Item 1. Financial Statements
Item 1. Financial statements
Consolidated statement of income (U.S. GAAP, unaudited)
Third Quarter
Nine Months
to September 30
millions of Canadian dollars 2023 2022 2023 2022
Revenues and other income
Revenues (a)
13,873 15,071 37,694 45,013
Investment and other income (note 3)
47 153 166 204
Total revenues and other income 13,920 15,224 37,860 45,217
Expenses
Exploration 1 1 3 4
Purchases of crude oil and products (b)
8,748 9,478 24,082 28,849
Production and manufacturing (c)
1,666 1,872 5,207 5,439
Selling and general (c)
237 209 629 625
Federal excise tax and fuel charge 654 584 1,781 1,616
Depreciation and depletion 475 555 1,418 1,432
Non-service pension and postretirement benefit 20 4 60 13
Financing (d) (note 5)
19 16 51 34
Total expenses 11,820 12,719 33,231 38,012
Income (loss) before income taxes 2,100 2,505 4,629 7,205
Income taxes 499 474 1,105 1,592
Net income (loss) 1,601 2,031 3,524 5,613
Per share information (Canadian dollars)
Net income (loss) per common share - basic (note 9)
2.77 3.25 6.05 8.60
Net income (loss) per common share - diluted (note 9)
2.76 3.24 6.04 8.58
(a) Amounts from related parties included in revenues. 3,553 4,454 10,245 13,588
(b) Amounts to related parties included in purchases of crude oil and products. 1,228 1,086 3,270 2,865
(c) Amounts to related parties included in production and manufacturing, and selling and general expenses.
121 120 381 354
(d) Amounts to related parties included in financing. 44 28 124 45
The information in the notes to consolidated financial statements is an integral part of these statements.
3
IMPERIAL OIL LIMITED
Consolidated statement of comprehensive income (U.S. GAAP, unaudited)
Third Quarter
Nine Months
to September 30
millions of Canadian dollars 2023 2022 2023 2022
Net income (loss) 1,601 2,031 3,524 5,613
Other comprehensive income (loss), net of income taxes
Postretirement benefits liability adjustment (excluding amortization) — — 21 24
Amortization of postretirement benefits liability adjustment included in net benefit costs
9 21 29 63
Total other comprehensive income (loss) 9 21 50 87
Comprehensive income (loss) 1,610 2,052 3,574 5,700
The information in the notes to consolidated financial statements is an integral part of these statements.
4
IMPERIAL OIL LIMITED
Consolidated balance sheet (U.S. GAAP, unaudited)
As at
Sep 30
As at
Dec 31
millions of Canadian dollars 2023
2022
Assets
Current assets
Cash and cash equivalents 2,716 3,749
Accounts receivable - net (a)
5,390 4,719
Inventories of crude oil and products 1,744 1,514
Materials, supplies and prepaid expenses 910 754
Total current assets 10,760 10,736
Investments and long-term receivables (b)
1,048 893
Property, plant and equipment, 55,780 54,568
less accumulated depreciation and depletion ( 25,399 ) ( 24,062 )
Property, plant and equipment, net
30,381 30,506
Goodwill 166 166
Other assets, including intangibles - net 1,231 1,223
Total assets 43,586 43,524
Liabilities
Current liabilities
Notes and loans payable 121 122
Accounts payable and accrued liabilities (a) (note 7)
7,234 6,194
Income taxes payable 418 2,582
Total current liabilities 7,773 8,898
Long-term debt (c) (note 6)
4,017 4,033
Other long-term obligations (note 7)
3,462 3,467
Deferred income tax liabilities 4,526 4,713
Total liabilities 19,778 21,111
Shareholders’ equity
Common shares at stated value (d) (note 9)
1,047 1,079
Earnings reinvested 23,223 21,846
Accumulated other comprehensive income (loss) (note 10)
( 462 ) ( 512 )
Total shareholders’ equity 23,808 22,413
Total liabilities and shareholders’ equity 43,586 43,524
(a) Accounts receivable - net included net amounts receivable from related parties of $ 1,139 million (2022 - $ 1,108 million).
(b) Investments and long-term receivables included amounts from related parties of $ 285 million (2022 - $ 288 million).
(c) Long-term debt included amounts to related parties of $ 3,447 million (2022 - $ 3,447 million).
(d) Number of common shares authorized and outstanding were 1,100 million and 567 million, respectively (2022 - 1,100 million and 584 million, respectively).
The information in the notes to consolidated financial statements is an integral part of these statements.
5
IMPERIAL OIL LIMITED
Consolidated statement of shareholders’ equity (U.S. GAAP, unaudited)
Third Quarter
Nine Months
to September 30
millions of Canadian dollars 2023 2022 2023 2022
Common shares at stated value (note 9)
At beginning of period 1,079 1,177 1,079 1,252
Share purchases at stated value ( 32 ) ( 48 ) ( 32 ) ( 123 )
At end of period 1,047 1,129 1,047 1,129
Earnings reinvested
At beginning of period 23,220 21,913 21,846 21,660
Net income (loss) for the period 1,601 2,031 3,524 5,613
Share purchases in excess of stated value ( 1,310 ) ( 1,464 ) ( 1,310 ) ( 4,338 )
Dividends declared ( 288 ) ( 211 ) ( 837 ) ( 666 )
At end of period 23,223 22,269 23,223 22,269
Accumulated other comprehensive income (loss) (note 10)
At beginning of period ( 471 ) ( 1,111 ) ( 512 ) ( 1,177 )
Other comprehensive income (loss) 9 21 50 87
At end of period ( 462 ) ( 1,090 ) ( 462 ) ( 1,090 )
Shareholders’ equity at end of period 23,808 22,308 23,808 22,308
The information in the notes to consolidated financial statements is an integral part of these statements.
6
IMPERIAL OIL LIMITED
Consolidated statement of cash flows (U.S. GAAP, unaudited)
Third Quarter
Nine Months
to September 30
millions of Canadian dollars 2023 2022 2023 2022
Operating activities
Net income (loss) 1,601 2,031 3,524 5,613
Adjustments for non-cash items:
Depreciation and depletion 475 555 1,418 1,432
(Gain) loss on asset sales (note 3)
3 ( 131 ) ( 19 ) ( 155 )
Deferred income taxes and other ( 168 ) 122 ( 239 ) ( 358 )
Changes in operating assets and liabilities:
Accounts receivable ( 805 ) 1,648 ( 671 ) ( 1,322 )
Inventories, materials, supplies and prepaid expenses ( 330 ) ( 70 ) ( 389 ) ( 461 )
Income taxes payable 234 296 ( 2,164 ) 1,608
Accounts payable and accrued liabilities 1,314 ( 1,328 ) 1,011 1,315
All other items - net (b)
35 ( 34 ) ( 48 ) 13
Cash flows from (used in) operating activities 2,359 3,089 2,423 7,685
Investing activities
Additions to property, plant and equipment ( 387 ) ( 397 ) ( 1,315 ) ( 1,034 )
Proceeds from asset sales (note 3)
6 760 29 886
Additional investments — ( 6 ) — ( 6 )
Loans to equity companies - net 1 7 3 9
Cash flows from (used in) investing activities ( 380 ) 364 ( 1,283 ) ( 145 )
Financing activities
Long-term debt - reduction (note 6)
— ( 1,000 ) — ( 1,000 )
Finance lease obligations - reduction (note 6)
( 5 ) ( 5 ) ( 16 ) ( 16 )
Dividends paid ( 292 ) ( 227 ) ( 815 ) ( 640 )
Common shares purchased (note 9)
( 1,342 ) ( 1,512 ) ( 1,342 ) ( 4,461 )
Cash flows from (used in) financing activities ( 1,639 ) ( 2,744 ) ( 2,173 ) ( 6,117 )
Increase (decrease) in cash and cash equivalents 340 709 ( 1,033 ) 1,423
Cash and cash equivalents at beginning of period 2,376 2,867 3,749 2,153
Cash and cash equivalents at end of period (a)
2,716 3,576 2,716 3,576
(a) Cash equivalents are all highly liquid securities with maturity of three months or less.
(b) Included contributions to registered pension plans. ( 43 ) ( 41 ) ( 129 ) ( 137 )
Income taxes (paid) refunded. ( 438 ) ( 64 ) ( 3,627 ) ( 339 )
Interest (paid), net of capitalization. ( 15 ) ( 19 ) ( 52 ) ( 41 )
The information in the notes to consolidated financial statements is an integral part of these statements.
7
IMPERIAL OIL LIMITED
Notes to consolidated financial statements (unaudited)
1. Basis of financial statement preparation
These unaudited consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (GAAP) and follow the same accounting policies and methods of computation as, and should be read in conjunction with, the most recent annual consolidated financial statements filed with the U.S. Securities and Exchange Commission (SEC) in the company’s 2022 annual report on Form 10-K. In the opinion of the company, the information furnished herein reflects all known accruals and adjustments necessary for a fair statement of the results for the periods reported herein. All such adjustments are of a normal recurring nature.
The company’s exploration and production activities are accounted for under the “successful efforts” method.
The results for the nine months ended September 30, 2023, are not necessarily indicative of the operations to be expected for the full year.
All amounts are in Canadian dollars unless otherwise indicated.
8
IMPERIAL OIL LIMITED
2. Business segments
Third Quarter
Upstream
Downstream
Chemical
millions of Canadian dollars 2023 2022 2023 2022 2023 2022
Revenues and other income
Revenues (a) (b)
43 156 13,540 14,537 290 378
Intersegment sales
4,768 4,665 1,560 1,693 92 142
Investment and other income (note 3)
( 4 ) 128 12 6 — —
4,807 4,949 15,112 16,236 382 520
Expenses
Exploration 1 1 — — — —
Purchases of crude oil and products
1,852 1,937 13,061 13,686 254 354
Production and manufacturing 1,187 1,381 405 419 74 72
Selling and general — — 177 174 21 17
Federal excise tax and fuel charge — — 653 583 1 1
Depreciation and depletion 418 501 46 44 2 4
Non-service pension and postretirement benefit — — — — — —
Financing (note 5)
3 — — — — —
Total expenses 3,461 3,820 14,342 14,906 352 448
Income (loss) before income taxes 1,346 1,129 770 1,330 30 72
Income tax expense (benefit) 318 143 184 318 7 18
Net income (loss)
1,028 986 586 1,012 23 54
Cash flows from (used in) operating activities
1,771 1,280 378 1,532 74 109
Capital and exploration expenditures (c)
244 309 103 64 2 2
Third Quarter
Corporate and other
Eliminations
Consolidated
millions of Canadian dollars 2023 2022 2023 2022 2023 2022
Revenues and other income
Revenues (a) (b)
— — — — 13,873 15,071
Intersegment sales
— — ( 6,420 ) ( 6,500 ) — —
Investment and other income (note 3)
39 19 — — 47 153
39 19 ( 6,420 ) ( 6,500 ) 13,920 15,224
Expenses
Exploration — — — — 1 1
Purchases of crude oil and products
— — ( 6,419 ) ( 6,499 ) 8,748 9,478
Production and manufacturing — — — — 1,666 1,872
Selling and general 40 19 ( 1 ) ( 1 ) 237 209
Federal excise tax and fuel charge — — — — 654 584
Depreciation and depletion 9 6 — — 475 555
Non-service pension and postretirement benefit 20 4 — — 20 4
Financing (note 5)
16 16 — — 19 16
Total expenses 85 45 ( 6,420 ) ( 6,500 ) 11,820 12,719
Income (loss) before income taxes ( 46 ) ( 26 ) — — 2,100 2,505
Income tax expense (benefit) ( 10 ) ( 5 ) — — 499 474
Net income (loss)
( 36 ) ( 21 ) — — 1,601 2,031
Cash flows from (used in) operating activities
136 168 — — 2,359 3,089
Capital and exploration expenditures (c)
38 17 — — 387 392
9
IMPERIAL OIL LIMITED
(a) Includes export sales to the United States of $ 2,180 million (2022 - $ 3,176 million).
(b) Revenues include both revenue within the scope of ASC 606 and outside the scope of ASC 606 . Trade receivables in "Accounts receivable – net" reported on the Consolidated balance sheet include both receivables within the scope of ASC 606 and those outside the scope of ASC 606 . Revenue and receivables outside the scope of ASC 606 primarily relate to physically settled commodity contracts accounted for as derivatives. Contractual terms, credit quality, and type of customer are generally similar between those revenues and receivables within the scope of ASC 606 and those outside it.
Revenues Third Quarter
millions of Canadian dollars 2023 2022
Revenue from contracts with customers 12,271 13,223
Revenue outside the scope of ASC 606
1,602 1,848
Total 13,873 15,071
(c) Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant and equipment, additions to finance leases, additional investments and acquisitions and the company’s share of similar costs for equity companies. CAPEX excludes the purchase of carbon emission credits.
10
IMPERIAL OIL LIMITED
Nine Months to September 30
Upstream
Downstream
Chemical
millions of Canadian dollars 2023 2022 2023 2022 2023 2022
Revenues and other income
Revenues (a) (b)
180 374 36,534 43,480 980 1,159
Intersegment sales
11,909 14,923 4,748 5,550 272 395
Investment and other income (note 3)
8 135 47 36 — —
12,097 15,432 41,329 49,066 1,252 1,554
Expenses
Exploration 3 4 — — — —
Purchases of crude oil and products
4,827 6,184 35,390 42,459 791 1,070
Production and manufacturing 3,730 4,053 1,291 1,193 186 193
Selling and general — — 494 474 69 62
Federal excise tax and fuel charge — — 1,778 1,615 3 1
Depreciation and depletion 1,250 1,269 135 130 10 13
Non-service pension and postretirement benefit — — — — — —
Financing (note 5)
3 1 — — — —
Total expenses 9,813 11,511 39,088 45,871 1,059 1,339
Income (loss) before income taxes 2,284 3,921 2,241 3,195 193 215
Income tax expense (benefit) 542 807 535 761 46 52
Net income (loss)
1,742 3,114 1,706 2,434 147 163
Cash flows from (used in) operating activities
1,946 4,814 187 2,548 97 240
Capital and exploration expenditures (c)
868 764 329 201 11 5
Total assets as at September 30
28,356 28,099 10,912 9,972 441 482
Nine Months to September 30
Corporate and other
Eliminations
Consolidated
millions of Canadian dollars 2023 2022 2023 2022 2023 2022
Revenues and other income
Revenues (a) (b)
— — — — 37,694 45,013
Intersegment sales
— — ( 16,929 ) ( 20,868 ) — —
Investment and other income (note 3)
111 33 — — 166 204
111 33 ( 16,929 ) ( 20,868 ) 37,860 45,217
Expenses
Exploration — — — — 3 4
Purchases of crude oil and products
— — ( 16,926 ) ( 20,864 ) 24,082 28,849
Production and manufacturing — — — — 5,207 5,439
Selling and general 69 93 ( 3 ) ( 4 ) 629 625
Federal excise tax and fuel charge — — — — 1,781 1,616
Depreciation and depletion 23 20 — — 1,418 1,432
Non-service pension and postretirement benefit 60 13 — — 60 13
Financing (note 5)
48 33 — — 51 34
Total expenses 200 159 ( 16,929 ) ( 20,868 ) 33,231 38,012
Income (loss) before income taxes ( 89 ) ( 126 ) — — 4,629 7,205
Income tax expense (benefit) ( 18 ) ( 28 ) — — 1,105 1,592
Net income (loss)
( 71 ) ( 98 ) — — 3,524 5,613
Cash flows from (used in) operating activities
193 83 — — 2,423 7,685
Capital and exploration expenditures (c)
101 32 — — 1,309 1,002
Total assets as at September 30
4,346 4,704 ( 469 ) ( 271 ) 43,586 42,986
11
IMPERIAL OIL LIMITED
(a) Includes export sales to the United States of $ 6,589 million (2022 - $ 9,551 million).
(b) Revenues include both revenue within the scope of ASC 606 and outside the scope of ASC 606 . Trade receivables in "Accounts receivable – net" reported on the Consolidated balance sheet include both receivables within the scope of ASC 606 and those outside the scope of ASC 606 . Revenue and receivables outside the scope of ASC 606 primarily relate to physically settled commodity contracts accounted for as derivatives. Contractual terms, credit quality, and type of customer are generally similar between those revenues and receivables within the scope of ASC 606 and those outside it.
Revenues Nine Months
to September 30
millions of Canadian dollars 2023 2022
Revenue from contracts with customers 33,713 39,958
Revenue outside the scope of ASC 606
3,981 5,055
Total 37,694 45,013
(c) Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant and equipment, additions to finance leases, additional investments and acquisitions and the company’s share of similar costs for equity companies. CAPEX excludes the purchase of carbon emission credits.
12
IMPERIAL OIL LIMITED
3. Investment and other income
Investment and other income included gains and losses on asset sales as follows:
Third Quarter
Nine Months
to September 30
millions of Canadian dollars 2023 2022 2023 2022
Proceeds from asset sales 6 854 29 886
Book value of asset sales 9 723 10 731
Gain (loss) on asset sales, before tax (a)
( 3 ) 131 19 155
Gain (loss) on asset sales, after tax (a)
( 2 ) 222 16 241
(a) The third quarter of 2022 included a gain of $ 116 million ($ 208 million, after tax) from the sale of interests in XTO Energy Canada, which included the removal of a deferred tax liability.
4. Employee retirement benefits
The components of net benefit cost were as follows:
Third Quarter
Nine Months
to September 30
millions of Canadian dollars 2023 2022 2023 2022
Pension benefits:
Service cost 41 70 122 210
Interest cost 94 74 280 221
Expected return on plan assets ( 94 ) ( 103 ) ( 280 ) ( 309 )
Amortization of prior service cost 5 4 13 12
Amortization of actuarial loss (gain) 10 21 32 64
Net benefit cost 56 66 167 198
Other postretirement benefits:
Service cost 3 6 9 17
Interest cost 7 6 21 18
Amortization of actuarial loss (gain) ( 2 ) 2 ( 6 ) 7
Net benefit cost 8 14 24 42
5. Financing costs
Third Quarter
Nine Months
to September 30
millions of Canadian dollars 2023 2022 2023 2022
Debt-related interest
53 34 148 66
Capitalized interest
( 37 ) ( 18 ) ( 100 ) ( 33 )
Net interest expense
16 16 48 33
Other interest
3 — 3 1
Total financing
19 16 51 34
13
IMPERIAL OIL LIMITED
6. Long-term debt
As at
Sep 30
As at
Dec 31
millions of Canadian dollars 2023 2022
Long-term debt
3,447 3,447
Finance leases
570 586
Total long-term debt 4,017 4,033
7. Other long-term obligations
As at
Sep 30
As at
Dec 31
millions of Canadian dollars 2023 2022
Employee retirement benefits (a)
876 902
Asset retirement obligations and other environmental liabilities (b)
2,189 2,150
Share-based incentive compensation liabilities
130 101
Operating lease liability (c)
122 151
Other obligations
145 163
Total other long-term obligations 3,462 3,467
(a) Total recorded employee retirement benefits obligations also included $ 63 million in current liabilities (2022 - $ 63 million).
(b) Total asset retirement obligations and other environmental liabilities also included $ 116 million in current liabilities (2022 - $ 116 million).
(c) Total operating lease liability also included $ 107 million in current liabilities (2022 - $ 100 million). In addition to the total operating lease liability, undiscounted commitments for leases not yet commenced totalled $ 55 million (2022 - $ 14 million).
14
IMPERIAL OIL LIMITED
8. Financial and derivative instruments
Financial instruments
The fair value of the company’s financial instruments is determined by reference to various market data and other appropriate valuation techniques. There are no material differences between the fair value of the company’s financial instruments and the recorded carrying value. At September 30, 2023 and December 31, 2022, the fair value of long-term debt ($ 3,447 million, excluding finance lease obligations) was primarily a level 2 measurement.
Derivative instruments
The company’s size, strong capital structure and the complementary nature of its business segments reduce the company’s enterprise-wide risk from changes in commodity prices and currency exchange rates. In addition, the company uses commodity-based contracts, including derivatives, to manage commodity price risk and to generate returns from trading. Commodity contracts held for trading purposes are presented in the Consolidated statement of income on a net basis in the line “Revenues” and in the Consolidated statement of cash flows in "Cash flow from (used in) operating activities". The company does not designate derivative instruments as a hedge for hedge accounting purposes.
Credit risk associated with the company’s derivative position is mitigated by several factors, including the use of derivative clearing exchanges and the quality of and financial limits placed on derivative counterparties. The company maintains a system of controls that includes the authorization, reporting and monitoring of derivative activity.
The net notional long/(short) position of derivative instruments was:
As at
Sep 30
As at Dec 31
thousands of barrels 2023 2022
Crude 3,280 1,800
Products ( 850 ) ( 350 )
Realized and unrealized gain/(loss) on derivative instruments recognized in the Consolidated statement of income is included in the following lines on a before-tax basis:
Third Quarter
Nine Months
to September 30
millions of Canadian dollars 2023 2022 2023 2022
Revenues 6 105 ( 7 ) 91
15
IMPERIAL OIL LIMITED
The estimated fair value of derivative instruments, and the related hierarchy level for the fair value measurement were as follows:
At September 30, 2023
millions of Canadian dollars
Fair value Effect of
counterparty
netting Effect of
collateral
netting Net
carrying
value
Level 1 Level 2 Level 3 Total
Assets
Derivative assets (a)
24 33 — 57 ( 23 ) ( 1 ) 33
Liabilities
Derivative liabilities (b)
24 39 — 63 ( 23 ) — 40
(a) Included in the Consolidated balance sheet line: “Materials, supplies and prepaid expenses”, “Accounts receivable - net” and “Other assets, including intangibles - net”.
(b) Included in the Consolidated balance sheet line: “Accounts payable and accrued liabilities” and “Other long-term obligations”.
At December 31, 2022
millions of Canadian dollars
Fair value Effect of
counterparty
netting Effect of
collateral
netting Net
carrying
value
Level 1 Level 2 Level 3 Total
Assets
Derivative assets (a)
17 32 — 49 ( 27 ) — 22
Liabilities
Derivative liabilities (b)
21 20 — 41 ( 27 ) ( 4 ) 10
(a) Included in the Consolidated balance sheet line: “Materials, supplies and prepaid expenses”, “Accounts receivable - net” and “Other assets, including intangibles - net”.
(b) Included in the Consolidated balance sheet line: “Accounts payable and accrued liabilities” and “Other long-term obligations”.
At September 30, 2023 and December 31, 2022, the company had $ 21 million and $ 14 million, respectively, of collateral under a master netting arrangement not offset against the derivatives on the Consolidated balance sheet in “Accounts receivable - net”, primarily related to initial margin requirements.
16
IMPERIAL OIL LIMITED
9. Common shares
thousands of shares
As at
Sep 30
2023
As at
Dec 31
2022
Authorized 1,100,000 1,100,000
Outstanding 566,667 584,153
The most recent 12-month normal course issuer bid program came into effect June 29, 2023 under which Imperial continued its existing share purchase program. The program enabled the company to purchase up to a maximum of 29,207,635 common shares ( 5 percent of the total shares on June 15, 2023) which included shares purchased under the normal course issuer bid and from Exxon Mobil Corporation concurrent with, but outside of, the normal course issuer bid. As in the past, Exxon Mobil Corporation advised the company that it intended to participate to maintain its ownership percentage at approximately 69.6 percent. Imperial accelerated its share purchases under the normal course issuer bid program during the third quarter and, subsequent to the end of the third quarter, the program completed on October 19, 2023 as a result of the company purchasing the maximum allowable number of shares under the program.
The excess of the purchase cost over the stated value of shares purchased has been recorded as a distribution of earnings reinvested.
On October 27, 2023, the company announced its intention to launch a substantial issuer bid pursuant to which the company will offer to purchase for cancellation up to $ 1.5 billion of its common shares. The substantial issuer bid will be made through a modified Dutch auction, with a tender price range to be determined by the company at the time of commencement of the offer. Shares may also be tendered by way of a proportionate tender, which will result in a shareholder maintaining their proportionate share ownership. ExxonMobil has advised Imperial that it intends to make a proportionate tender in connection with the offer in order to maintain its proportionate share ownership at approximately 69.6 percent following completion of the offer. Nothing in this report shall constitute an offer to purchase or a solicitation of an offer to sell any shares.
The company’s common share activities are summarized below:
Thousands of
shares Millions of
dollars
Balance as at December 31, 2021
678,080 1,252
Issued under employee share-based awards — —
Purchases at stated value ( 93,927 ) ( 173 )
Balance as at December 31, 2022
584,153 1,079
Issued under employee share-based awards — —
Purchases at stated value ( 17,486 ) ( 32 )
Balance as at September 30, 2023
566,667 1,047
17
IMPERIAL OIL LIMITED
The following table provides the calculation of basic and diluted earnings per common share and the dividends declared by the company on its outstanding common shares:
Third Quarter
Nine Months
to September 30
2023 2022 2023 2022
Net income (loss) per common share – basic
Net income (loss) (millions of Canadian dollars)
1,601 2,031 3,524 5,613
Weighted-average number of common shares outstanding (millions of shares)
578.0 625.3 582.1 652.9
Net income (loss) per common share (dollars)
2.77 3.25 6.05 8.60
Net income (loss) per common share – diluted
Net income (loss) (millions of Canadian dollars)
1,601 2,031 3,524 5,613
Weighted-average number of common shares outstanding (millions of shares)
578.0 625.3 582.1 652.9
Effect of employee share-based awards (millions of shares)
1.3 1.6 1.2 1.5
Weighted-average number of common shares outstanding,
assuming dilution (millions of shares)
579.3 626.9 583.3 654.4
Net income (loss) per common share (dollars)
2.76 3.24 6.04 8.58
Dividends per common share – declared (dollars)
0.50 0.34 1.44 1.02
18
IMPERIAL OIL LIMITED
10. Other comprehensive income (loss) information
Changes in accumulated other comprehensive income (loss):
millions of Canadian dollars 2023 2022
Balance at January 1 ( 512 ) ( 1,177 )
Postretirement benefits liability adjustment:
Current period change excluding amounts reclassified from accumulated other comprehensive income
21 24
Amounts reclassified from accumulated other comprehensive income 29 63
Balance at September 30 ( 462 ) ( 1,090 )
Amounts reclassified out of accumulated other comprehensive income (loss) - before-tax income (expense):
Third Quarter
Nine Months
to September 30
millions of Canadian dollars 2023 2022 2023 2022
Amortization of postretirement benefits liability adjustment
included in net benefit cost (a)
( 13 ) ( 28 ) ( 39 ) ( 83 )
(a) This accumulated other comprehensive income component is included in the computation of net benefit cost (note 4).
Income tax expense (credit) for components of other comprehensive income (loss):
Third Quarter
Nine Months
to September 30
millions of Canadian dollars 2023 2022 2023 2022
Postretirement benefits liability adjustments:
Postretirement benefits liability adjustment (excluding amortization) — — 7 8
Amortization of postretirement benefits liability adjustment included in net benefit cost
4 7 10 20
Total 4 7 17 28
19
IMPERIAL OIL LIMITED
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.