — — —
+Added: Total investor commercial real
+Added: estate 6,571 35,209 26,841 9,864 47,827 5,765 — — 132,077
+Added: Gross charge-offs — — — — — 591 — — 591
+Added: Pass 26,539 153,066 70,175 6,121 — — 5,849 — 261,750
+Added: Special Mention — — — — — — — — —
+Added: Substandard — — — — — — — — —
+Added: Doubtful — — — — — — — — —
+Added: Total construction 26,539 153,066 70,175 6,121 — — 5,849 — 261,750
Single tenant lease financing
+Added: Pass 52,360 221,964 89,075 65,863 142,023 346,695 — — 917,980
+Added: Special Mention — 4,362 6,698 3,032 — 4,544 — — 18,636
+Added: Substandard — — — — — — — — —
+Added: Doubtful — — — — — — — — —
+Added: Total single tenant lease
+Added: financing 52,360 226,326 95,773 68,895 142,023 351,239 — — 936,616
Public finance
+Added: Pass 3,805 30,583 29,750 719 43,611 411,176 — — 519,644
+Added: Special Mention — — — — — 2,120 — — 2,120
+Added: Substandard — — — — — — — — —
+Added: Doubtful — — — — — — — — —
+Added: Total public finance 3,805 30,583 29,750 719 43,611 413,296 — — 521,764
+Added: First Internet Bancorp
+Added: Notes to Consolidated Financial Statements
+Added: (Tabular dollar amounts in thousands except per share data)
+Added: December 31, 2023
+Added: Term Loans (amortized cost basis by origination year) Revolving loans amortized cost basis Revolving loans converted to term
+Added: (in thousands) 2023 2022 2021 2020 2019 Prior Total
Healthcare finance
+Added: Pass — — 9,955 124,654 63,486 23,484 — — 221,579
+Added: Special Mention — — — — 1,214 — — — 1,214
+Added: Substandard — — — — — — — — —
+Added: Doubtful — — — — — — — — —
+Added: Total healthcare finance — — 9,955 124,654 64,700 23,484 — — 222,793
+Added: Gross charge-offs — — — — 605 — — — 605
Small business lending 1
−Removed: 107,885 5,814 10,051 123,750
+Added: Pass 119,149 42,077 15,180 13,948 4,582 9,215 5,388 — 209,539
+Added: Special Mention 343 496 — 341 265 698 — — 2,143
+Added: Substandard 1,095 1,854 52 1,777 1,155 417 474 — 6,824
+Added: Doubtful — — — — — — — — —
+Added: Total small business lending 120,587 44,427 15,232 16,066 6,002 10,330 5,862 — 218,506
+Added: Gross charge-offs 67 739 416 1,364 — — — — 2,586
Franchise finance
−Removed: Total commercial loans $ 2,672,714 $ 25,214 $ 21,421 $ 2,719,349
−Removed: 1 Balance is partially guaranteed by the U.S.
−Removed: December 31, 2022
−Removed: Performing Nonaccrual Total
+Added: Pass 256,944 210,617 57,919 — — — — — 525,480
+Added: Special Mention — — — — — — — — —
+Added: Substandard — — 303 — — — — — 303
+Added: Doubtful — — — — — — — — —
+Added: Total franchise finance 256,944 210,617 58,222 — — — — — 525,783
+Added: Gross charge-offs — 331 — — — — — — 331
+Added: Consumer loans
Residential mortgage
−Removed: Home equity 24,712 — 24,712
+Added: Performing 14,942 195,453 91,010 30,092 13,072 48,330 — — 392,899
+Added: Nonperforming — 738 456 73 — 1,482 — — 2,749
+Added: Total residential mortgage 14,942 196,191 91,466 30,165 13,072 49,812 — — 395,648
+Added: Gross charge-offs — 53 70 — 17 — — — 140
+Added: Performing 1,369 1,997 436 467 141 585 16,896 1,778 23,669
+Added: Nonperforming — — — — — — — — —
+Added: Total home equity 1,369 1,997 436 467 141 585 16,896 1,778 23,669
Other consumer
−Removed: Total $ 732,193 $ 1,065 $ 733,258
+Added: Performing 115,736 106,883 41,598 26,527 27,087 58,902 795 — 377,528
+Added: Nonperforming — 53 — 5 15 13 — — 86
+Added: Total other consumer 115,736 106,936 41,598 26,532 27,102 58,915 795 — 377,614
+Added: Gross charge-offs 97 115 20 51 56 243 — — 582
+Added: Total Loans $ 624,674 $ 1,040,686 $ 463,824 $ 300,968 $ 362,098 $ 937,458 $ 71,369 $ 1,778 $ 3,802,855
+Added: Total gross charge-offs $ 164 $ 1,238 $ 7,420 $ 1,420 $ 808 $ 834 $ — $ — $ 11,884
+Added: 1 Balance is partially guaranteed by the U.S.
+Added: First Internet Bancorp
+Added: Notes to Consolidated Financial Statements
+Added: (Tabular dollar amounts in thousands except per share data)
+Added: The following tables present the credit risk profile of the Company’s commercial and consumer loan portfolios based on rating category and payment activity as of December 31, 2022.
December 31, 2022
−Removed: Pass Special Mention Substandard Total
+Added: (in thousands) Pass Special Mention Substandard Total
Commercial and industrial $ 114,934 $ 1,373 $ 9,801 $ 126,108
9 unchanged sentences
Total commercial loans $ 2,672,714 $ 25,214 $ 21,421 $ 2,719,349
−Removed: 1 Balance is partially guaranteed by the U.S.
+Added: 1 Balance in “Substandard” is partially guaranteed by the U.S.
December 31, 2022
−Removed: Performing Nonaccrual Total
+Added: (in thousands) Performing Nonperforming Total
Residential mortgage $ 382,900 $ 1,048 $ 383,948
7 unchanged sentences
December 31, 2023
+Added: (in thousands) 30-59
Past Due 60-89
1 unchanged sentence
Past Due Total
−Removed: Past Due Current Total loans Nonaccrual
−Removed: Loans Total Loans
−Removed: Due and Accruing
+Added: Past Due Current Total loans
Commercial and industrial $ 40 $ 21 $ — $ 61 $ 129,288 $ 129,349
14 unchanged sentences
December 31, 2022
+Added: (in thousands) 30-59
Past Due 60-89
1 unchanged sentence
Past Due Total
−Removed: Past Due Current Total loans Nonaccrual
−Removed: Loans Total Loans
+Added: Past Due Current Total loans
Commercial and industrial $ 81 $ — $ 51 $ 132 $ 125,976 $ 126,108
13 unchanged sentences
1 Balance is partially guaranteed by the U.S.
+Added: Loans are reclassified to non-accruing status when, in management’s judgment, the collateral value and financial condition of the borrower do not justify accruing interest.
+Added: At the time the accrual is discontinued, all unpaid accrued interest is reversed against earnings.
+Added: Interest income accrued in prior years, if any, is charged to the allowance for credit losses.
+Added: Payments subsequently received on nonaccrual loans are applied to principal.
+Added: A loan is returned to accrual status when principal and interest are no longer past due and collectability is probable, typically after a minimum of nine consecutive months of performance.
First Internet Bancorp
1 unchanged sentence
(Tabular dollar amounts in thousands except per share data)
−Removed: The following tables present the Company’s impaired loans as of December 31, 2022 and 2021.
+Added: The following table summarizes the Company’s nonaccrual loans and loans past due 90 days or more and still accruing by loan class for the periods indicated:
December 31, 2023 December 31, 2022
−Removed: Balance Unpaid
−Removed: Balance Specific
−Removed: Allowance Recorded
+Added: (in thousands) Nonaccrual Loans Nonaccrual Loans with no Allowance for Credit Losses Total Loans
+Added: Accruing Nonaccrual Loans Nonaccrual Loans with no Allowance for Loan Losses Total Loans
+Added: Commercial and industrial $ — $ — $ — $ 51 $ — $ —
+Added: Owner-occupied commercial real estate — — — 1,570 1,570 —
+Added: Small business lending 1
+Added: 6,824 904 — 4,764 2,766 —
+Added: Franchise finance 303 — — —
+Added: Residential mortgage 1,911 1,911 838 1,048 1,048 79
+Added: Other consumer 86 86 — 17 17 —
+Added: Total loans $ 9,124 $ 2,901 $ 838 $ 7,450 $ 5,401 $ 79
+Added: 1 Balance is partially guaranteed by the U.S.
+Added: There was $ 0.3 million and $ 0.2 million in interest income recognized on nonaccrual loans for the twelve months ended December 31, 2023 and December 31, 2022, respectively.
+Added: Determining fair value for collateral dependent loans requires obtaining a current independent appraisal of the collateral and applying a discount factor, which includes selling costs if applicable, to the value.
+Added: The fair value of real estate is generally based on appraisals by qualified licensed appraisers.
+Added: The appraisers typically determine the value of the real estate by utilizing an income or market valuation approach.
+Added: If an appraisal is not available, the fair value may be determined by using a cash flow analysis.
+Added: Fair value on other collateral such as business assets is typically ascertained by assessing, either singularly or some combination of, asset appraisals, accounts receivable aging reports, inventory listings and/or customer financial statements.
+Added: Both appraised values and values based on borrower’s financial information are discounted as considered appropriate based on age and quality of the information and current market conditions.
+Added: The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses as of December 31, 2023.
+Added: December 31, 2023
+Added: (in thousands) Commercial Real Estate Residential Real Estate Other Total Allowance on Collateral Dependent Loans
+Added: Commercial and industrial $ — $ — $ — $ — $ —
+Added: Owner-occupied commercial real estate — — 1,654 1,654 —
+Added: Small business lending 1
+Added: 2,875 1,210 2,226 6,311 2,391
+Added: Residential mortgage — 1,911 — 1,911 —
+Added: Other consumer loans — — 86 86 —
+Added: Total loans $ 2,875 $ 3,121 $ 3,966 $ 9,962 $ 2,391
+Added: 1 Balance is partially guaranteed by the U.S.
+Added: First Internet Bancorp
+Added: Notes to Consolidated Financial Statements
+Added: (Tabular dollar amounts in thousands except per share data)
+Added: The following tables present the Company’s impaired loans as of December 31,2022.
+Added: December 31, 2022
Balance Unpaid
19 unchanged sentences
The following table presents average balances and interest income recognized for impaired loans during the twelve months ended December 31, 2022, and 2021.
−Removed: Twelve Months Ended
−Removed: December 31, 2022 December 31, 2021 December 31, 2020
−Removed: Balance Interest
−Removed: Income Average
+Added: December 31, 2022 December 31, 2021
Balance Interest
26 unchanged sentences
(Tabular dollar amounts in thousands except per share data)
−Removed: The Company did not have any other real estate owned (“OREO”) as of December 31, 2022.
−Removed: The Company had $ 1.2 million in OREO as of December 31, 2021, which consisted of one commercial property.
−Removed: There was one loan for $ 0.1 million and one loan for $ 0.1 million in the process of foreclosure at December 31, 2022 and December 31, 2021, respectively.
−Removed: Troubled Debt Restructurings
−Removed: In the course of working with troubled borrowers, the Company may choose to restructure the contractual terms of certain loans in an effort to work out an alternative payment schedule with the borrower in order to optimize the collectability of the loan.
−Removed: Any loan modification is reviewed by the Company to identify whether a TDR has occurred when the Company grants a concession to the borrower that it would not otherwise consider based on economic or legal reasons related to a borrower’s financial difficulties.
−Removed: Terms may be modified to fit the ability of the borrower to repay in line with its current financial status or the loan may be restructured to secure additional collateral and/or guarantees to support the debt, or a combination of the two.
+Added: Loan Modifications to Borrowers Experiencing Financial Difficulty
+Added: In January 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326):
+Added: Troubled Debt Restructurings and Vintage Disclosures” (“ASU 2022-02”), which eliminated the accounting guidance for troubled debt restructurings (“TDRs”) while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty.
+Added: This guidance was applied on a prospective basis.
+Added: Upon adoption of this guidance, the Company no longer establishes a specific reserve for modifications to borrowers experiencing financial difficulty.
+Added: Instead, these modifications are included in their respective loan pool and a historical loss rate is applied to the current loan balance to arrive at the quantitative baseline portion of the ACL.
+Added: Modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearances, term extensions and other actions intended to minimize loss and to avoid foreclosure or repossession of collateral.
+Added: The Company did not have any loan modifications made to borrowers experiencing financial difficulty during the twelve months ended December 31, 2023.
There were two portfolio residential mortgage loans classified as new TDRs during the twelve months ended December 31, 2022 with a pre-modification and post-modification outstanding recorded investment of $ 1 million.
−Removed: The Company did not allocate a specific ALLL for these loans as of December 31, 2022 and the modifications consisted of interest only payments for a period of time.
+Added: The Company did not allocate a specific allowance for loan losses (“ALLL”) for these loans as of December 31, 2022 and the modifications consisted of interest only payments for a period of time.
There was one SBA loan classified as a new TDR during the twelve months ended December 31, 2022 with a pre-modification and post-modification outstanding recorded investment of $ 0.6 million and the modification consisted of a forbearance agreement.
3 unchanged sentences
The modifications consisted of interest-only payments for a period of time.
−Removed: There were three commercial and industrial loans classified as new TDRs during the twelve months ended December 31, 2020 with a pre-modification and post-modification outstanding recorded investment of $ 2.6 million.
−Removed: The Company did not allocate a specific ALLL for these loans as of December 31, 2020 and the modifications consisted of interest only payments for a period of time and an extension of the maturity dates.
There were no performing TDRs which had payment defaults within the twelve months following modification during the years ended December 31, 2022 and 2021.
−Removed: Non-TDR Loan Modifications due to COVID-19
−Removed: The “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus” was issued by our banking regulators on March 22, 2020.
−Removed: This guidance encouraged financial institutions to work prudently with borrowers who were or may be unable to meet their contractual payment obligations due to the effects of COVID-19.
−Removed: Additionally, Section 4013 of the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) provides that loan modifications due to the impact of COVID-19 that would otherwise be classified as TDRs under GAAP will not be so classified.
−Removed: Modifications within the scope of this relief were in effect from the period beginning March 1, 2020 until January 1, 2022.
−Removed: As of December 31, 2022, the Company had no loans classified as non-TDR loan modifications due to COVID-19.
+Added: Other Real Estate Owned
+Added: The Company had $ 0.4 million in OREO as of December 31, 2023, which consisted of two residential mortgage properties.
+Added: The Company did not have any OREO as of December 31, 2022.
+Added: There was one loan totaling $ 0.8 million and one loan totaling $ 0.1 million, in the process of foreclosure at December 31, 2023 and December 31, 2022, respectively.
Premises and Equipment
The following table summarizes premises and equipment at December 31, 2023 and 2022.
−Removed: First Internet Bancorp
−Removed: Notes to Consolidated Financial Statements
−Removed: (Tabular dollar amounts in thousands except per share data)
Land $ 5,598 $ 5,598
5 unchanged sentences
$ 73,463 $ 72,711
−Removed: On February 16, 2021, the Company entered into an agreement to sell its then headquarters (the “Prior Headquarters”) and certain equipment located in the Prior Headquarters to a third party.
−Removed: The sale was completed on April 16, 2021, and the Company recorded a gain on sale of $ 2.5 million.
−Removed: As a part of the sale agreement, the buyer agreed to lease the Prior Headquarters back to the Company through December 31, 2021.
−Removed: The Company vacated the Prior Headquarters at the end of the lease, on or prior to December 31, 2021.
+Added: First Internet Bancorp
+Added: Notes to Consolidated Financial Statements
+Added: (Tabular dollar amounts in thousands except per share data)
As of December 31, 2023 and 2022, the carrying amount of goodwill was $ 4.7 million.
2 unchanged sentences
The annual test indicated no impairment existed as of August 31, 2023 and no events or changes in circumstances have occurred since the August 31, 2023 annual impairment test that would suggest it was more likely than not goodwill impairment existed.
−Removed: First Internet Bancorp
−Removed: Notes to Consolidated Financial Statements
−Removed: (Tabular dollar amounts in thousands except per share data)
Servicing Asset
43 unchanged sentences
2028 118,222 6,500
+Added: Thereafter — 6,400
$ 1,605,156 $ 267,859
FHLB Advances
−Removed: The Company had outstanding FHLB advances of $ 614.9 million and $ 514.9 million as of December 31, 2022 and 2021, respectively.
+Added: The Company had outstanding FHLB advances of $ 614.9 million as of December 31, 2023 and 2022.
As of December 31, 2023, the stated interest rates on the Company’s outstanding FHLB advances ranged from 1.06 % to 5.53 %, with a weighted average interest rate of 3.04 %.
2 unchanged sentences
The fair value of investment securities pledged to the FHLB was approximately $ 662.1 million and $ 448.4 million as of December 31, 2023 and 2022, respectively.
−Removed: Based on this collateral and the Company’s holdings of FHLB stock, the Company is eligible to borrow up to an additional $ 455.9 million at year-end 2022.
+Added: Based on this collateral and the Company’s holding of FHLB stock, the Company is eligible to borrow up to an additional $ 663.2 million at year-end 2023.
As of December 31, 2023, the Company had $ 125.0 million of putable advances with the FHLB.
−Removed: The Company’s FHLB advances are scheduled to mature according to the following schedule:
−Removed: 2023 $ 145,000
−Removed: Thereafter 124,919
First Internet Bancorp
1 unchanged sentence
(Tabular dollar amounts in thousands except per share data)
+Added: The Company’s FHLB advances are scheduled to mature according to the following schedule:
+Added: 2024 $ 255,003
+Added: Thereafter 124,931
Subordinated Debt
−Removed: In September 2016, the Company issued $ 25.0 million aggregate principal amount of 6.0 % Fixed-to-Floating Rate Subordinated Notes due 2026 (the “2026 Notes”) in a public offering.
−Removed: The 2026 Notes initially had a fixed interest rate of 6.0 % per year to, but excluding, September 30, 2021, and thereafter a floating rate equal to the then-current three-month London Interbank Offered Rate (“LIBOR”) plus 4.85 %.
−Removed: All interest on the 2026 Notes was payable quarterly.
−Removed: The 2026 Notes were scheduled to mature on September 30, 2026.
−Removed: The 2026 Notes were unsecured subordinated obligations of the Company eligible to be repaid, without penalty, on any interest payment date on or after September 30, 2021.
−Removed: The 2026 Notes were intended to qualify as Tier 2 capital under regulatory guidelines.
−Removed: The Company redeemed the 2026 Notes in full on September 30, 2021.
In June 2019, the Company issued $ 37.0 million aggregate principal amount of 6.0 % Fixed-to-Floating Rate Subordinated Notes due 2029 (the “2029 Notes”) in a public offering.
15 unchanged sentences
The 2031 Notes are intended to qualify as Tier 2 capital under regulatory guidelines.
−Removed: The Company used a portion of the net proceeds from the issuance of the 2031 Notes to redeem the 2026 Notes.
+Added: The Company used a portion of the net proceeds from the issuance of the 2031 Notes to redeem subordinated notes issued by the Company in 2016.
Pursuant to the terms of a Registration Rights Agreement between the Company and the initial purchasers of the 2031 Notes, the Company offered to exchange the 2031 Notes for subordinated notes that are registered under the Securities Act of 1933, as amended, and have substantially the same terms as the 2031 Notes.
1 unchanged sentence
Holders of $ 0.7 million of unregistered 2031 Notes did not participate in the exchange.
+Added: First Internet Bancorp
+Added: Notes to Consolidated Financial Statements
+Added: (Tabular dollar amounts in thousands except per share data)
The following table presents the principal balance and unamortized discount and debt issuance costs for the 2029 Notes, the 2030 Note and the 2031 Notes as of December 31, 2023 and 2022.
5 unchanged sentences
Total $ 107,000 $ ( 2,162 ) $ 107,000 $ ( 2,468 )
−Removed: First Internet Bancorp
−Removed: Notes to Consolidated Financial Statements
−Removed: (Tabular dollar amounts in thousands except per share data)
Benefit Plans
1 unchanged sentence
Employee contributions are limited to the maximum established by the Internal Revenue Service on an annual basis.
−Removed: The Company has elected to match contributions equal to 100 % up to the first 1 % of employee deferrals and then 50 % on deferrals over 1 % up to a maximum of 6 % of an individual’s total eligible salary, as defined in the plan, which vests immediately.
+Added: The Company has elected to match contributions equal to 100 % up to the first 1 % of employee deferrals and then 50 % on deferrals of 2 % to 6 % equating to a maximum match of 3.5 % of an individual’s total eligible salary, as defined in the plan.
+Added: The company match vests immediately.
Discretionary employer-matching contributions begin vesting immediately at a rate of 50 % per year of employment and are fully vested after the completion of two years of employment.
−Removed: Contributions totaled approximately $ 0.9 million, $ 0.9 million and $ 0.8 million in the twelve months ended December 31, 2022, 2021 and 2020, respectively.
+Added: Contributions totaled approximately $ 0.9 million in the twelve months ended December 31, 2023, 2022 and 2021, respectively.
Employment Agreements
10 unchanged sentences
Award Activity Under 2022 Plan
−Removed: The Company recorded less than $ 0.1 million of share-based compensation expense for the year ended December 31, 2022, related to stock-based awards under the 2022 Plan.
+Added: The Company recorded $ 0.8 million and $ 0.1 million of share-based compensation expense for the years ended December 31, 2023, and 2022, respectively, related to stock-based awards under the 2022 Plan.
+Added: First Internet Bancorp
+Added: Notes to Consolidated Financial Statements
+Added: (Tabular dollar amounts in thousands except per share data)
The following table summarizes the stock-based award activity under the 2022 Plan for the year ended December 31, 2023.
3 unchanged sentences
Forfeited — — — — —
+Added: Vested — — ( 3,558 ) 36.84
Unvested at December 31, 2023 147,576 $ 24.61 30,030 $ 11.18 — $ —
−Removed: First Internet Bancorp
−Removed: Notes to Consolidated Financial Statements
−Removed: (Tabular dollar amounts in thousands except per share data)
At December 31, 2023, the total unrecognized compensation cost related to unvested stock-based awards was $ 1.3 million with a weighted-average expense recognition period of 1.9 years.
8 unchanged sentences
Granted — — — — — —
−Removed: Vested ( 47,309 ) 26.82 ( 9,310 ) 52.64 ( 6 ) ( 38.31 )
Forfeited ( 278 ) 27.56 — — —
+Added: Vested ( 47,471 ) 31.56 — — —
Unvested at December 31, 2023 53,985 $ 39.86 — — $ —
5 unchanged sentences
Deferred stock rights were to be settled in common stock following the end of the deferral period payable on the basis of one share of common stock for each deferred stock right.
+Added: First Internet Bancorp
+Added: Notes to Consolidated Financial Statements
+Added: (Tabular dollar amounts in thousands except per share data)
The following table summarizes the status of deferred stock rights related to the Directors Deferred Stock Plan for the year ended December 31, 2023.
4 unchanged sentences
All deferred stock rights granted during 2023 were additional rights issued in lieu of cash dividends payable on outstanding deferred stock rights.
−Removed: First Internet Bancorp
−Removed: Notes to Consolidated Financial Statements
−Removed: (Tabular dollar amounts in thousands except per share data)
The provision for income taxes consists of the following:
13 unchanged sentences
Total income taxes $ ( 3,477 ) $ 4,559 $ 8,458
+Added: First Internet Bancorp
+Added: Notes to Consolidated Financial Statements
+Added: (Tabular dollar amounts in thousands except per share data)
The net deferred tax asset at December 31, 2023 and 2022 consists of the following:
8 unchanged sentences
Net operating loss 13,309 8,928
+Added: Tax credits 711 —
Other 335 312
Total deferred tax assets, net $ 15,614 $ 12,092
−Removed: During 2022, the Company generated a federal and state net operating loss of $ 40.5 million and $ 9.1 million, respectively.
+Added: As of December 31, 2023 and 2022 the Company had federal net operating loss (“NOL”) carryforwards of approximately $ 57.2 million and $ 40.5 million, respectively, and state NOL carryforwards of $ 8.5 million and $ 9.1 million, respectively.
For federal income tax purposes, the NOL has no expiration period;
5 unchanged sentences
Further, in management’s opinion, these loans did not involve more than the normal risk of collectability or present other unfavorable features.
−Removed: First Internet Bancorp
−Removed: Notes to Consolidated Financial Statements
−Removed: (Tabular dollar amounts in thousands except per share data)
Related party loans and extensions of credit at December 31, 2023 and 2022 totaled $ 45.9 million and $ 21.9 million, respectively.
3 unchanged sentences
Balance at the beginning of period $ 21,860 $ 11,364
−Removed: Effect of change in composition of directors and executive officers — —
New Term Loans 19,139 21,810
+Added: Additions 4,956 —
Repayment of term loans ( 12 ) ( 11,324 )
2 unchanged sentences
Deposits from related parties held by the Company at December 31, 2023 and 2022 totaled $ 28.3 million and $ 33.7 million, respectively.
+Added: First Internet Bancorp
+Added: Notes to Consolidated Financial Statements
+Added: (Tabular dollar amounts in thousands except per share data)
Regulatory Capital Requirements
17 unchanged sentences
Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.
+Added: As permitted by the federal banking regulatory agencies, the Company has elected the option to delay the impact of the day one adoption of ASC 326.
+Added: The transition adjustments of $ 4.5 million will be phased into the regulatory capital calculations over a three-year period, with 25% of the adjustment recognized in 2023, 50% of the adjustment recognized in 2024, 75% of the adjustment recognized in 2025 and 100% of the adjustment recognized in 2026.
Actual Minimum Capital Required - Basel III Minimum Required to be Considered Well Capitalized
28 unchanged sentences
Bank 466,257 10.84 % 172,093 4.00 % 215,116 5.00 %
−Removed: Commitments and Credit Risk
−Removed: In the normal course of business, the Company makes various commitments to extend credit which are not reflected in the accompanying consolidated financial statements.
−Removed: At December 31, 2022 and 2021, the Company had outstanding loan commitments totaling approximately $ 485.4 million and $ 324.3 million, respectively.
First Internet Bancorp
1 unchanged sentence
(Tabular dollar amounts in thousands except per share data)
+Added: Commitments and Credit Risk
+Added: In the normal course of business, the Company makes various commitments to extend credit which are not reflected in the accompanying consolidated financial statements.
+Added: At December 31, 2023 and 2022, the Company had outstanding loan commitments totaling approximately $ 755.4 million and $ 485.4 million, respectively.
Capital Commitments
−Removed: Capital expenditures contracted for at the balance sheet date but not yet recognized in the financial statements are associated with the construction of the building where our corporate headquarters is located, along with the attached parking garage.
−Removed: The Company has entered into construction-related contracts in the amount of $ 68.9 million.
−Removed: As of December 31, 2022, $ 2.4 million of such contract commitments had not yet been incurred.
−Removed: These commitments are due within one year .
+Added: Capital expenditures were made in connection with the construction of the building where our corporate headquarters is located, along with an attached parking garage.
+Added: The Company entered into construction-related contracts.
+Added: As of December 31, 2023, the project was completed at a total cost of $ 67.2 million.
+Added: There are no remaining capital commitments left at December 31, 2023.
Fair Value of Financial Instruments
10 unchanged sentences
Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy.
−Removed: Level 1 securities include highly liquid mutual funds.
If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.
+Added: The Company did not own any securities classified within Level 1 of the hierarchy as of December 31, 2023 or December 31, 2022.
Level 2 securities include U.S.
17 unchanged sentences
The fair values of interest rate swap agreements are estimated using current market interest rates as of the balance sheet date and calculated using discounted cash flows that are observable or that can be corroborated by observable market data (Level 2).
+Added: Back-to-Back Swap Agreements
+Added: The Company offers interest rate swaps to certain loan customers to allow them to hedge the risk of rising interest rates on their variable rate loans.
+Added: The Company originates a variable rate loan and enters into a variable-to-fixed interest rate contract with the customer.
+Added: The Company also enters into an offsetting interest rate swap with a correspondent bank.
+Added: These back-to-back swap agreements are intended to offset each other and allow the Company to originate a variable rate loan, while providing a contract for fixed interest payments for the customer.
+Added: The net cash flow for the Company is equal to the interest income received from a variable rate loan originated with the customer.
+Added: The fair value of these derivatives is based on a discounted cash flow approach.
+Added: The fair value assets and liabilities of centrally cleared interest rate swaps are net of variation margin settled-to-market (Level 2).
Forward Contracts
22 unchanged sentences
Interest rate swaps assets 5,139 — 5,139 —
−Removed: Loans held-for-sale (mandatory pricing agreements) 9,110 — 9,110 —
−Removed: Forward contracts 97 97 — —
−Removed: IRLCs 133 — — 133
+Added: Interest rate swap agreements - assets (back-to-back) 677 — 677 —
+Added: Interest rate swap agreements - liabilities (back-to-back) ( 677 ) — ( 677 ) —
December 31, 2022
13 unchanged sentences
Servicing asset 6,255 — — 6,255
−Removed: Interest rate swaps liabilities ( 14,271 ) — ( 14,271 ) —
+Added: Interest rate swaps assets 8,645 — 8,645 —
Loans held-for-sale (mandatory pricing agreements) 9,110 — 9,110 —
23 unchanged sentences
The following describes the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis, as well as the general classification of such assets pursuant to the valuation hierarchy.
−Removed: Impaired Loans (Collateral Dependent)
+Added: Collateral Dependent Loans
Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment.
−Removed: The amount of the impairment may be determined based on the fair value of the underlying collateral, less costs to sell, the estimated present value of future cash flows or the loan’s observable market price.
−Removed: If the impaired loan is identified as collateral dependent, the fair value of the underlying collateral, less costs to sell, is used to measure impairment.
+Added: The amount of impairment may be determined based on the fair value of the underlying collateral, less costs to sell, the estimated present value of future cash flows or the loan’s observable market price.
+Added: If the individually evaluated loan is identified as collateral dependent, the fair value of the underlying collateral, less costs to sell, is used to measure impairment.
This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value.
−Removed: If the impaired loan is not collateral dependent, the Company utilizes a discounted cash flow analysis to measure impairment.
−Removed: Impaired loans with a specific valuation allowance based on the value of the underlying collateral or a discounted cash flow analysis are classified as Level 3 assets.
+Added: If the individually evaluated loan is not collateral dependent, the Company utilizes a discounted cash flow analysis to measure impairment.
+Added: Individually evaluated loans with a specific valuation allowance based on the value of the underlying collateral or a discounted cash flow analysis are classified as Level 3 assets.
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying condensed consolidated balance sheets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurement falls at December 31, 2023 and December 31, 2022.
4 unchanged sentences
(Level 2) Significant
−Removed: Impaired loans 1,164 — — 1,164
+Added: Collateral dependent loans 2,799 — — 2,799
First Internet Bancorp
7 unchanged sentences
Impaired loans 1,164 — — 1,164
−Removed: Unobservable (Level 3) Inputs
−Removed: The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill.
+Added: Significant (Level 3) Inputs
+Added: The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.
(dollars in thousands) Fair Value at
2 unchanged sentences
Inputs Range Weighted-Average Range
−Removed: Impaired loans
−Removed: $ 1,164 Fair value of collateral
+Added: Collateral dependent loans $ 2,799 Fair value of collateral
Discount for type of property and current market conditions 0 % - 90 %
−Removed: 133 Discounted cash flow
−Removed: Loan closing rates 31 % - 100 %
Servicing asset
16 unchanged sentences
valuation hierarchy.
−Removed: Level 1 securities include highly liquid mutual funds.
−Removed: If quoted market prices are not available,
−Removed: then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or
−Removed: discounted cash flows.
+Added: If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.
+Added: The Company did not own any securities classified within Level 1 of the hierarchy as of December 31, 2023 or December 31, 2022.
Level 2 securities include agency mortgage-backed securities - residential, municipal securities and corporate securities.
63 unchanged sentences
Mortgage Banking Activities
−Removed: The Company’s residential real estate lending business originated mortgage loans for customers and sold a majority of the originated loans into the secondary market.
−Removed: The Company hedged its mortgage banking pipeline by entering into forward contracts for the future delivery of mortgage loans to third-party investors and entering into IRLCs with potential borrowers to fund specific mortgage loans that will be sold into the secondary market.
−Removed: To facilitate the hedging of the loans, the Company has elected the fair value option for loans originated and intended for sale in the secondary market under mandatory pricing agreements.
−Removed: Changes in the fair value of loans held-for-sale, IRLCs and forward contracts are recorded in the mortgage banking activities line item within noninterest income.
+Added: The Bank’s residential real estate lending business originated mortgage loans for customers and typically sold a majority of the originated loans into the secondary market.
+Added: For most of the mortgages sold in the secondary market, the Bank hedged its mortgage banking pipeline by entering into forward contracts for the future delivery of mortgage loans to third party investors and entering into IRLCs with potential borrowers to fund specific mortgage loans that would be sold into the secondary market.
+Added: To facilitate the hedging of the loans, the Bank elected the fair value option for loans originated and intended for sale in the secondary market under mandatory pricing agreements Changes in the fair value of loans held-for-sale, IRLCs and forward contracts are recorded in the mortgage banking activities line item within noninterest income.
Refer to Note 18 for further information on derivative financial instruments.
3 unchanged sentences
During the years ended December 31, 2023, 2022, and 2021, the Company originated mortgage loans held-for-sale of $ 36.3 million, $ 388.0 million, and $ 721.3 million, respectively, and received $ 46.5 million, $ 411.5 million, and $ 714.9 million from the sale of mortgage loans, respectively, into the secondary market.
+Added: During the first quarter 2023, the Company made the decision to exit the residential mortgage business.
The following table provides the components of income from mortgage banking activities for the years ended December 31, 2023, 2022, and 2021.
11 unchanged sentences
The Company enters into interest rate swap agreements as part of its asset/liability management strategy to help manage its interest rate risk position.
−Removed: Additionally, the Company entered into forward contracts for the future delivery of mortgage loans to third-party investors and entered into IRLCs with potential borrowers to fund specific mortgage loans that will be sold into the secondary market.
−Removed: The forward contracts are entered into in order to economically hedge the effect of changes in interest rates resulting from the Company’s commitment to fund the loans.
−Removed: The Company entered into various interest rate swap agreements designated and qualifying as accounting hedges during the reported periods.
−Removed: Designating an interest rate swap as an accounting hedge allows the Company to recognize gains and losses, in the income statement within the same period that the hedged item affects earnings.
+Added: Additionally, the Company entered into forward contracts for the future delivery of mortgage loans to third-party investors and entered into IRLCs with potential borrowers to fund specific mortgage loans that were sold into the secondary market.
+Added: The forward contracts were entered into in order to economically hedge the effect of changes in interest rates resulting from the Company’s commitment to fund the loans.
+Added: The Company had various interest rate swap agreements designated and qualifying as accounting hedges during the reported periods.
+Added: Designating an interest rate swap as an accounting hedge allows the Company to recognize gains and losses in the condensed consolidated statements of income within the same period that the hedged item affects earnings.
The Company includes the gain or loss on the hedged items in the same line item as the offsetting loss or gain on the related interest rate swaps.
For derivative instruments that are designated and qualify as cash flow hedges, any gains or losses related to changes in fair value are recorded in accumulated other comprehensive loss, net of tax.
−Removed: The fair value of interest rate swaps with a positive fair value are reported in accrued income and other assets in the consolidated balance sheets while interest rate swaps with a negative fair value are reported in accrued expenses and other liabilities in the consolidated balance sheets.
−Removed: The IRLCs and forward contracts are not designated as accounting hedges and are recorded at fair value with changes in fair value reflected in noninterest income in the consolidated statements of income.
−Removed: The fair value of derivative instruments with a positive fair value are reported in accrued income and other assets in the consolidated balance sheets, while derivative instruments with a negative fair value are reported in accrued expenses and other liabilities in the consolidated balance sheets.
+Added: The fair value of interest rate swaps with a positive fair value are reported in accrued income and other assets in the condensed consolidated balance sheets, while interest rate swaps with a negative fair value are reported in accrued expenses and other liabilities in the condensed consolidated balance sheets.
+Added: The Company offers interest rate swaps to certain loan customers to allow them to hedge the risk of rising interest rates on their variable rate loans.
+Added: The Company originates a variable rate loan and enters into a variable-to-fixed interest rate contract with the customer.
+Added: The Company also enters into an offsetting interest rate swap with a correspondent bank.
+Added: These back-to-back swap agreements are intended to offset each other and allow the Company to originate a variable rate loan, while providing a contract for fixed interest payments for the customer.
+Added: The net cash flow for the Company is equal to the interest income received from a variable rate loan originated with the customer.
+Added: The fair value of these derivatives is based on a discounted cash flow approach.
+Added: The fair value assets and liabilities of centrally cleared interest rate swaps are net of variation margin settled-to-market.
+Added: The IRLCs and forward contracts are not designated as accounting hedges and are recorded at fair value with changes in fair value reflected in noninterest income on the condensed consolidated statements of income.
+Added: The fair value of derivative instruments with a positive fair value are reported in accrued income and other assets in the condensed consolidated balance sheets, while derivative instruments with a negative fair value are reported in accrued expenses and other liabilities in the condensed consolidated balance sheets.
The following table presents amounts that were recorded in the consolidated balance sheets related to cumulative basis adjustments for interest rate swap derivatives designated as fair value accounting hedges as of December 31, 2023 and 2022.
7 unchanged sentences
The following tables present a summary of interest rate swap derivatives designated as fair value accounting hedges of fixed-rate receivables used in the Company's asset/liability management activities at December 31, 2023 and December 31, 2022, identified by the underlying interest rate-sensitive instruments.
−Removed: December 31, 2022 Weighted Average Remaining Maturity (years) Weighted-Average Rate
−Removed: Instruments Associated With
−Removed: Notional Value Fair Value Receive Pay
−Removed: Securities available-for-sale $ 50,000 1.8 $ 2,093 3 month LIBOR 2.33 %
−Removed: Total swap portfolio at December 31, 2022 $ 50,000 1.8 $ 2,093 3 month LIBOR 2.33 %
First Internet Bancorp
4 unchanged sentences
Notional Value Fair Value Receive Pay
+Added: Securities available-for-sale $ 50,000 0.8 $ 1,153 3 month SOFR 2.33 %
+Added: Total swap portfolio at December 31, 2023 $ 50,000 0.8 $ 1,153 3 month SOFR 2.33 %
+Added: December 31, 2022 Weighted Average Remaining Maturity (years) Weighted-Average Rate
+Added: Instruments Associated With
+Added: Notional Value Fair Value Receive Pay
Securities available-for-sale $ 50,000 1.8 $ 2,093 3 month LIBOR 2.33 %
10 unchanged sentences
Notional Value Fair Value Receive Pay
−Removed: Interest rate swaps $ 110,000 4.1 $ 4,787 3 month LIBOR 2.88 %
−Removed: Interest rate swaps 60,000 0.6 735 1 month LIBOR 2.88 %
+Added: Interest rate swaps $ 110,000 3.1 $ 3,596 3-month SOFR 2.88 %
Interest rate swaps 40,000 0.4 390 Fed Funds Effective 2.78 %
4 unchanged sentences
Interest rate swaps 60,000 0.6 735 1 month LIBOR 2.88 %
−Removed: These derivative financial instruments were entered into for the purpose of managing the interest rate risk of certain assets and liabilities.
−Removed: As of December 31, 2022, the Company received $ 7.7 million of cash collateral from counterparties as security for their obligations related to these swap transactions.
−Removed: As of December 31, 2021, the Company pledged cash collateral of $ 15.7 million to counterparties as security for its obligations related to these interest rate swap transactions.
−Removed: Cash collateral is pledged to counterparties on interest rate swap agreements as security for its obligations related to these agreements.
−Removed: Collateral posted and received is dependent on the market valuation of the underlying hedges.
+Added: Interest rate swaps 40,000 1.4 1,030 Fed Funds Effective 2.78 %
First Internet Bancorp
1 unchanged sentence
(Tabular dollar amounts in thousands except per share data)
+Added: These derivative financial instruments were entered into for the purpose of managing the interest rate risk of certain assets and liabilities.
+Added: The Company received $ 5.2 million and $ 7.7 million of cash collateral from counterparties as security for their obligations related to these swap transactions at December 31, 2023 and 2022, respectively.
+Added: The Company had no pledged cash collateral as of December 31, 2023 and December 31, 2022 to counterparties on interest rate swap agreements as security for its obligations related to these agreements.
+Added: Collateral posted and received is dependent on the market valuation of the underlying hedges.
The following table presents the notional amount and fair value of interest rate swaps, IRLCs and forward contracts utilized by the Company at December 31, 2023 and 2022.
6 unchanged sentences
Derivatives not designated as hedging instruments
+Added: Back-to-back swaps 1,778 $ 677 — —
IRLCs — — 14,862 133
2 unchanged sentences
Liability Derivatives
−Removed: Derivatives designated as hedging instruments
−Removed: Interest rate swaps associated with securities available-for-sale $ — $ — $ 50,000 $ ( 1,731 )
−Removed: Interest rate swaps associated with liabilities — — 210,000 ( 12,540 )
Derivatives not designated as hedging instruments
−Removed: Forward contracts — — 72,750 ( 30 )
+Added: Back-to-back swaps 1,778 ( 677 ) — —
Total contracts $ 1,778 $ ( 677 ) $ — $ —
2 unchanged sentences
Refer to “Note 16 - Fair Value of Financial Instruments” for additional information.
+Added: Back-to-back swaps consist of two interest-rate swaps (a customer swap and an offsetting counterparty swap).
+Added: As a result of this offsetting relationship, no net gains or losses are recognized in income.
The following table presents the effects of the Company's cash flow hedge relationships on the consolidated statements of comprehensive income during the twelve months ended December 31, 2023, 2022, and 2021.
−Removed: Amount of Gain (loss) Recognized in Other Comprehensive Income in the Twelve Months Ended
+Added: Amount of (Loss) gain recognized in Other Comprehensive Income in the Twelve Months Ended
December 31, 2023 December 31, 2022 December 31, 2021
Interest rate swap agreements $ ( 2,566 ) $ 19,091 $ 11,138
−Removed: The following table summarizes the periodic changes in the fair value of the derivative financial instruments on the consolidated statements of income for the twelve months ended December 31, 2022, 2021, and 2020.
+Added: The following table summarizes the periodic changes in the fair value of derivatives not designated as hedging instruments on the condensed consolidated statements of income for the twelve months ended December 31, 2023, 2022, and 2021.
First Internet Bancorp
5 unchanged sentences
Derivatives not designated as hedging instruments
−Removed: IRLCs $ — $ — $ 2,451
Forward contracts $ — $ 127 $ 610
23 unchanged sentences
The Company repurchased a total of 855,956 shares at an average price of $ 36.31 per share under the program through December 19, 2022.
−Removed: On December 19, 2022, the Company's Board of Directors approved a new stock repurchase program authorizing the repurchase of up to $ 25.0 million of our outstanding common stock from time to time on the open market or in privately negotiated transactions.
−Removed: The stock repurchase authorization replaced the Company’s previously announced stock repurchase program and is scheduled to expire on December 31, 2023.
−Removed: Under this program, the Company repurchased 46,497 shares of common stock during the fourth quarter 2022 at an average price of $ 24.42 per share.
+Added: On December 19, 2022, the Company's Board of Directors approved a new stock repurchase program to replace the prior program.
+Added: The new program authorized the repurchase of up to $ 25.0 million of our outstanding common stock from time to time on the open market or in privately negotiated transactions.
+Added: The stock repurchase authorization is scheduled to expire on December 31, 2024.
+Added: Under this program, the Company repurchased 502,525 shares of common stock at an average price of $ 18.40 per share during 2023, and 46,497 shares of common stock at an average price of $ 24.42 per share during 2022.
As of December 31, 2023, the Company had $ 14.6 million of remaining authority under the program.
6 unchanged sentences
Balance, January 1, 2021 $ 468 $ — $ ( 17,664 ) $ ( 17,196 )
−Removed: Net unrealized holding gains (losses) recorded within other comprehensive income before income tax 6,551 — ( 10,248 ) ( 3,697 )
−Removed: Reclassification adjustment for gains realized ( 139 ) — — ( 139 )
−Removed: Other comprehensive income (loss) before tax 6,412 — ( 10,248 ) ( 3,836 )
−Removed: Income tax provision (benefit) 1,556 — ( 2,387 ) ( 831 )
−Removed: Other comprehensive income (loss) - net of tax 4,856 — ( 7,861 ) ( 3,005 )
−Removed: Balance, December 31, 2020 $ 468 $ — $ ( 17,664 ) $ ( 17,196 )
Net unrealized holding (losses) gains recorded within other comprehensive income before income tax ( 4,087 ) — 11,138 7,051
10 unchanged sentences
Balance, December 31, 2022 $ ( 35,831 ) $ ( 3,519 ) $ 5,714 $ ( 33,636 )
+Added: Net unrealized holding gains (losses) recorded within other comprehensive income before income tax 7,339 — ( 2,566 ) 4,773
+Added: Amortization of net unrealized losses on securities transferred from available-for-sale to held-to-maturity — 778 — 778
+Added: Other comprehensive income (loss) before tax 7,339 778 ( 2,566 ) 5,551
+Added: Income tax provision (benefit) 1,682 198 ( 590 ) 1,290
+Added: Other comprehensive income (loss) - net of tax 5,657 580 ( 1,976 ) 4,261
+Added: Balance, December 31, 2023 $ ( 30,174 ) $ ( 2,939 ) $ 3,738 $ ( 29,375 )
Condensed Financial Information (Parent Company Only)
19 unchanged sentences
2023 2022 2021
+Added: Dividends from bank subsidiary $ 12,000 $ 8,000 $ —
Gain on sale of premises and equipment — — 2,523
7 unchanged sentences
Total expenses 8,557 8,667 10,018
−Removed: Loss before income tax and equity in undistributed net income of subsidiaries ( 8,382 ) ( 7,420 ) ( 8,162 )
+Added: Income (loss) before income tax and equity in undistributed net income of subsidiaries 3,631 ( 382 ) ( 7,420 )
Income tax benefit ( 1,817 ) ( 1,874 ) ( 1,687 )
−Removed: Loss before equity in undistributed net income of subsidiaries ( 6,508 ) ( 5,733 ) ( 6,073 )
+Added: Income (loss) before equity in undistributed net income of subsidiaries 5,448 1,492 ( 5,733 )
Equity in undistributed net income of subsidiaries 2,969 34,049 53,847
7 unchanged sentences
Net income $ 8,417 $ 35,541 $ 48,114
−Removed: Other comprehensive (loss) income
+Added: Other comprehensive income (loss)
Securities available-for-sale
−Removed: Net unrealized holding (losses) gains on securities available-for-sale recorded within other comprehensive income before income tax ( 42,336 ) ( 4,087 ) 6,551
−Removed: Reclassification adjustment for gains realized — — ( 139 )
−Removed: Income tax (benefit) provision ( 9,060 ) ( 1,064 ) 1,556
−Removed: Net effect on other comprehensive loss ( 33,276 ) ( 3,023 ) 4,856
+Added: Net unrealized holding gains (losses) on securities available-for-sale recorded within other comprehensive income before income tax 7,339 ( 42,336 ) ( 4,087 )
+Added: Income tax provision (benefit) 1,682 ( 9,060 ) ( 1,064 )
+Added: Net effect on other comprehensive income (loss) 5,657 ( 33,276 ) ( 3,023 )
Securities held-to-maturity
1 unchanged sentence
Amortization of net unrealized holding losses on securities transferred from available-for-sale to held-to-maturity 778 844 —
−Removed: Income tax benefit ( 1,039 ) — —
−Removed: Net effect on other comprehensive loss ( 3,519 ) — —
−Removed: Cash flow hedges
−Removed: Net unrealized holding gains (losses) on cash flow hedging derivatives recorded within other comprehensive income before income tax 19,091 11,138 ( 10,248 )
Income tax provision (benefit) 198 ( 1,039 ) —
Net effect on other comprehensive income (loss) 580 ( 3,519 ) —
−Removed: Total other comprehensive (loss) income ( 22,597 ) 6,157 ( 3,005 )
+Added: Cash flow hedges
+Added: Net unrealized holding (losses) gains on cash flow hedging derivatives recorded within other comprehensive income before income tax ( 2,566 ) 19,091 11,138
+Added: Income tax (benefit) provision ( 590 ) 4,893 1,958
+Added: Net effect on other comprehensive (loss) income ( 1,976 ) 14,198 9,180
+Added: Total other comprehensive income (loss) 4,261 ( 22,597 ) 6,157
Comprehensive income $ 12,678 $ 12,944 $ 54,271
8 unchanged sentences
Adjustments to reconcile net income to net cash provided by operating activities:
−Removed: Dividend received from Bank 8,000 — —
Equity in undistributed net income of subsidiaries ( 2,969 ) ( 34,049 ) ( 53,847 )
16 unchanged sentences
Other, net ( 153 ) ( 250 ) ( 441 )
−Removed: Net cash provided by financing activities ( 30,347 ) 13,366 7,264
+Added: Net cash (used in) provided by financing activities ( 11,649 ) ( 30,347 ) 13,366
Net (decrease) increase in cash and cash equivalents ( 10,666 ) ( 30,598 ) 12,325
1 unchanged sentence
Cash and cash equivalents at end of year $ 11,593 $ 22,259 $ 52,857
+Added: The prior year Condensed Statements of Income and Condensed Statements of Cash Flows presented above were voluntarily revised to correct an immaterial error.
+Added: As a result, the following changes were made to the 2022 statements:
+Added: • Dividends received from subsidiary are presented in total income.
+Added: • Equity in undistributed net income of subsidiaries reflects the difference in subsidiary income and dividends received.
+Added: The above changes had no effect on 2022 net income.
First Internet Bancorp
24 unchanged sentences
This increases the comparability of financial statement information provided by institutions that otherwise would have reported similar financial instruments using different measurement methodologies, potentially decreasing costs for financial statement preparers while providing more useful information to investors and other users.
−Removed: First Internet Bancorp
−Removed: Notes to Consolidated Financial Statements
−Removed: (Tabular dollar amounts in thousands except per share data)
−Removed: The ASU was effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019.
−Removed: FASB subsequently approved a delay in adoption for Smaller Reporting Companies, which postponed adoption until periods beginning after December 15, 2022.
−Removed: The Company has a current expected credit losses (“CECL”) working group that has been meeting to discuss implementation matters related to the completeness and accuracy of historical data, model development and corporate governance documentation.
+Added: The Company formed a current expected credit losses (“CECL”) working group that discussed implementation matters related to the completeness and accuracy of historical data, model development and corporate governance documentation.
The new allowance model estimates credit losses over the expected life of the portfolio and includes a qualitative framework to account for drivers of losses that the quantitative model does not capture.
1 unchanged sentence
Model validation was completed by an independent third party in the fourth quarter 2022.
−Removed: The ASU allows for several different methods of calculating the Allowance for Credit Losses (“ACL”) and based on its analysis of observable data, the Company determined the discounted cash flow method to be the most appropriate for all its loan segments, with the exception of its home improvement loan segment.
−Removed: The most appropriate method for this portfolio is the weighted-average remaining life method.
−Removed: The Company expects to record a one-time cumulative effect adjustment to the ACL in retained earnings on the consolidated balance sheet as of the beginning of 2023, as is required in the guidance.
−Removed: The Company believes there will be an increase to the ACL between $ 2.5 million and $ 3.0 million.
−Removed: In addition, the Company expects the allowance for unfunded commitments to be in the range of $ 2.5 million and $ 3.0 million.
−Removed: The qualitative impact of the new accounting standard will still be directed by many of the same factors that impacted the previous methodology for calculating the ACL, including but not limited to, quality and experience of staff, changes in the value of collateral, concentrations of credit in loan types or industries and changes to lending policies.
−Removed: In addition, the Company will also use reasonable and supportable forecasts.
−Removed: Examples of this are regression analyses of data from the Federal Open Market Committee quarterly economic projections for change in real GDP, housing price index and national unemployment.
−Removed: The actual impact from adopting this guidance may be subject to change based upon refinement and finalization of the model and associated assumptions, the implementation and testing of certain internal controls ensuring model effectiveness and management’s judgment.
−Removed: The Company does not expect a material ACL on HTM securities or AFS debt securities.
−Removed: ASU 2019-04 - Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments (April 2019)
−Removed: The amendments in this ASU clarify or correct the guidance in ASC Topic 326, Topic 815 and Topic 825.
−Removed: With respect to Topic 326, ASU 2019-04 addresses a number of issues as it relates to the CECL standard including consideration of accrued interest, recoveries, variable-rate financial instruments, prepayments, extension and renewal options, among other things, in the measurement of expected credit losses.
−Removed: The amendments to Topic 326 have the same effective dates as ASU 2016-13 and the Company is currently evaluating the potential impact of these amendments on the consolidated financial statements.
−Removed: With respect to Topic 815, ASU 2019-04 clarifies issues related to partial-term hedges, hedged debt securities, and transitioning from a quantitative method of assessing hedge effectiveness to a more simplified method.
−Removed: The amendments to Topic 815 are effective for interim and annual reporting periods beginning after December 15, 2019 and are not expected to have a material impact on the consolidated financial statements.
−Removed: With respect to Topic 825, ASU 2019-04 addresses the scope of the guidance, the requirement for remeasurement under ASC Topic 820 when using the measurement alternative, certain disclosure requirements, and which equity securities must be remeasured at historical exchanges rates.
−Removed: The amendments to Topic 825 were effective for interim and annual reporting periods beginning after December 15, 2019 and the adoption of this guidance did not have a material impact on the consolidated financial statements.
+Added: The ASU allows for several different methods of calculating the Allowance for Credit Losses (“ACL”) and based on its analysis of observable data, the Company determined the discounted cash flow method to be the most appropriate for all its loan segments.
First Internet Bancorp
1 unchanged sentence
(Tabular dollar amounts in thousands except per share data)
−Removed: Coronavirus Aid, Relief and Economic Security Act (“CARES Act”)
−Removed: In March 2020 in connection with the implementation of the CARES Act and related provisions, the Company adopted the temporary relief issued under the CARES Act, thereby suspending the guidance in ASC 310-40 on accounting for TDRs to loan modifications related to COVID-19.
−Removed: Section 4013 of the CARES Act specifies that loan modifications due to the impact of COVID-19 that would otherwise be classified as TDRs under GAAP will not be so classified.
−Removed: Modifications within the scope of this relief were in effect from the period beginning March 1, 2020 until the earlier of December 31, 2020 or 60 days after the date on which the national emergency related to the COVID-19 pandemic formally terminates.
−Removed: See the “Non-TDR Loan Modifications due to COVID-19” section of Item 2.
−Removed: Management’s Discussion and Analysis of Financial Condition and Results of Operations for more information.
+Added: The Company adopted this guidance on January 1, 2023 and recorded a $ 3.0 million pre-tax one-time cumulative effect adjustment to the ACL in retained earnings on the consolidated balance sheet as of the beginning of 2023, as is required in the guidance.
+Added: In addition, the Company recorded a one-time $ 2.5 million pre-tax cumulative effect adjustment to the allowance for unfunded commitments in retained earnings on the consolidated balance sheet.
+Added: The qualitative impact of the new accounting standard is directed by many of the same factors that impacted the previous methodology for calculating the ACL, including but not limited to, quality and experience of staff, changes in the value of collateral, concentrations of credit in loan types or industries and changes to lending policies.
+Added: In addition, the Company also uses reasonable and supportable forecasts.
+Added: Examples of this are regression analyses of data from the Federal Open Market Committee quarterly economic projections for change in real GDP, housing price index and national unemployment.
+Added: The following table presents the impact of the adoption of ASC 326 as of January 1, 2023:
+Added: January 1, 2023
+Added: (dollars in thousands) Pre-ASC 326 Adoption Impact of ASC 326 Adoption As Reported Under ASC 326
+Added: Commercial loans
+Added: Commercial and industrial $ 1,711 $ ( 120 ) $ 1,591
+Added: Owner-occupied commercial real estate 651 62 713
+Added: Investor commercial real estate 1,099 ( 191 ) 908
+Added: Construction 2,074 ( 435 ) 1,639
+Added: Single tenant lease financing 10,519 ( 346 ) 10,173
+Added: Public finance 1,753 ( 135 ) 1,618
+Added: Healthcare finance 2,997 1,034 4,031
+Added: Small business lending 2,168 334 2,502
+Added: Franchise finance 3,988 ( 313 ) 3,675
+Added: Total commercial loans 26,960 ( 110 ) 26,850
+Added: Consumer loans
+Added: Residential mortgage 1,559 406 1,965
+Added: Home equity 69 133 202
+Added: Other consumer 3,149 2,533 5,682
+Added: Total consumer loans 4,777 3,072 7,849
+Added: Total allowance for credit losses $ 31,737 $ 2,962 $ 34,699
+Added: Liability for off-balance sheet credit exposures $ — $ 2,504 $ 2,504
+Added: The Company also performed an assessment to determine if an allowance for credit loss was needed for available-for-sale and held-to-maturity securities.
+Added: The Company analyzed available-for-sale securities investment securities that were in an unrealized loss position as of January 1, 2023 and determined the decline in fair value for those securities was not related to credit, but rather related to changes in interest rates and general market conditions.
+Added: As such, no ACL was recorded for available-for-sale securities.
+Added: The Company analyzed held-to-maturity securities and recorded a $ 0.3 million one-time cumulative adjustment to the allowance in retained earnings.
ASU 2020-04 - Reference Rate Reform (Topic 848):
−Removed: Facilitation of the Effects of Reference Rate Reform on Financial Reporting (March 2020)
−Removed: In March 2020, FASB issued ASU 2020-04 to ease the potential burden in accounting for the transition away from LIBOR on financial reporting.
+Added: Facilitation of the Effects of Reference Rate Reform on Financial Reporting (March 2020) and ASU 2022-06 - Deferral of sunset Date of Topic 848
+Added: In March 2020, FASB issued ASU 2020-04 to ease the potential burden in accounting for the transition away from the LIBOR on financial reporting.
The ASU provides optional expedients and exceptions for applying GAAP to contract modification and hedge accounting relationships.
−Removed: In December 2022, FASB extended the effective date for this ASU from December 31, 2022 to December 31, 2024.
−Removed: The Company is still evaluating the impact of reference rate reform and does not believe the adoption of this guidance will have a material impact on the consolidated financial statements.
+Added: The guidance is effective March 12, 2020 through December 31, 2024.
+Added: The Company adopted this guidance in 2023 and it did not have a material impact on the condensed consolidated financial statements.
+Added: First Internet Bancorp
+Added: Notes to Consolidated Financial Statements
+Added: (Tabular dollar amounts in thousands except per share data)
ASU 2022-02 - Financial Instruments - Credit Losses (Topic 326):
6 unchanged sentences
The ASU requires an entity to disclose current-period gross write-offs by year of origination for financing receivables within the scope of Subtopic 326-20.
−Removed: The Company adopted this guidance on January 1, 2023 and it did not have a material impact on the condensed consolidated financial statements.
−Removed: First Internet Bancorp
−Removed: Notes to Consolidated Financial Statements
−Removed: (Tabular dollar amounts in thousands except per share data)
−Removed: Subsequent Event
−Removed: Due to the steep decline in consumer mortgage volumes and the negative outlook for consumer mortgage lending over the next several years, the Company decided to exit its consumer mortgage business during the first quarter of 2023.
−Removed: This includes its nationwide digital direct-to-consumer mortgage platform that originates residential loans for sale in the secondary market as well as its local traditional consumer mortgage and construction-to-permanent business.
−Removed: The Company’s commercial construction and land development business will not be affected by this decision and will remain an important part of the Company’s lending strategy.
−Removed: This action is expected to reduce total annual noninterest expense by approximately $ 6.8 million and increase annualized pre-tax income by approximately $ 2.7 million, with 80 % of the benefit realized in 2023 and 100 % thereafter.
−Removed: The Company estimates that it will incur total pre-tax expense of approximately $ 3.3 million in the first and second quarters of 2023 associated with exiting this line of business.
+Added: This guidance is effective on January 1, 2023, with early adoption permitted.
+Added: Using a prospective approach, the Company adopted this guidance on January 1, 2023 and it did not have a material impact on the condensed consolidated financial statements.
+Added: ASU 2023-07 - Segment Reporting (Topic 280):
+Added: Improvements to Reportable Segments (November 2023)
+Added: In November 2023, the FASB issued ASU No.
+Added: 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segments.
+Added: This ASU enhances financial reporting by requiring disclosure of incremental segment information on an annual and interim basis.
+Added: The guidance is effective for fiscal years beginning after December 15, 2023 and for interim periods within fiscal years beginning after December 15, 2024 with early adoption permitted.
+Added: The Company is currently evaluating the impact of this ASU on its condensed consolidated financial statements.
+Added: ASU 2023-09 - Income Taxes (Topic 740):
+Added: Improvements to Income Tax Disclosures (December 2023)
+Added: In December 2023, the FASB issued ASU No.
+Added: 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures.
+Added: This ASU enhances the transparency and usefulness of income tax disclosures, which addresses investor requests for more transparency about income tax disclosures related primarily to the rate reconciliation and income taxes paid information.
+Added: The guidance is effective for annual periods beginning after December 15, 2024 with early adoption permitted.
+Added: The Company is currently evaluating the impact of this ASU on its condensed consolidated financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.