Item 1. Financial Statements
Item 1. FINANCIAL STATEMENTS
INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
December 27,
September 27,
2025
2025
ASSETS
Current Assets:
Cash and cash equivalents
$
361,682,782
$
366,245,951
Receivables - net
109,330,219
106,355,244
Inventories
485,290,479
482,979,330
Other current assets
20,813,045
19,976,402
Total Current Assets
977,116,525
975,556,927
Property and Equipment - Net
1,518,643,870
1,515,070,221
Operating lease right of use assets
23,910,151
25,139,210
Other Assets
51,057,818
50,288,285
Total Assets
$
2,570,728,364
$
2,566,054,643
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Current portion of long-term debt
$
17,478,595
$
17,477,241
Current portion of operating lease liabilities
4,896,248
4,968,121
Current portion of finance lease liabilities
727,176
716,377
Accounts payable - trade
169,454,459
179,226,467
Accrued expenses and current portion of other long-term liabilities
98,417,500
100,514,387
Total Current Liabilities
290,973,978
302,902,593
Deferred Income Taxes
60,366,000
65,040,000
Long-Term Debt
494,051,592
497,289,417
Noncurrent operating lease liabilities
20,394,587
21,549,312
Noncurrent finance lease liabilities
1,482,908
1,668,802
Other Long-Term Liabilities
62,996,290
61,672,942
Total Liabilities
930,265,355
950,123,066
Stockholders’ Equity
Preferred stock, $ 0.05 par value per share; 10,000,000 shares authorized; no shares issued
—
—
Common stocks:
Class A, $ 0.05 par value per share; 150,000,000 shares authorized;
14,548,611 shares issued and outstanding at December 27, 2025 and at
September 27, 2025
727,431
727,431
Class B, convertible to Class A, $ 0.05 par value per share;
100,000,000 shares authorized;
4,445,765 shares issued and outstanding at December 27, 2025 and at September 27, 2025
222,288
222,288
Paid-in capital in excess of par value
—
—
Accumulated other comprehensive income
5,067,472
5,597,024
Retained earnings
1,634,445,818
1,609,384,834
Total Stockholders’ Equity
1,640,463,009
1,615,931,577
Total Liabilities and Stockholders’ Equity
$
2,570,728,364
$
2,566,054,643
See notes to unaudited condensed consolidated financial statements.
3
INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED)
Three Months Ended
December 27,
December 28,
2025
2024
Net sales
$
1,372,977,567
$
1,288,114,667
Cost of goods sold
1,038,419,863
986,979,951
Gross profit
334,557,704
301,134,716
Operating and administrative expenses
295,415,927
280,708,974
(Loss) gain from sale or disposal of assets
( 6,654 )
3,146,202
Income from operations
39,135,123
23,571,944
Other income, net
2,917,320
3,297,385
Interest expense
4,607,073
5,010,989
Income before income taxes
37,445,370
21,858,340
Income tax expense
9,317,000
5,270,000
Net income
$
28,128,370
$
16,588,340
Other comprehensive (loss) income:
Change in fair value of interest rate swap
$
( 698,552 )
$
3,089,737
Income tax benefit (expense)
169,000
( 752,000 )
Other comprehensive (loss) income, net of tax
( 529,552 )
2,337,737
Comprehensive income
$
27,598,818
$
18,926,077
Per share amounts:
Class A Common Stock
Basic earnings per common share
$
1.51
$
0.89
Diluted earnings per common share
$
1.48
$
0.87
Class B Common Stock
Basic earnings per common share
$
1.38
$
0.81
Diluted earnings per common share
$
1.38
$
0.81
Cash dividends per common share
Class A Common Stock
$
0.165
$
0.165
Class B Common Stock
$
0.150
$
0.150
See notes to unaudited condensed consolidated financial statements.
4
INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
THREE MONTHS ENDED DECEMBER 27, 2025 AND DECEMBER 28, 2024
Paid-in
Accumulated
Class A
Class B
Capital in
Other
Common Stock
Common Stock
Excess of
Comprehensive
Retained
Shares
Amount
Shares
Amount
Par Value
Income (Loss)
Earnings
Total
Balance, September 28, 2024
14,544,925
$
727,247
4,449,451
$
222,472
$
—
$
6,737,631
$
1,538,061,740
$
1,545,749,090
Net income
—
—
—
—
—
—
16,588,340
16,588,340
Other comprehensive income, net of income tax
—
—
—
—
—
2,337,737
—
2,337,737
Cash dividends
—
—
—
—
—
—
( 3,067,331 )
( 3,067,331 )
Common stock conversions
825
41
( 825 )
( 41 )
—
—
—
—
Balance, December 28, 2024
14,545,750
$
727,288
4,448,626
$
222,431
$
—
$
9,075,368
$
1,551,582,749
$
1,561,607,836
Balance, September 27, 2025
14,548,611
$
727,431
4,445,765
$
222,288
$
—
$
5,597,024
$
1,609,384,834
$
1,615,931,577
Net income
—
—
—
—
—
—
28,128,370
28,128,370
Other comprehensive loss, net of income tax benefit
—
—
—
—
—
( 529,552 )
—
( 529,552 )
Cash dividends
—
—
—
—
—
—
( 3,067,386 )
( 3,067,386 )
Common stock conversions
—
—
—
—
—
—
—
—
Balance, December 27, 2025
14,548,611
$
727,431
4,445,765
$
222,288
$
—
$
5,067,472
$
1,634,445,818
$
1,640,463,009
See notes to unaudited condensed consolidated financial statements.
5
INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended
December 27,
December 28,
2025
2024
Cash Flows from Operating Activities:
Net income
$
28,128,370
$
16,588,340
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization expense
30,293,021
30,938,524
Non-cash operating lease cost
1,229,059
1,244,823
Loss (gain) from sale or disposal of assets
6,654
( 3,146,202 )
Deferred income taxes
( 4,505,000 )
( 463,000 )
Changes in operating assets and liabilities:
Receivables
( 2,974,974 )
( 26,443,851 )
Inventory
( 2,311,148 )
( 28,707,463 )
Other assets
( 2,304,728 )
6,034,986
Operating lease liabilities
( 1,226,597 )
( 1,908,239 )
Accounts payable, accrued expenses and other liabilities
( 7,929,334 )
( 37,785,212 )
Net Cash Provided (Used) by Operating Activities
38,405,324
( 43,647,293 )
Cash Flows from Investing Activities:
Proceeds from sales of property and equipment
63,742
3,916,693
Capital expenditures
( 36,352,254 )
( 37,776,087 )
Net Cash Used by Investing Activities
( 36,288,512 )
( 33,859,394 )
Cash Flows from Financing Activities:
Principal payments on long-term borrowings
( 3,437,500 )
( 3,439,212 )
Repayment of finance lease
( 175,095 )
( 164,922 )
Dividends paid
( 3,067,386 )
( 3,067,331 )
Net Cash Used by Financing Activities
( 6,679,981 )
( 6,671,465 )
Net Decrease in Cash and Cash Equivalents
( 4,563,169 )
( 84,178,152 )
Cash and cash equivalents at beginning of period
366,245,951
353,687,911
Cash and Cash Equivalents at End of Period
$
361,682,782
$
269,509,759
See notes to unaudited condensed consolidated financial statements.
6
INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS
Three Months Ended December 27, 2025 and December 28, 2024
A. BASIS OF PREPARATION
In the opinion of management, the accompanying condensed consolidated unaudited interim financial statements contain all adjustments necessary to present fairly the financial position as of December 27, 2025, and the results of operations, changes in stockholders’ equity and cash flows of Ingles Markets, Incorporated, a North Carolina corporation (“Ingles”, the “Company”, “we”, “us”, or “our”), for the three months ended December 27, 2025 and December 28, 2024. The adjustments made are of a normal recurring nature. Certain information and footnote disclosures included in our annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission for Form 10-Q. It is suggested that these condensed consolidated unaudited interim financial statements be read in conjunction with the audited financial statements and the notes thereto included in the Annual Report on Form 10-K for the year ended September 27, 2025, filed by the Company under the Securities Exchange Act of 1934, as amended, on November 26, 2025, as amended on January 22, 2026.
The results of operations for the three months ended December 27, 2025 are not necessarily indicative of the results to be expected for the full fiscal year.
B. NEW ACCOUNTING PRONOUNCEMENTS
In March 2020, the Financial Accounting Standards Board (“FASB”) issued ASU 2020-04, “ Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting .” The ASU provides optional guidance to ease the potential burden in accounting for reference rate reform on financial reporting in response to the risk of cessation of the London Interbank Offered Rate (“LIBOR”). This amendment provides for optional expedients and exceptions for applying generally accepted accounting principles to contracts and hedging relationships that are affected by LIBOR and other reference rates. The ASU generally allows for hedge accounting to continue if the hedge was highly effective or met other standards prior to reference rate reform. Entities are permitted to apply the amendments to all contracts, cash flow and net investment hedge relationships that existed as of March 12, 2020. The relief provided in this ASU extended through December 31, 2024. The U.S. Dollar LIBOR panel ceased following June 30, 2023, and the Company’s debt agreements and interest rate swaps that utilized LIBOR discontinued the use of LIBOR and adopted the Secured Overnight Financing Rate (“SOFR”), which did not materially impact our consolidated audited financial statements, nor our condensed consolidated unaudited interim financial statements.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Taxes Disclosures , which requires greater disaggregation of income tax disclosures. The new standard requires additional information to be disclosed with respect to the income tax rate reconciliation and income taxes paid disaggregated by jurisdiction. This ASU should be applied prospectively for fiscal years beginning after December 15, 2024, with retrospective application permitted. The Company is currently evaluating the impact of this guidance on the Company’s consolidated financial statements.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures , which requires companies to enhance the disclosures about segment expenses. The new standard requires the disclosure of the Company’s Chief Operating Decision Maker (“CODM”), expanded incremental line-item disclosures of significant segment expenses used by the CODM for decision-making, and the inclusion of previous annual only segment disclosure requirements on a quarterly basis. This ASU should be applied retrospectively for fiscal years beginning after December 15, 2023, and early adoption was permitted. The Company adopted this guidance for the fiscal year ended September 27, 2025 and determined that the impact was not material to the Company’s consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses (DISE), which requires disclosures about specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. The new guidance is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The requirements apply prospectively with the option for retrospective application. The Company is currently evaluating the impact that the adoption of this accounting standard will have on the Company’s consolidated financial statements.
In September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, which modernizes the accounting for internal-use software costs by removing all references to prescriptive and sequential software development stages. The new standard requires entities to consider whether significant development uncertainty has been resolved before starting to capitalize software costs and aligns disclosure requirements with ASC 360, Property, Plant, and Equipment. The ASU is effective for annual and interim reporting periods beginning
7
after December 15, 2027, and can be applied prospectively, retrospectively, or using a modified transition method, with early adoption permitted. The Company is currently evaluating the impact of this guidance on the Company’s consolidated financial statements .
C. SHORT TERM INVESTMENTS
From time to time, the Company purchases financial products that can be readily converted into cash, and the Company accounts for such financial products as short-term investments. The financial products may include money market funds, bonds and mutual funds. The carrying values of the Company’s short-term investments approximate fair value because of their liquidity.
D. ALLOWANCE FOR DOUBTFUL ACCOUNTS
Receivables are presented net of an allowance for doubtful accounts of $ 512,685 at December 27, 2025 and $ 512,680 at September 27, 2025.
E. INCOME TAXES
The Company’s effective tax rate differs from the federal statutory rate primarily as a result of state income taxes and tax credits.
The Company has unrecognized tax benefits and could incur interest and penalties related to uncertain tax positions. These amounts are insignificant and are not expected to significantly increase or decrease within the next twelve months.
F. ACCRUED EXPENSES AND CURRENT PORTION OF OTHER LONG-TERM LIABILITIES
Accrued expenses and current portion of other long-term liabilities consisted of the following:
December 27,
September 27,
2025
2025
Property, payroll and other taxes payable
$
10,065,756
$
24,420,782
Salaries, wages and bonuses payable
34,983,816
46,997,042
Self-insurance liabilities
17,000,331
17,771,028
Interest payable
1,192,778
4,752,916
Income taxes payable
29,087,808
—
Other
6,087,011
6,572,619
Total
$
98,417,500
$
100,514,387
Self-insurance liabilities are established for general liability claims, workers’ compensation and employee group medical and dental benefits based on claims filed and estimates of claims incurred but not reported. The Company is currently insured for covered costs in excess of $ 1.0 million per occurrence for workers’ compensation and for general liability and $ 500,000 per covered person for medical care benefits for a policy year. The Company’s self-insurance reserves totaled $ 36.8 million at December 27, 2025. Of this amount, $ 17.0 million was accounted for as a current liability and $ 19.8 million as a long-term liability, which included $ 3.1 million of expected self-insurance recoveries from excess cost insurance or other sources that was recorded as a receivable. At September 27, 2025, the Company’s self-insurance reserves totaled $ 38.3 million, of which $ 17.8 million was accounted for as a current liability and $ 20.5 million as a long-term liability, which included $ 3.3 million of expected self-insurance recoveries from excess cost insurance or other sources that was recorded as a receivable.
Employee insurance expense, including workers’ compensation and medical care benefits, net of employee contributions, totaled $ 11.9 million and $ 11.2 million for the three months ended December 27, 2025 and December 28, 2024, respectively.
The Company’s fuel operations use underground tanks for the storage of gasoline and diesel fuel. The Company reviewed FASB Accounting Standards Codification Topic 410 (“FASB ASC 410”) and determined it had a legal obligation to remove tanks at various times in the future and accordingly determined that the Company had met the requirements for an asset retirement obligation. The Company followed the FASB ASC 410 model for determining the asset retirement cost and asset retirement obligation. The amounts recorded were immaterial for each fuel center as well as in the aggregate, at December 27, 2025 and September 27, 2025.
G. LONG-TERM DEBT
In June 2021, the Company issued at par $ 350.0 million aggregate principal amount of 4.00 % senior notes due 2031 (the “Notes”). The Company may redeem all or a portion of the Notes at any time at the following redemption prices (expressed as percentages of the principal amount) if redeemed during the 12-month period beginning June 15 of the years indicated below:
Year
2026
102.000 %
2027
101.333 %
2028
100.667 %
2029 and thereafter
100.000 %
8
The Company has a $ 150.0 million line of credit (the “Line”) that, as amended in June 2025, matures in June 2030 . The Line provides the Company with various interest rate options based on the prime rate, the Federal Funds Rate or SOFR. The Line allows the Company to issue up to $ 10.0 million of letters of credit, of which a single letter of credit in the amount of $ 500,000 was issued at December 27, 2025. The Company is not required to maintain compensating balances in connection with the Line. At December 27, 2025, the Company had no other borrowings outstanding under the Line.
In December 2010, the Company completed the funding of $ 99.7 million of bonds (the “ Bonds”) for construction of new warehouse and distribution space adjacent to its existing space in Buncombe County, North Carolina (the “Project”). The Project was completed in 2012, and the final maturity date of the Bonds is January 1, 2036 .
Under a Continuing Covenant and Collateral Agency Agreement (the “Covenant Agreement”) between certain financial institutions and the Company, the financial institutions agreed to hold the Bonds until December 17, 2029, subject to certain events. Mandatory redemption of the Bonds by the Company in the annual amount of $ 4.5 million began on January 1, 2014 . The outstanding balance of the Bonds was $ 45.4 million as of December 27, 2025. The Company may redeem the Bonds without penalty or premium at any time prior to December 17, 2029 .
Interest earned by bondholders on the Bonds is exempt from Federal and North Carolina income taxation. The interest rate on the Bonds is equal to one-month SOFR (adjusted monthly) plus a credit spread, adjusted to reflect the income tax exemption.
The Company’s obligation to repay the Bonds is collateralized by the Project. The Covenant Agreement incorporates substantially all financial covenants included in the Line.
In September 2017, the Company refinanced approximately $ 60 million of secured borrowing obligations with a SOFR-based amortizing floating rate loan secured by real estate, which matures in October 2027. As of December 27, 2025, the Company had an interest rate swap agreement for a current notional amount of $ 11.0 million at a fixed rate of 3.962 %. Under this agreement, the Company pays monthly the fixed rate of 3.962 % and receives the one-month SOFR plus 1.75 %. The interest rate swap effectively hedges floating rate debt in the same amount as the current notional amount of the interest swap. Both the floating rate debt and the interest rate swap have monthly principal amortization of $ 0.5 million and mature October 1, 2027 .
In December 2019, the Company entered into a $ 155 million SOFR-based amortizing floating rate loan secured by real estate, which matures in January 2030 . As of December 27, 2025, the Company had an interest rate swap agreement for a current notional amount of $ 107.2 million at a fixed rate of 2.998 %. Under this agreement, the Company pays monthly the fixed rate of 2.998 % and receives the one-month SOFR plus 1.60 %. The interest rate swap effectively hedges floating rate debt in the same amount as the current notional amount of the interest swap. Both the floating rate debt and the interest rate swap have monthly principal amortization of $ 0.65 million and mature in fiscal year 2030.
The Company recognizes differences between the variable rate interest payments and the fixed interest rate settlements with the swap counterparties as an adjustment to interest expense each period over the life of the swaps. The Company has designated the swaps as cash flow hedges and records the changes in the estimated fair value of the swaps to other comprehensive income each period. For the three months ended December 27, 2025, the Company recorded $ 0.5 million of other comprehensive loss, net of income tax benefits, in its Condensed Consolidated Statements of Comprehensive Income. Unrealized gains of $ 6.7 million were included as an asset at fair value in the line “Other Assets” on the Condensed Consolidated Balance Sheet as of December 27, 2025.
The Company’s long-term debt agreements generally contain provisions that under certain circumstances would permit lending institutions to terminate or withdraw their respective extensions of credit to the Company. Included among the triggering factors permitting the termination or withdrawal of the Line are certain events of default, including both monetary and non-monetary defaults, the initiation of bankruptcy or insolvency proceedings, and the failure of the Company to meet certain financial covenants designated in its loan documents. The Company was in compliance with all financial covenants at December 27, 2025.
The Company’s long-term debt agreements generally have cross-default provisions which could result in the acceleration of payments due under all long-term debt agreements in the event of default under any one instrument.
At December 27, 2025, property and equipment with an undepreciated cost of approximately $ 239.3 million were pledged as collateral for long-term debt. Long-term debt and Line agreements contain various restrictive covenants requiring, among other things, maintenance of certain financial ratios. The Line permits the Company to pay dividends on its common stock, as long as the Company is in compliance with certain financial covenants. In addition, the terms of the indenture governing the Notes may restrict the ability of the Company to pay additional cash dividends based on certain financial parameters.
9
H. DIVIDENDS
The Company paid cash dividends of $ 0.165 for each share of Class A Common Stock and $ 0.15 for each share of Class B Common Stock on October 16, 2025 , to stockholders of record on October 9, 2025 .
The Company paid cash dividends of $ 0.165 for each share of Class A Common Stock and $ 0.15 for each share of Class B Common Stock on January 15, 2026 , to stockholders of record on January 8, 2026 .
For additional information regarding the dividend rights of the Class A Common Stock and Class B Common Stock, please see Note 8, “Stockholders’ Equity” to the Consolidated Financial Statements contained in the Company’s Annual Report on Form 10-K filed by the Company under the Securities Exchange Act of 1934, on November 26, 2025, as amended on January 22, 2026.
I. EARNINGS PER COMMON SHARE
The Company has two classes of common stock: Class A Common Stock, which is publicly traded, and Class B Common Stock, which has no public market. The Class B Common Stock has restrictions on transfer; however, each share is convertible into one share of Class A Common Stock at any time . Each share of Class A Common Stock has one vote per share, and each share of Class B Common Stock has ten votes per share . Each share of Class A Common Stock is entitled to receive cash dividends equal to 110 % of any cash dividend paid on Class B Common Stock.
The Company calculates earnings per share using the two-class method in accordance with FASB ASC Topic 260.
The two-class method of computing basic earnings per share for each period reflects the cash dividends declared per share for each class of stock, plus allocated undistributed earnings per share computed using the participation percentage which reflects the dividend rights of each class of stock. Diluted earnings per share is calculated assuming the conversion of all shares of Class B Common Stock to shares of Class A Common Stock on a share-for-share basis. The tables below reconcile the numerators and denominators of basic and diluted earnings per share for current and prior periods.
Three Months Ended
Three Months Ended
December 27, 2025
December 28, 2024
Class A
Class B
Class A
Class B
Numerator: Allocated net income
Net income allocated, basic
$
22,013,124
$
6,115,246
$
12,979,100
$
3,609,240
Conversion of Class B to Class A shares
6,115,246
—
3,609,240
—
Net income allocated, diluted
$
28,128,370
$
6,115,246
$
16,588,340
$
3,609,240
Denominator: Weighted average shares outstanding
Weighted average shares outstanding, basic
14,548,611
4,445,765
14,545,223
4,449,153
Conversion of Class B to Class A shares
4,445,765
—
4,449,153
—
Weighted average shares outstanding, diluted
18,994,376
4,445,765
18,994,376
4,449,153
Earnings per share
Basic
$
1.51
$
1.38
$
0.89
$
0.81
Diluted
$
1.48
$
1.38
$
0.87
$
0.81
J. LEASES
Leases as Lessee
The Company conducts part of its retail operations from leased facilities. The initial terms of the leases are generally 20 years. The majority of the leases include one or more renewal options and require that the Company pay property taxes, utilities, repairs and certain other costs incidental to occupying the premises. Several leases contain clauses that require rental payments based on a percentage of gross sales of the supermarket occupying the leased space. Step rent provisions, escalation clauses and lease incentives are considered in computing minimum lease payments.
Operating Leases – Rent expense for all operating leases totaled $ 1.6 million for the three months ended December 27, 2025. This amount included short-term (less than one year) leases, common area expenses, and variable lease costs, all of which were insignificant. Cash paid for lease liabilities in operating activities approximates operating lease cost.
Finance Leases – Finance lease cost of $ 210.0 thousand included amortization expense of $ 175.1 thousand, which was included in operating and administrative expense, and $ 34.9 thousand of interest expense for the three months ended December 27, 2025.
10
Future maturities of lease liabilities as of December 27, 2025 were as follows:
Fiscal Year
Operating Leases
Finance Leases
Remainder of 2026
$
4,541,174
$
630,000
2027
5,542,431
840,000
2028
3,958,840
840,000
2029
2,955,264
101,500
2030
1,576,004
—
Thereafter
15,053,391
—
Total lease payments
$
33,627,104
$
2,411,500
Less amount representing interest
8,336,269
201,416
Present value of lease liabilities
$
25,290,835
$
2,210,084
There were no lease extensions exercised during the three months ended December 27, 2025. At December 27, 2025, the weighted average remaining lease term for the Company’s operating leases was 14.6 years. As of December 27, 2025, the weighted average discount rates used to determine operating lease and finance lease liability were 4.2 % and 6.0 %, respectively.
Leases as Lessor
At December 27, 2025, the Company owned and operated 102 shopping centers in conjunction with its supermarket operations, including one of the three stores located in a shopping center that remains temporarily closed as a result of damage sustained during Hurricane Helene. The Company leases to others a portion of its shopping center properties. The leases are non-cancelable operating lease agreements for terms ranging up to 20 years.
Rental income is included in the line item “Net sales” on the Condensed Consolidated Statements of Income. Depreciation on owned properties leased to others and other shopping center expenses are included in the line item “Cost of goods sold” on the Condensed Consolidated Statements of Income.
Three Months Ended
December 27, 2025
Rents earned on owned and subleased properties:
Base rentals
$
7,364,090
Variable rentals
35,262
Total
7,399,352
Depreciation on owned properties leased to others
( 2,357,646 )
Other shopping center expenses
( 870,573 )
Total
$
4,171,133
Future minimum operating lease receipts at December 27, 2025 were as follows:
Fiscal Year
Remainder of 2026
$
16,989,778
2027
19,642,788
2028
16,581,821
2029
13,079,857
2030
10,257,666
Thereafter
53,181,143
Total minimum future rental income
$
129,733,053
K. SEGMENT INFORMATION
The reportable segments were determined based on information reviewed by the Company’s CODM for operational decision-making purposes, and the segment information is prepared on the same basis that the CODM reviews such financial information. The Company operates one primary business segment, retail grocery sales (representing the aggregation of individual retail stores) and includes four categories of product sales: grocery, non-foods, perishables and fuel. The “All Other” segment includes the results of non-reportable segments, fluid dairy and shopping center rentals, which do not meet both quantitative and qualitative criteria as defined under ASC 280, Segment Reporting. Beginning i n fiscal year 2025, expense allocation methodology changed to include direct and indirect costs associated with the shopping center rentals that were previously included in the retail segment. The results for the three months ended December 28, 2024 were recast to be comparable. The CODM utilizes operating income to assess the Company’s operating performance and to make decisions about allocating resources to each segment. The CODM does not review assets in evaluating results. Therefore, such information is not provided. The Company’s President and Chief Executive Officer is the CODM. The accounting policies are the same as those described in the summary of significant accounting policies.
11
The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
See below for a reconciliation of net income (amounts in thousands):
Three Months Ended
December 27,
December 28,
2025
2024
Retail grocery revenue
Grocery (1)
$
502,130
$
477,535
Non-foods (2)
305,462
289,443
Perishables (3)
359,663
334,302
Fuel
152,135
143,785
Total retail grocery revenue
$
1,319,390
$
1,245,065
All other revenue
53,588
43,050
Total revenues from unaffiliated customers
$
1,372,978
$
1,288,115
Total retail grocery revenue
$
1,319,390
$
1,245,065
Less retail grocery expenses:
Merchandise costs (4)
1,002,634
953,108
Salary and wages
149,765
135,979
Insurance costs
15,920
13,595
Repair and maintenance
21,820
21,935
Bank charges
16,024
13,918
Depreciation and amortization
22,929
23,625
Utilities
14,646
14,808
Other retail grocery expenses (5)
$
40,928
$
44,559
Retail grocery operating income
34,724
23,538
Other operating income (6)
4,411
34
Other income
2,917
3,297
Interest expense
4,607
5,011
Taxes
9,317
5,270
Net income
$
28,128
$
16,588
(1) The “Grocery” category includes grocery, dairy, and frozen foods.
(2) The “Non-foods” category includes alcoholic beverages, tobacco, pharmacy, and health/beauty/cosmetic products.
(3) The “Perishables” category includes meat, produce, deli and bakery.
(4) Merchandise costs include product costs, net of discounts and allowances, warehousing, distribution and freight.
(5) Other retail grocery expenses includes supplies, taxes and licenses, advertising, professional fees and other expenses.
(6) Other operating income includes operating income from shopping center rentals, fluid dairy and the gain or loss on the disposal of fixed assets.
L. FAIR VALUES OF FINANCIAL INSTRUMENTS
The carrying amounts for cash and cash equivalents, accounts receivable and accounts payable approximate fair value due to the short-term maturity of these instruments.
The fair value of the Company’s debt and interest rate swaps are estimated using valuation techniques under the accounting guidance related to fair value measurements based on observable and unobservable inputs. Observable inputs reflect readily available data from independent sources, while unobservable inputs reflect the Company’s market assumptions. These inputs are classified into the following hierarchy:
Level 1 Inputs –
Quoted prices for identical assets or liabilities in active markets.
Level 2 Inputs –
Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 Inputs –
Pricing inputs are unobservable for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value require significant management judgment or estimation.
12
The carrying amount and fair value of the Company’s debt, interest rate swaps, and non-qualified retirement plan assets at December 27, 2025 were as follows (in thousands):
Carrying
Fair Value
Amount
Fair Value
Measurements
Senior Notes due 2031
$
350,000
$
329,000
Level 2
Facility Bonds due 2036
45,380
45,380
Level 2
Secured notes payable and other
116,150
116,150
Level 2
Interest rate swaps derivative contract assets
6,717
6,717
Level 2
Non-qualified retirement plan assets
31,501
31,501
Level 2
The carrying amount and fair value of the Company’s debt, interest rate swaps, and non-qualified retirement plan assets at September 27, 2025 were as follows (in thousands):
Carrying
Fair Value
Amount
Fair Value
Measurements
Senior Notes due 2031
$
350,000
$
327,250
Level 2
Facility Bonds due 2036
45,380
45,380
Level 2
Secured notes payable and other
119,387
119,387
Level 2
Interest rate swaps derivative contract assets
7,416
7,416
Level 2
Non-qualified retirement plan assets
29,881
29,881
Level 2
The fair values for Level 2 measurements were determined primarily using market yields and taking into consideration the underlying terms of the instrument.
M. COMMITMENTS AND CONTINGENCIES
Various legal proceedings and claims arising in the ordinary course of business are pending against the Company. In the opinion of management, the ultimate liability, if any, from all pending legal proceedings and claims is not expected to materially affect the Company’s financial position, results of operations, or cash flows.
The Company is currently working with its insurance carriers to reach final determinations with respect to inventory loss claims related to the impact of Hurricane Helene. During fiscal year 2025, the Company entered into an agreement and received a partial payment of $ 4.2 million towards the ultimate settlement of the inventory loss claims. The Company also received an additional $ 500 thousand from a different policy. The final amount of the claims is currently being assessed, and the timing and exact amount of insurance proceeds remain uncertain. The Company did no t recognize an asset for the insurance recovery receivable in the Consolidated Balance Sheet as of December 27, 2025, because recovery was not yet deemed probable. The Company will continue to monitor the claims process and will adjust its impact on the Company’s financial statements accordingly in future periods.
N. RELATED PARTY TRANSACTIONS
The Company will from time to time make short-term non-interest bearing loans to the Company’s Investment/Profit Sharing Plan to allow the plan to meet distribution obligations during a time when the plan is prohibited from selling shares of the Company’s Class A Common Stock. During the three months ended December 27, 2025, no such loans were made, repaid or outstanding.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.