16 unchanged sentences
Reconciliation of net income (loss) excluding identified items
−Removed: Third Quarter
−Removed: millions of Canadian dollars 2023 2022 2023 2022
−Removed: From Imperial's Consolidated statement of income
−Removed: Net income (loss) (U.S.
−Removed: GAAP) 1,601 2,031 3,524 5,613
−Removed: Less identified items included in Net income (loss)
−Removed: Gain/(loss) on sale of assets — 208 — 208
−Removed: Subtotal of identified items — 208 — 208
−Removed: Net income (loss) excluding identified items 1,601 1,823 3,524 5,405
+Added: There were no identified items in the first quarter of 2024 and 2023.
IMPERIAL OIL LIMITED
Recent business environment
−Removed: During the first quarter of 2023, the price of crude oil declined, impacted by higher inventory levels, and the price of crude oil remained relatively flat during the second quarter.
−Removed: In the third quarter, crude oil prices increased as demand exceeded supply after OPEC+ oil producers further reduced oil output.
−Removed: In addition, the Canadian WTI/WCS spread continued to recover in the third quarter, but remains weaker than 2022 on an annual basis.
−Removed: Similarly, 2023 refining margins remain strong but fall short of 2022 levels on an annual basis.
+Added: During the first quarter of 2024, the price of crude oil remained relatively flat with the fourth quarter of 2023, as markets continued to be reasonably balanced on higher inventory levels.
+Added: The Canadian WTI/WCS spread began to narrow in the first quarter, but remained in line with the 2023 full year average.
+Added: Refining margins improved in the first quarter of 2024 primarily driven by industry downtime and supply disruptions.
Operating results
−Removed: Third quarter 2023 vs.
−Removed: third quarter 2022
−Removed: Third Quarter
−Removed: millions of Canadian dollars, unless noted 2023 2022
−Removed: Net income (loss) (U.S.
−Removed: Net income (loss) per common share, assuming dilution (dollars)
−Removed: Net income (loss) excluding identified items¹ 1,601 1,823
−Removed: Prior year third quarter results included favourable identified items 1 of $208 million related to the company's gain on the sale of interests in XTO Energy Canada.
−Removed: Net income (loss) factor analysis
−Removed: millions of Canadian dollars
−Removed: Price – Synthetic crude oil realizations decreased by $11.82 per barrel, generally in line with WTI.
−Removed: Average bitumen realizations increased by $4.47 per barrel.
−Removed: Higher bitumen realizations were primarily driven by the narrowing of the WTI/WCS spread, partially offset by lower marker prices.
−Removed: Volumes – Higher volumes were primarily driven by increased plant capacity utilization and mine equipment productivity at Kearl, and annual turnaround timing and duration at Syncrude, partially offset by steam cycle timing and planned turnaround activity at Cold Lake.
−Removed: Identified Items 1 – Prior year third quarter results included favourable identified items 1 related to the company's gain on the sale of interests in XTO Energy Canada.
−Removed: Other – Includes lower operating expenses of about $160 million, and favourable foreign exchange impacts of about $80 million.
−Removed: 1 non-GAAP financial measure - see non-GAAP financial measures and other specified financial measures for definition and reconciliation
−Removed: IMPERIAL OIL LIMITED
−Removed: Marker prices and average realizations
−Removed: Third Quarter
−Removed: Canadian dollars, unless noted 2023 2022
−Removed: West Texas Intermediate (US$ per barrel)
−Removed: Western Canada Select (US$ per barrel)
−Removed: WTI/WCS Spread (US$ per barrel)
−Removed: Bitumen (per barrel)
−Removed: Synthetic crude oil (per barrel)
−Removed: 112.98 124.80
−Removed: Average foreign exchange rate (US$)
−Removed: Third Quarter
−Removed: thousands of barrels per day 2023 2022
−Removed: Kearl (Imperial's share)
−Removed: Kearl total gross production (thousands of barrels per day)
−Removed: (a) In the third quarter of 2023, Syncrude gross production included about 0 thousand barrels per day of bitumen and other products (2022 - 7 thousand barrels per day) that were exported to the operator's facilities using an existing interconnect pipeline.
−Removed: Higher production at Kearl was primarily driven by increased plant capacity utilization and mine equipment productivity .
−Removed: Lower production at Cold Lake was primarily driven by steam cycle timing and planned turnaround activity.
−Removed: Higher production at Syncrude was primarily driven by annual turnaround timing and duration.
−Removed: Net income (loss) factor analysis
−Removed: millions of Canadian dollars
−Removed: Margins – Lower margins primarily reflect weaker market conditions.
−Removed: Other – Includes favourable foreign exchange impacts of about $50 million, partially offset by higher turnaround impacts of about $50 million reflecting the planned turnaround activities at Sarnia refinery.
−Removed: IMPERIAL OIL LIMITED
−Removed: Refinery utilization and petroleum product sales
−Removed: Third Quarter
−Removed: thousands of barrels per day, unless noted 2023 2022
−Removed: Refinery throughput 416 426
−Removed: Refinery capacity utilization (percent)
−Removed: Petroleum product sales 478 484
−Removed: Lower refinery throughput in the third quarter of 2023 reflects the impact of planned turnaround activities at Sarnia refinery.
−Removed: Net income (loss) factor analysis
−Removed: millions of Canadian dollars
−Removed: Corporate and other
−Removed: Third Quarter
−Removed: millions of Canadian dollars 2023 2022
−Removed: Net income (loss) (U.S.
−Removed: Liquidity and capital resources
−Removed: Third Quarter
−Removed: millions of Canadian dollars 2023 2022
−Removed: Cash flows from (used in):
−Removed: Operating activities 2,359 3,089
−Removed: Investing activities (380) 364
−Removed: Financing activities (1,639) (2,744)
−Removed: Increase (decrease) in cash and cash equivalents 340 709
−Removed: Cash and cash equivalents at period end 2,716 3,576
−Removed: Cash flows from operating activities primarily reflect lower Downstream margins.
−Removed: Cash flows used in investing activities primarily reflect the absence of proceeds from the sale of interests in XTO Energy Canada.
−Removed: Cash flows used in financing activities primarily reflect:
−Removed: Third Quarter
−Removed: millions of Canadian dollars, unless noted 2023 2022
−Removed: Dividends paid
−Removed: Per share dividend paid (dollars)
−Removed: Share repurchases (a)
−Removed: Number of shares purchased (millions) (a)
−Removed: (a) Share repurchases were made under the company's normal course issuer bid program, and include shares purchased from Exxon Mobil Corporation concurrent with, but outside of, the normal course issuer bid.
−Removed: IMPERIAL OIL LIMITED
−Removed: Nine months 2023 vs.
−Removed: nine months 2022
+Added: First quarter 2024 vs.
+Added: first quarter 2023
+Added: First Quarter
millions of Canadian dollars, unless noted 2024 2023
1 unchanged sentence
Net income (loss) per common share, assuming dilution (dollars)
−Removed: Net income (loss) excluding identified items¹ 3,524 5,405
−Removed: Prior year results included favourable identified items 1 of $208 million related to the company's gain on the sale of interests in XTO Energy Canada.
Net income (loss) factor analysis
millions of Canadian dollars
−Removed: Price – Lower bitumen realizations were primarily driven by lower marker prices and the widening WTI/WCS spread.
−Removed: Average bitumen realizations decreased by $25.31 per barrel, generally in line with WCS, and synthetic crude oil realizations decreased by $23.87 per barrel, generally in line with WTI.
−Removed: Volumes – Lower volumes were primarily driven by steam cycle timing at Cold Lake, and the absence of XTO Energy Canada production, partially offset by improved reliability and absence of extreme cold weather at Kearl.
−Removed: Royalty – Lower royalties were primarily driven by weakened commodity prices.
−Removed: Identified Items 1 – Prior year results included favourable identified items 1 related to the company's gain on the sale of interests in XTO Energy Canada.
−Removed: Other – Includes favourable foreign exchange impacts of about $400 million, and lower operating expenses of about $220 million, primarily due to lower energy prices.
+Added: Price – Average bitumen realizations increased by $16.23 per barrel, primarily driven by higher marker prices and the narrowing of the WTI/WCS spread.
+Added: Synthetic crude oil realizations decreased by $8.94 per barrel, due to a weaker Synthetic/WTI spread.
+Added: Volumes – Higher volumes were primarily driven by strong mine and plant performance at Kearl.
+Added: Royalty – Higher royalties were primarily driven by improved commodity prices.
Marker prices and average realizations
+Added: First Quarter
Canadian dollars, unless noted 2024 2023
4 unchanged sentences
Synthetic crude oil (per barrel)
−Removed: 105.65 129.52
Average foreign exchange rate (US$)
−Removed: 1 non-GAAP financial measure - see non-GAAP financial measures and other specified financial measures for definition and reconciliation
IMPERIAL OIL LIMITED
+Added: First Quarter
thousands of barrels per day 2024 2023
1 unchanged sentence
Kearl total gross production (thousands of barrels per day)
−Removed: (a) In 2023, Syncrude gross production included about 1 thousand barrels per day of bitumen and other products (2022 - 4 thousand barrels per day) that were exported to the operator's facilities using an existing interconnect pipeline.
−Removed: Higher production at Kearl was primarily driven by improved reliability as a result of the successful rollout of the winterization strategy, the absence of extreme cold weather, increased plant capacity utilization, and mine equipment productivity.
−Removed: Lower production at Cold Lake was primarily driven by steam cycle timing.
+Added: (a) In the first quarter of 2023, Syncrude gross production included about 2 thousand barrels per day of bitumen and other products that were exported to the operator's facilities using an existing interconnect pipeline.
+Added: Higher production at Kearl was primarily driven by strong mine and plant performance.
Net income (loss) factor analysis
1 unchanged sentence
Margins – Lower margins primarily reflect weaker market conditions.
−Removed: Other – Favourable foreign exchange impacts of about $240 million and improved volumes of about $140 million, partially offset by higher turnaround impacts of about $300 million, associated with the planned turnaround activities at the Strathcona and Sarnia refineries.
Refinery utilization and petroleum product sales
+Added: First Quarter
thousands of barrels per day, unless noted 2024 2023
2 unchanged sentences
Petroleum product sales 450 455
+Added: Lower refinery throughput was primarily driven by minor maintenance activities.
Net income (loss) factor analysis
2 unchanged sentences
Corporate and other
+Added: First Quarter
millions of Canadian dollars 2024 2023
1 unchanged sentence
Liquidity and capital resources
+Added: First Quarter
millions of Canadian dollars 2024 2023
4 unchanged sentences
Increase (decrease) in cash and cash equivalents 312 (1,506)
−Removed: Cash flows from operating activities primarily reflect unfavourable working capital impacts, including an income tax catch-up payment of $2.1 billion, as well as lower Upstream realizations and Downstream margins.
−Removed: Cash flows used in investing activities primarily reflect the absence of proceeds from the sale of interests in XTO Energy Canada, and higher additions to property, plant and equipment.
+Added: Cash and cash equivalents at period end 1,176 2,243
+Added: Cash flows from operating activities primarily reflect the absence of unfavourable working capital impacts related to an income tax catch-up payment of $2.1 billion in the prior year.
+Added: Cash flows used in investing activities primarily reflect higher additions to property, plant and equipment.
Cash flows used in financing activities primarily reflect:
+Added: First Quarter
millions of Canadian dollars, unless noted 2024 2023
3 unchanged sentences
Number of shares purchased (millions) (a)
−Removed: (a) Share repurchases were made under the company's normal course issuer bid program.
−Removed: In the second quarter of 2022, share repurchases were made under the company's substantial issuer bid that commenced on May 6, 2022 and expired on June 10, 2022.
−Removed: Includes shares purchased from Exxon Mobil Corporation concurrent with, but outside of, the normal course issuer bid, and by way of a proportionate tender under the company's substantial issuer bid.
−Removed: On June 27, 2023, the company announced by news release that it had received final approval from the Toronto Stock Exchange for a new normal course issuer bid to continue its then existing share purchase program.
−Removed: The program enabled the company to purchase up to a maximum of 29,207,635 common shares during the period June 29, 2023 to June 28, 2024.
−Removed: This maximum included shares purchased under the normal course issuer bid and from Exxon Mobil Corporation concurrent with, but outside of, the normal course issuer bid.
−Removed: As in the past, Exxon Mobil Corporation advised the company that it intended to participate to maintain its ownership percentage at approximately 69.6 percent.
−Removed: Imperial accelerated share purchases under the normal course issuer bid program during the third quarter and, subsequent to the end of the third quarter, the program completed on October 19, 2023 as a result of the company purchasing the maximum allowable number of shares under the program.
−Removed: On October 27, 2023, the company announced its intention to launch a substantial issuer bid pursuant to which the company will offer to purchase for cancellation up to $1.5 billion of its common shares.
−Removed: The substantial issuer bid will be made through a modified Dutch auction, with a tender price range to be determined by the company at the time of commencement of the offer.
−Removed: Shares may also be tendered by way of a proportionate tender, which will result in a shareholder maintaining their proportionate share ownership.
−Removed: ExxonMobil has advised Imperial that it intends to make a proportionate tender in connection with the offer in order to maintain its proportionate share ownership at approximately 69.6 percent following completion of the offer.
−Removed: Nothing in this report shall constitute an offer to purchase or a solicitation of an offer to sell any shares.
−Removed: IMPERIAL OIL LIMITED
+Added: (a) The company did not purchase any shares in the first quarter of 2024 and 2023.
Contractual obligations
−Removed: As previously communicated, in the second quarter of 2023, the company entered into a long-term purchase agreement with a third party for about $3 billion.
−Removed: It has no impact on the 2023 and 2024 obligations disclosed in Imperial's 2022 annual report on Form 10-K.
+Added: In the first quarter of 2024, the company entered into a long-term purchase agreement with a third party for about $2 billion.
+Added: It has no material impact on the 2024 and 2025 obligations disclosed in Imperial's 2023 annual report on Form 10-K.
The company does not believe that the increased obligation will have a material effect on Imperial's operations, financial condition or financial statements.
3 unchanged sentences
Forward-looking statements can be identified by words such as believe, anticipate, intend, propose, plan, goal, seek, project, predict, target, estimate, expect, strategy, outlook, schedule, future, continue, likely, may, should, will and similar references to future periods.
−Removed: Forward-looking statements in this release include, but are not limited to, the company’s intention to initiate a substantial issuer bid, including the size, structure, timing for determining the terms, pricing and commencement, and ExxonMobil’s intent to make a proportionate tender;
−Removed: the continued evaluation of the share purchase program in context of overall capital activities;
−Removed: references to the use of derivative instruments and effectiveness of risk mitigation;
+Added: Forward-looking statements in this release include, but are not limited to, references to the use of derivative instruments and effectiveness of risk mitigation;
and the company’s belief that the commitment related to the long-term purchase agreement will not have a material effect on the company’s operations, financial condition or financial statements.
Forward-looking statements are based on the company's current expectations, estimates, projections and assumptions at the time the statements are made.
−Removed: Actual future financial and operating results, including expectations and assumptions concerning demand growth and energy source, supply and mix;
−Removed: production rates, growth and mix;
−Removed: for shareholder returns, assumptions such as cash flow forecasts, financing sources and capital structure, that the necessary exemptive relief to proceed with the substantial issuer bid under applicable securities laws will be received on the timeline anticipated, and ExxonMobil making a proportionate tender in connection with the substantial issuer bid;
−Removed: project plans, timing, costs, technical evaluations and capacities and the company’s ability to effectively execute on these plans and operate its assets;
+Added: Actual future financial and operating results, including expectations and assumptions concerning future energy demand, supply and mix;
+Added: production rates, growth and mix across various assets;
+Added: project plans, timing, costs, technical evaluations and capacities and the company’s ability to effectively execute on these plans and operate its assets, including the Cold Lake Grand Rapids Phase 1 project and the Strathcona renewable diesel project;
capital and environmental expenditures;
+Added: the ability to offset any ongoing inflationary pressures;
and commodity prices, foreign exchange rates and general market conditions, could differ materially depending on a number of factors.
These factors include global, regional or local changes in supply and demand for oil, natural gas, and petroleum and petrochemical products and resulting price, differential and margin impacts, including foreign government action with respect to supply levels and prices, and the occurrence of wars;
−Removed: the receipt, in a timely manner, of regulatory and third-party approvals, including for the company’s substantial issuer bid;availability and allocation of capital;
+Added: the receipt, in a timely manner, of regulatory and third-party approvals, including for new technologies that will help the company meet its lower emissions goals;
+Added: availability and allocation of capital;
project management and schedules and timely completion of projects;
2 unchanged sentences
environmental risks inherent in oil and gas exploration and production activities;
−Removed: political or regulatory events, including changes in law or government policy;
+Added: environmental regulation, including climate change and greenhouse gas regulation and changes to such regulation;
+Added: political or regulatory events, including changes in law or government policy, applicable royalty rates, and tax laws including taxes on share repurchases;
management effectiveness and disaster response preparedness;
operational hazards and risks;
−Removed: cybersecurity incidents, including increased reliance on remote working arrangements;
+Added: cybersecurity incidents;
currency exchange rates;
−Removed: general economic conditions;
−Removed: and other factors discussed in Item 1A risk factors and Item 7 management’s discussion and analysis of financial condition and results of operations of Imperial Oil Limited’s most recent annual report on Form 10-K and subsequent interim reports.
+Added: general economic conditions, including inflation and the occurrence and duration of economic recessions or downturns;
+Added: and other factors discussed in Item 1A risk factors and Item 7 management’s discussion and analysis of financial condition and results of operations of Imperial Oil Limited’s most recent annual report on Form 10-K.
Forward-looking statements are not guarantees of future performance and involve a number of risks and uncertainties, some that are similar to other oil and gas companies and some that are unique to Imperial.
4 unchanged sentences
Quantitative and qualitative disclosures about market risk
−Removed: Information about market risks for the nine months ended September 30, 2023, does not differ materially from that discussed on page 32 of the company’s annual report on Form 10-K for the year ended December 31, 2022.
+Added: Information about market risks for the three months ended March 31, 2024, does not differ materially from that discussed on page 34 of the company’s annual report on Form 10-K for the year ended December 31, 2023.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.