UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
DC 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2026
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _________to ___________
Commission
File Number: 001-41159
IMMIX
BIOPHARMA, INC.
(Exact
Name of Registrant as Specified in its Charter)
Delaware
45-4869378
(State
or other jurisdiction
of
incorporation or organization)
(I.R.S.
Employer
Identification
No.)
11400
West Olympic Blvd. , Suite 200 , Los Angeles , CA
90064
(Address
of principal executive offices)
(Zip
Code)
(310)
651-8041
(Registrant’s
telephone number, including area code)
Not
applicable
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
stock, $0.0001 par value
IMMX
The
Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number
of shares of common stock outstanding as of August 3, 2026 was 71,539,314 .
Page
No.
PART I. FINANCIAL INFORMATION
Item
1.
Financial Statements
5
Condensed Consolidated Balance Sheets as of June 30, 2026 (Unaudited) and December 31, 2025
5
Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Six Months ended June 30, 2026 and 2025 (Unaudited)
6
Condensed Consolidated Statements of Stockholders’ Equity for the Three and Six Months ended June 30, 2026 and 2025 (Unaudited)
7
Condensed Consolidated Statements of Cash Flows for the Six Months ended June 30, 2026 and 2025 (Unaudited)
8
Notes to the Condensed Consolidated Financial Statements (Unaudited)
9
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
26
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
35
Item
4.
Controls and Procedures
35
PART II. OTHER INFORMATION
Item
1.
Legal Proceedings
36
Item
1A.
Risk Factors
36
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
36
Item
5.
Other Information
37
Item
6.
Exhibits
37
Signatures
38
2
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS AND INDUSTRY DATA
This
Quarterly Report on Form 10-Q contains forward-looking statements which are made pursuant to the safe harbor provisions of Section 27A
of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934,
as amended (the “Exchange Act”). These statements may be identified by such forward-looking terminology as “may,”
“should,” “expects,” “intends,” “plans,” “anticipates,” “believes,”
“estimates,” “predicts,” “potential,” “continue” or the negative of these terms or other
comparable terminology. Our forward-looking statements are based on a series of expectations, assumptions, estimates and projections
about our company, are not guarantees of future results or performance and involve substantial risks and uncertainty. We may not actually
achieve the plans, intentions or expectations disclosed in these forward-looking statements. Actual results or events could differ materially
from the plans, intentions and expectations disclosed in these forward-looking statements. Our business and our forward-looking statements
involve substantial known and unknown risks and uncertainties, including the risks and uncertainties inherent in our statements regarding:
●
our
projected financial position and estimated cash burn rate;
●
our
estimates regarding expenses, future revenues and capital requirements;
●
our
ability to maintain the listing of our common stock, par value $0.0001 per share (the “common stock”), on the Nasdaq
Capital Market (“Nasdaq”);
●
our
need to raise substantial additional capital to fund our operations, the availability and
terms of such funding, and dilution caused thereby;
●
the
success, cost and timing of our clinical trials;
●
our
dependence on third parties in the conduct of our clinical trials;
●
our
ability to obtain the necessary regulatory approvals to market and commercialize our product candidates;
●
the
potential that results of pre-clinical and clinical trials indicate our current product candidates or any future product candidates
we may seek to develop are unsafe or ineffective;
●
the
results of market research conducted by us or others;
●
our
ability to obtain and maintain intellectual property protection for our current and future product candidates;
●
our
ability to protect our intellectual property rights and the potential for us to incur substantial costs from lawsuits to enforce
or protect our intellectual property rights;
●
the
possibility that a third party may claim we or our third-party licensors have infringed, misappropriated or otherwise violated their
intellectual property rights and that we may incur substantial costs and be required to devote substantial time defending against
claims against us;
●
our
reliance on third-party suppliers and manufacturers;
●
the
success of competing therapies and products that are or become available;
●
our
ability to expand our organization to accommodate potential growth and our ability to retain and attract key personnel;
●
regulatory
or legal developments in the United States and other countries;
3
●
the
effects of a potential recession, market volatility, geopolitical tensions and macroeconomic factors on our business, our suppliers
and our customers;
●
our
competitive position and ability to leverage the clinical, regulatory and manufacturing advancements to accelerate our clinical trials
and regulatory approval of product candidates;
●
the
potential for us to incur substantial costs resulting from product liability lawsuits against us and the potential for these product
liability lawsuits to cause us to limit our commercialization of our product candidates;
●
our
ability to quickly leverage our initial product candidates and to progress additional candidates;
●
market
acceptance of our product candidates, the size and growth of the potential markets for our current product candidates and any future
product candidates we may seek to develop, and our ability to serve those markets; and
●
the
successful development of our commercialization capabilities, including sales and marketing capabilities.
All
of our forward-looking statements are as of the date of this Quarterly Report on Form 10-Q only. In each case, actual results may differ
materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will
prove to be correct. An occurrence of, or any material adverse change in, one or more of the risk factors or risks and uncertainties
referred to in our Annual Report on Form 10-K for the year ended December 31, 2025, filed with the U.S. Securities and Exchange Commission
(the “SEC”) on March 25, 2026, as amended by that Form 10-K/A filed with the SEC on March 27, 2026, our Quarterly Report
on Form 10-Q for the quarter ended March 31, 2026, filed with the SEC on May 7, 2026, this Quarterly Report on Form 10-Q or included
in our other public disclosures or our other periodic reports or other documents or filings filed with or furnished to the SEC could
materially and adversely affect our business, prospects, financial condition and results of operations. Except as required by law, we
do not undertake or plan to update or revise any such forward-looking statements to reflect actual results, changes in plans, assumptions,
estimates or projections or other circumstances affecting such forward-looking statements occurring after the date of this Quarterly
Report on Form 10-Q, even if such results, changes or circumstances make it clear that any forward-looking information will not be realized.
Any public statements or disclosures by us following this Quarterly Report on Form 10-Q that modify or impact any of the forward-looking
statements contained in this Quarterly Report on Form 10-Q will be deemed to modify or supersede such statements in this Quarterly Report
on Form 10-Q.
This
Quarterly Report on Form 10-Q may include market data and certain industry data and forecasts, which we may obtain from internal company
surveys, market research, consultant surveys, publicly available information, reports of governmental agencies and industry publications,
articles and surveys. Industry surveys, publications, consultant surveys and forecasts generally state that the information contained
therein has been obtained from sources believed to be reliable, but the accuracy and completeness of such information is not guaranteed.
While we believe that such studies and publications are reliable, we have not independently verified market and industry data from third-party
sources.
4
PART
I – FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS.
Immix
Biopharma, Inc.
Condensed
Consolidated Balance Sheets
June 30, 2026
December 31, 2025
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 225,491,985
$ 93,928,566
Short-term investments
6,615,168
6,480,860
Prepaid expenses and other current assets
1,682,918
828,329
Total current assets
233,790,071
101,237,755
Other assets
20,418
20,418
Deferred offering costs
-
93,630
Long-term investments
2,052,142
-
Right-of-use assets, net
887,837
966,917
Property and equipment, net
2,358,428
2,521,621
Total assets
$ 239,108,896
$ 104,840,341
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued expenses
$ 9,190,591
$ 9,971,207
Operating lease liability - current
111,114
139,339
Total current liabilities
9,301,705
10,110,546
Operating lease liability – long term
890,638
933,625
Total liabilities
10,192,343
11,044,171
Commitments and contingencies
-
-
Stockholders’ equity:
Preferred stock, $ 0.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding
-
Common stock, $ 0.0001 par value; 200,000,000 shares authorized; 71,608,042 shares issued and 71,535,679 shares outstanding at June 30, 2026 and 53,023,466 shares issued and 52,951,103 shares outstanding at December 31, 2025
7,160
5,301
Additional paid-in capital
354,997,609
198,293,956
Accumulated other comprehensive income
118,720
60,160
Accumulated deficit
( 126,106,973 )
( 104,463,284 )
Treasury stock at cost, 72,363 shares as of June 30, 2026 and December 31, 2025
( 99,963 )
( 99,963 )
Total stockholders’ equity
228,916,553
93,796,170
Total liabilities and stockholders’ equity
$ 239,108,896
$ 104,840,341
See
accompanying notes to the unaudited condensed consolidated financial statements.
5
Immix
Biopharma, Inc.
Condensed
Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)
2026
2025
2026
2025
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Operating expenses:
General and administrative expenses
$ 7,123,171
$ 2,745,247
$ 11,946,549
$ 5,453,098
Research and development
5,333,172
3,972,458
11,313,649
5,947,532
Total operating expenses
12,456,343
6,717,705
23,260,198
11,400,630
Loss from operations
( 12,456,343 )
( 6,717,705 )
( 23,260,198 )
( 11,400,630 )
Other income:
Interest income
913,663
104,056
1,630,831
254,275
Total other income, net
913,663
104,056
1,630,831
254,275
Loss before provision for income taxes
( 11,542,680 )
( 6,613,649 )
( 21,629,367 )
( 11,146,355 )
Provision for income taxes
14,322
8,914
14,322
18,736
Net loss
( 11,557,002 )
( 6,622,563 )
( 21,643,689 )
( 11,165,091 )
Other comprehensive income:
Unrealized (loss) gains on available-for-sale securities
( 9,663 )
-
59,478
-
Foreign currency translation
22,747
49,569
( 918 )
66,088
Total other comprehensive income
13,084
49,569
58,560
66,088
Comprehensive loss
$ ( 11,543,918 )
$ ( 6,572,994 )
$ ( 21,585,129 )
$ ( 11,099,003 )
Loss per common share - basic and diluted
$ ( 0.18 )
$ ( 0.22 )
$ ( 0.36 )
$ ( 0.37 )
Weighted average shares outstanding - basic and diluted
63,771,377
29,983,764
59,593,461
29,844,499
See
accompanying notes to the unaudited condensed consolidated financial statements.
6
Immix
Biopharma, Inc.
Condensed
Consolidated Statements of Stockholders’ Equity
For
the Three and Six Months Ended June 30, 2026 and 2025
(Unaudited)
Common
Additional
Accumulated Other
Treasury
Total
Common
Stock
Paid-in
Comprehensive
Accumulated
Treasury
Stock
Stockholders’
Shares
Amount
Capital
Income
Deficit
Shares
Amount
Equity
Balance December 31, 2025
53,023,466
$ 5,301
$ 198,293,956
$ 60,160
$ ( 104,463,284 )
( 72,363 )
$ ( 99,963 )
$ 93,796,170
Shares issued for exercise of stock options
21,480
2
33,530
-
-
-
-
33,532
Shares issued for cashless exercise of warrants
28,543
3
( 3 )
-
-
-
-
-
Shares issued for services
10,966
1
67,499
-
-
-
-
67,500
Stock-based compensation
-
-
508,065
-
-
-
-
508,065
Net loss
-
-
-
-
( 10,086,687 )
-
-
( 10,086,687 )
Unrealized gains on available-for-sale securities
-
-
-
69,141
-
-
-
69,141
Foreign currency translation adjustment
-
-
-
( 23,665 )
-
-
-
( 23,665 )
Balance March 31, 2026
53,084,455
$ 5,307
$ 198,903,047
$ 105,636
$ ( 114,549,971 )
( 72,363 )
$ ( 99,963 )
$ 84,364,056
Shares issued under ATM facility for cash proceeds, net of offering costs
1,510,000
151
13,943,508
-
-
-
-
13,943,659
Shares issued under public offering for cash proceeds, net of offering costs
16,778,524
1,678
140,720,576
-
-
-
-
140,722,254
Shares issued for exercise of stock options
6,000
1
11,159
-
-
-
-
11,160
Shares issued for cash exercise of warrants
221,519
22
441,180
-
-
-
-
441,202
Shares issued for cashless exercise of warrants
164
-
-
-
-
-
-
-
Shares issued for services
7,380
1
67,499
-
-
-
-
67,500
Stock-based compensation
-
-
910,640
-
-
-
-
910,640
Net loss
-
-
-
-
( 11,557,002 )
-
-
( 11,557,002 )
Unrealized loss on available-for-sale securities
-
-
-
( 9,663 )
-
-
-
( 9,663 )
Unrealized gain (loss) on available-for-sale securities
-
-
-
( 9,663 )
-
-
-
( 9,663 )
Foreign currency translation adjustment
-
-
-
22,747
-
-
-
22,747
Balance June 30, 2026
71,608,042
$ 7,160
$ 354,997,609
$ 118,720
$ ( 126,106,973 )
( 72,363 )
$ ( 99,963 )
$ 228,916,553
Balance December 31, 2024
27,612,383
$ 2,762
$ 88,374,131
$ ( 1,056 )
$ ( 75,024,671 )
( 72,363 )
$ ( 99,963 )
$ 13,251,203
Shares issued for vested restricted stock awards
164,315
16
( 16 )
-
-
-
-
-
Shares issued for services
148,006
15
266,235
-
-
-
-
266,250
Stock-based compensation
-
-
602,109
-
-
-
-
602,109
Net loss
-
-
-
-
( 4,542,528 )
-
-
( 4,542,528 )
Foreign currency translation adjustment
-
-
-
16,519
-
-
-
16,519
Balance March 31, 2025
27,924,704
2,793
89,242,459
15,463
( 79,567,199 )
( 72,363 )
( 99,963 )
9,593,553
Shares issued under ATM facility for cash proceeds, net of offering costs
513,935
51
1,094,348
-
-
-
-
1,094,399
Shares issued for exercise of stock options
4,500
-
5,824
-
-
-
-
5,824
Shares issued for services
35,525
3
67,497
-
-
-
-
67,500
Stock-based compensation
-
-
464,749
-
-
-
-
464,749
Net loss
-
-
-
-
( 6,622,563 )
-
-
( 6,622,563 )
Foreign currency translation adjustment
-
-
-
49,569
-
-
-
49,569
Balance June 30, 2025
28,478,664
$ 2,847
$ 90,874,877
$ 65,032
$ ( 86,189,762 )
( 72,363 )
$ ( 99,963 )
$ 4,653,031
See
accompanying notes to the unaudited condensed consolidated financial statements.
7
Immix
Biopharma, Inc.
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
2026
2025
For the Six Months Ended
June 30,
2026
2025
Operating Activities:
Net loss
$ ( 21,643,689 )
$ ( 11,165,091 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation
1,553,705
1,400,608
Depreciation
182,570
96,647
Amortization of right of use asset
79,080
42,368
Loss on disposal of fixed assets
34,153
-
Realized gain on available-for-sale securities
( 49,331 )
-
Changes in operating assets and liabilities:
Tax receivable
-
2,025,564
Prepaid expenses and other current assets
( 854,551 )
( 145,953 )
Accounts payable and accrued expenses
( 793,423 )
782,904
Operating lease liability
( 71,212 )
( 31,968 )
Net cash used in operating activities
( 21,562,698 )
( 6,994,921 )
Investing Activities:
Purchase of property and equipment
( 53,529 )
( 195,343 )
Proceeds from the sale of investments
10,240,000
-
Purchase of investments
( 12,317,643 )
-
Net cash used in investing activities
( 2,131,172 )
( 195,343 )
Financing Activities:
Proceeds from sale of common stock under public offering, net of offering costs
140,722,254
-
Proceeds from sale of common stock under ATM facility, net of offering costs
14,037,289
1,104,292
Proceeds from exercise of stock warrants
441,202
-
Proceeds from exercise of stock options
44,692
5,824
Net cash provided by financing activities
155,245,437
1,110,116
Effect of foreign currency on cash
11,852
36,139
Net change in cash and cash equivalents
131,563,419
( 6,044,009 )
Cash and cash equivalents – beginning of period
93,928,566
17,681,954
Cash and cash equivalents – end of period
$ 225,491,985
$ 11,637,945
Supplemental Disclosures of Cash Flow Information:
Income taxes paid
$ 14,322
$ 18,736
Supplemental Disclosures of Noncash Financing Information:
Purchase of property and equipment included in accounts payable and accrued expenses
$ -
$ 392,672
Exercise of cashless warrants
$ 3
$ -
Deferred offering costs charged against proceeds from sale of common stock
$ 93,630
$ 9,893
Deferred offering costs accrued
$ -
120,499
Shares issues for vested restricted stock awards
$ -
$ 16
See
accompanying notes to the unaudited condensed consolidated financial statements.
8
Immix
Biopharma, Inc.
Notes
to the Condensed Consolidated Financial Statements
(Unaudited)
Note
1 – Nature of Business
Immix
Biopharma, Inc. (the “Company”) is a clinical-stage biopharmaceutical pharmaceutical company organized as a Delaware corporation
on January 7, 2014, which is focused on the application of chimeric antigen receptor cell therapy (“CAR-T”) in light chain
(“AL”) Amyloidosis and other serious diseases. Our lead cell therapy candidate is CAR-T NXC-201 (“NXC-201”),
which is currently being evaluated in our ongoing United States Phase 1b/2 NEXICART-2 (NCT06097832) clinical trial.
In
August 2016, the Company established a wholly-owned Australian subsidiary, Immix Biopharma Australia Pty Ltd. (“IBAPL”),
in order to conduct various preclinical and clinical activities for its development candidates. In November 2022, the Company established
a majority-owned subsidiary, Nexcella, Inc. (“Nexcella”), its cell therapy division, which subsequently merged into the Company
in May 2024, with the Company continuing as the surviving entity.
Note
2 – Summary of Significant Accounting Policies
Basis
of Presentation - The accompanying condensed consolidated financial statements and related notes have been prepared in accordance
with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and in accordance with the rules
and regulations of the United States Securities and Exchange Commission (the “SEC”). The Company’s fiscal year end
is December 31.
The
condensed consolidated financial statements and related disclosures as of June 30, 2026, and for the three and six months ended June
30, 2026 and 2025 are unaudited, pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations.
In the Company’s opinion, these unaudited condensed consolidated financial statements include all adjustments (consisting only
of normal recurring adjustments) necessary for the fair statement of the results for the interim periods. These unaudited condensed consolidated
financial statements should be read in conjunction with the audited financial statements of the Company for the years ended December
31, 2025 and 2024 which are included in the Company’s Annual Report on Form 10-K filed with the SEC on March 25, 2026, as amended
by that Form 10-K/A filed with the SEC on March 27, 2026. The results of operations for the three and six months ended June 30, 2026
are not necessarily indicative of the results to be expected for the full year ending December 31, 2026.
Risk
and Uncertainties - The Company operates in a dynamic and highly competitive industry and is subject to risks and uncertainties common
to early-stage companies in the biotechnology industry, including, but not limited to, development by competitors of new technological
innovations, protection of proprietary technology, dependence on key personnel, contract manufacturer and contract research organizations,
compliance with government regulations and the need to obtain additional financing to fund operations. Product candidates currently under
development will require significant additional research and development efforts, including extensive preclinical studies and clinical
trials and regulatory approval, prior to commercialization. These efforts require significant amounts of additional capital, adequate
personnel infrastructure and extensive compliance and reporting. The Company believes that changes in any of the following areas could
have a material adverse effect on the Company’s future financial position, results of operations, or cash flows; ability to obtain
future financing: advances and trends in new technologies and industry standards; results of clinical trials; regulatory approval and
market acceptance of the Company’s products; development of sales channels; certain strategic relationships; litigation or claims
against the Company based on intellectual property, patent, product, regulatory, or other factors; and the Company’s ability to
attract and retain employees necessary to support its growth.
9
Products
developed by the Company require approvals from the U.S. Food and Drug Administration (“FDA”) or other international regulatory
agencies prior to commercial sales. There can be no assurance that the Company’s research and development will be successfully
completed, that adequate protection for the Company’s intellectual property will be obtained or maintained, that the products will
receive the necessary approvals, or that any approved products will be commercially viable. If the Company was denied approval, approval
was delayed or the Company was unable to maintain approval, it could have a material adverse impact on the Company. Even if the Company’s
product development efforts are successful, it is uncertain when, if ever, the Company will generate revenue from product sales. The
Company operates in an environment of rapid change in technology and substantial competition from other pharmaceutical and biotechnology
companies. In addition, the Company is dependent upon the services of its employees, consultants and other third parties.
The
Company has expended, and will continue to expend, substantial funds to complete the research, development and clinical testing of product
candidates. The Company also will be required to expend additional funds to establish commercial-scale manufacturing arrangements and
to provide for the marketing and distribution of products that receive regulatory approval. The Company may require additional funds
to commercialize its products. The Company is unable to entirely fund these efforts with its current financial resources. If adequate
funds are unavailable on a timely basis from operations or additional sources of financing, the Company may have to delay, reduce the
scope of or eliminate one or more of its research or development programs which may materially and adversely affect its business, financial
condition and operations.
Use
of Estimates in Financial Statement Presentation - The preparation of these condensed consolidated financial statements in conformity
with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. The Company uses significant
judgments when making estimates related to the valuation of deferred tax assets and related valuation allowances, accrual and prepayment
of research and development expenses, and the valuation of stock-based compensation. Actual results could differ from those estimates.
Principles
of Consolidation – The accompanying condensed consolidated financial statements include the accounts of Immix Biopharma, Inc.
and the accounts of its 100 % owned subsidiaries.
Segment
Reporting - The Company manages its operations as a single segment for the purposes of assessing performance and making operating
decisions. The Company’s Chief Operating Decision Maker (“CODM”) is its Chief Executive Officer. The CODM allocates
resources and evaluates the performance of the Company at the consolidated level using information about its revenues, gross profit,
income from operations, and other key financial data. All significant operating decisions are based upon an analysis of the Company as
one operating segment, which is the same as its reporting segment.
Liquidity
and Going Concern – These condensed consolidated financial statements have been prepared on a going concern basis, which assumes
the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The condensed consolidated
financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of
assets or the amounts of liabilities that may result from uncertainty related to the Company’s ability to continue as a going concern.
The Company had a net loss of $ 21.6 million for the six months ended June 30, 2026 and $ 29.4 million for the year ended December 31,
2025 and an accumulated deficit of $ 126.1 million as of June 30, 2026, as a result of incurring losses since its inception. Since the
initial public offering of its common stock in December 2021, the Company has financed its operations through various equity financings
and the receipt of funding from grant awards.
On
July 25, 2024, the Company was awarded an $ 8.0 million grant from the California Institute for Regenerative Medicine (“CIRM”)
to support the clinical development of chimeric antigen receptor T-cell therapy NXC-201 for the treatment of relapsed/refractory AL Amyloidosis.
The award is payable to the Company upon achievement of milestones that are primarily based on patient enrollment in the Company’s
clinical trials. Additionally, if CIRM determines, in its sole discretion, that the Company has not complied with the terms and conditions
of the grant, CIRM may suspend or permanently cease disbursements. Funds received under this grant may only be used for allowable project
costs specifically identified with the CIRM-funded project. Such costs can include, but are not limited to, salary for personnel, itemized
supplies, consultants, and itemized clinical study costs. Under the terms of the grant, both CIRM and the Company will co-fund the research
project and the amount of the Company’s co-funding requirement is predetermined as a part of the award. The Company signed the
grant agreement in November 2024 and began receiving funds from the grant in November of 2024. During the three months ended June 30,
2026 and 2025, the Company received $ 0.5 million and $ 0 , respectively, in grant reimbursements under the grant agreement. During
the six months ended June 30, 2026 and 2025, the Company received $ 2.0 million and $ 1.7 million, respectively, in grant reimbursements
under the grant agreement. The CIRM grant reimbursements are accrued as an offset against R&D expenses as reimbursable expenses are
incurred. As of June 30, 2026, the Company has received approximately $ 6.7 million in grant reimbursements under the grant agreement
and approximately $ 1.3 million of remaining awarded funds are expected to be disbursed upon the achievement of certain milestones.
10
On
June 3, 2025, the Company entered into an At The Market Offering Agreement (as amended from time to time, the “Citizens ATM Agreement”)
with Citizens JMP Securities, LLC (“Citizens”) under which the Company could offer and sell, from time to time at its sole
discretion, up to $ 50
million shares of its common stock. On March 25, 2026, the
Company and Citizens entered into Amendment No. 1 Citizens ATM Agreement, pursuant to which, effective March 25, 2026, the value of shares
of common stock that the Company may sell through Citizens under the Citizens ATM Agreement was increased from $ 50
million to $ 100
million. The issuance and sale of shares, if any, under the
Citizens ATM Agreement will be made under the Company’s current effective registration statement on Form S-3 (File No. 333 292665)
(the “Registration Statement”), filed with the SEC on January 9, 2026, and declared effective by the SEC on January 22, 2026,
including the prospectus dated January 9, 2026 and the prospectus supplement relating to this offering filed with the SEC on March 25,
2026, by any method that is deemed to be an “at the market offering” as defined in Rule 415(a)(4) under the Securities Act,
including privately negotiated and block transactions. Under the terms of the Citizens ATM Agreement, the Company will not issue or sell
through Citizens such number or dollar amount of shares that would exceed the number or dollar amount of shares of common stock registered
and available on the Registration Statement and as reflected on the prospectus supplement pursuant to which the offering is being made,
exceed the number of authorized but unissued shares of common stock, or exceed the number or dollar amount of shares of common stock
permitted to be sold under Form S-3 (including General Instruction I.B.6 thereof, if applicable). Citizens will use commercially reasonable
efforts, consistent with its normal trading and sales practices and applicable state and federal law, rules and regulations and the rules
of the Nasdaq Capital Market, to sell the common stock from time to time, based upon instructions from the Company (including any price,
time or size limits or other customary parameters or conditions the Company may impose). The Company will pay Citizens a commission of
three percent ( 3.0 %)
of the gross sales proceeds of any sales of common stock through the Citizens under the Citizens ATM Agreement, and also has provided
Citizens with customary indemnification and contribution rights. The Company will also reimburse Citizens for certain specified expenses
in connection with entering into the Citizens ATM Agreement up to a maximum of $ 50,000
(refer to Note 6). During the three months ended June 30, 2026,
the Company sold 1,510,000
shares of common stock, pursuant to the Citizens ATM Agreement, for net proceeds of $ 13,943,659 , after offering expenses, respectively. As of June 30, 2026, the Company has sold an aggregate of 3,207,504
shares of common stock pursuant to the Citizens ATM Agreement for net proceeds of $ 18,353,089 ,
after offering expenses.
On
September 5, 2025 and September 11, 2025, the Company entered into Securities Purchase Agreements (the “September 2025 Securities
Purchase Agreements”) and Registration Rights Agreements with certain accredited investors (the “Purchasers”), pursuant
to which the Company sold to the Purchasers in a private placement transaction (the “Private Placement”) (i) 3,915,604 shares
of the Company’s common stock, par value $ 0.0001 , and (ii) non-transferable warrants to purchase 2,936,709 shares of common stock
(the “Warrants”). The combined purchase price per share and Warrant was $ 2.37 . The Private Placement closed on September
5, 2025 and September 11, 2025, and gross proceeds were approximately $ 9.3 million, before deducting fees and expenses payable by the
Company. The non-transferable Warrants are exercisable over a ten-year period from their date of grant, at an exercise price of $ 2.00
per share, subject to proportional adjustments in the event of stock splits or combinations or similar events. The non-transferable Warrants
are not transferable other than to affiliates of the Purchasers, and are exercisable only for cash consideration.
In
December 2025, the Company conducted an underwritten public offering (the “2025 Underwritten Offering”) of 19,117,646 shares
of its common stock, at a public offering price of $ 5.10 per share, and pre-funded warrants (the “Pre-Funded Warrants”) to
purchase an aggregate of 490,196 shares of common stock, at public offering price of $ 5.09 per Pre-Funded Warrant, for net proceeds of
approximately $ 93.7 million, after underwriting discounts and offering expenses.
On
May 22, 2026, the Company closed an underwritten public offering (the “2026 Underwritten Offering”) of 16,778,524 shares
of its common stock, at a public offering price of $ 8.94 per share, for net proceeds of approximately $ 140.7 million, after underwriting
discounts and offering expenses.
11
As
of June 30, 2026, the Company had cash, cash equivalents and short-term investments of approximately $ 232.1 million. The Company also
held approximately $ 2.1 million in long-term U.S. Treasury-related investments. The Company has a history of, and expects to continue
to report, negative cash flows from operations and net losses. We believe that our existing cash, cash equivalents, and short-term investments
as of June 30, 2026 will enable us to fund our operating expenses and capital expenditure requirements for at least the next 12 months
from the filing of our Quarterly Report on Form 10-Q.
Concentration
of Credit Risk – Periodically, the Company may carry cash and cash equivalents balances at financial institutions in excess
of the United States federally insured limit of $ 250,000 , or the Australian insured limit of AUD 250,000 . At times, deposits held with
financial institutions may exceed the amount of insurance provided. The Company has not experienced losses on these accounts and management
believes that the credit risk with regard to these deposits is not significant.
Cash
and Cash Equivalents – The Company’s cash equivalents include short-term highly liquid investments with an original maturity
of 90 days or less when purchased and are carried at fair value.
Short-term
and Long-term Investments – The Company’s investment portfolio primarily includes U.S. Treasury securities
classified as available-for-sale and recorded at fair value. Investments with an original maturity of greater than 90 days and less
than 365 days at the time of purchase, and that are expected to be realized within one year of the balance sheet date, are
classified as short-term investments and included within current assets on the accompanying condensed consolidated balance sheets.
Investments not expected to be realized within one year of the balance sheet date are classified as long-term investments and
included within non-current assets on the accompanying condensed consolidated balance sheets. The Company periodically evaluates the
classification of its investments based on the nature of the securities and management’s expectation regarding the timing of
their realization. As of June 30, 2026 and December 31, 2025, the Company held approximately $ 6.6
million and $ 6.5
million, respectively, in short-term investments and approximately $ 2.1
million and $ 0 ,
respectively, in long-term investments. Unrealized gains and losses for both short- and long-term investments were immaterial for
all periods presented.
The
Company classifies its investments as available-for-sale debt securities in accordance with Accounting Standards Codification (“ASC”)
320, Investments—Debt Securities. These securities are recorded at fair value in the condensed consolidated balance sheets. Unrealized
gains and losses, net of tax, are recorded in accumulated other comprehensive income (loss) until realized.
The
Company evaluates its available-for-sale debt securities for expected credit losses in accordance with ASC 326, Financial Instruments—Credit
Losses. For securities in an unrealized loss position, the Company assesses whether the decline in fair value is attributable to credit-related
factors. If the Company intends to sell the security or it is more likely than not that the Company will be required to sell the security
before recovery of its amortized cost basis, the entire unrealized loss is recognized in earnings. Otherwise, the credit-related portion
of the unrealized loss is recognized through an allowance for credit losses, with the remaining unrealized loss recognized in other comprehensive
income. The Company limits its credit exposure by investing primarily in investment-grade securities and by diversifying its investment
portfolio.
Interest
income, including amortization of premiums and accretion of discounts, is recognized using the effective interest method and included
in interest income in the condensed consolidated statements of operations.
Fair
Value of Financial Instruments – The carrying value of instruments, including cash and cash equivalents, tax receivable, accounts
payable and accrued expenses approximate fair value due to the relatively short period to maturity for these instruments. Short-term
and long-term investments, which consist primarily of available-for-sale U.S. Treasury securities, are measured at fair value on a recurring
basis.
12
Fair
value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal
or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The
Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:
Level
1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level
2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs
that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
Level
3 – inputs to the valuation methodology are unobservable and significant to the fair value.
The
following fair value hierarchy table presents information about the Company’s assets measured at fair value on a recurring basis:
Schedule of Asset Measured at Fair Value on a Recurring Basis
Level 1
Level 2
Level 3
Fair Value Measurements at June 30, 2026
Level 1
Level 2
Level 3
Assets:
Cash equivalents (money market funds)
$ 145,607,171
$ -
$ -
Cash equivalents (US Treasuries)
10,327,054
-
-
Short-term investments (US Treasuries)
6,615,168
-
-
Long-term investments (US Treasuries)
2,052,142
-
-
Total
$ 164,601,535
$ -
$ -
As
of June 30, 2026, the Company had no liabilities required to be measured at fair value on a recurring basis.
Level 1
Level 2
Level 3
Fair Value Measurements at December 31, 2025
Level 1
Level 2
Level 3
Assets:
Cash equivalents (money market funds)
$ 72,800,110
$ -
$ -
Cash equivalents (US Treasuries)
6,669,780
-
-
Total
$ 79,469,890
$ -
$ -
As
of June 30, 2026 and December 31, 2025, the Company had no liabilities required to be measured at fair value on a recurring basis.
Australian
Tax Incentive – IBAPL is eligible to receive a cash refund from the Australian Taxation Office for eligible research and development
(“R&D”) expenditures under the Australian R&D Tax Incentive Program (the “Australian Tax Incentive”).
The Australian Tax Incentive is recognized as a reduction to R&D expense when there is reasonable assurance that the relevant expenditure
has been incurred, the amount can be reliably measured and that the Australian Tax Incentive will be received. The Company recognized
reductions of $ 365 for the three months ended June 30, 2026 and no reductions to R&D expense for the three months ended June 30,
2025. The Company recognized reductions to R&D expense of $ 76,769 and $ 124 for the six months ended June 30, 2026 and 2025, respectively.
As of June 30, 2026 and December 31, 2025, the Company expected no tax receivable related to the expected cash refund from the Australian
Taxation Office.
Deferred
Offering Costs – The Company has capitalized qualified legal, accounting and other direct costs related to its efforts to raise
capital through the sale of its common stock under the Citizens ATM Agreement. Deferred offering costs will be deferred and amortized
ratably upon sales under the Citizens ATM Agreement, and upon completion, they will be reclassified to additional paid-in capital as
a reduction of the proceeds. If the Company terminates the Citizens ATM Agreement or there is a significant delay, all of the deferred
offering costs will be immediately written off to operating expenses. As of June 30, 2026 and December 31, 2025, $ 0 and $ 93,630 of deferred
offering costs were capitalized related to the Citizens ATM Agreement, which are included in deferred offering cost in the accompanying
condensed consolidated balance sheet.
13
Stock-Based
Compensation – Stock-based compensation expense represents the estimated grant date fair value of the Company’s equity
awards, consisting of stock options issued under the Company’s stock option plan and restricted common stock (see Note 6). The
fair value of equity awards is recognized over the requisite service period of such awards (usually the vesting period) on a straight-line
basis. The Company estimates the fair value of stock options using the Black-Scholes option pricing model on the date of grant and recognizes
forfeitures as they occur. For stock awards for which vesting is subject to performance-based milestones, the expense is recorded over
the remaining service period after the point when the achievement of the milestone is probable, or the performance condition has been
achieved.
Research
and Development Costs – Research and development costs are expensed as incurred. Research and development costs consist primarily
of clinical research fees paid to consultants and outside service providers, other expenses relating to design, development and testing
of the Company’s therapy candidates, and for license and milestone costs related to in-licensed products and technology. Research
and development costs also include grant reimbursements under government contracts. Costs incurred in obtaining technology licenses are
charged to research and development expense if the technology licensed has not reached commercial feasibility and has no alternative
future use. Such licenses purchased by the Company require substantial completion of research and development, regulatory and marketing
approval efforts in order to reach commercial feasibility and has no alternative future use.
Clinical
trial costs are a component of research and development expenses. The Company estimates expenses incurred for clinical trials that are
in process based on services performed under contractual agreements with clinical research organizations and actual clinical investigators.
Included in the estimates are (1) the fee per patient enrolled as specified in the clinical trial contract with each institution participating
in the clinical trial and (2) progressive data on patient enrollments obtained from participating clinical trial sites and the actual
services performed. Changes in clinical trial assumptions, such as the length of time estimated to enroll all patients, rate of screening
failures, patient drop-out rates, number and nature of adverse event reports, and the total number of patients enrolled can impact the
average and expected cost per patient and the overall cost of the clinical trial. The Company monitors the progress of the trials and
their related activities and adjusts expense accruals, when applicable. Adjustments to accruals are charged to expense in the period
in which the facts give rise to the adjustments becoming known.
Other
Comprehensive Income (Loss) – Other comprehensive income (loss) includes foreign currency translation gains and losses and
unrealized gains and losses, net of tax, on available-for-sale securities. The cumulative amount of translation gains and losses are
reflected as a separate component of stockholders’ equity in the condensed consolidated balance sheets, as accumulated other comprehensive
income. Unrealized gains and losses, net of tax, are recorded in accumulated other comprehensive income (loss) until realized.
Foreign
Currency Translation and Transaction Gains (Losses) – The Company maintains its accounting records in U.S. Dollars. The Company’s
operating wholly-owned subsidiary, IBAPL, is located in Australia and maintains its accounting records in Australian Dollars, which is
its functional currency. Assets and liabilities of the subsidiary are translated into U.S. dollars at exchange rates at the balance sheet
date, equity accounts are translated at historical exchange rates and revenues and expenses are translated by using the average exchange
rates for the period. Translation adjustments are reported as a separate component of other comprehensive income (loss) in the condensed
consolidated statements of operations and comprehensive loss. Foreign currency denominated transactions are translated at exchange rates
approximating those in effect at the transaction dates. Exchange gains and (losses) are recognized in income and were $( 9,271 ) and $( 5,232 )
for the three months ended June 30, 2026 and 2025, respectively, and $( 14,273 ) and $( 16,884 ) for the six months ended June 30, 2026 and
2025, respectively and are included in general and administrative expenses in the accompanying condensed consolidated statements of operations
and comprehensive loss.
Loss
Per Common Share - Basic loss per common share is computed by dividing net loss attributable to common stockholders by the weighted-average
number of common shares outstanding during the period. Diluted loss per common share is determined by using the weighted-average number
of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. In periods when losses
are reported, the weighted-average number of common shares outstanding excludes common stock equivalents because their inclusion would
be anti-dilutive. Basic weighted average shares outstanding for the three and six months ended June 30, 2026 include 2,403,857 shares
underlying Pre-Funded Warrants to purchase common shares (see Note 6). Basic weighted average shares outstanding for the three and six
months ended June 30, 2025 include 1,913,661 shares underlying Pre-Funded Warrants to purchase common shares. As the shares underlying
these Pre-Funded Warrants can be issued for little consideration (an exercise price per share equal to $ 0.0001 per share), these shares
are deemed to be issued for purposes of basic loss per common share. For the three and six months ended June 30, 2026 and 2025, the Company’s
potentially dilutive shares, which were not included in the calculation of net loss per share, included stock options and warrants exercisable
for 9,773,316 shares of common stock. For the three and six months ended June 30, 2026 and 2025, the Company’s potentially dilutive
shares, which were not included in the calculation of net loss per share, included stock options and warrants exercisable for 5,338,448
shares of common stock.
14
Property
and Equipment - Included in property and equipment is construction-in-progress which consists of manufacturing space improvements
and includes the costs of construction, machinery and equipment, and any interest charges arising from borrowings used to finance these
assets during the period of construction or installation of the assets. No provision for depreciation is made on construction-in-progress
until such time as the relevant assets are completed and ready for their intended use.
Estimated
useful lives of the Company’s assets are as follows:
Schedule of Property and Equipment Useful Lives
Useful
Life
Operating
equipment
3 - 10
years
Electronic
equipment
3 - 5
years
Office
equipment
3 - 5
years
Leasehold
improvements
10
years
The
cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts, and any gain or loss
are included in the Company’s results of operations. The costs of maintenance and repairs are recognized to expenses as incurred;
significant renewals and betterments are capitalized.
Leases
- At the inception of a contract the Company determines if the arrangement is, or contains a lease. Operating lease right-of-use (“ROU”)
assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation
to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on
the present value of the lease payments over the lease term. Lease expense is recognized on a straight-line basis over the lease term.
The
Company has made certain accounting policy elections whereby it (i) does not recognize ROU assets or lease liabilities for short-term
leases (those with original terms of 12-months or less) and (ii) separates lease and non-lease elements of its operating leases as separate
lease components. As of June 30, 2026 and December 31, 2025, the Company did not have any finance leases.
Patent
Costs – Although the Company believes that its patents have continuing value, the amount of future benefits to be derived from
the patents is uncertain. Accordingly, patent costs are expensed as incurred.
Advertising
Costs – The Company expenses advertising costs as incurred. Advertising costs were not significant during the three months
ended June 30, 2026 and 2025.
Grant
Income – The Company records grant income when both the following conditions are met; all terms and conditions for disbursement
milestones have been met and the related co-funding disbursement is probable. Grant income is recorded as an offset to research and development
expense.
Emerging
Growth Company Status - The Company is an “emerging growth company” (“EGC”) as defined in the Jumpstart Our
Business Startups Act (the “JOBS Act”), and may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not EGCs. Based on its evaluation of Section 107 of the JOBS Act, the Company
expects to no longer qualify as an EGC on December 31, 2026, which is the last day of our fiscal year following the fifth anniversary
of the date of the completion of our initial public offering. As a result, beginning with its Annual Report on Form 10-K for the year
ending December 31, 2027, the Company will no longer be permitted to defer the adoption of new or revised accounting standards under
the extended transition period available to emerging growth companies.
15
The
Company may take advantage of these exemptions until it is no longer an EGC and has elected to use the extended transition period for
complying with new or revised accounting standards. As a result of this election, the Company’s financial statements may not be
comparable to companies that comply with public company Financial Accounting Standards Board (“FASB”) standards’ effective
dates.
The
Company currently expects to continue to qualify as both a Smaller Reporting Company under Rule 12b-2 of the Exchange Act and a Non-Accelerated
Filer, based on its annual revenues of less than $100 million and public float of less than $700 million, for the foreseeable future. Accordingly, following the
loss of emerging growth company status, the Company expects to remain eligible for certain scaled disclosure and other reporting accommodations
available to smaller reporting companies and non-accelerated filers, including reduced executive compensation disclosure requirements
and the exemption from the requirement to obtain an auditor attestation report on the effectiveness of internal control over financial
reporting under Section 404(b) of the Sarbanes-Oxley Act of 2002, so long as it continues to satisfy the applicable eligibility criteria.
Recent
Accounting Pronouncements
In
November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses , and in January 2025, the FASB issued
ASU 2025-01, Clarifying the Effective Date (“ASU 2025-01”). The amendments are intended to enhance disclosures regarding
an entity’s costs and expenses by requiring additional disaggregated information disclosures about certain income statement expense
line items. The amendments, as clarified by ASU 2025-01, are effective for fiscal years beginning after December 15, 2026 and interim
periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company does not expect adoption of this
guidance to have a material impact on its consolidated financial statements, although adoption will require expanded disclosures in the
notes to its consolidated financial statements.
In
December 2025, the FASB issued ASU 2025-10, Government Grants (Topic 832): Accounting for Government Grants Received by Business Entities .
For public business entities, this ASU is effective for annual periods beginning after December 15, 2028, including interim periods within
those periods, with early adoption permitted. The amendments provide guidance on recognition, measurement, presentation, and disclosures
of government grants received. The Company is currently evaluating the impact of this standard on the Company’s financial statements
and disclosures.
Note
3 – Prepaid Expenses and Other Current Assets
Prepaid
expenses and other current assets consist of the following as of June 30, 2026 and December 31, 2025:
Schedule of Prepaid Expenses and Other Current Assets
June 30, 2026
December 31, 2025
Prepaid research and development expenses
$ 1,273,027
$ 497,705
Prepaid insurance expense
130,719
179,903
Other current assets
279,172
150,721
Total prepaid expenses and other current assets
$ 1,682,918
$ 828,329
Note
4 – Accounts Payable and Accrued Expenses
Accounts
payable and accrued expenses consist of the following as of June 30, 2026 and December 31, 2025:
Schedule of Accounts Payable and Accrued Expenses
June 30, 2026
December 31, 2025
Accounts payable
$ 5,280,229
$ 5,442,737
Accrued research and development expenses
3,560,808
3,254,506
Accrued professional services
130,500
-
Accrued compensation and related expenses
173,282
942,163
Other accrued expenses
45,772
331,801
Total accounts payable and accrued expenses
$ 9,190,591
$ 9,971,207
16
Note
5 – Property and Equipment
Property
and equipment at June 30, 2026 and December 31, 2025 consisted of:
Schedule of Property and Equipment
June 30, 2026
December 31, 2025
Operating equipment
$ 1,585,362
$ 1,565,985
Office equipment
3,896
3,896
Leasehold improvements
1,244,741
1,244,741
Total property and equipment, gross
2,833,999
2,814,622
Less: Accumulated depreciation
( 475,571 )
( 293,001 )
Property and Equipment, net
$ 2,358,428
$ 2,521,621
For
the three months ended June 30, 2026 and 2025, depreciation expense amounted to $ 90,993 and $ 58,494 , respectively. For the six months
ended June 30, 2026 and 2025, depreciation expense amounted to $ 182,570 and $ 96,647 , respectively. Depreciation is not taken during the
period of construction or equipment installation. Upon completion of the installation of manufacturing equipment or any construction
in progress, construction in progress balances will be classified to their respective property and equipment category.
Note
6 – Stockholders’ Equity
The
Company has authorized 200,000,000 shares of common stock and 10,000,000 shares of preferred stock, each with a par value of $ 0.0001
per share.
Citizens
ATM Agreement
On
June 3, 2025, the Company and Citizens entered into the Citizens ATM Agreement, which was amended on March 25, 2026, pursuant to which
the Company may offer and sell, from time to time, at its option, shares of its common stock, through Citizens, as the sales agent, having
an aggregate offering price of up to $ 100,000,000
in an “at the market offering” as defined in Rule
415(a)(4) under the Securities Act. During the six months ended June 30, 2026, the Company sold 1,510,000
shares of common stock pursuant to the Citizens ATM Agreement for net proceeds of $ 13,943,659 , after offering expenses. As of June 30, 2026, the Company has sold an aggregate of 3,207,504
shares of common stock pursuant to the Citizens ATM Agreement for net proceeds of $ 18,353,089 ,
after offering expenses.
Common
Stock Issuance – Public Offerings
On
September 5, 2025 and September 11, 2025, the Company entered into the September 2025 Securities Purchase Agreements and Registration
Rights Agreements with the Purchasers, pursuant to which the Company sold to the Purchasers in the Private Placement transaction (i)
3,915,604
shares of the Company’s common stock, and (ii) non-transferable
Warrants to purchase 2,936,709
shares of common stock. The combined purchase price per share
and Warrant was $ 2.37 .
The Private Placement closed on September 5, 2025 and September 11, 2025, and gross proceeds were approximately $ 9.3
million, before deducting fees and expenses payable by the
Company. The non-transferable Warrants are exercisable over a ten 10 -year
period from their date of grant, at an exercise price of $ 2.00
per share, subject to proportional adjustments in the event
of stock splits or combinations or similar events. The non-transferable Warrants are not transferable other than to affiliates of the
Purchasers, and are exercisable only for cash consideration.
On
December 7, 2025, the Company entered into an underwriting agreement (the “2025 Underwriting Agreement”) with Morgan Stanley
& Co. LLC, as representative of the several underwriters named in Schedule 1 thereto (collectively, the “Underwriters”),
relating to the issuance and sale in the 2025 Underwritten Offering of 19,117,646 shares of its common stock, at a public offering price
of $ 5.10 per share, and Pre-Funded Warrants to purchase 490,196 shares of its common stock, at a public offering price of $ 5.09 per Pre-Funded
Warrant, which represented the per share offering price for the shares minus the $ 0.01 per share exercise price for each Pre-Funded Warrant.
17
Each
Pre-Funded Warrant has an exercise price per share of common stock equal to $ 0.01 per share. The exercise price and the number of shares
of common stock issuable upon exercise of each Pre-Funded Warrant is subject to appropriate adjustments in the event of certain stock
dividends and distributions, stock splits, stock combinations, reclassifications or similar events affecting the common stock. Each Pre-Funded
Warrant was exercisable immediately as of the date of issuance and will remain exercisable until the date the Pre-Funded Warrant is exercised
in full. Each Pre-Funded Warrant will be exercisable, in the holder’s discretion, by (i) payment in full in immediately available
funds for the number of shares of common stock purchased upon such exercise or (ii) a cashless exercise, in which case the holder would
receive upon such exercise the net number of shares of common stock determined according to the formula set forth in the Pre-Funded Warrant.
Under the Pre-Funded Warrants, the Company may not effect the exercise of any Pre-Funded Warrant, and a holder will not be entitled to
exercise any portion of any Pre-Funded Warrant that, upon giving effect to such exercise, would cause: (i) the aggregate number of shares
of common stock beneficially owned by such holder (together with its affiliates) to exceed 4.99% of the total number of shares of common
stock outstanding immediately after giving effect to the exercise; or (ii) the combined voting power of the Company’s securities
beneficially owned by such holder (together with its affiliates) to exceed 4.99% of the combined voting power of all of the Company’s
securities immediately outstanding after giving effect to the exercise, as such percentage ownership is determined in accordance with
the terms of the Pre-Funded Warrant, which percentage may be changed at the holder’s election to a higher or lower percentage not
in excess of 19.99% upon at least 61 days’ notice to the Company.
On
May 21, 2026, the Company entered into an underwriting agreement (the “2026 Underwriting Agreement”) with Morgan Stanley
& Co. LLC, as representative of the several underwriters named in Schedule I thereto, pursuant to which the Company agreed to issue
and sell, in an underwritten offering, an aggregate of 16,778,524 shares of its common stock, at a public offering price of $ 8.94 per
share for net proceeds of approximately $ 140.7 million, after underwriting discounts and offering expenses. The 2026 Underwriting Agreement
contained customary representations, warranties and agreements by the Company, and customary indemnification obligations of the Company,
including for liabilities under the Securities Act. The offering closed on May 22, 2026.
Other
Common Stock Issuances
During
the six months ended June 30, 2026, the Company issued 18,346 shares of restricted common stock, valued at $ 135,000 , for investor relations
services based on the average closing price for the prior 10 trading days pursuant to a marketing services agreement entered into on
July 25, 2023.
During
the six months ended June 30, 2026, the Company issued 27,480 shares of common stock upon the exercise of certain common stock options
for cash proceeds of $ 44,692 .
During
the six months ended June 30, 2026, the Company issued 221,519 shares of common stock upon the exercise of certain common stock warrants
for cash proceeds of $ 441,202 .
During
the six months ended June 30, 2026, the Company issued 28,707 shares of common stock upon the cashless exercise of 64,338 common stock
warrants.
Restricted
Stock Awards
Pursuant
to the merger of the Company’s subsidiary, Nexcella, into the Company in May 2024, the Company issued to the former participants
in the Nexcella 2022 Equity Incentive Plan, 275,759 restricted stock awards to receive common stock in the Company. The shares were issued
on a pro-rata basis and resulted in no change in fair value.
During
the six months ended June 30, 2025, the Company recorded stock-based compensation expense of $ 167,408 related to the total fair value
of the previously issued restricted stock awards, which was included in general and administrative expenses. As of December 31, 2025,
there were no unvested restricted shares.
18
Stock
Options
In
2016, the Board of Directors of the Company approved the Immix Biopharma, Inc. 2016 Equity Incentive Plan (the “2016 Plan”).
The 2016 Plan initially allowed for the Board of Directors to grant various forms of incentive awards covering up to 417,120 shares of
common stock. During the year ended December 31, 2021, the Board of Directors amended the 2016 Plan to increase the aggregate number
of shares available for issuance under the 2016 Plan to 1,761,120 shares of common stock. On September 10, 2021, the Board of Directors
approved the 2021 Equity Incentive Plan (as amended and restated, the “2021 Plan”) pursuant to which it initially reserved
and made available for future issuance under the 2021 Plan (i) 900,000 shares of common stock, plus (ii) the number of shares of common
stock reserved, but unissued under the 2016 Plan, and (iii) the number of shares of common stock underlying forfeited awards under the
2016 Plan, provided that shares of common stock issued under the 2021 Plan with respect to an Exempt Award (as defined in the 2021 Plan)
would not count against such share limit. Subsequent to September 10, 2021, no further awards were issued under the 2016 Plan, but all
awards under the 2016 Plan which were outstanding as of September 10, 2021 (including any Grandfathered Arrangement (as defined in the
2021 Plan)) continue to be governed by the terms, conditions and procedures set forth in the 2016 Plan and any applicable award agreement
until forfeited, expired or terminated.
On
April 24, 2023, the Company’s Board of Directors adopted the Immix Biopharma, Inc. Amended and Restated 2021 Omnibus Equity Incentive
Plan (the “Amended 2021 Plan”) which, among other things, increased the number of shares of common stock that may be issued
under such plan by 1,034,561 shares, subject to stockholder approval. On June 7, 2023, stockholders of the Company approved the Amended
2021 Plan. On April 18, 2024, our Board of Directors approved amendments to the 2021 Plan to (i) increase the number of shares of common
stock available for issuance under the 2021 Plan by 3,000,000 to a total share reserve of 4,934,561 and (ii) the adoption of an evergreen
provision to the 2021 Plan to provide for an automatic annual increase in the shares of common stock available for issuance under the
2021 Plan over the next ten years (the “2021 Plan Amendments”). Pursuant to the evergreen provision, the number of shares
available for issuance under the 2021 Plan automatically increases on January 1st of each year for a period of ten years, commencing
on January 1, 2025 and ending on (and including) January 1, 2034, in an amount equal to five percent ( 5 %) of the total number of shares
of Common Stock outstanding on December 31st of the preceding calendar year. On June 11, 2024, stockholders of the Company approved the
2021 Plan Amendments, and the Company amended and restated the Amended 2021 Plan (as so amended, the “2 nd Amended and
Restated 2021 Plan”). As of June 30, 2026, there were 3,391,795 shares of the Company’s common stock available for grant
under the 2 nd Amended and Restated 2021 Plan.
During
the six months ended June 30, 2026, the Compensation Committee of the Board of Directors approved the issuance of options to purchase
87,500 shares of the Company’s common stock to non-employee members of the Board of Directors of the Company and 1,000,000 shares
of the Company’s common stock to management of the Company. The options have a term of 10 years, an exercise price of $ 8.78 per
share and vest over periods of 12 to 48 equal monthly installments.
During
the six months ended June 30, 2026, the Board of Directors approved the issuance of options to purchase 578,250 shares of the Company’s
common stock to employees of the Company with a term of 10 years and exercise prices ranging from $ 8.07 – $ 9.30 per share, which
options vest in 48 equal monthly installments.
The
Company recognized stock-based compensation of $ 910,640 and $ 389,702 related to stock options for the three months ended June 30, 2026
and 2025, respectively, and $ 1,418,705 and $ 824,404 related to stock options for the six months ended June 30, 2026 and 2025, respectively,
which is included in general and administrative expenses.
As
of June 30, 2026, the Company had unrecognized stock-based compensation expense of $ 13,333,458 related to unvested stock options, which
is expected to be recognized over the weighted-average vesting period of 3.49 years.
The
following table reflects the weighted average assumptions used to estimate the fair value of stock options granted during the six months
ended June 30, 2026:
Schedule of Stock Option Valuation Assumption
2026
Volatility
82 - 115 %
Expected life (years)
4.00 - 6.02
Risk-free interest rate
3.47 - 4.33 %
Dividend rate
— %
19
The
following table summarizes the stock option activity for the six months ended June 30, 2026:
Schedule of Stock Option Activity
Options
Weighted-
Average
Exercise
Price
Per Share
Outstanding, January 1, 2026
5,264,108
$ 2.20
Granted
1,665,750
$ 8.85
Exercised
( 27,480 )
$ 1.62
Forfeited
( 18,114 )
$ 3.45
Expired
( 3,520 )
$ 2.77
Outstanding and expected to vest, June 30, 2026
6,880,744
$ 3.81
The
following table discloses information regarding outstanding and exercisable options at June 30, 2026:
Schedule of Stock Outstanding and Exercisable
Outstanding
Exercisable
Exercise Price Range
Number of
Option
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Life (Years)
Number of
Option Shares
Weighted
Average
Exercise
Price
$ 0.00 - 1.00
256,500
$ 0.80
4.7
256,500
$ 0.80
1.01 - 2.00
1,525,170
1.85
6.1
1,321,060
1.86
2.01 - 3.00
3,082,134
2.30
7.8
2,031,707
2.36
3.01 - 6.00
351,190
3.85
9.2
81,581
4.21
6.01 - 9.00
1,246,000
8.71
9.9
37,110
8.64
9.01 - 12.00
419,750
9.26
9.9
4,005
9.30
6,880,744
$ 3.81
7.9
3,731,963
$ 2.18
Aggregate
intrinsic value is calculated as the difference between the exercise price of the underlying stock option and the fair value of the Company’s
common stock for stock options that were in-the-money at period end. As of June 30, 2026, the aggregate intrinsic value for the options
vested and outstanding and expected to vest was $ 44,727,130 .
Stock
Warrants
The
following table summarizes the stock warrant activity for the six months ended June 30, 2026:
Schedule of Stock Warrant Activity
Warrants
Weighted-Average
Exercise Price
Per Share
Outstanding and exercisable, January 1, 2026
5,582,066
$ 1.32
Granted
-
$ -
Exercised
( 285,637 )
$ 2.95
Forfeited
-
$ -
Expired
-
$ -
Outstanding and exercisable, June 30, 2026
5,296,429
$ 1.24
The
following table discloses information regarding outstanding and exercisable warrants at June 30, 2026:
Schedule of Stock Outstanding and Exercisable
Outstanding
Exercisable
Exercise Price
Number
of
Option
Shares
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Life (Years)
Number of
Option
Shares
Weighted
Average
Exercise Price
$ 0.0001
1,913,661
$ 0.0001
-
1,913,661
$ 0.0001
0.01
490,196
0.01
9.45
490,196
0.01
2.00
2,715,190
2.00
9.19
2,715,190
2.00
6.25
177,382
6.25
0.46
177,382
6.25
5,296,429
$ 1.24
5.60
5,296,429
$ 1.24
Aggregate
intrinsic value is calculated as the difference between the exercise price of the underlying stock warrant and the fair value of the
Company’s common stock for stock warrants that were in-the-money at period end. As of June 30, 2026, the intrinsic value for the
warrants vested and outstanding was $ 48,062,072 .
20
Note
7 – Licenses Acquired
Research
and License Agreement with HADASIT and BIRAD
On
December 8, 2022, Nexcella entered into a Research and License agreement with HADASIT and BIRAD (collectively, the “Licensors”)
to acquire intellectual property rights pertaining to CAR-T (the “H&B License”). Pursuant to the H&B License, Nexcella
paid the Licensors an upfront license fee of $ 1.5 million in December 2022 (included in research and development expenses on the condensed
consolidated statements of operations and comprehensive loss). Additional quarterly payments totaling approximately $13.0 million are
due through September 2026 along with an annual license fee of $50,000. Future royalty payments of 5 % are due on net sales of licensed
products, combined with sales milestone payments in the aggregate amount of up to $ 20 million when annual net sales reach certain thresholds
for each licensed product. The royalties for each licensed product on a country-to-country basis are to be paid through the latter of
(a) the expiration of the last-to-expire valid claim under a licensed patent (if any) in such country; (b) the date of expiration of
any other Exclusivity Right (as defined in the H&B License) or data protection period granted by a regulatory or other governmental
authority with respect to a licensed product that provides exclusivity in the relevant country; or (c) the end of a period of 15 years
from the date of the First Commercial Sale (as defined in the H&B License) of the applicable Licensed Product (as defined in the
H&B License) in such country. On December 16, 2024, Nexcella entered into the First Amendment to the Research and License Agreement
(the “First Amendment”) with the Licensors. The First Amendment includes terms specific to new licensed products and requires
an additional upfront license fee of $ 1,500,000 , which has been paid in full, as well as development milestone payments of up to $ 4.5
million upon the Company’s achievement of certain milestones.
During
the six months ended June 30, 2026 and 2025, the Company recorded research and development expenses of $ 1,960,750 and $ 2,616,569 , respectively,
related to the H&B License Agreement and First Amendment.
Patent
License Agreement with U.S. Medical Research Foundation
In
August 2024, the Company entered into a Patent License Agreement (“License Agreement”) with a U.S. medical research foundation
pursuant to which the Company was granted certain exclusive and nonexclusive licenses and sublicenses to intellectual and tangible property
for the development and commercialization of cell therapy products (“Licensed Products”). Pursuant to the terms of the License
Agreement, the Company shall pay an up-front payment in three installments of $ 500,000 , with the first installment due concurrent with
the signing of the agreement and the second and third installments due in January and July 2025, respectively. Under the license agreement,
the Company must also pay a mid-single-digit net licensed product sales royalty, and milestone payments corresponding with the initiation
and completion of Phase II studies in the amounts of $ 1.5 million and $ 2.0 million, respectively, as well as a $ 10.0 million milestone
payment at the initiation of Phase III studies and a $ 13.5 million dollar milestone payment in the event of first commercial sale of
a licensed product.
Note
8 - CIRM Grants
On
July 25, 2024, the Company was awarded an $ 8.0 million grant from the California Institute for Regenerative Medicine to support the clinical
development of chimeric antigen receptor T-cell therapy NXC-201 for the treatment of relapsed/refractory AL Amyloidosis. The award is
payable to the Company upon achievement of milestones that are primarily based on patient enrollment in the Company’s clinical
trials. Additionally, if CIRM determines, in its sole discretion, that the Company has not complied with the terms and conditions of
the grant, CIRM may suspend or permanently cease disbursements. Funds received under this grant may only be used for allowable project
costs specifically identified with the CIRM-funded project. Such costs can include, but are not limited to, salary for personnel, itemized
supplies, consultants, and itemized clinical study costs. Under the terms of the grant, both CIRM and the Company will co-fund the research
project and the amount of the Company’s co-funding requirement is predetermined as a part of the award. The Company signed the
grant agreement in November 2024 and began receiving funds from the grant in November of 2024. During the three months ended June 30,
2026 and 2025, the Company received $ 0.5 million and $ 0 , respectively, in grant reimbursements under the grant agreement. During
the six months ended June 30, 2026 and 2025, the Company received $ 2.0 million and $ 1.7 million, respectively, in grant reimbursements
under the grant agreement. The CIRM grant reimbursements are accrued as an offset against R&D expenses as reimbursable expenses are
incurred. As of June 30, 2026, the Company has received approximately $ 6.7 million in grant reimbursements under the grant agreement
and approximately $ 1.3 million of remaining awarded funds are expected to be disbursed upon the achievement of certain milestones.
21
Note
9 – Leases
In
January 2024, the Company entered into a long-term operating lease agreement for 14,000 square feet of biopharmaceutical manufacturing
space in California under a non-cancelable operating lease that expires in December 2033. Under the terms of the lease, the Company is
required to pay monthly base rents ranging from $ 11,900 to $ 16,218 , and pay its proportionate share of property taxes, insurance and
normal maintenance costs. The lease agreement includes two options to extend the lease for a term of five years each.
The
components of lease cost for operating leases, which are recorded in general and administrative expenses in the accompanying condensed
consolidated statement of operations, for the three months ended June 30, 2026 and 2025 were as follows:
Schedule of Lease Cost for Operating Leases
Three months
Ended
June 30, 2026
Six months
Ended
June 30, 2026
Operating lease cost
$ 60,150
$ 120,300
Short-term lease cost
49,039
64,333
Total lease cost
$ 109,189
$ 184,633
Three Months
Ended
June 30, 2025
Six Months
Ended
June 30, 2025
Operating lease cost
$ 42,150
$ 84,300
Short-term lease cost
14,011
22,411
Total lease cost
$ 56,161
$ 106,711
The
following table summarizes the lease-related assets and liabilities recorded in the condensed consolidated balance sheets at June 30,
2026 and December 31, 2025:
Schedule of Lease Related Assets and Liabilities
June 30, 2026
December 31, 2025
Operating Leases
Operating lease right-of-use assets
$ 887,837
$ 966,917
Right of use liability operating lease current portion
$ 111,114
$ 139,339
Right of use liability operating lease long term
890,638
933,625
Total operating lease liabilities
$ 1,001,752
$ 1,072,964
The
Company utilizes the incremental borrowing rate in determining the present value of lease payments unless the implicit rate is readily
determinable. The Company estimated its incremental borrowing rate to be 8 %.
22
The
following table provides the maturities of lease liabilities at June 30, 2026:
Schedule of Maturity Lease Liability
Operating
Leases
2026 (remaining 6 months)
$ 106,486
2027
158,325
2028
163,866
2029
169,602
2030
175,538
2031 and thereafter
564,344
Total future undiscounted lease payments
1,338,161
Less: Interest
( 336,409 )
Present value of lease liabilities
$ 1,001,752
Note
10 – Commitments and Contingencies
Indemnifications
In
the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties
and may provide for indemnification of the counterparty. The Company’s exposure under these agreements is unknown because it involves
claims that may be made against it in the future but have not yet been made. To date, the Company has not been subject to any claims
or been required to defend any action related to its indemnification obligations.
The
Company indemnifies each of its directors and officers for certain events or occurrences, subject to certain limits, while the director
is or was serving at the Company’s request in such capacity, as permitted under Delaware law and in accordance with its certificate
of incorporation and bylaws. The term of the indemnification period lasts as long as the director or officer may be subject to any proceeding
arising out of acts or omissions of such individual in such capacity. The maximum amount of potential future indemnification is unlimited.
The Company believes that the fair value of these indemnification obligations is minimal. Accordingly, the Company has not recognized
any liabilities relating to these obligations as of June 30, 2026 and December 31, 2025.
Legal
Proceedings
From
time to time, the Company may be involved in claims that arise during the ordinary course of business. Although the results of litigation
and claims cannot be predicted with certainty, the Company does not currently have any pending litigation to which it is a party or to
which its property is subject that the Company believes to be material. Regardless of the outcome, litigation can be costly and time-consuming,
and it can divert management’s attention from important business matters and initiatives, negatively impacting the Company’s
overall operations.
Employment
Agreements
On
June 18, 2021, the Company entered into an Employment Agreement with Ilya Rachman (as amended, the “Rachman Employment Agreement”),
effective for a three-year term. Pursuant to the Rachman Employment Agreement, the Company employs Dr. Rachman as Chief Executive Officer
and Dr. Rachman initially was entitled to a base salary of $ 360,000 annually. Dr. Rachman was also initially entitled to a performance-based
bonus of 100 % of his base salary (subject to, and determined by, the Board in its sole discretion) plus additional performance bonuses
to be determined by the Board. On July 14, 2022, the Compensation Committee of the Board of Directors approved a new compensation package
for Dr. Rachman and, on November 9, 2022, the Company entered into an amendment to the Rachman Employment Agreement pursuant to which
(i) Dr. Rachman’s annual base salary was increased to $ 425,000 , and (ii) Dr. Rachman’s annual performance-based bonus payable
on January 1 st of each year was reduced from 100 % to 50 % of his base salary (subject to, and determined by, the Board in its
sole discretion). On March 7, 2023, the Compensation Committee of the Board of Directors approved an increase in Dr. Rachman’s
annual base salary, and on May 12, 2023, the Company entered into an amendment to the Rachman Employment Agreement, pursuant to which
Dr. Rachman’s annual base salary was increased to $ 446,000 , effective January 1, 2023. On February 6, 2024, the Compensation Committee
of the Board of Directors approved an increase in Dr. Rachman’s annual base salary and, on May 9, 2024, the Company entered into
an amendment to the Rachman Employment Agreement, pursuant to which Dr. Rachman’s annual base salary was increased to $ 475,000 ,
effective January 1, 2024. On May 14, 2026, the Compensation Committee of the Board of Directors approved an increase in Dr. Rachman’s
annual base salary to $ 515,000 , effective January 1, 2026.
23
Unless
terminated by the Company without “cause” or by Dr. Rachman with “good reason” (as such terms are defined in
the Rachman Employment Agreement), upon termination, Dr. Rachman will be entitled only to his base salary through the date of termination,
valid expense reimbursements and unused vacation pay. If terminated by the Company without “cause” or by Dr. Rachman with
“good reason,” he is entitled to be paid his base salary through the end of the term at the rate of 150 %, valid expense reimbursements
and accrued but unused vacation pay. The Rachman Employment Agreement contains provisions for the protection of the Company’s intellectual
property and contains non-compete restrictions during the term of the Rachman Employment and for a period of six months thereafter which
generally impose restrictions on (i) employment or providing services to competing companies, (ii) engaging in an competitive business
for his own account or being associated with such a business as an individual, partner, shareholder, creditor, director, officer, principal,
agent, employee, trustee, consultant, advisor or in any other relationship or capacity, (iii) recruiting or hiring employees for a competing
company, and (iv) soliciting or accepting business from the Company’s customers. Pursuant to the Rachman Employment Agreement,
Dr. Rachman may serve as a consultant to, or on boards of directors of, or in any other capacity to, other companies provided that they
will not interfere with the performance of his duties to the Company.
On
June 18, 2024, the stated term of Dr. Rachman’s Employment Agreement expired; however, the Rachman Employment Agreement provides
that upon its expiration, and unless the Company and Dr. Rachman have otherwise agreed in writing, if Dr. Rachman continues to work for
the Company after the expiration of the term (which he has), his employment shall be under the same terms and conditions provided for
in the Rachman Employment Agreement, except that his employment will be on an “at will” basis and the provisions of the agreement
allowing for Dr. Rachman to terminate the agreement for “good reason” and for Dr. Rachman to be paid severance in the event
his employment is terminated by the Company without cause or by Dr. Rachman for good reason will no longer apply. Dr. Rachman continues
to work for the Company, and subject to the foregoing exceptions, his employment remains subject to the terms and conditions provided
by the Rachman Employment Agreement.
On
March 24, 2021, the Company entered into a Management Services Agreement with Alwaysraise LLC (“Alwaysraise”), an entity
which Gabriel Morris, the Company’s Chief Financial Officer, President of Immix, and a member of the Board, is sole member, which
was amended effective June 18, 2021 (as amended, the “Morris MSA”). The Morris MSA had an initial two-year term which was
automatically renewable thereafter for successive one-year terms unless terminated by either party. However, in the June 18, 2021 amendment,
the term was amended to a three-year term, which was automatically renewable thereafter for successive one-year terms unless terminated
by either party. The Morris MSA currently has a term through March 24, 2027. Pursuant to the Morris MSA, the Company engages Mr. Morris
as its Chief Financial Officer and President of Immix. As compensation for the services Mr. Morris performs, the Company pays Alwaysraise
a monthly management services fee. For purposes of this description, we have annualized such monthly fee and characterized it as base
salary. Under the MSA, Mr. Morris initially was entitled to an annual base salary of $ 120,000 through November 2021, which was increased
to $ 240,000 beginning in December 2021. Pursuant to the June 18, 2021 amendment, beginning on January 1 st of each year beginning
in 2022, Mr. Morris was also entitled to a performance-based bonus of 100 % of the most recent 12 month compensation (subject to, and
determined by, the Board in its sole discretion) plus additional performance bonuses to be determined by the Board. On July 14, 2022,
the Compensation Committee of the Board of Directors approved a new compensation package for Mr. Morris and, on November 9, 2022, the
Company entered into an amendment to the Morris MSA, pursuant to which (i) Mr. Morris’ annual base salary was increased to $ 425,000 ,
and (ii) Mr. Morris’ annual performance-based bonus payable on January 1 st of each year was reduced from 100 % to 50 %
of his most recent 12 month compensation (subject to, and determined by, the Board in its sole discretion) plus additional performance
bonuses to be determined by the Board. On March 7, 2023, the Compensation Committee of the Board of Directors approved an increase in
annual base salary, and on May 12, 2023, the Company entered into an amendment to the Morris MSA, pursuant to which Mr. Morris’
annual base salary was increased to $ 446,000 , effective January 1, 2023. On February 6, 2024, the Compensation Committee of the Board
of Directors approved an increase in the annual base salary for Mr. Morris and, on May 9, 2024, the Company entered into an amendment
to the Morris MSA, pursuant to which Mr. Morris’ annual base salary was increased to $ 475,000 , effective January 1, 2024. On May
14, 2026, the Compensation Committee of the Board of Directors approved an increase in the annual base salary for Mr. Morris to $ 515,000 ,
effective January 1, 2026.
24
If
terminated by the Company for “Cause” (as such term is defined in the Morris MSA) or by Alwaysraise other than as set forth
in the proviso at the end of this sentence, upon termination, Alwaysraise will be entitled only to the monthly management fees and expenses
accrued through the date of termination and valid accrued expense reimbursements; provided, that if a substantial and material adverse
change in the nature of Mr. Morris’ title, duties or responsibilities with the Company takes place, immediately upon delivery of
written notice from Alwaysraise or Mr. Morris, the Company shall terminate the Morris MSA immediately without Cause. If terminated by
the Company without “Cause,” Alwaysraise is entitled to be paid the monthly management fees through the end of the term at
the rate of 150 % and valid accrued expense reimbursements. The Morris MSA contains provisions for the protection of the Company’s
intellectual property and confidential information.
Note
11 – Related Party Transactions
On
March 16, 2025, the Company entered into a marketing services and investor relations agreement with Robinhood II LP. Nancy Chang, a member
of the Company’s Board of Directors, is the general manager of Robinhood II, LP and in such capacity has the right to vote and
dispose of the securities held by such entity. During the six months ended June 30, 2026, the Company recorded $ 62,526 of expense related
to Robinhood II, LP’s performance of marketing services.
Note
12 – Subsequent Events
Common
Stock Issuance – Marketing Services Agreements
Subsequent
to June 30, 2026, the Company issued 2,333 shares of restricted common stock, valued at $ 22,500 , for investor relations services based
on the average closing price for the prior 10 trading days pursuant to a marketing services agreement entered into on July 25, 2023.
25
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
You
should read the following discussion and analysis of our financial condition and results of operations together with our unaudited interim
condensed consolidated financial statements and the related notes appearing elsewhere in this Quarterly Report on Form 10-Q. In addition
to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions.
Our actual results may differ materially from those discussed below. Factors that could cause or contribute to such differences include,
but are not limited to, those identified below in “Risk Factors”, and those discussed in the section titled “Risk Factors”
included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 and Quarterly Report on Form 10-Q for the quarter
ended March 31, 2026, as may be amended, supplemented or superseded from time to time by other reports we file with the SEC. All amounts
in this report are in U.S. dollars, unless otherwise noted.
Throughout
this Quarterly Report on Form 10-Q, references to “we,” “our,” “us,” the “Company,” “Immix,”
or “Immix Biopharma” refer to Immix Biopharma, Inc., individually, or as the context requires, collectively with its subsidiaries.
Our
logo and some of our trademarks and tradenames are used in this Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q also
includes trademarks, tradenames and service marks that are the property of others. Solely for convenience, trademarks, tradenames and
service marks referred to in this Quarterly Report on Form 10-Q may appear without the ®, ™ and SM symbols. References to our
trademarks, tradenames and service marks are not intended to indicate in any way that we will not assert to the fullest extent under
applicable law our rights or the rights of the applicable licensors if any, nor that respective owners to other intellectual property
rights will not assert, to the fullest extent under applicable law, their rights thereto. We do not intend the use or display of other
companies’ trademarks and trade names to imply a relationship with, or endorsement or sponsorship of us by, any other companies.
Certain
capitalized terms used below and otherwise defined below, have the meanings given to such terms in the footnotes to our unaudited condensed
consolidated financial statements included above under “Part I – Financial Information” – “Item 1. Financial
Statements”.
Unless
the context otherwise requires and for the purposes of this Quarterly Report on Form 10-Q only:
●
“Exchange
Act” refers to the Securities Exchange Act of 1934, as amended;
●
“SEC”
or the “Commission” refers to the United States Securities and Exchange Commission; and
●
“Securities
Act” refers to the Securities Act of 1933, as amended.
Available
Information
We
file annual, quarterly, and current reports, proxy statements and other information with the Securities and Exchange Commission. Our
SEC filings (reports, proxy information statements, and other information) are available to the public over the Internet at the SEC’s
website at www.sec.gov and are available for download, free of charge, soon after such reports are filed with or furnished to the SEC,
on the “Investor & News,” “SEC Filings” page of our website at www.immixbio.com. Copies of documents filed
by us with the SEC are also available from us without charge, upon oral or written request to our Secretary, who can be contacted at
the address and telephone number set forth on the cover page of this Report. The information contained on the websites referenced in
this Quarterly Report on Form 10-Q is not incorporated by reference into this filing. Further, the Company’s references to website
URLs are intended to be inactive textual references only.
26
Overview
Immix
Biopharma, Inc. is a clinical-stage biopharmaceutical company focused on the application of chimeric antigen receptor cell therapy (“CAR-T”)
in light chain (“AL”) Amyloidosis and other serious diseases. Our lead cell therapy candidate is CAR-T NXC-201 (“NXC-201”),
which is currently being evaluated in our ongoing United States Phase 1b/2 NEXICART-2 (NCT06097832) clinical trial. Enrollment for the
Company’s NEXICART-2 clinical trial of NXC-201 is complete with 45 patients enrolled.
NXC-201
has been awarded Regenerative Medicine Advanced Therapy (“RMAT”) Designation by the FDA, Orphan Drug Designation (“ODD”)
by both the FDA and European Commission (“EC”) in AL Amyloidosis and, most recently, in January 2026, Breakthrough Therapy
designation by the FDA for the treatment of relapsed/refractory AL amyloidosis.
Our
mission is to harness the immune system through innovative cell therapies and other modalities to deliver widely accessible cures in
AL Amyloidosis and other serious diseases, as we believe patients are waiting.
Our
strategy is to:
●
Develop
our lead candidate NXC-201 in AL Amyloidosis and other serious diseases; and
●
Pursue
development of NXC-201 and additional cell therapy candidates in other applicable indications where CAR-T is not an approved therapy
today.
Our
N-GENIUS platform (discussed below) has produced our clinical-stage lead candidate NXC-201, a next-generation CAR-T being designed to
treat AL Amyloidosis and other serious diseases.
Figure
1: ImmixBio Pipeline
27
AL
amyloidosis is a life-threatening immunological disorder in which an abnormal protein called amyloid builds up in tissues and organs.
This abnormal protein is produced by long-lived plasma cells, a type of immune B-cell. The signs and symptoms of AL amyloidosis vary
among patients because build-up may occur in the heart (most frequent cause of mortality), liver, kidneys, intestines, muscles, joints,
nerves, or spleen, according to the National Institutes of Health. Diagnosis is frequently delayed, due to varied and non-specific symptoms
including: fatigue, weight loss, shortness of breath, dizziness, and numbness in hands and feet. Upon diagnosis, many patients already
have late-stage disease, and are not aware of available treatment options and clinical trials.
In
December 2025, we announced positive interim phase 2 safety and efficacy data from our Phase1/2 NEXICART-2 clinical trial, the first
U.S. trial of CAR-T in relapsed/refractory light chain AL, evaluating NXC-201. The results were as of November 13, 2025 and were presented
by Heather Landau, MD, of Memorial Sloan Kettering Cancer Center in an oral presentation at the American Society of Hematology’s
ASH 2025 Annual Meeting. Prior to NXC-201 treatment, all patients were exposed to an anti-CD38 antibody and a proteasome inhibitor. Median
prior lines of therapy were four (range: 1-10). All patients had baseline relapsed/refractory AL Amyloidosis organ involvement.
In
January 2026, the FDA granted Breakthrough Therapy designation to sterically-optimized CAR-T NXC-201 for the treatment of relapsed/refractory
AL amyloidosis. Per FDA, Breakthrough Therapy designation aims to expedite the development and review of drugs that are intended to treat
a serious condition and preliminary clinical evidence indicates that the drug may demonstrate substantial improvement over available
therapy on a clinically significant endpoint.
After
NXC-201 treatment, complete responses (“CRs”) were observed in 75% (at s/u IFE(-) level) (15 out of 20) patients as determined
by an independent review committee. In four out of five pending patients, minimum residual disease (“MRD”) negativity in
bone marrow suggests a future complete response may be expected. Downstream clinical improvement, including organ responses, were observed
in 70% of evaluable patients (7/10). No neurotoxicity has been observed. Grade 2 cytokine release syndrome was observed in four patients,
Grade 1 cytokine release syndrome was observed in 11 patients, with a median duration of one day.
In
May 2026, we announced that all four relapsed/refractory AL Amyloidosis MRD-negative patients presented at ASH 2025 had converted to
CR). The NEXICART-2 CR rate was 95% (19 out of 20 patients). All CRs were reached within 1 year of follow-up post-dosing. No relapses
have been observed to date for patients who have reached CR. All subsequently enrolled patients for whom MRD results are available are
MRD-negative at one month. The Company plans to initiate a multi-center, randomized Phase 3 trial in newly diagnosed AL Amyloidosis patients.
As of May 14, 2026, 17 of 20 patients in NEXICART-2 showed rapid normalization of diseased light chains in patients with a median time
to initial response of 7 days. Safety data through May 14, 2026 has been generally consistent with previous safety data observed and
reported in NEXICART-2 trial.
Our
Other Programs
Our
other programs include NXC-201 for treatment of select other serious diseases and other preclinical candidates.
Since
inception, we have devoted substantially all of our resources to developing product and technology rights, conducting research and development,
organizing and staffing our Company, business planning and raising capital. We operate as one business segment and have incurred recurring
losses, the majority of which are attributable to research and development activities and negative cash flows from operations. We have
funded our operations primarily through the sale of equity securities and grant proceeds. Currently, our primary use of cash, cash equivalents,
and short-term investments is to fund operating expenses, which consist primarily of research and development expenditures, and to a
lesser extent, general and administrative expenditures. We expect to continue to incur significant expenses and operating losses for
the foreseeable future as we advance our product candidates through all stages of development and clinical trials and, ultimately, seek
regulatory approval. In addition, if we obtain regulatory approval for any of our product candidates, we expect to incur significant
commercialization expenses related to product manufacturing, marketing, sales and distribution. Furthermore, we incur costs associated
with operating as a public company, including significant legal, accounting, investor relations and other expenses. Our net losses may
fluctuate significantly from quarter-to-quarter and year-to-year, depending on the timing of our clinical trials and our expenses on
other research and development activities.
Research
and License Agreement with Hadasit and BIRAD
On
December 8, 2022, our subsidiary Nexcella entered into a Research and License Agreement (the “Agreement”) with Hadasit Medical
Research Services & Development, Ltd. and BIRAD – Research and Development Company Ltd. (collectively, the “Licensors”)
pursuant to which the Licensors granted to Nexcella an exclusive, worldwide, royalty-bearing license throughout the world, except Israel,
Cyprus and other countries in the Middle East (the “Territory”), to an invention entitled “Anti-BCMA CAR-T cells to
target plasma cell” to develop, manufacture, have manufactured, use, market, offer for sale, sell, have sold, export and import
the Licensed Product (as defined in the Agreement). Pursuant to the Agreement, Nexcella paid the Licensors an upfront fee of $1,500,000
in December 2022. Additional quarterly payments totaling approximately $13.0 million are due through September 2026 along with an annual
license fee of $50,000. Upon the merger of Nexcella with and into Immix, we assumed all of Nexcella’s rights and obligations pursuant
to the Agreement.
28
We
are required to pay royalties to the Licensors equal to 5% of Net Sales (as defined in the Agreement) during the Royalty Period. “Royalty
Period” means for each Licensed Product, on a country-to-country basis, the period commencing on December 8, 2022 and ending on
the later of (a) the expiration of the last to expire Valid Claim (as defined in the Agreement) under a Licensed Patent (as defined in
the Agreement), if any, in such country, (b) the date of expiration of any other Exclusivity Right (as defined in the Agreement) or data
protection period granted by a regulatory or other governmental authority with respect to a Licensed Product or (c) 15 years from the
date of First Commercial Sale (as defined in the Agreement) of a Licensed Product in such country.
In
addition, we are required to pay milestone payments of up to $20.0 million upon the achievement of certain Net Sales milestones as set
forth in the Agreement. Pursuant to the Agreement, Nexcella committed to funding NXC-201 clinical trials in Israel for a period of four
years for an estimated total cost of approximately $13.0 million, spread on a quarterly basis over that period, the payment of which
has been, and will be, paid by us since the merger in May 2024. We expect that the clinical trial data generated by the NXC-201 clinical
trials in Israel will be owned by us. The term of the Agreement commenced on December 8, 2022 and, unless earlier terminated pursuant
to the terms thereof, will continue in full force and effect until the later of the expiration of the last Valid Claim under a Licensed
Patent or a Joint Patent (as defined in the Agreement) or Exclusivity Right covering a Licensed Product or the expiration of a continuous
period of 15 years during which there shall not have been a First Commercial Sale of any Licensed Product in any country in the world.
Licensors may terminate the Agreement immediately if we or our affiliates or sublicensees commences an action in which the validity,
enforceability or scope of any of the Licensed Patents or Joint Patents is challenged. In addition, either party may terminate the Agreement
if the other party materially breaches the Agreement and fails to cure such breach within 30 days. Additionally, Licensors may terminate
the Agreement if we become insolvent or file for bankruptcy.
On
December 16, 2024, our wholly-owned subsidiary, Nexcella, Inc., entered into the First Amendment to the Agreement (the “First Amendment”)
with the Licensors. The First Amendment includes terms specific to new licensed products and requires an additional upfront license fee
of $1.5 million, which was paid in full as of December 31, 2025, as well as development milestone payments of up to $4.5 million upon
the Company’s achievement of certain milestones.
CIRM
Grant
On
July 25, 2024, we were awarded an $8.0 million grant from the California Institute for Regenerative Medicine (“CIRM”) to
support the clinical development of chimeric antigen receptor T-cell therapy NXC-201 for the treatment of relapsed/refractory AL Amyloidosis.
The award is payable to us upon achievement of milestones that are primarily based on patient enrollment in our clinical trials. Additionally,
if CIRM determines, in its sole discretion, that we have not complied with the terms and conditions of the grant, CIRM may suspend or
permanently cease disbursements. Funds received under this grant may only be used for allowable project costs specifically identified
with the CIRM-funded project. Such costs can include, but are not limited to, salary for personnel, itemized supplies, consultants, and
itemized clinical study costs. Under the terms of the grant, both CIRM and we will co-fund the research project and the amount of our
co-funding requirement is predetermined as a part of the award. We signed the grant agreement in November 2024 and began receiving funds
from the grant in November of 2024. As of August 3, 2026, we have received $6.7 million in grant reimbursements under the grant agreement.
Citizens
ATM Agreement
On
June 3, 2025, we entered into an At The Market Offering Agreement (as amended from time to time, the “Citizens ATM Agreement”)
with Citizens JMP Securities, LLC (“Citizens”), which was amended on March 25, 2026, with pursuant to which we may offer
and sell, from time to time, at our option, shares of our common stock, through Citizens, as the sales agent, having an aggregate offering
price of up to $100,000,000 in an “at the market offering,” as defined in Rule 415(a)(4) under the Securities Act. During
the six months ended June 30, 2026, we sold 1,510,000 shares of common stock for net proceeds of $13,943,659, after offering expenses, pursuant to the Citizens ATM Agreement. As of June 30, 2026, we have sold an aggregate
of 3,207,504 shares of common stock pursuant to the Citizens ATM Agreement for net proceeds of $18,353,089, after offering expenses.
29
Results
of Operations
Three
Months Ended June 30, 2026 compared to the Three Months Ended June 30, 2025
General
and Administrative Expense
General
and administrative expense was $7,123,171 for the three months ended June 30, 2026, compared to $2,745,247 for the three months ended
June 30, 2025.
The
expenses incurred in both periods were related to salaries, patent maintenance costs, professional fees and general accounting and other
general consulting expenses, primarily related to the Company’s efforts to raise capital, increased compensation, including stock-based
compensation, of $1,681,376 due to hiring of additional employees, and increased other general expenses of $332,210.
Research
and Development Expense
Research
and development expense was $5,333,172 for the three months ended June 30, 2026, compared to $3,972,458 for the three months ended June
30, 2025.
The
increase in research and development expenses was primarily driven by an increase in research and development expenses related to our
ongoing Phase 1b/2a clinical trial and our CAR-T clinical trial, including, but not limited to, CRO and related costs for maintaining
and treating patients in the clinical trial, as well as site onboarding costs and license fees. We were able to increase spending on
research and development in 2026 as a result of funding from multiple share offerings during the year ended December 31, 2025 and three
months ended June 30, 2026. Additionally, the Company received approximately $0.5 million in CIRM grant reimbursement, which is recorded
as an offset to research and development expenses.
Interest
Income
Interest
income was $913,663 for the three months ended June 30, 2026, compared to $104,056 for the three months ended June 30, 2025. Interest
income was related to interest received on investments in money market funds and US Treasuries. The increase is a result of the Company
maintaining higher balances during the current period.
Provision
for Income Taxes
Provision
for income taxes for the three months ended June 30, 2026 was $14,322 compared to $8,914 for the three months ended June 30, 2025, due to
withholding taxes relating to our Australian subsidiary.
Net
Loss
Net
loss for the three months ended June 30, 2026 was $11,557,002 compared to $6,622,563 for the three months ended June 30, 2025, which
increase was due primarily to the increase in general and administrative expenses, as discussed above.
Six
Months Ended June 30, 2026 compared to the Six Months Ended June 30, 2025
General
and Administrative Expense
General
and administrative expense was $11,946,549 for the six months ended June 30, 2026, compared to $5,453,098 for the six months ended June
30, 2025.
30
The
expenses incurred in both periods were related to salaries, patent maintenance costs, professional fees and general accounting and other
general consulting expenses, primarily related to the Company’s efforts to raise capital, increased compensation, including stock-based
compensation, of $2,194,338 due to hiring of additional employees, and increased other general expenses of $765,097.
Research
and Development Expense
Research
and development expense was $11,3313,649 for the six months ended June 30, 2026, compared to $5,947,532 for the six months ended June
30, 2025.
The
increased research and development expenses were related to our ongoing Phase 1b/2a clinical trial and our CAR-T clinical trial, including,
but not limited to, CRO and related costs for maintaining and treating patients in the clinical trial, as well as site onboarding costs
and license fees. We were able to increase spending on research and development in 2026 as a result of funding from multiple share offerings
during the year ended December 31, 2025 and six months ended June 30, 2026. The Company received approximately $2.0 million in CIRM grant
reimbursement, which is recorded as an offset to research and development expenses.
Interest
Income
Interest
income was $1,630,831 for the six months ended June 30, 2026, compared to $254,275 for the six months ended June 30, 2025. Interest income
was related to interest received on investments in money market funds and US Treasuries. The increase is a result of the Company maintaining
higher balances during the current period.
Provision
for Income Taxes
Provision
for income taxes for the six months ended June 30, 2026 was $14,322 compared to $18,736 for the six months ended June 30, 2025, due to withholding
taxes relating to our Australian subsidiary.
Net
Loss
Net
loss for the six months ended June 30, 2026 was $21,643,689 compared to $11,165,091 for the six months ended June 30, 2025, which increase
was due primarily to the increase in general and administrative expenses, as discussed above.
Liquidity
and Capital Resources
Sources
of Liquidity
We
do not have any approved products for commercial sale and have never generated revenue from product sales and have incurred significant
net losses since our inception and expect to continue to incur net operating losses for the foreseeable future. We do not expect to receive
any revenue from any product candidates that we develop unless and until we obtain regulatory approval and commercialize our product
candidates or enter into collaborative arrangements with third parties. We currently have no credit facility or committed sources of
capital.
Our
primary use of cash, cash equivalents, and short-term investments is to fund operating expenses, which consist of clinical research and
development expenses, manufacturing expenses, legal and compliance expenses, compensation and related expenses, and general overhead
costs. Cash, cash equivalents, and short-term investments used to fund operating expenses are impacted by the timing of when we pay or
prepay these expenses. We expect our expenses to increase in connection with our ongoing activities, particularly as we expand our clinical
programs, continue the research and development of, and seek marketing approval for our product candidates. In addition, if we obtain
marketing approval for any of our product candidates, we expect to incur significant commercialization expenses related to product sales,
marketing, manufacturing and distribution.
31
Because
of the numerous risks and uncertainties associated with research, development and commercialization of pharmaceutical products, we are
unable to estimate the exact amount of our operating capital requirements. Our future funding requirements will depend on many factors,
including, but not limited to:
●
the
scope, timing, progress and results of discovery, pre-clinical development, laboratory testing and clinical trials for our product
candidates;
●
the
costs of manufacturing our product candidates for clinical trials and in preparation for regulatory approval and commercialization;
●
the
extent to which we enter into collaborations or other arrangements with additional third parties in order to further develop our
product candidates;
●
the
costs of preparing, filing and prosecuting patent applications, maintaining and enforcing our intellectual property rights and defending
intellectual property-related claims;
●
the
costs and fees associated with the discovery, acquisition or in-license of additional product candidates or technologies;
●
expenses
needed to attract and retain skilled personnel;
●
the
costs associated with being a public company;
●
the
costs required to scale up our clinical, regulatory and manufacturing capabilities;
●
the
costs of future commercialization activities, if any, including establishing sales, marketing, manufacturing and distribution capabilities,
for any of our product candidates for which we receive regulatory approval; and
●
revenue,
if any, received from commercial sales of our product candidates, should any of our product candidates receive regulatory approval.
As
discussed above, on July 25, 2024, we were awarded an $8.0 million grant from CIRM to support the clinical development of chimeric antigen
receptor T-cell therapy NXC-201 for the treatment of relapsed/refractory AL Amyloidosis. As of August 3, 2026, we have received $6.7
million in grant reimbursements under the grant agreement.
On
June 3, 2025, we entered into the Citizens ATM Agreement, which was amended on March 25, 2026, , pursuant to which, effective March 25,
2026, the Company may offer and sell, from time to time, at its option, shares of its common stock, through Citizens, as the sales agent,
having an aggregate offering price of up to $100,000,000 in an “at the market offering” as defined in Rule 415(a)(4) under
the Securities Act. During the six months ended June 30, 2026 and 2025, we sold 1,510,000 and 513,935 shares of common stock pursuant
to the Citizens ATM Agreement for net proceeds of $13,943,659 and $1,094,399, after offering expenses, respectively. As of August 3,
2026, the Company has sold an aggregate of 3,207,504 shares of common stock pursuant to the Citizens ATM Agreement for net proceeds of
$18,353,089, after offering expenses.
In
September 2025, we sold to certain accredited investors, in private placement transaction, pursuant to Securities Purchase Agreements
(i) an aggregate of 3,915,604 shares of common stock, and (ii) non-transferable warrants to purchase up to an aggregate of 2,936,709
shares of common stock for gross proceeds of approximately $9.3 million, before deducting fees and offering expenses payable by us.
In
December 2025, we conducted an underwritten public offering of 19,117,646 shares of our common stock, at a public offering price of $5.10
per share, and pre-funded warrants to purchase 490,196 shares of common stock, at a public offering price of $5.09 per pre-funded warrant,
for net proceeds of approximately $93.7 million, after underwriting discounts and offering expenses.
32
In
May 2026, we conducted an underwritten public offering (the “2026 Underwritten Offering”) of 16,778,524 shares of our common
stock, at a public offering price of $8.94 per share, for net proceeds of approximately $140.7 million, after underwriting discounts
and offering expenses.
Material
Cash Requirements
Our
primary use of cash, cash equivalents and short-term investments is to fund operating expenses, which consist of clinical research and
development expenses, manufacturing expenses, legal and compliance expenses, compensation and related expenses, and general overhead
costs. Cash, cash equivalents and short-term investments used to fund operating expenses are impacted by the timing of when we pay or
prepay these expenses. We expect our expenses to increase in connection with our ongoing activities, particularly as we expand our clinical
programs, continue the research and development of, and seek marketing approval for our product candidates. In addition, if we obtain
marketing approval for any of our product candidates, we expect to incur significant commercialization expenses related to product sales,
marketing, manufacturing and distribution.
As
of June 30, 2026, we had total assets of approximately $239.1 million and working capital of approximately $224.5 million. As of June
30, 2026, our liquidity included approximately $232.1 million of cash, cash equivalents, and short-term investments. In addition, we
held approximately $2.1 million in U.S.-Treasury related long-term investments. We believe that our cash, cash equivalents, and short-term
investments on hand as of the date of this report, will be sufficient to fund our planned operations over the 12-month period following
the date of this report; however, there can be no assurance we will not need additional capital sooner. In addition, we believe that
we will need additional capital to continue our planned operations beyond the 12-month period following the filing date of this Quarterly
Report on Form 10-Q. We intend to seek additional funds through various financing sources, including the sale of our equity and debt
securities, government or other third-party funding, commercialization, marketing and distribution arrangements, other collaborations,
strategic alliances and licensing arrangements. In addition, we will consider alternatives to our current business plan that may enable
us to achieve revenue producing operations and meaningful commercial success with a smaller amount of capital. However, there can be
no guarantees that such funds will be available on commercially reasonable terms, if at all. If such financing is not available on satisfactory
terms, we may be unable to further pursue our business plan and we may be unable to continue operations.
To
the extent that we raise additional capital through the sale of equity or convertible debt securities, your ownership interest will be
diluted, and the terms of these securities may include liquidation or other preferences that adversely affect your rights as a common
stockholder. Debt financing and preferred equity financing, if available, may involve agreements that include covenants limiting or restricting
our ability to take specific actions, such as incurring additional debt, making acquisitions or capital expenditures or declaring dividends.
If we raise additional funds through collaborations, strategic alliances or marketing, distribution or licensing arrangements with third
parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates,
or grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings
or other arrangements when needed, we may be required to delay, limit, reduce or terminate our research, product development or future
commercialization efforts, or grant rights to develop and market product candidates that we would otherwise prefer to develop and market
ourselves.
The
continuation of the Company as a going concern is dependent upon its ability to obtain continued financial support from its stockholders,
necessary equity financing to continue operations and the attainment of profitable operations.
In
January 2024, the Company entered into a long-term operating lease agreement for biopharmaceutical manufacturing space in California
under a non-cancelable operating lease that expires in December 2033. Under the terms of the lease, we expect to make total lease payments
of approximately $1.3 million through December 2033.
We
enter into contracts in the normal course of business with third-party contract organizations for preclinical and clinical studies, manufacture
and supply of our preclinical and clinical materials and providing other services and products for operating purposes. Contracts for
preclinical and clinical studies and other services generally provide for termination following a certain period after notice, and therefore
we believe that our non-cancelable obligations under these agreements are not material. We do not have any long-term manufacturing and
supply agreements with our third-party contract manufacturers, but we enter into specific contracts on an as needed basis for individual
batch production runs.
33
Cash
Flows
Cash
used in operating activities
Net
cash used in operating activities was $21,562,698 for the six months ended June 30, 2026 and $6,994,921 for the six months ended June
30, 2025. Net cash used for the six months ended June 30, 2026 was primarily related to our net loss of $21,643,689, offset by non-cash
items of stock-based compensation expense of $1,553,705, depreciation expense of $182,570, right of use asset amortization of $79,080,
loss on disposal of fixed assets of $34,153, slightly offset by realized gain on available-for-sale securities of $49,331. Operating
activities also included a decrease in accounts payable and accrued expenses of $793,423 and an increase in prepaid expenses and other
current assets of $854,551. Net cash used for the six months ended June 30, 2025, was primarily related to our net loss of $11,165,091,
offset by non-cash items of stock-based compensation expense of $1,400,608, depreciation expense of $96,647 and right of use asset amortization
of $42,368. Operating activities also included an increase in accounts payable and accrued expenses of $782,904, an increase in prepaid
expenses of $145,953, and a decrease in the tax receivable of $2,025,564.
Cash
used in investing activities
Net
cash used in investing activities was $2,131,172 for the six months ended June 30, 2026, consisting of $12,317,643 in purchases of investments
offset by $10,240,000 in proceeds from the sale of investments. In addition, there was $53,529 in purchases of property and operating
equipment. Net cash used in investing activities was $195,343 for the six months ended June 30, 2025, consisting solely of purchase of
property and equipment.
Cash
provided by financing activities
Net
cash provided by financing activities for the six months ended June 30, 2026 of $155,245,437 was mainly related to $140,722,254 from
the sale of shares of our common stock in the 2026 Underwritten Offering, $14,037,289 from the sale of shares through the Citizens ATM
Agreement in at-the-market offerings, $441,202 from cash proceeds received from the exercise of warrants and $44,692 from cash proceeds
received from the exercise of common stock options. Net cash provided by financing activities for 2025 was primarily related to proceeds
of $1,104,292 from the sale of common shares through an at-the-market offering.
JOBS
Act
On
April 5, 2012, the Jumpstart Our Business Startups Act (the “JOBS Act”) was enacted. Section 107 of the JOBS Act provides
that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of
the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth company” can
delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.
We
have chosen to take advantage of the extended transition periods available to emerging growth companies under the JOBS Act for complying
with new or revised accounting standards until those standards would otherwise apply to private companies provided under the JOBS Act.
As a result, our financial statements may not be comparable to those of companies that comply with public company effective dates for
complying with new or revised accounting standards.
Subject
to certain conditions set forth in the JOBS Act, as an “emerging growth company,” we intend to rely on certain of these exemptions,
including, without limitation, (i) providing an auditor’s attestation report on our internal controls over financial reporting
pursuant to Section 404(b) of the Sarbanes-Oxley Act of 2002, as amended, and (ii) complying with the requirement adopted by the Public
Company Accounting Oversight Board regarding the communication of critical audit matters in the auditor’s report on financial statements.
We will remain an “emerging growth company” until the earliest of (i) the last day of the fiscal year in which we have total
annual gross revenues of $1.235 billion or more; (ii) the last day of our fiscal year following the fifth anniversary of the date of
the completion of our initial public offering (December 31, 2026); (iii) the date on which we have issued more than $1 billion in nonconvertible
debt during the previous three years; or (iv) the date on which we are deemed to be a large accelerated filer under the rules of the
SEC.
34
Critical
Accounting Policies and Use of Estimates
Our
financial statements are prepared in accordance with U.S. GAAP. The preparation of these financial statements requires management to
make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Management regularly evaluates
its estimates and judgments, including those related to revenue recognition, intangible assets, long-lived assets valuation, variable
interest entities, and legal matters. Actual results may differ from these estimates which may be material. “Note 2 – Summary
of Significant Accounting Policies” in Part I, Item 1 of this Quarterly Report on Form 10-Q and in the Notes to Condensed Consolidated
Financial Statements in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 Form
10-K”), as filed with the SEC on March 25, 2026, and “Critical Accounting Policies” in Part II, Item 7 of the 2025
Form 10-K describe the significant accounting policies and methods used in the preparation of the Company’s financial statements.
There have been no material changes to the Company’s critical accounting policies and estimates since the 2025 Form 10-K.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We
are not required to provide the information required by this Item as we are a “smaller reporting company,” as defined in
Rule 12b-2 of the Exchange Act.
ITEM
4. CONTROLS AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Our
management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of
our “disclosure controls and procedures” (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of June 30, 2026,
the end of the period covered by this Quarterly Report on Form 10-Q. The term “disclosure controls and procedures” as defined
in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure
that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized
and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without
limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it
files under the Exchange Act is accumulated and communicated to a company’s management, including its principal executive officer
and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating
the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated,
cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any, within a company have been detected. Based on the evaluation of our
disclosure controls and procedures as of June 30, 2026, our management, with the participation of our principal executive officer and
principal financial officer has concluded that, based on such evaluation, as of the end of the period covered by this Quarterly Report
on Form 10-Q, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes
in Internal Control
There
have been no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2026 that have
materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
35
PART
II — OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS.
From
time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation
is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business.
We are currently not aware of any such legal proceedings or claims that will have, individually or in the aggregate, a material adverse
effect on our business, financial condition or operating results.
ITEM
1A. RISK FACTORS.
Risk
factors that affect our business and financial results are discussed in Part I, Item 1A “Risk Factors,” in our 2025 Form
10-K, as filed with the SEC on March 25, 2026. Except as set forth below, there have been no material changes in our risk factors from
those previously disclosed in our 2025 Form 10-K. You should carefully consider the risks described in our 2025 Form 10-K, which could
materially affect our business, financial condition or future results. The risks described in our Annual Report are not the only risks
we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially
adversely affect our business, financial condition, and/or operating results. If any of the risks actually occur, our business, financial
condition, and/or results of operations could be negatively affected.
Interim
data from clinical trials are subject to various risks, including that final results may be materially different than those reflected
in any interim data and that third parties, including regulatory agencies may disagree with the analysis used to interpret the interim
data.
Interim
data from clinical trials are subject to the risk that one or more of the clinical outcomes may materially change as more data on existing
patients become available. When a clinical trial is ongoing, the final results from the trial may be materially different from those
reflected in any interim data we report.
Further,
others, including regulatory agencies, may not accept or agree with our assumptions, estimates, calculations, conclusions or analyses
or may interpret or weigh the importance of data differently, which could impact the value of the particular program, the approvability
or commercialization of the particular product candidate or product and the value of the Company in general. In addition, the information
we choose to publicly disclose regarding a particular study or clinical trial is typically a summary of extensive information, and you
or others may not agree with what we determine is the material or otherwise appropriate information to include in its disclosure. Any
information we determine not to disclose may ultimately be deemed significant with respect to future decisions, conclusions, views, activities
or otherwise regarding a particular product, product candidate or its business. If the interim data that we report differs from actual
results, or if others, including regulatory authorities, disagree with the conclusions reached, our ability to obtain approval for, and
commercialize, our product candidates, including NXC-201, may be harmed.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
Unregistered
Sales of Equity Securities
During
the six months ended June 30, 2026, the Company issued 18,346 shares of restricted common stock, valued at $135,000, for investor relations
services based on the average closing price for the prior 10 trading days pursuant to a marketing services agreement entered into on
July 25, 2023.
The
issuance described above was exempt from registration pursuant to Section 4(a)(2), and/or Rule 506 of Regulation D of the Securities
Act, since the foregoing issuances did not involve a public offering, the recipient took the securities for investment and not resale,
we took take appropriate measures to restrict transfer, and the recipient was (a) an “accredited investor”; and/or (b) had
access to similar documentation and information as would be required in a Registration Statement under the Securities Act. The securities
are subject to transfer restrictions, and the securities contain an appropriate legend stating that such securities have not been registered
under the Securities Act and may not be offered or sold absent registration or pursuant to an exemption therefrom. The securities were
not registered under the Securities Act and such securities may not be offered or sold in the United States absent registration or an
exemption from registration under the Securities Act and any applicable state securities laws.
Purchases
of Equity Securities by the Issuer and Affiliated Purchasers
None.
36
ITEM
5. OTHER INFORMATION.
Rule
10b5-1 Trading Plans.
During the quarter ended June 30, 2026, none of the Company’s directors or officers (as defined in Rule
16a-1(f)) adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended
to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement”.
ITEM
6. EXHIBITS.
Exhibit
No.
Description
3.1
Third Amended and Restated Certificate of Incorporation of Immix Biopharma, Inc. (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on December 20, 2021)
3.2
Amended and Restated Bylaws (Incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the SEC on December 20, 2021)
10.1*
Amendment No. 3 to Employment Agreement by and between the Company and Ilya Rachman, dated as of August 7, 2026.
10.2*
Amendment No. 4 to Management Services Agreement by and between the Company and Alwaysraise, LLC, dated as of August
7, 2026.
31.1*
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange
Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline
XBRL Instance Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104*
Cover
Page Interactive Data File - the cover page from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June
30, 2026 is formatted in Inline XBRL and included in the Exhibit 101 Inline XBRL Document Set
*
Filed
herewith.
**
Furnished
herewith.
37
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
IMMIX
BIOPHARMA, INC.
Date:
August 7, 2026
By:
/s/
Ilya Rachman
Ilya
Rachman
Chief
Executive Officer
(Principal
Executive Officer)
Date:
August 7, 2026
By:
/s/
Gabriel Morris
Gabriel
Morris,
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
38
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.