Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
First Internet Bancorp
Condensed Consolidated Balance Sheets
(Amounts in thousands except share data)
September 30, 2021 December 31, 2020
(Unaudited)
Assets
Cash and due from banks $ 4,932 $ 7,367
Interest-bearing deposits 402,583 412,439
Total cash and cash equivalents 407,515 419,806
Securities available-for-sale, at fair value (amortized cost of $635,978 and $497,004 in 2021 and 2020, respectively) 634,007 497,628
Securities held-to-maturity, at amortized cost (fair value of $64,337 and $69,452 in 2021 and 2020, respectively) 62,129 68,223
Loans held-for-sale (includes $19,181 and $26,341 at fair value in 2021 and 2020, respectively) 43,970 39,584
Loans 2,936,148 3,059,231
Allowance for loan losses ( 28,000 ) ( 29,484 )
Net loans 2,908,148 3,029,747
Accrued interest receivable 14,866 17,416
Federal Home Loan Bank of Indianapolis stock 25,650 25,650
Cash surrender value of bank-owned life insurance 38,660 37,952
Premises and equipment, net 52,700 37,590
Goodwill 4,687 4,687
Servicing asset, at fair value 4,412 3,569
Other real estate owned 1,188 —
Accrued income and other assets 54,360 64,304
Total assets $ 4,252,292 $ 4,246,156
Liabilities and Shareholders’ Equity
Liabilities
Noninterest-bearing deposits $ 110,117 $ 96,753
Interest-bearing deposits 3,114,478 3,174,132
Total deposits 3,224,595 3,270,885
Advances from Federal Home Loan Bank 514,920 514,916
Subordinated debt, net of unamortized debt issuance costs of $2,844 and $2,397 in 2021 and 2020, respectively 104,156 79,603
Accrued interest payable 1,568 1,439
Accrued expenses and other liabilities 36,611 48,369
Total liabilities 3,881,850 3,915,212
Commitments and Contingencies
Shareholders’ Equity
Preferred stock, no par value; 4,913,779 shares authorized; issued and outstanding - none — —
Voting common stock, no par value; 45,000,000 shares authorized; 9,854,153 and 9,800,569 shares issued and outstanding in 2021 and 2020, respectively 223,059 221,408
Nonvoting common stock, no par value; 86,221 shares authorized; issued and outstanding - none — —
Retained earnings 160,551 126,732
Accumulated other comprehensive loss ( 13,168 ) ( 17,196 )
Total shareholders’ equity 370,442 330,944
Total liabilities and shareholders’ equity $ 4,252,292 $ 4,246,156
See Notes to Condensed Consolidated Financial Statements
1
First Internet Bancorp
Condensed Consolidated Statements of Income – Unaudited
(Amounts in thousands except share and per share data)
Three Months Ended Nine Months Ended
September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Interest Income
Loans $ 30,126 $ 29,560 $ 91,846 $ 89,698
Securities – taxable 2,297 2,240 5,997 9,135
Securities – non-taxable 241 381 781 1,410
Other earning assets 370 569 1,067 2,973
Total interest income 33,034 32,750 99,691 103,216
Interest Expense
Deposits 7,090 12,428 23,423 45,399
Other borrowed funds 5,025 4,090 13,217 12,141
Total interest expense 12,115 16,518 36,640 57,540
Net Interest Income 20,919 16,232 63,051 45,676
(Benefit) Provision for Loan Losses ( 29 ) 2,509 $ 1,268 6,461
Net Interest Income After Provision for Loan Losses 20,948 13,723 61,783 39,215
Noninterest Income
Service charges and fees 276 224 822 618
Loan servicing revenue 511 274 1,390 780
Loan servicing asset revaluation ( 274 ) ( 103 ) ( 669 ) ( 372 )
Mortgage banking activities 3,850 9,630 12,274 16,706
Gain on sale of loans 2,719 2,033 7,461 4,596
Gain on sale of securities — 98 — 139
Gain on sale of premises and equipment — — 2,523 —
Other 731 339 1,349 1,212
Total noninterest income 7,813 12,495 25,150 23,679
Noninterest Expense
Salaries and employee benefits 9,316 9,533 28,040 25,096
Marketing, advertising and promotion 813 426 2,365 1,212
Consulting and professional services 728 614 2,792 2,723
Data processing 380 388 1,224 1,102
Loan expenses 383 408 1,458 1,406
Premises and equipment 1,687 1,568 4,875 4,795
Deposit insurance premium 230 440 930 1,360
Write-down of other real estate owned — 2,065 — 2,065
Other 914 970 3,159 3,383
Total noninterest expense 14,451 16,412 44,843 43,142
Income Before Income Taxes 14,310 9,806 42,090 19,752
Income Tax Provision 2,220 1,395 $ 6,454 1,390
Net Income $ 12,090 $ 8,411 $ 35,636 $ 18,362
Income Per Share of Common Stock
Basic $ 1.22 $ 0.86 $ 3.59 $ 1.87
Diluted $ 1.21 $ 0.86 $ 3.57 $ 1.87
Weighted-Average Number of Common Shares Outstanding
Basic 9,936,237 9,773,175 9,922,877 9,825,683
Diluted 9,988,102 9,773,224 9,974,071 9,827,182
Dividends Declared Per Share $ 0.06 $ 0.06 $ 0.18 $ 0.18
See Notes to Condensed Consolidated Financial Statements
2
First Internet Bancorp
Condensed Consolidated Statements of Comprehensive Income – Unaudited
(Amounts in thousands)
Three Months Ended September 30, Nine Months Ended September 30,
2021 2020 2021 2020
Net income $ 12,090 $ 8,411 $ 35,636 $ 18,362
Other comprehensive (loss) income
Net unrealized holding (losses) gains on securities available-for-sale recorded within other comprehensive (loss) income before income tax ( 1,789 ) 1,386 ( 2,596 ) 6,187
Reclassification adjustment for gains realized — ( 98 ) — ( 139 )
Net unrealized holding gains (losses) on cash flow hedging derivatives recorded within other comprehensive income (loss) before income tax 1,439 1,514 7,665 ( 12,453 )
Other comprehensive (loss) income before income tax ( 350 ) 2,802 5,069 ( 6,405 )
Income tax (benefit) provision ( 93 ) 754 1,041 ( 1,506 )
Other comprehensive (loss) income ( 257 ) 2,048 4,028 ( 4,899 )
Comprehensive income $ 11,833 $ 10,459 $ 39,664 $ 13,463
See Notes to Condensed Consolidated Financial Statements
First Internet Bancorp
Condensed Consolidated Statements of Changes in Shareholders’ Equity - Unaudited
Nine Months Ended September 30, 2021 and 2020
(Amounts in thousands except per share data)
Voting and
Nonvoting
Common
Stock Retained
Earnings Accumulated
Other
Comprehensive
Loss Total
Shareholders’
Equity
Balance, January 1, 2021 $ 221,408 $ 126,732 $ ( 17,196 ) $ 330,944
Net income — 35,636 — 35,636
Other comprehensive income — — 4,028 4,028
Dividends declared ($ 0.18 per share)
— ( 1,817 ) — ( 1,817 )
Recognition of the fair value of share-based compensation 1,830 — — 1,830
Deferred stock rights and restricted stock units issued in lieu of cash dividends payable on outstanding deferred stock rights and restricted stock units 16 — — 16
Common stock redeemed for the net settlement of share-based awards ( 195 ) — — ( 195 )
Balance, September 30, 2021 $ 223,059 $ 160,551 $ ( 13,168 ) $ 370,442
Balance, January 1, 2020 $ 219,423 $ 99,681 $ ( 14,191 ) $ 304,913
Net income — 18,362 — 18,362
Other comprehensive loss — — ( 4,899 ) ( 4,899 )
Dividends declared ($ 0.18 per share)
— ( 1,802 ) — ( 1,802 )
Recognition of the fair value of share-based compensation 1,600 — — 1,600
Deferred stock rights and restricted stock units issued in lieu of cash dividends payable on outstanding deferred stock rights and restricted stock units 21 — — 21
Common stock redeemed for the net settlement of share-based awards ( 93 ) — — ( 93 )
Balance, September 30, 2020 $ 220,951 $ 116,241 $ ( 19,090 ) $ 318,102
See Notes to Condensed Consolidated Financial Statements
3
First Internet Bancorp
Condensed Consolidated Statements of Changes in Shareholders’ Equity - Unaudited
Three Months Ended September 30, 2021 and 2020
(Amounts in thousands except per share data)
Voting and
Nonvoting
Common
Stock Retained
Earnings Accumulated
Other
Comprehensive
Loss Total
Shareholders’
Equity
Balance, July 1, 2021 $ 222,486 $ 149,066 $ ( 12,911 ) $ 358,641
Net income — 12,090 — 12,090
Other comprehensive loss — — ( 257 ) ( 257 )
Dividends declared ($ 0.06 per share)
— ( 605 ) — ( 605 )
Recognition of the fair value of share-based compensation 568 — — 568
Deferred stock rights and restricted stock units issued in lieu of cash dividends payable on outstanding deferred stock rights and restricted stock units 5 — — 5
Balance, September 30, 2021 $ 223,059 $ 160,551 $ ( 13,168 ) $ 370,442
Balance, July 1, 2020 $ 220,418 $ 108,431 $ ( 21,138 ) $ 307,711
Net income — 8,411 — 8,411
Other comprehensive income — — 2,048 2,048
Dividends declared ($ 0.06 per share)
— ( 601 ) — ( 601 )
Recognition of the fair value of share-based compensation 527 — — 527
Deferred stock rights and restricted stock units issued in lieu of cash dividends payable on outstanding deferred stock rights and restricted stock units 6 — — 6
Balance, September 30, 2020 $ 220,951 $ 116,241 $ ( 19,090 ) $ 318,102
4
First Internet Bancorp
Condensed Consolidated Statements of Cash Flows – Unaudited
(Amounts in thousands)
Nine Months Ended September 30,
2021 2020
Operating Activities
Net income $ 35,636 $ 18,362
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization 6,649 5,699
Increase in cash surrender value of bank-owned life insurance ( 708 ) ( 712 )
Provision for loan losses 1,268 6,461
Share-based compensation expense 1,830 1,600
Write-down of other real estate owned — 2,065
Loss on sale of available-for-sale securities — ( 139 )
Loans originated for sale ( 645,620 ) ( 431,384 )
Proceeds from sale of loans 662,390 429,284
Gain on loans sold ( 23,522 ) ( 19,544 )
Decrease in fair value of loans held-for-sale 854 116
Loss on derivatives 1,870 ( 1,974 )
Settlement of derivatives ( 1,859 ) ( 46,109 )
Loan servicing asset revaluation 669 ( 337 )
Net change in accrued income and other assets 3,114 491
Net change in accrued expenses and other liabilities 372 1,098
Net cash provided by (used in) operating activities 42,943 ( 35,023 )
Investing Activities
Net loan activity, excluding purchases 156,670 2,284
Maturities and calls of securities available-for-sale 129,183 142,432
Proceeds from sale of securities available-for-sale — 893
Purchase of securities available-for-sale ( 272,845 ) ( 119,263 )
Maturities and calls of securities held-to-maturity 6,000 —
Purchase of securities held-to-maturity — ( 2,000 )
Net proceeds from sale of premises and equipment 8,116 —
Purchase of premises and equipment ( 22,467 ) ( 18,571 )
Loans purchased ( 37,527 ) ( 260,841 )
Net proceeds from sale of portfolio loans — 234,619
Other investing activities 2,264 —
Net cash used in investing activities ( 30,606 ) ( 20,447 )
Financing Activities
Net (decrease) increase in deposits ( 46,290 ) 218,428
Cash dividends paid ( 1,802 ) ( 1,773 )
Repayment of subordinated debt ( 35,000 ) —
Net proceeds from issuance of subordinated debt 58,658 —
Proceeds from advances from Federal Home Loan Bank 110,000 330,000
Repayment of advances from Federal Home Loan Bank ( 110,000 ) ( 330,000 )
Other, net ( 194 ) ( 93 )
Net cash (used in) provided by financing activities ( 24,628 ) 216,562
Net (Decrease) Increase in Cash and Cash Equivalents ( 12,291 ) 161,092
Cash and Cash Equivalents, Beginning of Period 419,806 327,361
Cash and Cash Equivalents, End of Period $ 407,515 $ 488,453
Supplemental Disclosures
Cash paid during the period for interest 36,511 60,058
Cash paid during the period for taxes 4,995 2,516
Loans transferred to other real estate owned 1,188 —
Loans transferred to held-for-sale from portfolio — 185,797
Cash dividends declared, paid in subsequent period 591 588
Securities purchased during the period, settled in subsequent period — 5,547
Transfer of available-for-sale municipal securities to held-to-maturity municipal securities — 4,479
See Notes to Condensed Consolidated Financial Statements
5
First Internet Bancorp
Notes to Condensed Consolidated Financial Statements – Unaudited
(Table amounts in thousands except share and per share data)
Note 1: Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information or footnotes necessary for a complete presentation of financial condition, results of operations, changes in shareholders’ equity, or cash flows in accordance with GAAP. In our opinion, all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation have been included. The results of operations for the three and nine months ended September 30, 2021 are not necessarily indicative of the results expected for the year ending December 31, 2021 or any other period. The September 30, 2021 condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the First Internet Bancorp Annual Report on Form 10-K for the year ended December 31, 2020.
The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates, judgments, or assumptions that could have a material effect on the carrying value of certain assets and liabilities. These estimates, judgments, and assumptions affect the amounts reported in the condensed consolidated financial statements and the disclosures provided. The determination of the allowance for loan losses, valuations and impairments of investment securities, valuation of the servicing asset and the accounting for income tax expense are highly dependent upon management’s estimates, judgments, and assumptions, and changes in any of these could have a significant impact on the condensed consolidated financial statements.
The condensed consolidated financial statements include the accounts of First Internet Bancorp (the “Company”), its wholly owned subsidiary, First Internet Bank of Indiana (the “Bank”), and the Bank’s three wholly owned subsidiaries, First Internet Public Finance Corp., JKH Realty Services, LLC and SPF15, Inc. All significant intercompany accounts and transactions have been eliminated in consolidation.
The Company is subject to claims and lawsuits that arise primarily in the ordinary course of business. It is the opinion of management that the disposition or ultimate resolution of such claims and lawsuits will not have a material adverse effect on the consolidated financial position, results of operations, and cash flows of the Company.
Certain reclassifications have been made to the 2020 financial statements to conform to the presentation of the 2021 financial statements. These reclassifications had no effect on net income.
Revision of Previously Issued Financial Statements
The Company has revised amounts reported in previously issued notes to financial statements for the periods presented in this Quarterly Report on Form 10-Q due to immaterial clerical errors. The clerical errors caused the fair value associated with interest rate swap liabilities to be understated in the notes to financial statements for the period ended December 31, 2020 and had no impact on the consolidated balance sheet, income statement or statement of cash flows. The Company evaluated the impact of the clerical errors to our previously issued financial statements in accordance with SEC Staff Accounting Bulletins No. 99 and No. 108 and, based upon quantitative and qualitative factors, determined that the clerical errors were not material to the previously issued financial statements and disclosures included in our Annual Report on Form 10-K for the year ended December 31, 2020.
6
Note 2: Earnings Per Share
Earnings per share of common stock are based on the weighted-average number of basic shares and dilutive shares outstanding during the period.
The following is a reconciliation of the weighted-average common shares for the basic and diluted earnings per share computations for the three and nine months ended September 30, 2021 and 2020.
(dollars in thousands, except per share data) Three Months Ended September 30, Nine Months Ended September 30,
2021 2020 2021 2020
Basic earnings per share
Net income $ 12,090 $ 8,411 $ 35,636 $ 18,362
Weighted-average common shares 9,936,237 9,773,175 9,922,877 9,825,683
Basic earnings per common share $ 1.22 $ 0.86 $ 3.59 $ 1.87
Diluted earnings per share
Net income $ 12,090 $ 8,411 $ 35,636 $ 18,362
Weighted-average common shares 9,936,237 9,773,175 9,922,877 9,825,683
Dilutive effect of equity compensation 51,865 49 51,194 1,499
Weighted-average common and incremental shares 9,988,102 9,773,224 9,974,071 9,827,182
Diluted earnings per common share (1)
$ 1.21 $ 0.86 $ 3.57 $ 1.87
(1) Potential dilutive common shares are excluded from the computation of diluted EPS in the periods where the effect would be antidilutive. Excluded from the computation of diluted EPS were weighted-average antidilutive shares totaling 0 and 28 for the three and nine months ended September 30, 2021, respectively, and 55,309 and 38,212 for the three and nine months ended September 30, 2020, respectively.
Note 3: Securities
The following tables summarize securities available-for-sale and securities held-to-maturity as of September 30, 2021 and December 31, 2020.
September 30, 2021
Amortized Gross Unrealized Fair
(in thousands) Cost Gains Losses Value
Securities available-for-sale
U.S. Government-sponsored agencies $ 53,380 $ 234 $ ( 1,159 ) $ 52,455
Municipal securities 76,528 1,086 ( 164 ) 77,450
Agency mortgage-backed securities 432,613 2,364 ( 5,092 ) 429,885
Private label mortgage-backed securities 19,997 238 — 20,235
Asset-backed securities 5,000 5 — 5,005
Corporate securities 48,460 965 ( 448 ) 48,977
Total available-for-sale $ 635,978 $ 4,892 $ ( 6,863 ) $ 634,007
September 30, 2021
Amortized Gross Unrealized Fair
(in thousands) Cost Gains Losses Value
Securities held-to-maturity
Municipal securities $ 14,538 $ 781 $ — $ 15,319
Corporate securities 47,591 1,427 — 49,018
Total held-to-maturity $ 62,129 $ 2,208 $ — $ 64,337
7
December 31, 2020
Amortized Gross Unrealized Fair
(in thousands) Cost Gains Losses Value
Securities available-for-sale
U.S. Government-sponsored agencies $ 61,765 $ 432 $ ( 1,652 ) $ 60,545
Municipal securities 82,757 463 ( 731 ) 82,489
Agency mortgage-backed securities
241,795 4,591 ( 2,465 ) 243,921
Private label mortgage-backed securities
57,268 850 ( 2 ) 58,116
Asset-backed securities
5,000 — ( 39 ) 4,961
Corporate securities 48,419 771 ( 1,594 ) 47,596
Total available-for-sale $ 497,004 $ 7,107 $ ( 6,483 ) $ 497,628
December 31, 2020
Amortized Gross Unrealized Fair
(in thousands) Cost Gains Losses Value
Securities held-to-maturity
Municipal securities $ 14,571 $ 746 $ — $ 15,317
Corporate securities 53,652 610 ( 127 ) 54,135
Total held-to-maturity $ 68,223 $ 1,356 $ ( 127 ) $ 69,452
The carrying value of securities at September 30, 2021 is shown below by their contractual maturity date. Actual maturities will differ because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Available-for-Sale
(in thousands) Amortized
Cost Fair
Value
Within one year $ — $ —
One to five years 34,855 32,935
Five to ten years 64,591 64,429
After ten years 78,922 81,518
178,368 178,882
Agency mortgage-backed securities 432,613 429,885
Private label mortgage-backed securities 19,997 20,235
Asset-backed securities 5,000 5,005
Total $ 635,978 $ 634,007
Held-to-Maturity
(in thousands) Amortized
Cost Fair
Value
One to five years $ 5,793 $ 5,976
Five to ten years 44,655 46,320
After ten years 11,681 12,041
Total $ 62,129 $ 64,337
There were no gross gains or losses resulting from the sale of available-for-sale securities during the three and nine months ended September 30, 2021. There were $ 0.1 million of gross gains resulting from the sale of available-for-sale securities during the three and nine months ended September 30, 2020.
8
Certain investments in debt securities are reported in the condensed consolidated financial statements at an amount less than their historical cost. The total fair value of these investments at September 30, 2021 and December 31, 2020 was $ 462.4 million and $ 226.5 million, which was approximately 66 % and 40 %, respectively, of the Company’s AFS and HTM securities portfolios. As of September 30, 2021, the Company’s security portfolio consisted of 441 securities, of which 167 were in an unrealized loss position. The unrealized losses are related to the categories noted below. These declines resulted primarily from fluctuations in market interest rates after purchase. Management believes the declines in fair value for these securities are temporary. Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced, with the resulting loss recognized in net income in the period the other-than-temporary impairment (“OTTI”) is identified.
U. S. Government-Sponsored Agencies, Municipal Securities and Corporate Securities
The unrealized losses on the Company’s investments in securities issued by U.S. Government-sponsored agencies, municipal organizations and corporate entities were caused primarily by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments. Because the Company does not intend to sell the investments and it is not likely that the Company will be required to sell the investments before recovery of their amortized cost bases, which may be upon maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2021.
Agency Mortgage-Backed, Private Label Mortgage-Backed and Asset-Backed Securities
The unrealized losses on the Company’s investments in agency mortgage-backed, private label mortgage-backed and asset-backed securities were caused primarily by interest rate changes. The Company expects to recover the amortized cost bases over the terms of the securities. Because the Company does not intend to sell the investments and it is not likely that the Company will be required to sell the investments before recovery of their amortized cost bases, which may be upon maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2021.
The following tables show the securities portfolio’s gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2021 and December 31, 2020.
September 30, 2021
Less Than 12 Months 12 Months or Longer Total
(in thousands) Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses
Securities available-for-sale
U.S. Government-sponsored agencies $ 2,931 $ ( 69 ) $ 44,034 $ ( 1,090 ) $ 46,965 $ ( 1,159 )
Municipal securities 61,658 ( 164 ) — — 61,658 ( 164 )
Agency mortgage-backed securities 320,805 ( 4,085 ) 18,818 ( 1,007 ) 339,623 ( 5,092 )
Corporate securities 4,998 ( 2 ) 9,552 ( 446 ) 14,550 ( 448 )
Total $ 390,392 $ ( 4,320 ) $ 72,404 $ ( 2,543 ) $ 462,796 $ ( 6,863 )
There were no securities held-to-maturity with gross unrealized losses at September 30, 2021.
9
December 31, 2020
Less Than 12 Months 12 Months or Longer Total
(in thousands) Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses
Securities available-for-sale
U.S. Government-sponsored agencies $ — $ — $ 52,351 $ ( 1,652 ) $ 52,351 $ ( 1,652 )
Municipal securities 18,731 ( 114 ) 23,519 ( 617 ) 42,250 ( 731 )
Agency mortgage-backed securities
38,987 ( 276 ) 45,297 ( 2,189 ) 84,284 ( 2,465 )
Private label mortgage-backed securities
1,277 ( 1 ) 558 ( 1 ) 1,835 ( 2 )
Asset-backed securities
— — 4,961 ( 39 ) 4,961 ( 39 )
Corporate securities — — 20,406 ( 1,594 ) 20,406 ( 1,594 )
Total $ 58,995 $ ( 391 ) $ 147,092 $ ( 6,092 ) $ 206,087 $ ( 6,483 )
December 31, 2020
Less Than 12 Months 12 Months or Longer Total
(in thousands) Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses
Securities held-to-maturity
Corporate securities 17,456 ( 126 ) 2,999 ( 1 ) 20,455 ( 127 )
Total $ 17,456 $ ( 126 ) $ 2,999 $ ( 1 ) $ 20,455 $ ( 127 )
There were no amounts reclassified from accumulated other comprehensive loss to the condensed consolidated statements of income during the three and nine months ended September 30, 2021. Amounts reclassified from accumulated other comprehensive loss and the affected line items in the condensed consolidated statements of income during the three and nine months ended September 30, 2020 were as follows:
(in thousands)
Details About Accumulated Other Comprehensive Loss Components
Affected Line Item in the
Statements of Income
Three Months Ended September 30, 2021 Nine Months Ended September 30, 2021 Three Months Ended
September 30, 2020 Nine Months Ended September 30, 2020
Realized gains on securities available-for-sale
Gain realized in earnings $ — $ — $ 98 $ 139 Gain on sale of securities
Total reclassified amount before tax — — 98 139 Income Before Income Taxes
Tax expense — — 26 38 Income Tax Provision
Total reclassifications out of accumulated other comprehensive loss
$ — $ — $ 72 $ 101 Net Income
10
Note 4: Loans
Loan balances as of September 30, 2021 and December 31, 2020 are summarized in the table below. Categories of loans include:
(in thousands) September 30, 2021 December 31, 2020
Commercial loans
Commercial and industrial $ 107,142 $ 75,387
Owner-occupied commercial real estate 84,819 89,785
Investor commercial real estate 28,505 13,902
Construction 115,414 110,385
Single tenant lease financing 921,998 950,172
Public finance 601,738 622,257
Healthcare finance 417,388 528,154
Small business lending 102,889 125,589
Franchise finance 25,598 —
Total commercial loans 2,405,491 2,515,631
Consumer loans
Residential mortgage 188,750 186,787
Home equity 17,960 19,857
Other consumer 268,396 275,692
Total consumer loans 475,106 482,336
Total commercial and consumer loans 2,880,597 2,997,967
Net deferred loan origination fees/costs and premiums/discounts on purchased loans and other (1)
55,551 61,264
Total loans 2,936,148 3,059,231
Allowance for loan losses ( 28,000 ) ( 29,484 )
Net loans $ 2,908,148 $ 3,029,747
(1) Includes carrying value adjustments of $ 38.9 million and $ 42.7 million related to terminated interest rate swaps associated with public finance loans as of September 30, 2021 and December 31, 2020, respectively.
The risk characteristics of each loan portfolio segment are as follows:
Commercial and Industrial: Commercial and industrial loans’ sources of repayment are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected, and the collateral securing these loans may fluctuate in value. Loans are made for working capital, equipment purchases, or other purposes. Most commercial and industrial loans are secured by the assets being financed and may incorporate a personal guarantee. This portfolio segment is generally concentrated in the Midwest and Southwest regions of the United States.
Owner-Occupied Commercial Real Estate: The primary source of repayment is the cash flow from the ongoing operations and activities conducted by the borrower, or an affiliate of the borrower, who owns the property. This portfolio segment is generally concentrated in the Midwest and Southwest regions of the United States and its loans are often secured by manufacturing and service facilities, as well as office buildings.
11
Investor Commercial Real Estate: These loans are underwritten primarily based on the cash flow expected to be generated from the property and are secondarily supported by the value of the real estate. These loans typically incorporate a personal guarantee from the primary sponsor or sponsors. This portfolio segment generally involves larger loan amounts with repayment primarily dependent on the successful leasing and operation of the property securing the loan or the business conducted on the property securing the loan. Investor commercial real estate loans may be more adversely affected by changing economic conditions in the real estate markets, industry dynamics or the overall health of the local economy where the property is located. The properties securing the Company’s investor commercial real estate portfolio tend to be diverse in terms of property type and are generally located in the Midwest region of the United States. Management monitors and evaluates commercial real estate loans based on property financial performance, collateral value, guarantor strength, economic and industry conditions together with other risk grade criteria. As a general rule, the Company avoids financing special use projects or properties outside of its designated market areas unless other underwriting factors are present to mitigate these additional risks.
Construction: Construction loans are secured by land and related improvements and are made to assist in the construction of new structures, which may include commercial (retail, industrial, office, and multi-family) properties or single family residential properties offered for sale by the builder. These loans generally finance a variety of project costs, including land, site preparation, architectural services, construction, closing and soft costs and interim financing needs. The cash flows of builders, while initially predictable, may fluctuate with market conditions, and the value of the collateral securing these loans may be subject to fluctuations based on general economic changes. This portfolio segment is generally concentrated in the Midwest region of the United States.
Single Tenant Lease Financing: These loans are made on a nationwide basis to property owners of real estate subject to long-term lease arrangements with single tenant operators. The real estate is typically operated by regionally, nationally or globally branded businesses. The loans are underwritten based on the financial strength of the borrower, characteristics of the real estate, cash flows generated from the lease arrangements and the financial strength of the tenant. Similar to the other loan portfolio segments, management monitors and evaluates these loans based on borrower and tenant financial performance, collateral value, industry trends and other risk grade criteria.
Public Finance: These loans are made on a nationwide basis to governmental and not-for-profit entities to provide both tax-exempt and taxable loans for a variety of purposes including: short-term cash-flow needs; debt refinancing; economic development; quality of life projects; infrastructure improvements; and equipment financing. The primary sources of repayment for public finance loans include pledged revenue sources including but not limited to: general obligations; property taxes; income taxes; tax increment revenue; utility revenue; gaming revenues; sales tax; and pledged general revenue. Certain loans may also include an additional collateral pledge of mortgaged property or a security interest in financed equipment.
Healthcare Finance: These loans are made on a nationwide basis to healthcare providers, primarily dentists, for practice acquisition refinancing that occasionally includes owner-occupied commercial real estate and equipment purchases. The sources of repayment are primarily based on the identified cash flows from operations of the borrower and related entities if the real estate is held in a separate entity and secondarily on the underlying collateral provided by the borrower.
Small Business Lending: These loans are made on a nationwide basis to small businesses and generally carry a partial guaranty from the U.S. Small Business Administration ("SBA") under its 7(a) loan program. We generally sell the government guaranteed portion of SBA loans into the secondary market while retaining the non-guaranteed portion of the loan and the servicing rights. Loans in the small business lending portfolio have sources of repayment that are primarily based on the identified cash flows of the borrower and secondarily on any underlying collateral provided by the borrower. Loans may, but do not always, have a collateral shortfall. For SBA loans where the guaranteed portion is retained, the SBA guaranty provides a tertiary source of repayment to the Bank in event of borrower default. Cash flows of borrowers, however, may not be as expected and collateral securing these loans may fluctuate in value. Loans are made for a broad array of purposes including, but not limited to, providing operating cash flow, funding ownership changes, and facilitating equipment purchases. These loans also include loans originated by the Bank under the SBA’s Paycheck Protection Program, which are fully guaranteed by the SBA.
Franchise Finance: These loans are made on a nationwide basis through our partnership with ApplePie Capital, which through their deep relationships with franchise brands provides franchisees with asset-light financing options for new franchise units, recapitalization, expansion, equipment and working capital. The sources of repayment are either based on identified cash flows from existing operations of the borrower or pro forma cash flow for new franchise locations.
12
Residential Mortgage: With respect to residential loans that are secured by 1-to-4 family residences and are generally owner occupied, the Company typically establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Repayment of these loans is primarily dependent on the financial circumstances of the borrowers, which can be impacted by economic conditions, such as unemployment levels, in their market areas. Repayment can also be impacted by changes in residential property values. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers in geographically diverse locations throughout the country.
Home Equity: Home equity loans and lines of credit are typically secured by a subordinate interest in 1-to-4 family residences. The properties securing the home equity portfolio segment are generally geographically diverse as the Company offers these products on a nationwide basis. Repayment of these loans and lines of credit is primarily dependent on the financial circumstances of the borrowers and may be impacted by changes in unemployment levels and property values on residential properties, among other economic conditions in the market.
Other Consumer: These loans primarily consist of consumer loans and credit cards. Consumer loans may be secured by consumer assets such as horse trailers or recreational vehicles. Some consumer loans are unsecured, such as small installment loans, home improvement loans and certain lines of credit. Repayment of consumer loans is primarily dependent upon the personal income of the borrowers, which can be impacted by economic conditions, such as unemployment levels, in their market areas. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers in geographically diverse locations throughout the country.
Allowance for Loan Losses Methodology
Company policy is designed to maintain an adequate allowance for loan losses (“ALLL”). The portfolio is segmented by loan type, and the required ALLL for types of performing homogeneous loans which do not have a specific reserve is determined by applying a factor based on average historical losses, adjusted for current economic factors and portfolio trends. Management adds qualitative factors for observable trends, changes in internal practices, changes in delinquencies and impairments, and external factors. Observable factors include changes in the composition and size of portfolios, as well as loan terms or concentration levels. The Company evaluates the impact of internal changes such as management and staff experience levels or modification to loan underwriting processes. Delinquency trends are scrutinized for both volume and severity of past due, nonaccrual, or classified loans, as well as any changes in the value of underlying collateral. Finally, the Company considers the effect of other external factors such as national, regional, and local economic and business conditions, as well as competitive, legal, and regulatory requirements. Loans that are considered to be impaired are evaluated to determine the need for a specific allowance by applying at least one of three methodologies: present value of future cash flows; fair value of collateral less costs to sell; or the loan’s observable market price. All troubled debt restructurings (“TDR”) are considered impaired loans. Loans evaluated for impairment are removed from other pools to prevent double-counting. Accounting Standards Codification (“ASC”) Topic 310, Receivables , requires that impaired loans be measured based on the present value of expected future cash flows discounted at the loans’ effective interest rates or the fair value of the underlying collateral less costs to sell and allows existing methods for recognizing interest income.
Provision for Loan Losses
A provision for estimated losses on loans is charged to income based upon management’s evaluation of the potential losses. Such an evaluation, which includes a review of all loans for which full repayment may not be reasonably assured, considers, among other matters, the estimated net realizable value of the underlying collateral, as applicable, economic conditions, loan loss experience, and other factors that are particularly susceptible to changes that could result in a material adjustment in the near term. While management attempts to use the best information available in making its evaluations, future allowance adjustments may be necessary if economic conditions change substantially from the assumptions used in making the evaluations.
Policy for Charging Off Loans
The Company’s policy is to charge off a loan at any point in time when it no longer can be considered a bankable asset, meaning collectible within the parameters of policy. A secured loan is generally charged down to the estimated fair value of the collateral, less costs to sell, no later than when it is 120 days past due as to principal or interest. An unsecured loan generally is charged off no later than when it is 180 days past due as to principal or interest. A home improvement loan generally is charged off no later than when it is 90 days past due as to principal or interest.
13
The following tables present changes in the balance of the ALLL during the three and nine months ended September 30, 2021 and 2020.
(in thousands) Three Months Ended September 30, 2021
Allowance for loan losses: Balance, Beginning of Period (Credit) Provision Charged to Expense Losses
Charged Off Recoveries Balance,
End of Period
Commercial and industrial $ 1,902 $ 122 $ — $ 2 $ 2,026
Owner-occupied commercial real estate 1,021 ( 28 ) — — 993
Investor commercial real estate 329 ( 4 ) — — 325
Construction 1,357 ( 30 ) — — 1,327
Single tenant lease financing 11,205 ( 152 ) — — 11,053
Public finance 1,700 32 — — 1,732
Healthcare finance 6,938 ( 584 ) — — 6,354
Small business lending 783 415 ( 10 ) 26 1,214
Franchise finance — 310 — 310
Residential mortgage 594 19 — 3 616
Home equity 63 — — 2 65
Other consumer 2,174 ( 129 ) ( 110 ) 50 1,985
Total $ 28,066 $ ( 29 ) $ ( 120 ) $ 83 $ 28,000
Nine Months Ended September 30, 2021
Allowance for loan losses: Balance, Beginning of Period Provision (Credit) Charged to Expense Losses
Charged Off Recoveries Balance,
End of Period
Commercial and industrial $ 1,146 $ 823 $ ( 28 ) $ 85 $ 2,026
Owner-occupied commercial real estate 1,082 ( 89 ) — — 993
Investor commercial real estate 155 170 — — 325
Construction 1,192 135 — — 1,327
Single tenant lease financing 12,990 454 ( 2,391 ) — 11,053
Public finance 1,732 — — — 1,732
Healthcare finance 7,485 ( 1,131 ) — — 6,354
Small business lending 628 776 ( 222 ) 32 1,214
Franchise finance — 310 — — 310
Residential mortgage 519 91 ( 6 ) 12 616
Home equity 48 63 ( 51 ) 5 65
Other consumer 2,507 ( 334 ) ( 423 ) 235 1,985
Total $ 29,484 $ 1,268 $ ( 3,121 ) $ 369 $ 28,000
14
Three Months Ended September 30, 2020
Allowance for loan losses: Balance, Beginning of Period (Credit) Provision Charged to Expense Losses
Charged Off Recoveries Balance,
End of Period
Commercial and industrial $ 1,477 $ ( 227 ) $ ( 99 ) $ — $ 1,151
Owner-occupied commercial real estate 846 167 — — 1,013
Investor commercial real estate 130 — — — 130
Construction 721 155 — — 876
Single tenant lease financing 11,318 717 — — 12,035
Public finance 1,542 191 — — 1,733
Healthcare finance 4,762 1,232 — 87 6,081
Small business lending 251 230 — 3 484
Residential mortgage 539 26 — — 565
Home equity 51 ( 1 ) — 3 53
Other consumer 2,828 19 ( 142 ) 91 2,796
Total $ 24,465 $ 2,509 $ ( 241 ) $ 184 $ 26,917
Nine Months Ended September 30, 2020
Allowance for loan losses: Balance, Beginning of Period (Credit) Provision Charged to Expense Losses
Charged Off Recoveries Balance,
End of Period
Commercial and industrial $ 1,521 $ ( 22 ) $ ( 353 ) $ 5 $ 1,151
Owner-occupied commercial real estate 561 452 — — 1,013
Investor commercial real estate 109 21 — — 130
Construction 380 496 — — 876
Single tenant lease financing 11,175 860 — — 12,035
Public finance 1,580 153 — — 1,733
Healthcare finance 3,247 3,490 ( 743 ) 87 6,081
Small business lending 54 413 — 17 484
Residential mortgage 657 ( 81 ) ( 15 ) 4 565
Home equity 46 ( 1 ) — 8 53
Other consumer 2,510 680 ( 644 ) 250 2,796
Total $ 21,840 $ 6,461 $ ( 1,755 ) $ 371 $ 26,917
15
The following tables present the recorded investment in loans based on portfolio segment and impairment method as of September 30, 2021 and December 31, 2020.
(in thousands) Loans Allowance for Loan Losses
September 30, 2021 Ending Balance:
Collectively Evaluated for Impairment Ending Balance:
Individually Evaluated for Impairment Ending Balance Ending Balance:
Collectively Evaluated for Impairment Ending Balance:
Individually Evaluated for Impairment Ending Balance
Commercial and industrial $ 106,464 $ 678 $ 107,142 $ 1,576 $ 450 $ 2,026
Owner-occupied commercial real estate 81,390 3,429 84,819 993 — 993
Investor commercial real estate 28,505 — 28,505 325 — 325
Construction 115,414 — 115,414 1,327 — 1,327
Single tenant lease financing 920,898 1,100 921,998 10,958 95 11,053
Public finance 601,738 — 601,738 1,732 — 1,732
Healthcare finance 416,447 941 417,388 5,831 523 6,354
Small business lending (1)
100,483 2,406 102,889 822 393 1,214
Franchise finance 25,598 — 25,598 310 — 310
Residential mortgage 186,654 2,096 188,750 616 — 616
Home equity 17,946 14 17,960 65 — 65
Other consumer 268,370 27 268,396 1,985 — 1,985
Total $ 2,869,907 $ 10,691 $ 2,880,597 $ 26,540 $ 1,461 $ 28,000
1 Balance of loans individually evaluated for impairment are guaranteed by the U.S. government.
(in thousands) Loans Allowance for Loan Losses
December 31, 2020 Ending Balance:
Collectively Evaluated for Impairment Ending Balance:
Individually Evaluated for Impairment Ending Balance Ending Balance:
Collectively Evaluated for Impairment Ending Balance:
Individually Evaluated for Impairment Ending Balance
Commercial and industrial $ 74,870 $ 517 $ 75,387 $ 1,146 $ — $ 1,146
Owner-occupied commercial real estate 87,947 1,838 89,785 1,082 — 1,082
Investor commercial real estate 13,902 — 13,902 155 — 155
Construction 110,385 — 110,385 1,192 — 1,192
Single tenant lease financing 942,848 7,324 950,172 9,900 3,090 12,990
Public finance 622,257 — 622,257 1,732 — 1,732
Healthcare finance 527,144 1,010 528,154 7,485 — 7,485
Small business lending 125,589 — 125,589 628 — 628
Residential mortgage 185,241 1,546 186,787 519 — 519
Home equity 19,857 — 19,857 48 — 48
Other consumer 275,642 50 275,692 2,507 — 2,507
Total $ 2,985,682 $ 12,285 $ 2,997,967 $ 26,394 $ 3,090 $ 29,484
16
The Company utilizes a risk grading matrix to assign a risk grade to each of its commercial loans. A description of the general characteristics of the risk grades is as follows:
• “Pass” - Higher quality loans that do not fit any of the other categories described below.
• “Special Mention” - Loans that possess some credit deficiency or potential weakness, which deserve close attention.
• “Substandard” - Loans that possess a defined weakness or weaknesses that jeopardize the liquidation of the debt. Loans characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.
• “Doubtful” - Such loans have been placed on nonaccrual status and may be heavily dependent upon collateral possessing a value that is difficult to determine or based upon some near-term event that lacks clear certainty. These loans have all of the weaknesses of those classified as Substandard; however, based on existing conditions, these weaknesses make full collection of the principal balance highly improbable.
• “Loss” - Loans that are considered uncollectible and of such little value that continuing to carry them as assets is not warranted.
Nonaccrual Loans
Any loan which becomes 90 days delinquent or for which the full collection of principal and interest may be in doubt will be considered for nonaccrual status. At the time a loan is placed on nonaccrual status, all accrued but unpaid interest will be reversed from interest income. Placing the loan on nonaccrual status does not relieve the borrower of the obligation to repay interest. A loan placed on nonaccrual status may be restored to accrual status when all delinquent principal and interest has been brought current, and the Company expects full payment of the remaining contractual principal and interest.
17
The following tables present the credit risk profile of the Company’s commercial and consumer loan portfolios based on rating category and payment activity as of September 30, 2021 and December 31, 2020.
September 30, 2021
(in thousands) Pass Special Mention Substandard Total
Commercial and industrial $ 92,863 $ 13,601 $ 678 $ 107,142
Owner-occupied commercial real estate 76,547 4,843 3,429 84,819
Investor commercial real estate 28,505 — — 28,505
Construction 104,656 10,758 — 115,414
Single tenant lease financing 915,702 5,196 1,100 921,998
Public finance 600,658 1,080 — 601,738
Healthcare finance 415,845 602 941 417,388
Small business lending (1)
93,037 6,762 3,090 102,889
Franchise finance 25,598 — — 25,598
Total commercial loans $ 2,353,411 $ 42,842 $ 9,238 $ 2,405,491
1 Balance in “Substandard” is guaranteed by the U.S. government.
September 30, 2021
(in thousands) Performing Nonaccrual Total
Residential mortgage $ 187,497 $ 1,253 $ 188,750
Home equity 17,946 14 17,960
Other consumer 268,370 26 268,396
Total consumer loans $ 473,813 $ 1,293 $ 475,106
December 31, 2020
(in thousands) Pass Special Mention Substandard Total
Commercial and industrial $ 74,138 $ 732 $ 517 $ 75,387
Owner-occupied commercial real estate 84,292 3,655 1,838 89,785
Investor commercial real estate 13,902 — — 13,902
Construction 110,385 — — 110,385
Single tenant lease financing 932,830 10,018 7,324 950,172
Public finance 622,257 — — 622,257
Healthcare finance 526,517 627 1,010 528,154
Small business lending (1)
117,474 2,930 5,185 125,589
Total commercial loans $ 2,481,795 $ 17,962 $ 15,874 $ 2,515,631
1 Balance in “Substandard” is guaranteed by the U.S. government.
December 31, 2020
(in thousands) Performing Nonaccrual Total
Residential mortgage $ 185,604 $ 1,183 $ 186,787
Home equity 19,857 — 19,857
Other consumer 275,646 46 275,692
Total consumer loans $ 481,107 $ 1,229 $ 482,336
18
The following tables present the Company’s loan portfolio delinquency analysis as of September 30, 2021 and December 31, 2020.
September 30, 2021
(in thousands) 30-59
Days
Past Due 60-89
Days
Past Due 90 Days
or More
Past Due Total
Past Due Current Total
Loans Non-
accrual
Loans Total Loans
90 Days or
More Past
Due and
Accruing
Commercial and industrial $ — $ — $ — $ — $ 107,142 $ 107,142 $ 678 $ —
Owner-occupied commercial real estate — — — — 84,819 84,819 — —
Investor commercial real estate — — — — 28,505 28,505 3,429 —
Construction — — — — 115,414 115,414 — —
Single tenant lease financing — — — — 921,998 921,998 1,100 —
Public finance — — — — 601,738 601,738 — —
Healthcare finance — — — — 417,388 417,388 — —
Small business lending (1)
— — 1,351 1,351 101,538 102,889 1,351 —
Franchise finance — — — — 25,598 25,598 — —
Residential mortgage — — 378 378 188,372 188,750 1,253 —
Home equity — — — — 17,960 17,960 14 —
Other consumer 86 12 17 115 268,281 268,396 26 —
Total $ 86 $ 12 $ 1,746 $ 1,844 $ 2,878,753 $ 2,880,597 $ 7,851 $ —
1 Balance in “90 Days or More Past Due” is guaranteed by the U.S. government.
December 31, 2020
(in thousands) 30-59
Days
Past Due 60-89
Days
Past Due 90 Days
or More
Past Due Total
Past Due Current Total
Loans Non-
accrual
Loans Total Loans
90 Days or
More Past
Due and
Accruing
Commercial and industrial $ — $ — $ — $ — $ 75,387 $ 75,387 $ — $ —
Owner-occupied commercial real estate — — — — 89,785 89,785 1,838 —
Investor commercial real estate — — — — 13,902 13,902 — —
Construction — — — — 110,385 110,385 — —
Single tenant lease financing — — 4,680 4,680 945,492 950,172 7,116 —
Public finance — — — — 622,257 622,257 — —
Healthcare finance — — — — 528,154 528,154 — —
Small business lending — — — — 125,589 125,589 — —
Residential mortgage 49 — 269 318 186,469 186,787 1,183 —
Home equity — 15 — 15 19,842 19,857 — —
Other consumer 176 51 5 232 275,460 275,692 46 —
Total $ 225 $ 66 $ 4,954 $ 5,245 $ 2,992,722 $ 2,997,967 $ 10,183 $ —
Impaired Loans
A loan is designated as impaired, in accordance with the impairment accounting guidance, when, based on current information or events, it is probable that the Company will be unable to collect all amounts due (principal and interest) according to the contractual terms of the loan agreement. Payments with delays generally not exceeding 90 days outstanding are not considered impaired. Certain nonaccrual and substantially all delinquent loans more than 90 days past due may be considered to be impaired. Generally, loans are placed on nonaccrual status at 90 days past due and accrued interest is reversed against earnings, unless the loan is well-secured and in the process of collection. The accrual
19
of interest on impaired and nonaccrual loans is discontinued when, in management’s opinion, the borrower may be unable to meet payments as they become due.
Impaired loans include nonperforming loans as well as loans modified in TDRs where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance, or other actions intended to maximize collection.
ASC Topic 310, Receivables , requires that impaired loans be measured based on the present value of expected future cash flows discounted at the loans’ effective interest rates or the fair value of the underlying collateral, less costs to sell, and allows existing methods for recognizing interest income.
The following table presents the Company’s impaired loans as of September 30, 2021 and December 31, 2020.
September 30, 2021 December 31, 2020
(in thousands) Recorded
Balance Unpaid
Principal
Balance Specific
Allowance Recorded
Balance Unpaid
Principal
Balance Specific
Allowance
Loans without a specific valuation allowance
Commercial and industrial $ 3,429 $ 3,486 $ — $ 517 $ 517 $ —
Owner-occupied commercial real estate — — — 1,838 1,850 —
Single tenant lease financing — — — 1,315 1,334 —
Healthcare finance — — — 1,010 1,010 —
Small business lending (1)
1,377 1,486 — — — —
Residential mortgage 2,096 2,223 — 1,546 1,652 —
Home equity 14 15 — — — —
Other consumer 27 82 — 50 120 —
Total 6,943 7,292 — 6,276 6,483 —
Loans with a specific valuation allowance
Commercial and industrial 678 701 450 — — —
Single tenant lease financing 1,100 1,123 95 6,009 6,036 3,090
Healthcare Finance 941 941 523 — — —
Small business lending 1,029 1,029 393 — — —
Total 3,748 3,794 1,461 6,009 6,036 3,090
Total impaired loans $ 10,691 $ 11,086 $ 1,461 $ 12,285 $ 12,519 $ 3,090
1 Entire balance is guaranteed by the U.S. government.
20
The table below presents average balances and interest income recognized for impaired loans during the three and nine months ended September 30, 2021 and 2020.
Three Months Ended Nine Months Ended
September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
(in thousands) Average
Balance Interest
Income Average
Balance Interest
Income Average
Balance Interest
Income Average
Balance Interest
Income
Loans without a specific valuation allowance
Commercial and industrial $ — $ — $ 971 $ 18 $ 259 $ 9 $ 1,210 $ 54
Owner-occupied commercial real estate 3,457 — 3,586 29 3,297 — 4,244 60
Single tenant lease financing — — — — 100 5 — —
Healthcare finance — — 692 8 336 — 231 8
Small business lending (1)
1,315 — — — 1,005 — — —
Residential mortgage 2,267 15 1,233 — 2,138 28 1,286 —
Home equity 14 — — — 13 — — —
Other consumer 23 — 68 — 27 — 63 —
Total 7,076 15 6,550 55 7,175 42 7,034 122
Loans with a specific valuation allowance
Commercial and industrial 690 — 182 18 677 — 196 18
Owner-occupied commercial real estate — — — 29 473 — — 29
Single tenant lease financing 2,048 — 5,978 4 4,875 — 5,113 4
Healthcare Finance 956 37 — — 809 73 — —
Small business lending 1,203 — — — 401 — — —
Total 4,897 37 6,160 51 7,235 73 5,309 51
Total impaired loans $ 11,973 $ 52 $ 12,710 $ 106 $ 14,410 $ 115 $ 12,343 $ 173
1 Entire balance is guaranteed by the U.S. government.
The Company had $ 1.2 million in other real estate owned (“OREO”) as of September 30, 2021, which consisted of one commercial property. The Company did not have any OREO as of December 31, 2020. There were two loans totaling $ 0.4 million and no loans in the process of foreclosure at September 30, 2021 and December 31, 2020, respectively.
Troubled Debt Restructurings
The loan portfolio includes TDRs, which are loans that have been modified to grant economic concessions to borrowers who have experienced financial difficulties. These concessions typically result from loss mitigation efforts and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructuring and typically are returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally not less than six consecutive months.
When loans are modified in a TDR, any possible impairment similar to other impaired loans is evaluated based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan agreement, or using the current fair value of the collateral, less selling costs, for collateral dependent loans. If it is determined that the value of the modified loan is less than the recorded balance of the loan, impairment is recognized through a specific allowance or charge-off to the allowance. In periods subsequent to modification, all TDRs, including those that have payment defaults, are evaluated for possible impairment, and impairment is recognized through the allowance.
In the course of working with troubled borrowers, the Company may choose to restructure the contractual terms of certain loans in an effort to work out an alternative payment schedule with the borrower in order to optimize the collectability of the loan. Any loan modification is reviewed by the Company to identify whether a TDR has occurred when the Company grants a concession to the borrower that it would not otherwise consider based on economic or legal reasons related to a borrower’s financial difficulties. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status or the loan may be restructured to obtain additional collateral and/or guarantees to support the debt, or a combination of the two.
There were no new TDR’s during the three months ended September 30, 2021 and one portfolio residential mortgage loan classified as a new TDR during the nine months ended September 30, 2021 with a pre-modification and post-
21
modification outstanding recorded investment of $ 0.8 million. The Company did not allocate a specific allowance for that loan as of September 30, 2021. The modifications consisted of interest-only payments for a period of time. There were no loans classified as a new TDR during the three months ended September 30, 2020 and one portfolio residential mortgage loan classified as a new TDR during the nine months ended September 30, 2020 with a pre-modification and post-modification outstanding recorded investment of $ 0.8 million. The Company did not allocate a specific allowance for that loan as of September 30, 2020. The modification consisted of an extension of the maturity date. There were no performing TDRs that had payment defaults within the twelve months following modification during the three and nine months ended September 30, 2021 and 2020, respectively.
Non-TDR Loan Modifications due to COVID-19
The “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus” was issued by our banking regulators on March 22, 2020. This guidance encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-19.
Additionally, Section 4013 of the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) provides that loan modifications due to the impact of COVID-19 that would otherwise be classified as TDRs under GAAP will not be so classified. Modifications within the scope of this relief are in effect from the period beginning March 1, 2020 until the earlier of January 1, 2022 or 60 days after the date on which the national emergency related to the COVID-19 pandemic formally terminates. As of September 30, 2021, the Company had thirteen loans totaling $ 3.0 million in non-TDR loan modifications due to COVID-19.
Note 5: Premises and Equipment
The following table summarizes premises and equipment at September 30, 2021 and December 31, 2020.
(in thousands) September 30,
2021 December 31,
2020
Land $ — $ 2,500
Right of use leased asset 256 819
Construction in process 50,466 28,754
Building and improvements 777 5,819
Furniture and equipment 7,692 10,671
Less: accumulated depreciation ( 6,491 ) ( 10,973 )
Total $ 52,700 $ 37,590
In December 2018, the Bank’s subsidiary, SPF15, Inc., entered into a project agreement with the City of Fishers, Indiana, and its Redevelopment Commission, among others, to construct an office building to include the Company’s future headquarters and associated parking garage on property the Bank had acquired in 2018. Construction began on the project in the fourth quarter 2019 and is expected to be substantially complete in the fourth quarter 2021. The Company anticipates fully occupying the new headquarters building by the end of 2021.
On February 16, 2021, the Company entered into an agreement to sell its current headquarters and certain equipment currently located in the building to a third party. The sale was completed on April 16, 2021 and as a part of the sale agreement, the buyer agreed to lease the office building back to the Company through December 31, 2021, with an option to extend up to 90 days beyond that date. The sale price was $ 8.9 million in cash paid in full at closing. The Company is expected to continue to lease substantially all of the office space for the duration of the primary leaseback period.
22
Note 6: Goodwill
As of September 30, 2021 and December 31, 2020, the carrying amount of goodwill was $ 4.7 million. There have been no changes in the carrying amount of goodwill for the three and nine months ended September 30, 2021. Goodwill is assessed for impairment annually as of August 31, or more frequently if events occur or circumstances change that indicate an impairment may exist. When assessing goodwill for impairment, first, a qualitative assessment can be made to determine whether it is more likely than not that the estimated fair value of a reporting unit is less than its estimated carrying value. If the results of the qualitative assessment are not conclusive, a quantitative goodwill test is performed. Alternatively, a quantitative goodwill test can be performed without performing a qualitative assessment.
Goodwill was assessed for impairment using a qualitative test performed as of August 31, 2021. The estimated fair value of the reporting unit exceeded the net carrying value, and therefore no goodwill impairment existed as of that date.
Note 7: Servicing Asset
Activity for the servicing asset and the related changes in fair value for the three and nine months ended September 30, 2021 and 2020 are shown in the table below.
(in thousands) Three Months Ended
September 30, 2021 September 30, 2020
Balance, beginning of period $ 4,120 $ 2,522
Additions
Originated and purchased servicing 566 399
Subtractions
Paydowns ( 176 ) ( 103 )
Changes in fair value due to changes in valuation inputs or assumptions used in
the valuation model ( 98 ) —
Loan servicing asset revaluation $ ( 274 ) $ ( 103 )
Balance, end of period $ 4,412 $ 2,818
(in thousands) Nine Months Ended
September 30, 2021 September 30, 2020
Balance, beginning of period $ 3,569 $ 2,481
Additions
Originated and purchased servicing 1,512 709
Subtractions
Paydowns ( 500 ) ( 372 )
Changes in fair value due to changes in valuation inputs or assumptions used in
the valuation model ( 169 ) —
Loan servicing asset revaluation $ ( 669 ) $ ( 372 )
Balance, end of period $ 4,412 $ 2,818
Loans serviced for others are not included in the condensed consolidated balance sheets. The unpaid principal balances of these loans serviced for others as of September 30, 2021 and December 31, 2020 are shown in the table below.
(in thousands)
September 30, 2021 December 31, 2020
Loan portfolios serviced for:
SBA guaranteed loans $ 213,378 $ 165,961
Total $ 213,378 $ 165,961
23
Loan servicing revenue totaled $ 0.5 million and $ 1.4 million for the three and nine months ended September 30, 2021 and $ 0.3 million and $ 0.8 million for the three and nine months ended September 30, 2020, respectively. Loan servicing asset revaluation, which represents the change in fair value of the servicing asset, resulted in a $ 0.3 million and $ 0.7 million downward valuation for the three and nine months ended September 30, 2021, respectively, and a $ 0.1 and $ 0.4 million downward valuation for the three and nine months ended September 30, 2020, respectively.
The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Though fluctuations in prepayment speeds and changes in secondary market premiums generally have the most substantial impact on the fair value of servicing rights, other influencing factors include changing economic conditions, changes to the discount rate assumption and the weighted average life of the servicing portfolio. Measurement of fair value is limited to the conditions existing and the assumptions used as of a particular point in time; however, those assumptions may change over time. Refer to Note 11 - Fair Value of Financial Instruments for further details.
Note 8: Subordinated Debt
In October 2015, the Company entered into a term loan in the principal amount of $ 10.0 million, evidenced by a term note due 2025 (the “2025 Note”). The 2025 Note had a fixed interest rate of 6.4375 % per year, payable quarterly, and was scheduled to mature on October 1, 2025. The 2025 Note was an unsecured subordinated obligation of the Company and was eligible to be repaid, without penalty, on any interest payment date on or after October 15, 2020. The 2025 Note was intended to qualify as Tier 2 capital under regulatory guidelines. The Company redeemed the 2025 Note in full on January 4, 2021.
In September 2016, the Company issued $ 25.0 million aggregate principal amount of 6.0% Fixed-to-Floating Rate Subordinated Notes due 2026 (the “2026 Notes”) in a public offering. The 2026 Notes initially had a fixed interest rate of 6.0 % per year to, but excluding September 30, 2021, and thereafter a floating rate equal to the then-current three-month LIBOR rate plus 485 basis points. All interest on the 2026 Notes was payable quarterly. The 2026 Notes were scheduled to mature on September 30, 2026. The 2026 Notes were unsecured subordinated obligations of the Company eligible to be repaid, without penalty, on any interest payment date on or after September 30, 2021. The 2026 Notes were intended to qualify as Tier 2 capital under regulatory guidelines. The Company redeemed the 2026 Notes in full on September 30, 2021.
In June 2019, the Company issued $ 37.0 million aggregate principal amount of 6.0 % Fixed-to-Floating Rate Subordinated Notes due 2029 (the “2029 Notes”) in a public offering. The 2029 Notes initially bear a fixed interest rate of 6.0% per year to, but excluding, June 30, 2024, and thereafter a floating rate equal to the then-current benchmark rate (initially three-month LIBOR rate) plus 411 basis points. All interest on the 2029 Notes is payable quarterly. The 2029 Notes are scheduled to mature on June 30, 2029. The 2029 Notes are unsecured subordinated obligations of the Company and may be repaid, without penalty, on any interest payment date on or after June 30, 2024. The 2029 Notes are intended to qualify as Tier 2 capital under regulatory guidelines.
In October 2020, the Company entered into a term loan in the principal amount of $ 10.0 million evidenced by term notes due 2030 (the “2030 Notes”). The 2030 Notes initially bear a fixed interest rate of 6.0 % per year to, but excluding, November 1, 2025 and thereafter at a floating rate equal to the then-current benchmark rate (initially the then current three-month term secured overnight financing rate (“Term SOFR”) plus 5.795 %). The 2030 Notes are unsecured subordinated obligations of the Company and may be repaid, without penalty, on any interest payment date on or after November 1, 2025. The 2030 Notes are intended to qualify as Tier 2 capital under regulatory guidelines. The Company used the net proceeds from the issuance of the 2030 Notes to redeem the 2025 Note.
In August 2021, the Company issued $ 60.0 million aggregate principal amount of 3.75 % Fixed-to-Floating Rate Subordinated Notes due 2031 (the “2031 Notes”) in a private placement. The 2031 Notes initially bear a fixed interest rate of 3.75 % per year to, but excluding, September 1, 2026, and thereafter a floating rate equal to the then-current benchmark rate (initially three-month Term SOFR plus 3.11 %). The 2031 Notes are scheduled to mature on September 1, 2031. The 2031 Notes are unsecured subordinated obligations of the Company and may be repaid, without penalty, on any interest payment date on or after September 1, 2026. The 2031 Notes are intended to qualify as Tier 2 capital under regulatory guidelines. The Company used a portion of the net proceeds from the issuance of the 2031 Notes to redeem the 2026 Notes. Under the terms of a Registration Rights Agreement between the Company and the initial purchasers of the 2031 Notes, the Company has agreed to take certain actions to provide for the exchange of the 2031 Notes for subordinated notes that are registered under the Securities Act of 1933, as amended, and have substantially the same terms as the 2031 Notes.
24
The following table presents the principal balance and unamortized debt issuance costs for the 2025 Note, the 2026 Notes, the 2029 Notes, the 2030 Notes, and the 2031 Notes as of September 30, 2021 and December 31, 2020.
September 30, 2021 December 31, 2020
(in thousands) Principal Unamortized Debt Issuance Costs Principal Unamortized Debt Issuance Costs
2025 Note — — 10,000 ( 114 )
2026 Notes — — 25,000 ( 715 )
2029 Notes 37,000 ( 1,218 ) 37,000 ( 1,337 )
2030 Notes 10,000 ( 213 ) 10,000 ( 231 )
2031 Notes $ 60,000 $ ( 1,413 ) $ — $ —
Total $ 107,000 $ ( 2,844 ) $ 82,000 $ ( 2,397 )
Note 9: Benefit Plans
Employment Agreement
The Company is party to an employment agreement with its Chief Executive Officer that provides for an annual base salary and an annual bonus, if any, as determined from time to time by the Compensation Committee of our Board of Directors. The annual bonus is to be determined with reference to the achievement of annual performance objectives established by the Compensation Committee for the Chief Executive Officer and other senior officers. The agreement also provides that the Chief Executive Officer may be awarded additional compensation, benefits, or consideration as the Compensation Committee may determine.
The agreement provides for the continuation of salary and certain other benefits for a specified period of time upon termination of his employment under certain circumstances, including his resignation for “good reason” or termination by the Company without “cause” at any time or any termination of his employment for any reason within twelve months following a “change in control,” along with other specific conditions.
2013 Equity Incentive Plan
The 2013 Equity Incentive Plan (the “2013 Plan”) authorizes the issuance of 750,000 shares of the Company’s common stock in the form of equity-based awards to employees, directors, and other eligible persons. Under the terms of the 2013 Plan, the pool of shares available for issuance may be used for available types of equity awards under the 2013 Plan, which includes stock options, stock appreciation rights, restricted stock awards, stock unit awards, and other share-based awards. All employees, consultants, and advisors of the Company or any subsidiary, as well as all non-employee directors of the Company, are eligible to receive awards under the 2013 Plan.
The Company recorded $ 0.6 million and $ 1.8 million of share-based compensation expense for the three and nine months ended September 30, 2021, respectively, related to awards made under th e 2013 Plan. The Company recorded $ 0.5 million and $ 1.6 million of share-based compensation expense for the three and nine months ended September 30, 2020, respectively, related to awards made under the 2013 Plan.
25
The following table summarizes the status of the 2013 Plan awards as of September 30, 2021 , and activity for the nine months ended September 30, 2021.
Restricted Stock Units Weighted-Average Grant Date Fair Value Per Share Restricted Stock Awards Weighted-Average Grant Date Fair Value Per Share Deferred Stock Units Weighted-Average Grant Date Fair Value Per Share
Nonvested at December 31, 2020 112,985 $ 27.76 — $ — — $ —
Granted 60,111 30.42 13,878 30.27 6 32.16
Cancelled/Forfeited — — ( 1,057 ) 30.13 — —
Vested ( 35,745 ) 30.12 ( 9,650 ) 30.26 ( 6 ) 32.16
Nonvested at September 30, 2021 137,351 $ 28.32 3,171 $ 30.36 — $ —
At September 30, 2021, the total unrecognized compensation cost related to nonvested awards was $ 2.5 million with a weighted-average expense recognition period of 1.7 years.
Directors Deferred Stock Plan
Until January 1, 2014, the Company had a practice of granting awards under a stock compensation plan for members of the Board of Directors (“Directors Deferred Stock Plan”). The Company reserved 180,000 shares of common stock that could have been issued pursuant to the Directors Deferred Stock Plan. The Directors Deferred Stock Plan provided directors the option to elect to receive up to 100 % of their annual retainer in either common stock or deferred stock rights. Deferred stock rights were to be settled in common stock following the end of the deferral period payable on the basis of one share of common stock for each deferred stock right.
The following table summarizes the status of deferred stock rights related to the Directors Deferred Stock Plan for the nine months ended September 30, 2021.
Deferred Stock Rights
Outstanding, beginning of period 83,835
Granted 526
Exercised —
Outstanding, end of period 84,361
All deferred stock rights granted during the 2021 period were additional rights issued in lieu of cash dividends payable on outstanding deferred stock rights.
Note 10: Commitments and Credit Risk
In the normal course of business, the Company makes various commitments to extend credit which are not reflected in the accompanying condensed consolidated financial statements. At September 30, 2021 and December 31, 2020, the Company had outstanding loan commitments totaling approximately $ 276.9 million and $ 263.9 million, respectively.
Capital Commitments
Capital expenditures contracted to at the balance sheet date but not yet recognized in the financial statements are associated with the construction of premises intended to house our future corporate headquarters. The Company has entered into construction-related contracts and change orders in the amount of $ 66.7 million. As of September 30, 2021, $ 20.4 million of such contract commitments had not yet been incurred. These commitments are due within twelve months .
26
Note 11: Fair Value of Financial Instruments
ASC Topic 820, Fair Value Measurement , defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 also specifies a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1 Quoted prices in active markets for identical assets or liabilities
Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying condensed consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.
Available-for-Sale Securities
Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid mutual funds. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.
Level 2 securities include U.S. Government-sponsored agencies, municipal securities, mortgage- and asset-backed securities and corporate securities. Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but also on the investment securities’ relationship to other benchmark quoted investment securities.
In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy. Fair values are calculated using discounted cash flows. Discounted cash flows are calculated based off of the anticipated future cash flows updated to incorporate loss severities. Rating agency and industry research reports as well as default and deferral activity are reviewed and incorporated into the calculation. The Company did not own any securities classified within Level 3 of the hierarchy as of September 30, 2021 or December 31, 2020.
Loans Held-for-Sale (mandatory pricing agreements)
The fair value of loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2).
Servicing Asset
Fair value is based on a loan-by-loan basis taking into consideration the original maturity of the loans, the current age of the loans and the remaining term to maturity. The valuation methodology utilized for the servicing assets begins with generating estimated future cash flows for each servicing asset, based on their unique characteristics and market-based assumptions for prepayment speeds and costs to service. The present value of the future cash flows is then calculated utilizing market-based discount rate assumptions (Level 3).
Interest Rate Swap Agreements
The fair value of interest rate swap agreements is estimated using current market interest rates as of the balance sheet date and calculated using discounted cash flows that are observable or that can be corroborated by observable market data (Level 2).
27
Forward Contracts
The fair values of forward contracts on to-be-announced securities are determined using quoted prices in active markets or benchmarked thereto (Level 1).
Interest Rate Lock Commitments
The fair values of interest rate lock commitments (“IRLCs”) are determined using the projected sale price of individual loans based on changes in market interest rates, projected pull-through rates (the probability that an IRLC will ultimately result in an originated loan), the reduction in the value of the applicant’s option due to the passage of time, and the remaining origination costs to be incurred based on management’s estimate of market costs (Level 3).
The following tables present the fair value measurements of assets and liabilities recognized in the accompanying condensed consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2021 and December 31, 2020.
September 30, 2021
Fair Value Measurements Using
(in thousands) Fair
Value Quoted Prices
in Active Markets for Identical Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
U.S. Government-sponsored agencies $ 52,455 $ — $ 52,455 $ —
Municipal securities 77,450 — 77,450 —
Agency mortgage-backed securities
429,885 — 429,885 —
Private label mortgage-backed securities
20,235 20,235 —
Asset-backed securities
5,005 — 5,005 —
Corporate securities 48,977 — 48,977 —
Total available-for-sale securities 634,007 — 634,007 —
Loans held-for-sale (mandatory pricing agreements) 19,181 — 19,181 —
Servicing asset 4,412 — — 4,412
Interest rate swap agreements ( 18,710 ) — ( 18,710 ) —
Forward contracts 458 458 — —
IRLCs 840 — — 840
December 31, 2020
Fair Value Measurements Using
(in thousands) Fair
Value Quoted Prices
in Active Markets for Identical Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
U.S. Government-sponsored agencies $ 60,545 $ — $ 60,545 $ —
Municipal securities 82,489 — 82,489 —
Agency mortgage-backed securities
243,921 — 243,921 —
Private label mortgage-backed securities
58,116 — 58,116 —
Asset-backed securities
4,961 — 4,961 —
Corporate securities 47,596 — 47,596 —
Total available-for-sale securities 497,628 — 497,628 —
Loans held-for-sale (mandatory pricing agreements) 26,341 — 26,341 —
Servicing asset 3,569 — — 3,569
Interest rate swap agreements ( 29,750 ) — ( 29,750 ) —
Forward contracts ( 640 ) ( 640 ) — —
IRLCs 3,361 — — 3,361
28
The following tables reconcile the beginning and ending balances of recurring fair value measurements recognized in the accompanying condensed consolidated balance sheets using significant unobservable (Level 3) inputs for the three and nine months ended September 30, 2021 and 2020.
Three Months Ended
(in thousands) Servicing Asset Interest Rate Lock
Commitments
Balance, July 1, 2021 $ 4,120 $ 818
Total realized gains
Additions 566 —
Paydowns ( 176 ) —
Change in fair value ( 98 ) 22
Balance, September 30, 2021 4,412 840
Balance as of July 1, 2020 $ 2,522 $ 282
Total realized gains
Additions 399 —
Paydowns ( 103 ) —
Change in fair value — 2,834
Balance, September 30, 2020 $ 2,818 $ 3,116
Nine Months Ended
(in thousands) Servicing Asset Interest Rate Lock
Commitments
Balance, January 1, 2021 $ 3,569 $ 3,361
Total realized gains
Additions 1,512 —
Paydowns ( 500 ) —
Change in fair value ( 169 ) ( 2,521 )
Balance, September 30, 2021 4,412 840
Balance as of January 1, 2020 $ 2,481 $ 910
Total realized gains
Additions 709 —
Paydowns ( 372 ) —
Change in fair value — 2,206
Balance, September 30, 2020 $ 2,818 $ 3,116
The following describes the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis, as well as the general classification of such assets pursuant to the valuation hierarchy.
Impaired Loans (Collateral Dependent)
Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment. The amount of impairment may be determined based on the fair value of the underlying collateral, less costs to sell, the estimated present value of future cash flows or the loan’s observable market price.
If the impaired loan is identified as collateral dependent, the fair value of the underlying collateral, less costs to sell, is used to measure impairment. This method requires obtaining a current independent appraisal of the collateral and
29
applying a discount factor to the value. If the impaired loan is not collateral dependent, the Company utilizes a discounted cash flow analysis to measure impairment.
Impaired loans with a specific valuation allowance based on the value of the underlying collateral or a discounted cash flow analysis are classified as Level 3 assets.
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying condensed consolidated balance sheets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurement falls at September 30, 2021 and December 31, 2020.
September 30, 2021
(in thousands) Fair Value Measurements Using
Fair
Value Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
Impaired loans $ 3,747 $ — $ — $ 3,747
December 31, 2020
(in thousands) Fair Value Measurements Using
Fair
Value Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
Impaired loans $ 4,026 $ — $ — $ 4,026
Significant Unobservable (Level 3) Inputs
The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.
(dollars in thousands) Fair Value at
September 30, 2021 Valuation
Technique Significant Unobservable
Inputs Range Weighted-Average Range
Impaired loans $ 3,747 Fair value of collateral Discount for type of property and current market conditions 10 % 10 %
IRLCs 840 Discounted cash flow Loan closing rates 51 % - 100 %
90 %
Servicing asset 4,412 Discounted cash flow Prepayment speeds
Discount rate 0 % - 25 %
10 %
12.8 %
10 %
30
(dollars in thousands) Fair Value at
December 31, 2020 Valuation
Technique Significant Unobservable
Inputs Range Weighted-Average Range
Impaired loans $ 4,026 Fair value of collateral Discount for type of property and current market conditions 10 % 10 %
IRLCs 3,361 Discounted cash flow Loan closing rates 44 % - 100 %
87 %
Servicing asset 3,569
Discounted cash flow Prepayment speeds
Discount rate 0 % - 25 %
10 %
12.1 %
10 %
The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying condensed consolidated balance sheets at amounts other than fair value.
Cash and Cash Equivalents
For these instruments, the carrying amount is a reasonable estimate of fair value.
Securities Held-to-Maturity
Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid mutual funds. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.
Level 2 securities include municipal securities and corporate securities. Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but also on the investment securities’ relationship to other benchmark quoted investment securities.
In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy. Fair values are calculated using discounted cash flows. Discounted cash flows are calculated based off of the anticipated future cash flows updated to incorporate loss severities. Rating agency and industry research reports as well as default and deferral activity are reviewed and incorporated into the calculation. The Company did not own any securities classified within Level 3 of the hierarchy as of September 30, 2021 or December 31, 2020.
Loans Held-for-Sale (best efforts pricing agreements)
The fair value of these loans approximates carrying value.
Loans
The fair value of loans is estimated on an exit price basis incorporating discounts for credit, liquidity and marketability factors.
Accrued Interest Receivable
The fair value of these financial instruments approximates carrying value.
Federal Home Loan Bank of Indianapolis Stock
The fair value approximates carrying value.
Deposits
The fair value of noninterest-bearing and interest-bearing demand deposits, savings and money market accounts approximates carrying value. The fair value of fixed maturity certificates of deposit and brokered deposits are estimated using rates currently offered for deposits of similar remaining maturities.
31
Advances from Federal Home Loan Bank
The fair value of fixed rate advances is estimated using rates currently available for advances with similar remaining maturities. The carrying value of variable rate advances approximates fair value.
Subordinated Debt
The fair value of the Company’s publicly traded subordinated debt is obtained from quoted market prices. The fair value of the Company’s remaining subordinated debt is estimated using discounted cash flow analysis, based on current borrowing rates for similar types of debt instruments.
Accrued Interest Payable
The fair value of these financial instruments approximates carrying value.
Commitments
The fair value of commitments to extend credit are based on fees currently charged to enter into similar agreements with similar maturities and interest rates. The Company determined that the fair value of commitments was zero based on the contractual value of outstanding commitments at each of September 30, 2021 and December 31, 2020.
The following tables present the carrying value and estimated fair value of all financial assets and liabilities at September 30, 2021 and December 31, 2020.
September 30, 2021
Fair Value Measurements Using
(in thousands) Carrying
Amount Fair Value Quoted Prices
In Active
Market for
Identical Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents $ 407,515 $ 407,515 $ 407,515 $ — $ —
Securities held-to-maturity 62,129 64,337 — 64,337 —
Loans held-for-sale (best efforts pricing agreements) 24,789 24,789 — 24,789 —
Net loans 2,908,148 2,969,845 — — 2,969,845
Accrued interest receivable 14,866 14,866 14,866 — —
Federal Home Loan Bank of Indianapolis stock 25,650 25,650 — 25,650 —
Deposits 3,224,595 3,244,427 1,857,794 — 1,386,633
Advances from Federal Home Loan Bank 514,920 532,605 — 532,605 —
Subordinated debt 104,156 110,114 39,960 70,154 —
Accrued interest payable 1,568 1,568 1,568 — —
32
December 31, 2020
Fair Value Measurements Using
(in thousands) Carrying
Amount Fair Value Quoted Prices
In Active
Market for
Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents $ 419,806 $ 419,806 $ 419,806 $ — $ —
Securities held-to-maturity 68,223 69,452 — 69,452 —
Loans held-for-sale (best efforts pricing agreements) 13,243 13,243 — 13,243 —
Net loans 3,029,747 3,084,375 — — 3,084,375
Accrued interest receivable 17,416 17,416 17,416 — —
Federal Home Loan Bank of Indianapolis stock 25,650 25,650 — 25,650 —
Deposits 3,270,885 3,307,038 1,679,164 — 1,627,874
Advances from Federal Home Loan Bank 514,916 541,945 — 541,945 —
Subordinated debt 79,603 83,682 63,325 20,357 —
Accrued interest payable 1,439 1,439 1,439 — —
Note 12: Mortgage Banking Activities
The Company’s residential real estate lending business originates mortgage loans for customers and typically sells a majority of the originated loans into the secondary market. For most of the mortgages it sells in the secondary market, the Company hedges its mortgage banking pipeline by entering into forward contracts for the future delivery of mortgage loans to third party investors and entering into IRLCs with potential borrowers to fund specific mortgage loans that will be sold into the secondary market. To facilitate the hedging of the loans, the Company has elected the fair value option for loans originated and intended for sale in the secondary market under mandatory pricing agreements. Changes in the fair value of loans held-for-sale, IRLCs and forward contracts are recorded in the mortgage banking activities line item within noninterest income. Refer to Note 13 for further information on derivative financial instruments.
During the three months ended September 30, 2021 and 2020, the Company originated mortgage loans held-for-sale of $ 198.3 million and $ 216.0 million, respectively, and sold $ 186.1 million and $ 203.7 million of mortgage loans, respectively, into the secondary market. During the nine months ended September 30, 2021 and 2020, the Company originated mortgage loans held-for-sale of $ 585.5 million and $ 431.4 million, respectively, and sold $ 579.2 million and $ 429.3 million of mortgage loans, respectively, into the secondary market.
The following table presents the components of income from mortgage banking activities for the three and nine months ended September 30, 2021 and 2020.
Three Months Ended September 30, Nine Months Ended September 30,
(in thousands) 2021 2020 2021 2020
Gain on loans sold $ 3,244 $ 6,441 $ 14,550 $ 14,948
Gain (loss) resulting from the change in fair value of loans held-for-sale 110 823 ( 854 ) ( 116 )
Gain (loss) resulting from the change in fair value of derivatives 496 2,366 ( 1,422 ) 1,874
Net revenue from mortgage banking activities $ 3,850 $ 9,630 $ 12,274 $ 16,706
Fluctuations in interest rates and changes in IRLC and loan volume within the mortgage banking pipeline may cause volatility in the fair value of loans held-for-sale and the fair value of derivatives used to hedge the mortgage banking pipeline.
33
Note 13: Derivative Financial Instruments
The Company uses derivative financial instruments to help manage exposure to interest rate risk and the effects that changes in interest rates may have on net income and the fair value of assets and liabilities. The Company enters into interest rate swap agreements as part of its asset/liability management strategy to help manage its interest rate risk position. Additionally, the Company enters into forward contracts for the future delivery of mortgage loans to third-party investors and enters into IRLCs with potential borrowers to fund specific mortgage loans that will be sold into the secondary market. The forward contracts are entered into in order to economically hedge the effect of changes in interest rates resulting from the Company’s commitment to fund the loans.
The Company had various interest rate swap agreements designated and qualifying as accounting hedges during the reported periods. Designating an interest rate swap as an accounting hedge allows the Company to recognize gains and losses, in the condensed consolidated statements of income within the same period that the hedged item affects earnings. The Company includes the gain or loss on the hedged items in the same line item as the offsetting loss or gain on the related interest rate swaps. For derivative instruments that are designated and qualify as cash flow hedges, any gains or losses related to changes in fair value are recorded in accumulated other comprehensive loss, net of tax. The fair value of interest rate swaps with a positive fair value are reported in accrued income and other assets in the condensed consolidated balance sheets, while interest rate swaps with a negative fair value are reported in accrued expenses and other liabilities in the condensed consolidated balance sheets.
The IRLCs and forward contracts are not designated as accounting hedges and are recorded at fair value with changes in fair value reflected in noninterest income on the condensed consolidated statements of income. The fair value of derivative instruments with a positive fair value are reported in accrued income and other assets in the condensed consolidated balance sheets, while derivative instruments with a negative fair value are reported in accrued expenses and other liabilities in the condensed consolidated balance sheets.
The following table presents amounts that were recorded on the condensed consolidated balance sheets related to cumulative basis adjustments for interest rate swap derivatives designated as fair value accounting hedges as of September 30, 2021 and December 31, 2020.
(in thousands) Carrying amount of the hedged asset Cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged assets
Line item in the condensed consolidated balance sheets in which the hedged item is included September 30, 2021 December 31, 2020 September 30, 2021 December 31, 2020
Securities available-for-sale (1)
$ 76,526 $ 124,210 $ 2,606 $ 6,064
(1) These amounts include the amortized cost basis of closed portfolios used to designate hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. The designated hedged items were $ 50.0 million and $ 88.2 million, at September 30, 2021 and December 31, 2020.
The following tables present a summary of interest rate swap derivatives designated as fair value accounting hedges of fixed-rate receivables used in the Company’s asset/liability management activities at September 30, 2021 and December 31, 2020, identified by the underlying interest rate-sensitive instruments.
(dollars in thousands)
September 30, 2021
Notional Value Weighted- Average Remaining Maturity (years) Weighted-Average Ratio
Instruments Associated With Fair Value Receive Pay
Securities available-for-sale $ 50,000 3.1 $ ( 2,608 ) 3-month LIBOR 2.33 %
Total at September 30, 2021 $ 50,000 3.1 $ ( 2,608 ) 3-month LIBOR 2.33 %
In March 2021, the Company terminated fair value hedging relationships with a notional value of $ 38.2 million associated with agency mortgage-backed securities available-for-sale, which resulted in swap termination payments to counterparties totaling $ 1.9 million. The corresponding securities fair value hedging adjustment as of the date of termination is being amortized over the remaining lives of the designated securities.
34
(dollars in thousands)
December 31, 2020
Notional Value Weighted- Average Remaining Maturity (years) Weighted-Average Ratio
Instruments Associated With Fair Value Receive Pay
Securities available-for-sale $ 88,200 3.1 $ ( 6,072 ) 3-month LIBOR 2.54 %
Total at December 31, 2020 $ 88,200 3.1 $ ( 6,072 ) 3-month LIBOR 2.54 %
In June 2020, the Company terminated all fair value hedging relationships associated with loans, which resulted in swap termination payments to counterparties totaling $ 46.1 million. The corresponding loan fair value hedging adjustment as of the date of termination is being amortized over the remaining lives of the designated loans, which have a weighted average term to maturity of 12.36 years as of September 30, 2021.
The following tables present a summary of interest rate swap derivatives designated as cash flow accounting hedges of variable-rate liabilities used in the Company’s asset/liability management activities at September 30, 2021 and December 31, 2020.
(dollars in thousands)
September 30, 2021
Notional Weighted- Average Remaining Maturity Weighted-Average Ratio
Cash Flow Hedges Value (years) Fair Value Receive Pay
Interest rate swaps $ 110,000 5.3 $ ( 10,563 ) 3-month LIBOR 2.88 %
Interest rate swaps 100,000 2.2 ( 5,449 ) 1-month LIBOR 2.88 %
(dollars in thousands)
December 31, 2020
Notional Weighted- Average Remaining Maturity Weighted-Average Ratio
Cash Flow Hedges Value (years) Fair Value Receive Pay
Interest rate swaps $ 110,000 6.1 $ ( 15,727 ) 3-month LIBOR 2.88 %
Interest rate swaps 100,000 3.0 ( 7,951 ) 1-month LIBOR 2.88 %
These derivative financial instruments were entered into for the purpose of managing the interest rate risk of certain assets and liabilities. The Company pledged $ 19.3 million and $ 30.6 million of cash collateral to counterparties as security for its obligations related to these interest rate swap transactions at September 30, 2021 and December 31, 2020, respectively. Collateral posted and received is dependent on the market valuation of the underlying hedges.
35
The following table presents the notional amount and fair value of interest rate swaps, IRLCs and forward contracts utilized by the Company at September 30, 2021 and December 31, 2020.
September 30, 2021 December 31, 2020
(in thousands) Notional
Amount Fair
Value Notional
Amount Fair
Value
Asset Derivatives
Derivatives not designated as hedging instruments
IRLCs $ 78,602 $ 840 $ 108,095 $ 3,361
Forward contracts 80,000 458 — —
Total contracts
$ 158,602 $ 1,298 $ 108,095 $ 3,361
Liability Derivatives
Derivatives designated as hedging instruments
Interest rate swaps associated with securities available-for-sale 50,000 ( 2,608 ) 88,200 ( 6,072 )
Interest rate swaps associated with liabilities 210,000 ( 16,102 ) 210,000 ( 23,678 )
Derivatives not designated as hedging instruments
Forward contracts — — 107,500 ( 640 )
Total contracts
$ 260,000 $ ( 18,710 ) $ 405,700 $ ( 30,390 )
The fair value of interest rate swaps was estimated using a discounted cash flow method that incorporates current market interest rates as of the balance sheet date. Fair values of IRLCs and forward contracts were estimated using changes in mortgage interest rates from the date the Company entered into the IRLC and the balance sheet date.
The following table presents the effects of the Company’s cash flow hedge relationships on the condensed consolidated statements of comprehensive income during the three and nine months ended September 30, 2021 and 2020.
Amount of Gain Recognized in Other Comprehensive Income (Loss) in The Three Months Ended Amount of Gain/(Loss) Recognized in Other Comprehensive Income (Loss) in The Nine Months Ended
(in thousands) September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Interest rate swap agreements $ 1,439 $ 1,514 $ 7,665 $ ( 12,453 )
The following table summarizes the periodic changes in the fair value of derivatives not designated as hedging instruments on the condensed consolidated statements of income for the three and nine months ended September 30, 2021 and 2020.
Amount of Gain / (Loss) Recognized in the Three Months Ended Amount of Gain / (Loss) Recognized in the Nine Months Ended
(in thousands) September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Asset Derivatives
Derivatives not designated as hedging instruments
IRLCs $ — $ 2,834 $ ( 2,519 ) $ 2,206
Liability Derivatives
Derivatives not designated as hedging instruments
IRLCs 22 — — —
Forward contracts $ 474 $ ( 468 ) $ 1,097 $ ( 332 )
The following table presents the effects of the Company’s interest rate swap agreements on the condensed consolidated statements of income during the three and nine months ended September 30, 2021 and 2020.
36
(in thousands)
Line item in the condensed consolidated statements of income
Three Months Ended Nine Months Ended
September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020
Interest income
Loans $ — $ — $ — $ ( 2,445 )
Securities - taxable — ( 229 ) ( 253 ) ( 479 )
Securities - non-taxable ( 280 ) ( 242 ) ( 817 ) ( 472 )
Total interest income
( 280 ) ( 471 ) ( 1,070 ) ( 3,396 )
Interest expense
Deposits 702 685 2,072 1,585
Other borrowed funds 774 721 2,258 1,632
Total interest expense
1,476 1,406 4,330 3,217
Net interest income
$ ( 1,756 ) $ ( 1,877 ) $ ( 5,400 ) $ ( 6,613 )
37
Note 14: Accumulated Other Comprehensive Loss
The components of accumulated other comprehensive loss, included in shareholders' equity, for the nine months ended September 30, 2021 and 2020, respectively, are presented in the table below.
(in thousands) Available-For-Sale Securities Cash Flow Hedges Total
Balance, January 1, 2021 $ 468 $ ( 17,664 ) $ ( 17,196 )
Net unrealized holding (losses) gains recorded within other comprehensive income before income tax ( 2,596 ) 7,665 5,069
Other comprehensive (loss) gain before tax ( 2,596 ) 7,665 5,069
Income tax (benefit) provision ( 616 ) 1,657 1,041
Other comprehensive (loss) income - net of tax ( 1,980 ) 6,008 4,028
Balance, September 30, 2021 $ ( 1,512 ) $ ( 11,656 ) $ ( 13,168 )
Balance, January 1, 2020 $ ( 4,388 ) $ ( 9,803 ) $ ( 14,191 )
Net unrealized holding gains (losses) recorded within other comprehensive income before income tax 6,187 ( 12,453 ) ( 6,266 )
Reclassification of net loss realized and included in earnings ( 139 ) — ( 139 )
Other comprehensive income (loss) before tax 6,048 ( 12,453 ) ( 6,405 )
Income tax provision (benefit) 2,096 ( 3,602 ) ( 1,506 )
Other comprehensive loss - net of tax 3,952 ( 8,851 ) ( 4,899 )
Balance, September 30, 2020 $ ( 436 ) $ ( 18,654 ) $ ( 19,090 )
The components of accumulated other comprehensive loss, included in shareholders' equity, for the three months ended September 30, 2021 and 2020, respectively, are presented in the table below.
(in thousands) Available-For-Sale Securities Cash Flow Hedges Total
Balance, July 1, 2021 $ ( 164 ) $ ( 12,747 ) $ ( 12,911 )
Net unrealized holding (losses) gains recorded within other comprehensive income before income tax ( 1,789 ) 1,439 ( 350 )
Other comprehensive (loss) income before tax ( 1,789 ) 1,439 ( 350 )
Income tax (benefit) provision ( 441 ) 348 ( 93 )
Other comprehensive (loss) income - net of tax ( 1,348 ) 1,091 ( 257 )
Balance, September 30, 2021 $ ( 1,512 ) $ ( 11,656 ) $ ( 13,168 )
Balance, July 1, 2020 $ ( 1,388 ) $ ( 19,750 ) $ ( 21,138 )
Net unrealized holding gains recorded within other comprehensive income before income tax 1,386 1,514 2,900
Reclassification of net loss realized and included in earnings ( 98 ) — ( 98 )
Other comprehensive loss before tax 1,288 1,514 2,802
Income tax provision 336 418 754
Other comprehensive loss - net of tax 952 1,096 2,048
Balance, September 30, 2020 $ ( 436 ) $ ( 18,654 ) $ ( 19,090 )
38
Note 15: Recent Accounting Pronouncements
ASU 2016-13 - Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (June 2016)
The main objective of this update is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. To achieve this objective, the amendments in this update replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates.
The amendments affect entities holding financial assets that are not accounted for at fair value through net income. The amendments affect loans, debt securities, off-balance-sheet credit exposures, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments in this update affect an entity to varying degrees depending on the credit quality of the assets held by the entity, their duration, and how the entity applies current GAAP. There is diversity in practice in applying the incurred loss methodology, which means that before transition some entities may be more aligned under current GAAP than others to the new measure of expected credit losses. The following describes the main provisions of this update.
• Assets Measured at Amortized Cost: The amendments in this update require a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. The statements of income reflect the measurement of credit losses for newly recognized financial assets, as well as the expected increase or decrease of credit losses that have taken place during the period. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances.
• Available-for-Sale Debt Securities: Credit losses relating to available-for-sale debt securities should be recorded through an allowance for credit losses. Available-for-sale accounting recognizes that value may be realized either through collection of contractual cash flows or through sale of the security. Therefore, the amendments limit the amount of the allowance for credit losses to the amount by which fair value is below amortized cost because the classification as available-for-sale is premised on an investment strategy that recognizes that the investment could be sold at fair value if cash collection would result in the realization of an amount less than fair value.
• In May 2019, the FASB issued ASU 2019-05 - Financial Instruments - Credit Losses (Topic 326) - Targeted Transition Relief . This ASU allows an option for preparers to irrevocably elect the fair value option, on an instrument-by-instrument basis, for eligible financial assets measured at amortized cost basis upon adoption of the credit losses standard. This increases the comparability of financial statement information provided by institutions that otherwise would have reported similar financial instruments using different measurement methodologies, potentially decreasing costs for financial statement preparers while providing more useful information to investors and other users.
39
For public business entities that are SEC filers, the amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All entities may early adopt the amendments in this update as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. In October 2019, the FASB voted to delay the effective date for smaller reporting companies to fiscal years beginning after December 15, 2022. An entity will apply the amendments in this update through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach). A prospective transition approach is required for debt securities for which an OTTI had been recognized before the effective date. The effect of a prospective transition approach is to maintain the same amortized cost basis before and after the effective date of this update.
The Company expects to adopt this guidance on January 1, 2023 and is currently evaluating the impact of the amendments on the Company’s condensed consolidated financial statements. The Company currently cannot determine or reasonably quantify the impact of the adoption of the amendments due to the complexity and extensive changes. The Company intends to develop processes and procedures prior to the effective date to ensure it is fully compliant with the amendments at the adoption date. The Company has formed an implementation committee and has engaged a third-party consultant to assist in developing current expected credit losses (“CECL”) models using appropriate methodologies.
Coronavirus Aid, Relief and Economic Security Act (“CARES Act”)
In March 2020 in connection with the implementation of the CARES Act and related provisions, the Company adopted the temporary relief issued under the CARES Act, thereby suspending the guidance in ASC 310-40 on accounting for TDRs to loan modifications related to COVID-19. Section 4013 of the CARES Act specifies that loan modifications due to the impact of COVID-19 that would otherwise be classified as TDRs under GAAP will not be so classified. Modifications within the scope of this relief are in effect from the period beginning March 1, 2020 until the earlier of January 1, 2022 or 60 days after the date on which the national emergency related to the COVID-19 pandemic formally terminates. See the “Non-TDR Loan Modifications due to COVID-19” section of Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations for more information.
ASU 2020-04 - Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (March 2020)
In March 2020, FASB issued ASU 2020-04 to ease the potential burden in accounting for the transition away from the LIBORon financial reporting. The ASU provides optional expedients and exceptions for applying GAAP to contract modification and hedge accounting relationships. The guidance is effective March 12, 2020 through December 31, 2022. The Company believes the adoption of this guidance will not have a material impact on the condensed consolidated financial statements.
Note 16: Subsequent Event
On November 2, 2021, the Company announced it has entered into a definitive agreement to acquire First Century Bancorp. (“First Century”), the parent company of First Century Bank, N.A., headquartered in Roswell, GA. According to the terms of the definitive agreement, First Internet will acquire all of the outstanding shares of First Century common stock for $ 80 million in cash, which First Internet will fund with available on-balance sheet cash. As of September 30, 2021, First Century had total assets of $ 408 million, total deposits of $ 330 million, and total loans of $ 32 million. The transaction, which remains subject to regulatory approvals, is expected to close in the first quarter 2022.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.