Item 1. Financial Statements
Item 1. Financial Statements
INDUSTRIAL LOGISTICS PROPERTIES TRUST
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share data)
(unaudited)
June 30, December 31,
2026 2025
ASSETS
Real estate properties:
Land $ 1,112,238 $ 1,112,238
Buildings and improvements 4,072,473 4,067,721
Total real estate properties, gross 5,184,711 5,179,959
Accumulated depreciation ( 711,504 ) ( 648,310 )
Total real estate properties, net 4,473,207 4,531,649
Investment in unconsolidated joint venture 135,950 132,753
Acquired real estate leases, net 148,388 164,186
Cash and cash equivalents 135,326 94,812
Restricted cash and cash equivalents
46,487 88,219
Rents receivable, including straight line rents of $ 119,290 and $ 114,199 , respectively
138,960 136,669
Other assets, net 44,520 41,656
Total assets $ 5,122,838 $ 5,189,944
LIABILITIES AND EQUITY
Mortgage notes payable, net $ 4,183,749 $ 4,193,194
Accounts payable and other liabilities 78,052 74,571
Assumed real estate lease obligations, net 10,305 11,679
Due to related persons 9,564 9,802
Total liabilities 4,281,670 4,289,246
Commitments and contingencies
Equity:
Equity attributable to common shareholders:
Common shares of beneficial interest, $ .01 par value: 100,000,000 shares authorized;
66,762,231 and 66,653,129 shares issued and outstanding, respectively
668 667
Additional paid in capital 1,020,667 1,018,985
Cumulative net deficit
( 176,550 ) ( 152,660 )
Cumulative other comprehensive loss — ( 836 )
Cumulative common distributions ( 383,125 ) ( 376,459 )
Total equity attributable to common shareholders 461,660 489,697
Noncontrolling interests
379,508 411,001
Total equity 841,168 900,698
Total liabilities and equity $ 5,122,838 $ 5,189,944
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(amounts in thousands, except per share data)
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2026 2025 2026 2025
Rental income $ 114,123 $ 112,097 $ 230,542 $ 224,002
Expenses:
Real estate taxes 16,908 15,662 32,922 29,816
Other operating expenses 8,619 8,878 18,717 19,127
Depreciation and amortization 40,766 41,443 81,567 82,961
General and administrative 11,998 9,662 21,462 17,900
Total expenses 78,291 75,645 154,668 149,804
Interest and other income 3,379 2,024 4,423 3,992
Interest expense
( 61,112 ) ( 67,914 ) ( 122,814 ) ( 137,727 )
Loss on extinguishment of debt ( 3,830 ) ( 5,070 ) ( 3,830 ) ( 5,070 )
Loss before income taxes and equity in earnings of unconsolidated joint venture ( 25,731 ) ( 34,508 ) ( 46,347 ) ( 64,607 )
Income tax expense ( 59 ) ( 30 ) ( 173 ) ( 58 )
Equity in earnings of unconsolidated joint venture 2,702 4,144 5,573 3,102
Net loss ( 23,088 ) ( 30,394 ) ( 40,947 ) ( 61,563 )
Net loss attributable to noncontrolling interests
8,625 9,084 17,057 18,721
Net loss attributable to common shareholders ( 14,463 ) ( 21,310 ) ( 23,890 ) ( 42,842 )
Other comprehensive (loss) income:
(Loss) gain on derivatives ( 2,616 ) 1,058 1,370 256
Less: loss (gain) on derivatives attributable to noncontrolling interests 1,020 ( 346 ) ( 534 ) ( 90 )
Other comprehensive (loss) income attributable to common shareholders ( 1,596 ) 712 836 166
Comprehensive loss attributable to common shareholders $ ( 16,059 ) $ ( 20,598 ) $ ( 23,054 ) $ ( 42,676 )
Weighted average common shares outstanding (basic and diluted) 66,224 65,927 66,201 65,881
Net loss per share attributable to common shareholders (basic and diluted) $ ( 0.22 ) $ ( 0.32 ) $ ( 0.36 ) $ ( 0.65 )
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(dollars in thousands)
(unaudited)
Cumulative Total Equity
Number of Additional Other Cumulative Attributable to
Common Common Paid In Cumulative Comprehensive Common Common
Noncontrolling Total
Shares Shares Capital Net Deficit Gain (Loss) Distributions Shareholders
Interests
Equity
Balance at December 31, 2025 66,653,129 $ 667 $ 1,018,985 $ ( 152,660 ) $ ( 836 ) $ ( 376,459 ) $ 489,697 $ 411,001 $ 900,698
Net loss — — — ( 9,427 ) — — ( 9,427 ) ( 8,432 ) ( 17,859 )
Share grants, repurchases and forfeitures 12,921 — 349 — — — 349 — 349
Distributions to common shareholders — — — — — ( 3,333 ) ( 3,333 ) — ( 3,333 )
Other comprehensive gain — — — — 2,432 — 2,432 1,554 3,986
Distributions to noncontrolling interests — — — — — — — ( 150 ) ( 150 )
Balance at March 31, 2026 66,666,050 667 1,019,334 ( 162,087 ) 1,596 ( 379,792 ) 479,718 403,973 883,691
Net loss — — — ( 14,463 ) — — ( 14,463 ) ( 8,625 ) ( 23,088 )
Share grants, repurchases and forfeitures 96,181 1 1,333 — — — 1,334 — 1,334
Distributions to common shareholders — — — — — ( 3,333 ) ( 3,333 ) — ( 3,333 )
Other comprehensive loss — — — — ( 1,596 ) — ( 1,596 ) ( 1,020 ) ( 2,616 )
Distributions to noncontrolling interests — — — — — — — ( 14,820 ) ( 14,820 )
Balance at June 30, 2026 66,762,231 $ 668 $ 1,020,667 $ ( 176,550 ) $ — $ ( 383,125 ) $ 461,660 $0 $ 379,508 $0 $ 841,168
Balance at December 31, 2024 66,144,308 $ 661 $ 1,017,382 $ ( 86,473 ) $ ( 1,065 ) $ ( 368,486 ) $ 562,019 $ 447,311 $ 1,009,330
Net loss — — — ( 21,532 ) — — ( 21,532 ) ( 9,637 ) ( 31,169 )
Share grants, repurchases and forfeitures ( 604 ) — 245 — — — 245 — 245
Distributions to common shareholders — — — — — ( 661 ) ( 661 ) — ( 661 )
Other comprehensive loss
— — — — ( 546 ) — ( 546 ) ( 256 ) ( 802 )
Distributions to noncontrolling interests — — — — — — — ( 30 ) ( 30 )
Balance at March 31, 2025 66,143,704 661 1,017,627 ( 108,005 ) ( 1,611 ) ( 369,147 ) 539,525 437,388 976,913
Net loss — — — ( 21,310 ) — — ( 21,310 ) ( 9,084 ) ( 30,394 )
Share grants, repurchases and forfeitures 192,295 2 847 — — — 849 — 849
Distributions to common shareholders — — — — — ( 662 ) ( 662 ) — ( 662 )
Other comprehensive loss — — — — 712 — 712 346 1,058
Balance at June 30, 2025 66,335,999 $ 663 $ 1,018,474 $ ( 129,315 ) $ ( 899 ) $ ( 369,809 ) $ 519,114 $ 428,650 $ 947,764
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
(unaudited)
Six Months Ended June 30,
2026 2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $ ( 40,947 ) $ ( 61,563 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation 63,971 63,731
Amortization of interest rate caps
3,624 17,468
Amortization of debt issuance costs, premiums and discounts 2,974 750
Amortization of acquired real estate leases and assumed real estate lease obligations 14,424 16,199
Amortization of deferred leasing costs 2,509 2,112
Straight line rental income ( 5,091 ) ( 5,670 )
Loss on extinguishment of debt 3,830 5,070
Proceeds from settlement of interest rate caps ( 2,932 ) ( 18,841 )
General and administrative expenses paid in common shares
1,732 1,124
Distributions of earnings from unconsolidated joint venture 2,376 1,980
Equity in earnings of unconsolidated joint venture ( 5,573 ) ( 3,102 )
Change in assets and liabilities:
Rents receivable 2,800 3,589
Other assets ( 8,818 ) 7,228
Accounts payable and other liabilities 3,286 ( 2,128 )
Due to related persons ( 238 ) 1,833
Net cash provided by operating activities
37,927 29,780
CASH FLOWS FROM INVESTING ACTIVITIES:
Real estate improvements ( 5,333 ) ( 9,598 )
Purchase of interest rate cap
( 3,720 ) ( 15,010 )
Proceeds from settlement of interest rate caps 2,932 18,841
Proceeds from sale of interest rate cap 4,912 —
Net cash used in investing activities ( 1,209 ) ( 5,767 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of mortgage notes payable 1,620,000 1,160,000
Repayment of mortgage notes payable
( 1,616,764 ) ( 1,249,380 )
Payment of debt issuance costs ( 19,487 ) ( 16,663 )
Distributions to common shareholders ( 6,666 ) ( 1,323 )
Repurchase of common shares ( 49 ) ( 32 )
Distributions to noncontrolling interests ( 14,970 ) ( 30 )
Net cash used in financing activities
( 37,936 ) ( 107,428 )
Decrease in cash and cash equivalents and restricted cash and cash equivalents ( 1,218 ) ( 83,415 )
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 183,031 242,480
Cash and cash equivalents and restricted cash and cash equivalents at end of period $ 181,813 $ 159,065
SUPPLEMENTAL DISCLOSURES:
Interest paid $ 117,475 $ 114,755
Income taxes paid $ — $ —
NON-CASH INVESTING ACTIVITIES:
Real estate improvements accrued not paid $ 1,939 $ 2,455
6
Table of Contents
SUPPLEMENTAL DISCLOSURE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS:
The following table provides a reconciliation of cash and cash equivalents and restricted cash and cash equivalents reported within the condensed consolidated balance sheets to the amounts shown in the condensed consolidated statements of cash flows:
As of June 30,
2026 2025
Cash and cash equivalents $ 135,326 $ 58,559
Restricted cash and cash equivalents (1)
46,487 100,506
Total cash and cash equivalents and restricted cash
$ 181,813 $ 159,065
(1) Restricted cash and cash equivalents consist of cash held for the operations of our consolidated joint venture and amounts escrowed as required by the agreements governing certain of our mortgage debt.
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Note 1. Basis of Presentation
The accompanying condensed consolidated financial statements of Industrial Logistics Properties Trust and its consolidated subsidiaries, or the Company, or ILPT, are unaudited. Certain information and disclosures required by U.S. generally accepted accounting principles, or GAAP, for complete financial statements have been condensed or omitted. We believe the disclosures made are adequate to make the information presented not misleading. However, the accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes contained in our Annual Report on Form 10-K for the year ended December 31, 2025, or our 2025 Annual Report. Certain prior period amounts have been reclassified to conform to current period presentation. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of results for the interim period have been included. All intercompany transactions and balances with or among our consolidated subsidiaries have been eliminated. Our operating results for interim periods are not necessarily indicative of the results that may be expected for the full year.
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect reported amounts. Actual results could differ from those estimates. Significant estimates in the condensed consolidated financial statements include purchase price allocations, useful lives of fixed assets and assumptions used in the evaluation of impairment of real estate and related intangibles.
Note 2. Recent Accounting Pronouncements
In November 2024, the Financial Accounting Standards Board issued Accounting Standards Update, or ASU, 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses , which requires public entities to disclose specific expense categories such as employee compensation, depreciation and intangible asset amortization. These details must be presented in a tabular format in the notes to condensed consolidated financial statements for both interim and annual reporting periods. ASU 2024-03 is required to be applied prospectively but can be applied retrospectively, and is effective for the first annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. We are currently evaluating the impact that ASU 2024-03 will have on our condensed consolidated financial statements.
Note 3. Real Estate Investments
As of June 30, 2026, our portfolio was comprised of 409 properties containing approximately 59,609,000 rentable square feet located in 39 states, including 226 buildings, leasable land parcels and easements containing approximately 16,729,000 rentable square feet that were primarily industrial lands located on the island of Oahu, Hawaii, or our Hawaii Properties, and 183 properties containing approximately 42,880,000 rentable square feet that were industrial and logistics properties located in 38 other states, or our Mainland Properties, as well as 94 properties in 27 states totaling approximately 20,978,000 rentable square feet, owned by Mountain Industrial REIT LLC, or our consolidated joint venture, or Mountain JV, in which we own a 61 % equity interest. As of June 30, 2026, we also owned a 22 % equity interest in The Industrial Fund REIT LLC, or the unconsolidated joint venture.
8
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Capital Expenditures
During the three and six months ended June 30, 2026 and 2025, amounts capitalized at certain of our properties for tenant improvements, leasing costs and building improvements were as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2026 2025 2026 2025
Tenant improvements (1)
$ 521 $ 2,393 $ 683 $ 2,396
Leasing costs (1)
10,322 300 11,224 3,522
Building improvements (2)
3,391 2,458 4,845 3,192
Total capital expenditures
$ 14,234 $ 5,151 $ 16,752 $ 9,110
(1) Includes capital expenditures used to improve tenants’ space or amounts paid directly to tenants to improve their space and leasing related costs, such as brokerage commissions and tenant inducements.
(2) Includes expenditures to replace obsolete building components and expenditures that extend the useful life of existing assets.
During the three and six months ended June 30, 2026 and 2025, net loss attributable to noncontrolling interests in our condensed consolidated financial statements was as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2026 2025 2026 2025
Consolidated joint venture $ 8,650 $ 9,067 $ 17,125 $ 18,739
Tenancy in common ( 25 ) 17 ( 68 ) ( 18 )
Total net loss attributable to noncontrolling interests
$ 8,625 $ 9,084 $ 17,057 $ 18,721
Consolidated Joint Venture
We own a 61 % equity interest in our consolidated joint venture. We control this consolidated joint venture and therefore account for the properties owned by this joint venture on a consolidated basis in our condensed consolidated financial statements. Our consolidated joint venture made cash distributions of $ 38,000 during the three and six months ended June 30, 2026, of which $ 14,820 was distributed to the unrelated third party investor. The remaining $ 23,180 distributed to us was reclassified from restricted cash and cash equivalents to cash and cash equivalents in our condensed consolidated balance sheets. Our consolidated joint venture did not make any cash distributions to the unrelated third party investor or us during the three or six months ended June 30, 2025.
Consolidated Tenancy in Common
An unrelated third party owns an approximate 33 % tenancy in common interest in one property located in Somerset, New Jersey with approximately 64,000 rentable square feet, and we own the remaining approximate 67 % tenancy in common interest in this property. The tenancy in common did not make any cash distributions to the unrelated third party investor during the three months ended June 30, 2026 and 2025 and made cash distributions of $ 150 and $ 30 during the six months ended June 30, 2026 and 2025, respectively.
Unconsolidated Joint Venture
We own a 22 % equity interest in the unconsolidated joint venture, which owns 18 industrial properties located in 12 states totaling approximately 11,726,000 rentable square feet. We account for the unconsolidated joint venture using the equity method of accounting under the fair value option. We recognize changes in the fair value of our investment in the unconsolidated joint venture as equity in earnings of unconsolidated joint venture in our condensed consolidated statements of comprehensive income (loss).
9
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Note 4. Leases
We are a lessor of industrial and logistics properties. Our leases provide our tenants with the contractual right to use and economically benefit from the physical space specified in their respective leases and are generally classified as operating leases.
Our leases provide for base rent payments and may also include variable payments. Rental income from operating leases, including any payments derived by index or market-based indices, is recognized on a straight line basis over the lease term when we have determined that the collectability of substantially all of the lease payments is probable. Some of our leases have options to extend or terminate the lease exercisable at the option of our tenants, which are considered when determining the lease term.
We do not include in our measurement of our lease receivables certain variable payments, including payments determined by changes in the index or market-based indices after the inception of the lease, certain tenant reimbursements and other income until the specific events that trigger the variable payments have occurred. Such payments totaled $ 21,319 and $ 20,072 for the three months ended June 30, 2026 and 2025, respectively, and $ 43,603 and $ 39,929 for the six months ended June 30, 2026 and 2025, respectively.
Generally, payments of ground lease obligations are made by our tenants. However, if a tenant does not pay obligations under a ground lease or does not renew a ground lease, we may have to pay obligations under the ground lease in order to protect our investment in the affected property.
Right of Use Assets and Lease Liabilities
We are the lessee for three of our properties subject to ground leases and one office lease. For leases with a term greater than 12 months under which we are the lessee, we recognize right of use assets and lease liabilities. The values of our right of use assets and related lease liabilities were $ 3,485 and $ 3,578 , respectively, as of June 30, 2026, and $ 3,726 and $ 3,821 , respectively, as of December 31, 2025. Our right of use assets and related lease liabilities are included in other assets, net and accounts payable and other liabilities, respectively, in our condensed consolidated balance sheets.
Geographic Concentration
We define annualized rental revenues as the annualized contractual base rents from our tenants pursuant to our lease agreements as of the measurement date, including straight line rent adjustments and estimated recurring expense reimbursements to be paid to us, and excluding amortization of deferred leasing costs.
Our Hawaii Properties represented 28.8 % and 27.7 % of our annualized rental revenues as of June 30, 2026 and 2025, respectively.
Tenant Concentration
FedEx Corporation and its subsidiaries, or FedEx, and Amazon.com Services, Inc. and its subsidiaries, or Amazon, represented 27.8 % and 7.4 % of our annualized rental revenues as of June 30, 2026, respectively, and 28.8 % and 6.7 % as of June 30, 2025, respectively.
10
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Note 5. Indebtedness
Our outstanding indebtedness as of June 30, 2026 and December 31, 2025 is summarized below:
Number of
Properties Principal Interest Carrying Value
Entity Secured By Balance Rate (1)
Type Maturity of Collateral
As of June 30, 2026
ILPT 186 $ 650,000 4.31 % Fixed 02/07/2029 $ 492,224
ILPT 101 1,160,000 6.40 % Fixed 07/09/2030 950,265
ILPT
17 700,000 4.42 % Fixed 03/09/2032 473,773
Mountain JV 4 91,000 6.25 % Fixed 06/10/2030 171,261
Mountain JV 90 1,620,000 5.71 % Fixed 05/11/2031 2,338,231
Total / weighted average 4,221,000 5.48 % $ 4,425,754
Unamortized debt issuance costs ( 37,251 )
Total indebtedness, net $ 4,183,749
As of December 31, 2025
ILPT 186 $ 650,000 4.31 % Fixed 02/07/2029 $ 489,987
ILPT 101 1,160,000 6.40 % Fixed 07/09/2030 976,178
ILPT 17 700,000 4.42 % Fixed 03/09/2032 481,374
Mountain JV 82 1,400,000 5.87 % Floating 03/09/2026 1,749,546
Mountain JV 4 91,000 6.25 % Fixed 06/10/2030 173,992
Mountain JV 1 8,609 3.67 % Fixed 05/01/2031 28,492
Mountain JV 1 10,302 4.14 % Fixed 07/01/2032 40,975
Mountain JV 1 23,678 4.02 % Fixed 10/01/2033 80,094
Mountain JV 1 33,209 4.13 % Fixed 11/01/2033 126,170
Mountain JV 1 20,784 3.10 % Fixed 06/01/2035 43,871
Mountain JV 1 33,817 2.95 % Fixed 01/01/2036 93,533
Mountain JV 1 39,031 4.27 % Fixed 11/01/2037 104,474
Mountain JV 1 43,606 3.25 % Fixed 01/01/2038 107,217
Total / weighted average 4,214,036 5.43 % $ 4,495,903
Unamortized debt issuance costs ( 20,842 )
Total indebtedness, net $ 4,193,194
(1) Interest rate reflects the impact of interest rate caps, if any.
In June 2025, we obtained a $ 1,160,000 fixed rate, interest only mortgage loan secured by 101 of our properties. This mortgage loan matures in July 2030 and requires that interest be paid at an annual rate of 6.40 %. Subject to the satisfaction of certain conditions, we have the option to prepay our $ 1,160,000 mortgage loan in full or in part with a premium prior to January 9, 2030 and at par with no premium on or after January 9, 2030. We used the net proceeds from our $ 1,160,000 mortgage loan and cash on hand to repay in full our $ 1,235,000 loan, or the ILPT Floating Rate Loan.
11
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
In May 2026, our consolidated joint venture obtained a $ 1,620,000 fixed rate, interest only mortgage loan secured by 90 of its properties. This mortgage loan matures in May 2031 and requires that interest be paid at an annual rate of 5.71 %. Subject to a 24 month prepayment lockout period and the satisfaction of certain other conditions, our consolidated joint venture has the option to prepay its $ 1,620,000 mortgage loan in full or in part with a premium prior to November 2030 and at par with no premium beginning from November 2030. Our consolidated joint venture used the proceeds from this mortgage loan to repay in f ull its $ 1,400,000 loan, or the Mountain Floating Rate Loan, and $ 204,999 of its amortizing fixed rate debt. The Mountain Floating Rate Loan was secured by 82 properties, was scheduled to mature in March 2027 and required that interest be paid at an annual rate of secured overnight financing rate, or SOFR, plus a weighted average premium of 2.77 %. The amortizing fixed rate debt repaid was secured by eight properties with a weighted average interest rate of 3.66 %. In connection with the repayment of the Mountain Floating Rate Loan and $ 204,999 of amortizing fixed rate debt, we recognized a $ 3,830 loss on extinguishment of debt.
The weighted average interest rates under our floating rate loans for the three and six months ended June 30, 2026 and 2025 were as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2026 2025 2026 2025
ILPT Floating Rate Loan (1)
— % 6.71 % — % 6.71 %
Mountain Floating Rate Loan (2)
6.06 % 5.87 % 5.99 % 5.84 %
(1) In June 2025, we repaid in full the ILPT Floating Rate Loan using proceeds from our $ 1,160,000 mortgage loan and cash on hand. Reflects the impact of interest rate caps which, prior to the repayment, had a SOFR strike rate equal to 2.78 % that replaced the previous strike rate equal to 2.25 % in October 2024.
(2) In May 2026, our consolidated joint venture repaid in full the Mountain Floating Rate Loan using proceeds from its $ 1,620,000 mortgage loan. Reflects the impact of interest rate caps which, prior to the repayment, had a SOFR strike rate equal to 3.29 % that replaced the previous strike rate equal to 3.10 % in March 2026.
The agreements governing certain of our indebtedness contain customary covenants and provide for acceleration of payment of all amounts due thereunder upon the occurrence and continuation of certain events of default. As of June 30, 2026, we believe that we were in compliance with all of the covenants and other terms under the agreements governing our debt obligations. See Note 10 for further information regarding our former interest rate caps.
The required principal payments due during the next five years and thereafter under all our outstanding debt as of June 30, 2026 are as follows:
Principal
Payment
2026 $ —
2027 —
2028 —
2029 650,000
2030 1,251,000
Thereafter 2,320,000
Total $ 4,221,000
Note 6. Fair Value of Assets and Liabilities
Our financial instruments include cash and cash equivalents, restricted cash and cash equivalents, mortgage notes payable, accounts payable and interest rate caps. We remeasure our interest rate caps at fair value on a quarterly basis. As of June 30, 2026 and December 31, 2025, the fair value of our other financial instruments approximated their carrying values in our condensed consolidated financial statements due to their short term nature or floating interest rates, except for our fixed rate mortgage notes payable.
12
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Our fixed rate mortgage notes payable had an aggregate carrying value of $ 4,183,749 and $ 2,793,219 as of June 30, 2026 and December 31, 2025, respectively, and a fair value of $ 4,168,551 and $ 2,784,286 as of June 30, 2026 and December 31, 2025, respectively. We estimate the fair value of our fixed rate mortgage notes payable using significant unobservable inputs, including discounted cash flow analyses and prevailing market interest rates.
The table below presents certain of our assets measured on a recurring basis at fair value as of June 30, 2026 and December 31, 2025, categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset:
Quoted Prices in Significant Other Significant
Active Markets for Observable Unobservable
Identical Assets Inputs Inputs
Total (Level 1) (Level 2) (Level 3)
As of June 30, 2026
Investment in unconsolidated joint venture $ 135,950 $ — $ — $ 135,950
As of December 31, 2025
Interest rate cap $ 1,629 $ — $ 1,629 $ —
Investment in unconsolidated joint venture $ 132,753 $ — $ — $ 132,753
The fair values of our interest rate caps are based on prevailing market prices in secondary markets for similar derivative contracts as of the measurement date. In May 2026, our consolidated joint venture sold its interest rate cap.
The fair value of our investment in the unconsolidated joint venture is determined by applying our ownership percentage to the net asset value of the entity. The net asset value of the unconsolidated joint venture uses similar estimation techniques as those used for consolidated real estate properties, including discounting expected future cash flows of the underlying real estate investments based on prevailing market rents over a holding period and including an exit capitalization rate to determine the final year of cash flows.
The discount rates, exit capitalization rates and holding periods used to determine the fair value of our investment in the unconsolidated joint venture are significant unobservable inputs and are shown in the table below:
Exit
Valuation Discount Capitalization Holding
Technique Rates Rates Periods
As of June 30, 2026
Investment in unconsolidated joint venture Discounted cash flow 6.25 % - 8.00 %
5.50 % - 6.25 %
10 - 11 years
As of December 31, 2025
Investment in unconsolidated joint venture Discounted cash flow 6.50 % - 8.00 %
5.75 % - 6.25 %
10 - 11 years
The table below presents a summary of the changes in fair value for our investment in the unconsolidated joint venture:
Three Months Ended June 30,
Six Months Ended June 30,
2026 2025 2026 2025
Beginning balance $ 134,436 $ 114,700 $ 132,753 $ 116,732
Equity in earnings of unconsolidated joint venture 2,702 4,144 5,573 3,102
Distributions from unconsolidated joint venture ( 1,188 ) ( 990 ) ( 2,376 ) ( 1,980 )
Ending balance $ 135,950 $ 117,854 $ 135,950 $ 117,854
13
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Note 7. Shareholders’ Equity
Common Share Awards
On March 18, 2026, in accordance with our Trustee compensation arrangements, we awarded 15,625 of our common shares in connection with the election of one of our Trustees, valued at $ 6.08 per share, the closing price of our common shares on The Nasdaq Stock Market LLC, or Nasdaq, on that day .
On June 9, 2026, in accordance with our Trustee compensation arrangements, we awarded to each of our eight Trustees 12,514 of our common shares, valued at $ 8.79 per share, the closing price of our common shares on Nasdaq on that day .
Common Share Purchases
During the three and six months ended June 30, 2026, we purchased an aggregate of 3,931 and 6,635 of our common shares, respectively, valued at a weighted average share price of $ 8.30 and $ 7.39 , respectively, from one of our Trustees and certain former employees of The RMR Group LLC, or RMR, in satisfaction of tax withholding and payment obligations in connection with the vesting of awards of our common shares. We withheld and purchased these common shares at their fair market values based upon the trading prices of our common shares at the close of trading on Nasdaq on the applicable purchase dates.
Distributions
During the six months ended June 30, 2026, we declared and paid regular quarterly distributions to common shareholders as follows:
Distribution Total
Declaration Date Record Date Payment Date Per Share Distribution
January 15, 2026 January 26, 2026 February 19, 2026 $ 0.05 $ 3,333
April 9, 2026 April 21, 2026 May 14, 2026 0.05 3,333
$ 0.10 $ 6,666
On July 9, 2026, we declared a regular quarterly distribution to common shareholders of record on July 20, 2026 of $ 0.10 per share, or approximately $ 6,675 . We expect to pay this distribution on or about August 13, 2026 using cash on hand.
Note 8. Business and Property Management Agreements with RMR
We have no employees. The personnel and various services we require to operate our business are provided to us by RMR. We have two agreements with RMR to provide management services to us: (1) a business management agreement, which relates to our business generally; and (2) a property management agreement, which relates to our property level operations.
Business Management Agreement. Pursuant to our business management agreement and in accordance with GAAP, we accrued estimated incentive management fees during the three and six months ended June 30, 2026. The actual amount of incentive management fees incurred for 2026, if any, will be based on our common share total return, as defined in our business management agreement, for the three year period ending December 31, 2026, and will be payable to RMR in January 2027. We incurred an incentive management fee of $ 5,679 for the year ended December 31, 2025.
Property Management Agreement. We are generally responsible for all of our operating expenses, including certain expenses incurred or arranged by RMR on our behalf. We are generally not responsible for payment of RMR’s employment, office or administrative expenses incurred to provide management services to us, except for the employment and related expenses of RMR’s employees assigned to work exclusively or partly at our properties, our share of the wages, benefits and other related costs of RMR’s centralized accounting personnel, our share of RMR’s costs for providing our internal audit function and as otherwise agreed. Our property level operating expenses are generally incorporated into rents charged to our tenants, including certain payroll and related costs incurred by RMR which are included in other operating expenses and general and administrative expenses, as applicable, in our condensed consolidated statements of comprehensive income (loss).
14
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
For the three and six months ended June 30, 2026 and 2025, the business management fees, incentive management fees, property management fees, construction supervision fees and expense reimbursements recognized in our condensed consolidated financial statements were as follows:
Three Months Ended June 30,
Six Months Ended June 30,
Financial Statement Line Item 2026 2025 2026 2025
Pursuant to business management agreement:
Business management fees
General and administrative expenses $ 6,024 $ 5,754 $ 11,816 $ 11,489
Incentive management fees
General and administrative expenses 2,834 1,311 4,401 2,278
Total $ 8,858 $ 7,065 $ 16,217 $ 13,767
Pursuant to property management agreement:
Property management fees
Other operating expenses $ 3,371 $ 3,238 $ 6,720 $ 6,505
Construction supervision fees
Buildings and improvements (1)
159 87 240 117
Total $ 3,530 $ 3,325 $ 6,960 $ 6,622
Expense reimbursement:
Other expenses
General and administrative expenses $ 44 $ 51 $ 88 $ 101
Property level expenses
Other operating expenses 1,498 1,736 3,032 3,306
Total $ 1,542 $ 1,787 $ 3,120 $ 3,407
(1) Amounts capitalized as buildings and improvements are depreciated over the estimated useful lives of the related assets.
Management Agreements Between Our Joint Ventures and RMR. We have two separate joint venture arrangements, our consolidated joint venture and the unconsolidated joint venture. RMR provides management services to both of these joint ventures. We are not obligated to pay management fees to RMR under our management agreements with RMR for the services it provides to the unconsolidated joint venture. We are obligated to pay management fees to RMR under our management agreements with RMR for the services it provides to our consolidated joint venture; however, our consolidated joint venture pays management fees directly to RMR, and any such fees paid by our consolidated joint venture are credited against the fees payable by us to RMR.
See Note 9 for further information regarding our relationships, agreements and transactions with RMR.
Note 9. Related Person Transactions
We have relationships and historical and continuing transactions with RMR, The RMR Group Inc., or RMR Inc., and others related to them, including other companies to which RMR or its subsidiaries provide management services and some of which have trustees, directors or officers who are also our Trustees or officers. RMR is a majority owned subsidiary of RMR Inc. The Chair of our Board of Trustees and one of our Managing Trustees, Adam D. Portnoy, is the sole trustee, an officer and the controlling shareholder of ABP Trust, which is the controlling shareholder of RMR Inc., the chair of the board of directors, a managing director and the president and chief executive officer of RMR Inc. and an officer and employee of RMR. Yael Duffy, our other Managing Trustee and our President and Chief Executive Officer, is also an executive vice president of RMR Inc. and the president and chief executive officer of Office Properties Income Trust, one of the other public companies managed by RMR. Each of our officers is also an officer and employee of RMR. Some of our Independent Trustees also serve as independent trustees of other public companies to which RMR or its subsidiaries provide management services. Mr. Portnoy serves as a trustee of these public companies and as chair of the boards of certain of these public companies. Other officers of RMR, including Ms. Duffy, serve as managing trustees or officers of certain of these public companies.
Our Manager, RMR . We have two agreements with RMR to provide management services to us. See Note 8 for further information regarding our management agreements with RMR.
Joint Ventures. We have two separate joint venture arrangements. RMR provides management services to each of these joint ventures. See Notes 3 and 5 for further information regarding our joint ventures , including our consolidated joint venture ’s debt.
15
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
For further information about these and other such relationships and certain other related person transactions, see our 2025 Annual Report.
Note 10. Derivatives and Hedging Activities
We are exposed to certain risks relating to our ongoing business operations, including the impact of changes in interest rates. The only risk managed by us using derivative instruments is our interest rate risk. As required under prior loan agreements, we had interest rate cap agreements to manage our interest rate risk exposure on the Mountain Floating Rate Loan and other loans, with interest payable at a rate equal to SOFR plus a premium. The use of derivative financial instruments carries certain risks, including the risk that the counterparties to these contractual arrangements are not able to perform under the agreements. To mitigate this risk, we have only entered into derivative financial instruments with counterparties with high credit ratings and with major financial institutions with which we or our related parties may also have other financial relationships. None of our counterparties has failed to meet their obligations.
Interest rate caps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium. For derivatives designated and qualifying as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in cumulative other comprehensive loss and subsequently reclassified into interest expense in the same period during which the hedged transaction affects earnings. Gains and losses on the derivative representing hedge components excluded from the assessment of effectiveness are recognized over the life of the hedge on a systematic and rational basis, as documented at hedge inception in accordance with our accounting policy election. The earnings recognition of excluded components is presented in interest expense. Amounts reported in cumulative other comprehensive loss related to derivatives are reclassified to interest expense as interest payments are made on our applicable debt.
On May 8, 2026, our consolidated joint venture obtained a $ 1,620,000 fixed rate mortgage loan and used the proceeds from such loan to repay in full the Mountain Floating Rate Loan and $ 204,999 of its amortizing fixed rate debt. In connection with the repayment of the Mountain Floating Rate Loan, we discontinued hedge accounting for the related derivative instrument, which had previously been designated as a cash flow hedge of variable interest payments on the Mountain Floating Rate Loan, and we reclassified $ 1,881 from cumulative other comprehensive loss to interest and other income. On May 11, 2026, our consolidated joint venture sold its interest rate cap for proceeds of $ 4,912 .
The following table summarizes the terms of our outstanding interest rate cap agreements as of June 30, 2026 and December 31, 2025:
Balance
Sheet Underlying Maturity Strike Notional Fair Value at
Line Item Instrument Date Rate Amount June 30, 2026 December 31, 2025
Other assets, net
Mountain Floating Rate Loan
03/15/2026 3.10 % $ 1,400,000 $ — $ 1,629
The following table summarizes the activity related to our cash flow hedges within cumulative other comprehensive loss for the periods shown:
Three Months Ended June 30,
Six Months Ended June 30,
2026 2025 2026 2025
Amount of (loss) gain recognized on derivatives in other comprehensive (loss) income $ ( 559 ) $ 2,673 $ 2,123 $ 914
Amount of gain reclassified from cumulative other comprehensive loss into interest expense $ 2,057 $ 1,615 $ 753 $ 658
Total amount of interest expense presented in the condensed consolidated statements of comprehensive income $ ( 61,112 ) $ ( 67,914 ) $ ( 122,814 ) $ ( 137,727 )
See Notes 5 and 6 for further information regarding the debt our interest rate caps related to and the fair value of our interest rate caps.
16
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Note 11. Segment Reporting
We manage our business on a consolidated basis and therefore have one reportable segment: ownership and leasing of properties that include industrial and logistics buildings and leased industrial lands. The chief operating decision maker, or CODM, is our President and Chief Executive Officer. The CODM assesses performance, allocates resources and makes strategic decisions based on net income (loss) as shown in our condensed consolidated statements of comprehensive income (loss). The CODM is also regularly provided with information on expenses related to our management agreements with RMR, which are detailed in Note 8. The measure of segment assets is reported as total assets in our condensed consolidated balance sheets.
17
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.