Item 1. Financial Statements
Item 1. Financial Statements
INDUSTRIAL LOGISTICS PROPERTIES TRUST
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share data)
(unaudited)
June 30,
December 31,
2020
2019
ASSETS
Real estate properties:
Land
$
759,009
$
747,794
Buildings and improvements
1,644,996
1,588,170
Total real estate properties, gross
2,404,005
2,335,964
Accumulated depreciation
( 153,979
)
( 131,468
)
Total real estate properties, net
2,250,026
2,204,496
Acquired real estate leases, net
130,153
138,596
Cash and cash equivalents
33,256
28,415
Restricted cash
13,703
6,135
Rents receivable, including straight line rents of $62,399 and $58,336, respectively
67,292
62,782
Deferred leasing costs, net
6,161
6,581
Debt issuance costs, net
2,215
2,954
Due from related persons
1,023
1,504
Other assets, net
1,771
3,438
Total assets
$
2,505,600
$
2,454,901
LIABILITIES AND EQUITY
Revolving credit facility
$
320,000
$
310,000
Mortgage notes payable, net
1,048,226
1,096,608
Assumed real estate lease obligations, net
16,353
17,508
Accounts payable and other liabilities
18,002
16,475
Rents collected in advance
7,495
9,442
Security deposits
6,597
6,680
Due to related persons
2,316
2,498
Total liabilities
1,418,989
1,459,211
Commitments and contingencies
Equity:
Equity attributable to common shareholders:
Common shares of beneficial interest, $.01 par value: 100,000,000 shares authorized; 65,209,564 and 65,180,628 shares issued and outstanding, respectively
652
652
Additional paid in capital
1,007,223
999,302
Cumulative net income
169,822
142,155
Cumulative common distributions
( 189,440
)
( 146,419
)
Total equity attributable to common shareholders
988,257
995,690
Noncontrolling interest:
Total equity attributable to noncontrolling interest
98,354
—
Total equity
1,086,611
995,690
Total liabilities and equity
$
2,505,600
$
2,454,901
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(amounts in thousands, except per share data)
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2020
2019
2020
2019
Rental income
$
65,110
$
60,090
$
129,388
$
106,077
Expenses:
Real estate taxes
8,932
7,495
17,743
13,060
Other operating expenses
5,041
4,198
10,222
7,584
Depreciation and amortization
18,525
16,709
36,815
26,320
General and administrative
4,846
4,856
9,677
8,656
Total expenses
37,344
33,258
74,457
55,620
Interest income
2
138
113
499
Interest expense (including net amortization of debt issuance costs, premiums and discounts of $642, $494, $1,229 and $897, respectively)
( 13,205
)
( 13,924
)
( 27,724
)
( 21,520
)
Gain on early extinguishment of debt
120
—
120
—
Income before income tax expense and equity in earnings of an investee
14,683
13,046
27,440
29,436
Income tax expense
( 126
)
( 60
)
( 189
)
( 68
)
Equity in earnings of an investee
—
130
—
534
Net income
14,557
13,116
27,251
29,902
Net loss attributable to noncontrolling interest
264
—
416
—
Net income attributable to common shareholders
14,821
13,116
27,667
29,902
Other comprehensive income:
Equity in unrealized gains of an investee
—
71
—
137
Other comprehensive income
—
71
—
137
Comprehensive income attributable to common shareholders
$
14,821
$
13,187
$
27,667
$
30,039
Weighted average common shares outstanding - basic
65,089
65,039
65,082
65,035
Weighted average common shares outstanding - diluted
65,091
65,043
65,087
65,042
Per common share data (basic and diluted):
Net income attributable to common shareholders
$
0.23
$
0.20
$
0.42
$
0.46
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(dollars in thousands)
(unaudited)
Total Equity
Total Equity
Number of
Additional
Cumulative
Cumulative
Attributable to
Attributable to
Common
Common
Paid In
Net
Common
Common
Noncontrolling
Total
Shares
Shares
Capital
Income
Distributions
Shareholders
Interest
Equity
Balance at December 31, 2019
65,180,628
$
652
$
999,302
$
142,155
$
( 146,419
)
$
995,690
$
—
$
995,690
Net income (loss)
—
—
—
12,846
—
12,846
( 152
)
12,694
Share grants
6,000
—
326
—
—
326
—
326
Share repurchases
( 951
)
—
( 18
)
—
—
( 18
)
—
( 18
)
Distributions to common shareholders
—
—
—
—
( 21,510
)
( 21,510
)
—
( 21,510
)
Contributions from noncontrolling interest
—
—
6,972
—
—
6,972
100,668
107,640
Balance at March 31, 2020
65,185,677
652
1,006,582
155,001
( 167,929
)
994,306
100,516
1,094,822
Net income (loss)
—
—
—
14,821
—
14,821
( 264
)
14,557
Share grants
24,500
—
654
—
—
654
—
654
Share repurchases
( 613
)
—
( 13
)
—
—
( 13
)
—
( 13
)
Distributions to common shareholders
—
—
—
—
( 21,511
)
( 21,511
)
—
( 21,511
)
Distributions to noncontrolling interest
—
—
—
—
—
—
( 1,898
)
( 1,898
)
Balance at June 30, 2020
65,209,564
$
652
$
1,007,223
$
169,822
$
( 189,440
)
$
988,257
$
98,354
$
1,086,611
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(dollars in thousands)
(unaudited)
Cumulative
Number of
Additional
Cumulative
Other
Cumulative
Common
Common
Paid In
Net
Comprehensive
Common
Total
Shares
Shares
Capital
Income
Income
Distributions
Equity
Balance at December 31, 2018
65,074,791
$
651
$
998,447
$
89,657
$
—
$
( 60,482
)
$
1,028,273
Net income
—
—
—
16,786
—
—
16,786
Equity in unrealized gains of investee
—
—
—
—
66
—
66
Share grants
—
—
73
—
—
—
73
Distributions to common shareholders
—
—
—
—
—
( 21,474
)
( 21,474
)
Balance at March 31, 2019
65,074,791
651
998,520
106,443
66
( 81,956
)
1,023,724
Net income
—
—
—
13,116
—
—
13,116
Equity in unrealized gains of investee
—
—
—
—
71
—
71
Share grants
15,000
—
345
—
—
—
345
Share repurchases
( 1,362
)
—
( 28
)
—
—
—
( 28
)
Share forfeitures
( 240
)
—
( 1
)
—
—
—
( 1
)
Distributions to common shareholders
—
—
—
—
—
( 21,475
)
( 21,475
)
Balance at June 30, 2019
65,088,189
$
651
$
998,836
$
119,559
$
137
$
( 103,431
)
$
1,015,752
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
(unaudited)
Six Months Ended June 30,
2020
2019
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
27,251
$
29,902
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
22,789
16,197
Net amortization of debt issuance costs, premiums and discounts
1,229
897
Amortization of acquired real estate leases and assumed real estate lease obligations
13,025
8,854
Amortization of deferred leasing costs
610
460
Straight line rental income
( 4,063
)
( 2,981
)
Gain on early extinguishment of debt
( 120
)
—
Other non-cash expenses
980
417
Equity in earnings of an investee
—
( 534
)
Change in assets and liabilities:
Rents receivable
( 447
)
128
Deferred leasing costs
( 273
)
( 261
)
Due from related persons
481
564
Other assets
1,380
1,620
Accounts payable and other liabilities
2,269
5,077
Rents collected in advance
( 1,947
)
2,322
Security deposits
( 83
)
384
Due to related persons
( 182
)
1,486
Net cash provided by operating activities
62,899
64,532
CASH FLOWS FROM INVESTING ACTIVITIES:
Real estate acquisitions and deposits
( 71,628
)
( 852,152
)
Real estate improvements
( 3,089
)
( 3,144
)
Distributions in excess of earnings from Affiliates Insurance Company
287
—
Net cash used in investing activities
( 74,430
)
( 855,296
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of mortgage notes payable
—
650,000
Borrowings under revolving credit facility
180,000
653,000
Repayments of revolving credit facility
( 170,000
)
( 458,000
)
Repayment of mortgage note payable
( 48,750
)
—
Payment of debt issuance costs
—
( 5,517
)
Distributions to common shareholders
( 43,021
)
( 42,949
)
Proceeds from noncontrolling interest, net
107,640
—
Distributions to noncontrolling interest
( 1,898
)
—
Repurchase of common shares
( 31
)
( 28
)
Net cash provided by financing activities
23,940
796,506
Increase in cash, cash equivalents and restricted cash
12,409
5,742
Cash, cash equivalents and restricted cash at beginning of period
34,550
9,608
Cash, cash equivalents and restricted cash at end of period
$
46,959
$
15,350
SUPPLEMENTAL DISCLOSURES:
Interest paid
$
26,914
$
17,663
Income taxes paid
$
199
$
64
NON-CASH INVESTING ACTIVITIES:
Real estate acquired by assumption of mortgage note payable
$
—
$
( 56,980
)
NON-CASH FINANCING ACTIVITIES:
Assumption of mortgage note payable
$
—
$
56,980
7
Table of Contents
SUPPLEMENTAL DISCLOSURE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH:
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the amounts shown in the condensed consolidated statements of cash flows:
Cash and cash equivalents
$
33,256
$
15,350
Restricted cash
13,703
—
Total cash, cash equivalents and restricted cash shown in the statements of cash flows
$
46,959
$
15,350
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
8
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Note 1. Basis of Presentation
The accompanying condensed consolidated financial statements of Industrial Logistics Properties Trust and its consolidated subsidiaries, or we, us or our, are unaudited. Certain information and disclosures required by U.S. generally accepted accounting principles, or GAAP, for complete financial statements have been condensed or omitted. We believe the disclosures made are adequate to make the information presented not misleading. However, the accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes contained in our Annual Report on Form 10-K for the year ended December 31, 2019 , or our 2019 Annual Report. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of results for the interim period have been included. All intercompany transactions and balances with or among our consolidated subsidiaries have been eliminated. Our operating results for interim periods are not necessarily indicative of the results that may be expected for the full year. Reclassifications have been made to the prior year’s condensed consolidated financial statements to conform to the current year’s presentation.
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect reported amounts. Actual results could differ from those estimates. Significant estimates in the condensed consolidated financial statements include purchase price allocations, useful lives of fixed assets, impairments of real estate and related intangibles.
In February and March 2020, we entered into agreements related to a joint venture for 12 of our properties located in the mainland United States. We have determined that this joint venture is a variable interest entity, or VIE, as defined under the Consolidation Topic of the Financial Accounting Standards Board, or FASB, Accounting Standards Codification. We concluded that we must consolidate this VIE because we are the entity with the power to direct the activities that most significantly impact the VIE’s economic performance and we have the obligation to absorb losses of, and the right to receive benefits from, the VIE that could be significant to the VIE, and therefore are the primary beneficiary of the VIE. The assets of this VIE were $ 660,958 as of June 30, 2020 and consist primarily of the real estate owned by the joint venture. The liabilities of this VIE were $ 408,181 as of June 30, 2020 and consist primarily of mortgage debts secured by the properties owned by the joint venture. The joint venture investor's interest in this consolidated entity is reflected as noncontrolling interest in our condensed consolidated financial statements. See Note 11 for further information about this joint venture.
Note 2. Recent Accounting Pronouncements
In June 2016, the FASB issued Accounting Standards Update No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments , which requires that entities use a new forward looking “expected loss” model that generally will result in the earlier recognition of allowance for credit losses. The measurement of expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. We adopted this standard which was effective as of January 1, 2020 using the modified retrospective approach. The implementation of this standard did not have a material impact in our condensed consolidated financial statements.
Note 3. Real Estate Properties
As of June 30, 2020 , we owned 301 properties with a total of approximately 43,759,000 rentable square feet, including 226 buildings, leasable land parcels and easements with a total of approximately 16,756,000 rentable square feet of primarily industrial lands located on the island of Oahu, HI, or our Hawaii Properties, and 75 properties with a total of approximately 27,003,000 rentable square feet of industrial properties located in 30 other states, or our Mainland Properties, including 12 properties with approximately 9,227,000 rentable square feet owned by a joint venture in which we own a 61 % equity interest.
9
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
We operate in one business segment: ownership and leasing of properties that include industrial and logistics buildings and leased industrial lands. For the three months ended June 30, 2020 and 2019, approximately 41.3 % and 42.2 % , respectively, of our rental income was from our Hawaii Properties. For the six months ended June 30, 2020 and 2019, approximately 41.2 % and 47.9 % , respectively, of our rental income was from our Hawaii Properties. In addition, a subsidiary of Amazon.com, Inc., which is a tenant at certain of our Mainland Properties, accounted for $ 10,399 , or 16.0 % , and $ 8,700 , or 14.5 % , of our rental income for the three months ended June 30, 2020 and 2019, respectively, and $ 20,061 , or 15.5 % , and $ 13,565 , or 12.8 % , of our rental income for the six months ended June 30, 2020 and 2019, respectively.
During the six months ended June 30, 2020 , we completed the acquisition of an industrial property containing 820,384 rentable square feet for a purchase price of $ 71,628 , including acquisition related costs of $ 147 . This acquisition was accounted for as an asset acquisition. We allocated the purchase price for this acquisition based on the estimated fair value of the acquired assets as follows:
Number
Rentable
Buildings
Acquired
of
Square
Purchase
and
Real Estate
Date
Market Area
Properties
Feet
Price
Land
Improvements
Leases
February 2020
Phoenix, AZ
1
820,384
$
71,628
$
11,214
$
54,676
$
5,738
1
820,384
$
71,628
$
11,214
$
54,676
$
5,738
During the six months ended June 30, 2020 , we committed $ 687 for expenditures related to tenant improvements and leasing costs for leases executed during the period for approximately 363,000 square feet. Committed but unspent tenant related obligations based on existing leases as of June 30, 2020 were $ 561 .
Certain of our industrial lands in Hawaii may require environmental remediation, especially if the use of those lands is changed; however, we do not have any present plans to change the use of those lands. As of both June 30, 2020 and December 31, 2019 , accrued environmental remediation costs of $ 6,940 were included in accounts payable and other liabilities in our condensed consolidated balance sheets. These accrued environmental remediation costs relate to maintenance of our properties for current uses, and, because of the indeterminable timing of the remediation, these amounts have not been discounted to present value. In general, we do not have any insurance designated to limit any losses that we may incur as a result of known or unknown environmental conditions which are not caused by an insured event, such as fire or flood, although some of our tenants may maintain such insurance that may benefit us. Although we do not believe that there are environmental conditions at any of our properties that will have a material adverse effect on us, we cannot be sure that such conditions are not present at our properties or that costs we incur to remediate contamination will not have a material adverse effect on our business or financial condition. Charges for environmental remediation costs, if any, are included in other operating expenses in our condensed consolidated statements of comprehensive income.
Note 4. Leases
We are a lessor of industrial and logistics properties. Our leases provide our tenants with the contractual right to use and economically benefit from all the physical space specified in the leases; therefore, we have determined to evaluate our leases as lease arrangements.
Our leases provide for base rent payments and in addition may include variable payments. Rental income from operating leases, including any payments derived by index or market-based indices, is recognized on a straight line basis over the lease term when we have determined that the collectability of substantially all of the lease payments is probable. Some of our leases have options to extend or terminate the lease exercisable at the option of our tenants, which are considered when determining the lease term. We do not include in our measurement of our lease receivables certain variable payments, including payments determined by changes in the index or market-based indices after the inception of the lease, certain tenant reimbursements and other income until the specific events that trigger the variable payments have occurred. Such payments totaled $ 11,640 and $ 9,483 for the three months ended June 30, 2020 and 2019, respectively, of which tenant reimbursements totaled $ 11,395 and $ 9,483 , respectively, and $ 23,160 and $ 17,764 for the six months ended June 30, 2020 and 2019, respectively, of which tenant reimbursements totaled $ 22,670 and $ 16,602 , respectively.
10
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
We increased rental income to record revenue on a straight line basis by $ 2,096 and $ 2,002 for the three months ended June 30, 2020 and 2019, respectively, and $ 4,063 and $ 2,981 for the six months ended June 30, 2020 and 2019, respectively. Rents receivable include $ 62,399 and $ 58,336 of straight line rents at June 30, 2020 and December 31, 2019, respectively.
Certain of our tenants have requested relief from their obligations to pay rent due to us in response to the current economic conditions resulting from the COVID-19 pandemic. As of July 27, 2020 , we granted requests for certain of our tenants to defer rent payments totaling $ 2,799 . These tenants will be obligated to pay, in most cases, the deferred rents in 12 equal monthly installments commencing in September 2020 . We have elected to use the FASB relief package regarding the application of lease accounting guidance to lease concessions provided as a result of the COVID-19 pandemic. The FASB relief package provides entities with the option to account for lease concessions resulting from the COVID-19 pandemic outside of the existing lease modification guidance if the resulting cash flows from the modified lease are substantially the same as the original lease. Because the deferred rents referenced above will be repaid over a 12 -month period, the cash flows from the respective leases are substantially the same as before the rent deferrals. These deferred amounts did not impact our results for the three and six months ended June 30, 2020 and as of June 30, 2020, we recognized an increase in our accounts receivable related to these deferred amounts of $ 2,317 .
Note 5. Indebtedness
As of June 30, 2020, our outstanding indebtedness consisted of the following:
Net Book
Value
Principal Balance as of
of Collateral
June 30,
December 31,
Interest
At June 30,
2020 (1)
2019 (1)
Rate
Maturity
2020
Unsecured revolving credit facility (2)
$
320,000
$
310,000
1.59
%
Dec 2021
$
—
Mortgage note payable (secured by one property in Florida) (3)
56,980
56,980
4.22
%
Oct 2023
104,893
Mortgage note payable (secured by 186 properties in Hawaii)
650,000
650,000
4.31
%
Feb 2029
491,937
Mortgage note payable (secured by 11 Mainland Properties) (3)
350,000
350,000
3.33
%
Nov 2029
493,432
Mortgage note payable (secured by one property in Virginia)
—
48,750
N/A
N/A
N/A
1,376,980
1,415,730
$
1,090,262
Unamortized debt issuance costs, premiums and discounts
( 8,754
)
( 9,122
)
$
1,368,226
$
1,406,608
(1) The principal balances are the amounts stated in contracts. In accordance with GAAP, our carrying values and recorded interest expense may be different because of market conditions at the time we assumed certain of these debts.
(2) The maturity date of our revolving credit facility is December 29, 2021 and we have the option to extend the maturity date for two , six month periods through December 29, 2022.
(3) The properties encumbered by these mortgages are owned by a joint venture in which we own a 61 % equity interest.
11
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
We have a $ 750,000 unsecured revolving credit facility that is available for our general business purposes, including acquisitions. The maturity date of our revolving credit facility is December 29, 2021. We may borrow, repay and reborrow funds under our revolving credit facility until maturity, and no principal repayment is due until maturity. Interest on borrowings under our revolving credit facility is calculated at floating rates based on LIBOR plus a premium that varies based on our leverage ratio. We have the option to extend the maturity date of our revolving credit facility for two , six month periods, subject to payment of extension fees and satisfaction of other conditions. We are also required to pay a commitment fee on the unused portion of our revolving credit facility. The agreement governing our revolving credit facility, or our credit agreement, also includes a feature under which the maximum borrowing availability under our revolving credit facility may be increased to up to $ 1,500,000 in certain circumstances. As of June 30, 2020 , interest payable on the amount outstanding under our revolving credit facility was LIBOR plus 140 basis points and our commitment fee was 25 basis points . As of June 30, 2020 and December 31, 2019 , the interest rate payable on borrowings under our revolving credit facility was 1.59 % and 3.26 % , respectively. The weighted average interest rate for borrowings under our revolving credit facility was 2.04 % and 3.76 % for the three months ended June 30, 2020 and 2019, respectively, and 2.80 % and 3.77 % for the six months ended June 30, 2020 and June 30, 2019, respectively. As of June 30, 2020 and July 27, 2020 , we had $ 320,000 outstanding under our revolving credit facility, and $ 430,000 available to borrow under our revolving credit facility.
Our credit agreement provides for acceleration of payment of all amounts due thereunder upon the occurrence and continuation of certain events of default, such as a change of control of us, which includes The RMR Group LLC, or RMR LLC, ceasing to act as our business manager and property manager. Our credit agreement also contains a number of covenants, including covenants that restrict our ability to incur debts or to make distributions in certain circumstances, and generally requires us to maintain certain financial ratios. We believe we were in compliance with the terms and conditions of the covenants under our credit agreement at June 30, 2020 .
In May 2020, we prepaid at par plus accrued interest a mortgage note secured by one of our properties with an outstanding principal balance of approximately $ 48,750 , an annual interest rate of 3.48 % and a maturity date in November 2020. As a result of the prepayment of this mortgage note, we recorded a gain on early extinguishment of debt of $ 120 for the three and six months ended June 30, 2020 to write off unamortized debt premiums.
Note 6. Fair Value of Assets and Liabilities
Our financial instruments include cash and cash equivalents, restricted cash, rents receivable, our revolving credit facility, mortgage notes payable, accounts payable, rents collected in advance, security deposits and amounts due from or to related persons. At June 30, 2020 and December 31, 2019 , the fair value of our financial instruments approximated their carrying values in our condensed consolidated financial statements, due to their short term nature or floating interest rates, except as follows:
At June 30, 2020
At December 31, 2019
Carrying
Estimated
Carrying
Estimated
Value (1)
Fair Value
Value (1)
Fair Value
Mortgage notes payable
$
1,048,226
$
1,112,956
$
1,096,608
$
1,143,437
(1)
Includes unamortized debt issuance costs, premiums and discounts of $ 8,754 and $ 9,122 as of June 30, 2020 and December 31, 2019 , respectively.
We estimate the fair value of our mortgage notes payable using discounted cash flow analyses and currently prevailing market rates as of the measurement date (Level 3 inputs). Because Level 3 inputs are unobservable, our estimated fair value may differ materially from the actual fair value.
Note 7. Shareholders’ Equity
Common Share Awards:
On February 21, 2020, in connection with the election of two of our Trustees we awarded to each such Trustee 3,000 of our common shares, valued at $ 23.54 per share, the closing price of our common shares on The Nasdaq Stock Market LLC, or Nasdaq, on that day.
12
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
On May 28, 2020, in accordance with our Trustee compensation arrangements, we awarded to each of our seven Trustees 3,500 of our common shares, valued at $ 18.77 per share, the closing price of our common shares on Nasdaq on that day.
Common Share Purchases:
During the six months ended June 30, 2020, we purchased our common shares from certain former officers and employees of RMR LLC in satisfaction of tax withholding and payment obligations in connection with the vesting of awards of our common shares, valued at the closing price of our common shares on Nasdaq on the purchase dates, as follows:
Date Purchased
Number of Shares
Price per Share
1/9/2020
420
$
22.01
3/13/2020
531
$
17.75
6/30/2020
613
$
20.55
Distributions:
During the six months ended June 30, 2020, we declared and paid a regular quarterly distribution to common shareholders as follows:
Record Date
Payment Date
Distribution Per Share
Total Distribution
January 27, 2020
February 20, 2020
$ 0.33
$ 21,510
April 16, 2020
May 21, 2020
$ 0.33
$ 21,511
On July 16, 2020, we declared a regular quarterly distribution of $ 0.33 per common share, or approximately $ 21,500 , to shareholders of record on July 27, 2020. We expect to pay this distribution on or about August 20, 2020.
Note 8. Per Common Share Amounts
We calculate basic earnings per common share by dividing net income attributable to common shareholders by the weighted average number of our common shares outstanding during the period. We calculate diluted earnings per share using the more dilutive of the two class method or the treasury stock method. Unvested share awards and other potentially dilutive common shares, and the related impact on earnings, are considered when calculating diluted earnings per share. The calculation of basic and diluted earnings per share is as follows:
Three Months Ended June 30,
Six Months ended June 30,
2020
2019
2020
2019
Numerators:
Net income attributable to common shareholders
$
14,821
$
13,116
$
27,667
$
29,902
Income attributable to unvested participating securities
( 24
)
( 8
)
( 45
)
( 19
)
Net income attributable to common shareholders used in calculating earnings per share
$
14,797
$
13,108
$
27,622
$
29,883
Denominators:
Weighted average common shares outstanding - basic
65,089
65,039
65,082
65,035
Effect of dilutive securities: unvested share awards
2
4
5
7
Weighted average common shares outstanding - diluted
65,091
65,043
65,087
65,042
Net income attributable to common shareholders per common share - basic
$
0.23
$
0.20
$
0.42
$
0.46
Net income attributable to common shareholders per common share - diluted
$
0.23
$
0.20
$
0.42
$
0.46
13
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
Note 9. Business and Property Management Agreements with RMR LLC
We have no employees. The personnel and various services we require to operate our business are provided to us by RMR LLC. We have two agreements with RMR LLC to provide management services to us: (1) a business management agreement, which relates to our business generally; and (2) a property management agreement, which relates to our property level operations.
Pursuant to our business management agreement with RMR LLC, we recognized net business management fees of $ 3,277 and $ 6,584 for the three and six months ended June 30, 2020 , respectively, and $ 3,092 and $ 5,285 for the three and six months ended June 30, 2019, respectively. T he net business management fees we recognized for the three and six months ended June 30, 2020 include $ 347 and $ 476 , respectively, of management fees related to our subsidiary level management agreement with RMR LLC entered in connection with our joint venture arrangement, which arrangement is further described in Note 11. Based on our common share total return, as defined in our business management agreement, as of June 30, 2020 and 2019, no incentive fees are included in the net business management fees we recognized for the three or six months ended June 30, 2020 or 2019. The actual amount of annual incentive fees for 2020, if any, will be based on our common share total return, as defined in our business management agreement, for the period from January 12, 2018 to December 31, 2020 and will be payable in 2021. We did no t incur any incentive fee payable to RMR LLC for the year ended December 31, 2019. We include business management fees in general and administrative expenses in our condensed consolidated statements of comprehensive income.
Pursuant to our property management agreement with RMR LLC, we recognized aggregate property management and construction supervision fees of $ 1,860 and $ 3,783 for the three and six months ended June 30, 2020 , respectively, and $ 1,922 and $ 3,269 for the three and six months ended June 30, 2019, respectively. These amounts are included in other operating expenses or have been capitalized, as appropriate, in our condensed consolidated financial statements.
We are generally responsible for all our operating expenses, including certain expenses incurred or arranged by RMR LLC on our behalf. We are generally not responsible for payment of RMR LLC’s employment, office or administrative expenses incurred to provide management services to us, except for the employment and related expenses of RMR LLC’s employees assigned to work exclusively or partly at our properties, our share of the wages, benefits and other related costs of RMR LLC’s centralized accounting personnel, our share of RMR LLC’s costs for providing our internal audit function, or as otherwise agreed. Our property level operating expenses are generally incorporated into the rents charged to our tenants, including certain payroll and related costs incurred by RMR LLC. We reimbursed RMR LLC $ 1,217 and $ 2,416 for these expenses and costs for the three and six months ended June 30, 2020 , respectively, and $ 1,026 and $ 1,929 for the three and six months ended June 30, 2019, respectively. These amounts are included in other operating expenses and general and administrative expenses, as applicable, in our condensed consolidated statements of comprehensive income.
See Note 10 for further information regarding our relationships, agreements and transactions with RMR LLC.
Note 10. Related Person Transactions
We have relationships and historical and continuing transactions with RMR LLC, The RMR Group Inc., or RMR Inc., and others related to them, including other companies to which RMR LLC or its subsidiaries provide management services and some of which have trustees, directors or officers who are also our Trustees or officers. RMR LLC is a majority owned subsidiary of RMR Inc. The Chair of our Board of Trustees and one of our Managing Trustees, Adam Portnoy, is the sole trustee, an officer and the controlling shareholder of ABP Trust, which is the controlling shareholder of RMR Inc., a managing director and the president and chief executive officer of RMR Inc. and an officer and employee of RMR LLC. John Murray, our other Managing Trustee and our President and Chief Executive Officer, also serves as an executive officer of RMR LLC, and each of our other officers is also an officer and employee of RMR LLC. Some of our Independent Trustees also serve as independent trustees or independent directors of other public companies to which RMR LLC or its subsidiaries provide management services. Adam Portnoy serves as chair of the boards of trustees or boards of directors of several of these public companies and as a managing director or managing trustee of these public companies. Other officers of RMR LLC, including Mr. Murray and certain of our other officers, serve as managing trustees, managing directors or officers of certain of these companies.
Our Manager, RMR LLC . We have two agreements with RMR LLC to provide management services to us. See Note 9 for further information regarding our management agreements with RMR LLC.
14
Table of Contents
INDUSTRIAL LOGISTICS PROPERTIES TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
OPI. Office Properties Income Trust, or OPI, owed to us $ 1,023 and $ 1,504 as of June 30, 2020 and December 31, 2019, respectively, for rents that it collected on our behalf from certain of our tenants. A predecessor of OPI previously owned those properties and those tenants first became tenants at those properties prior to our ownership. OPI paid these amounts due to us or collected on our behalf in July 2020 and January 2020, respectively.
AIC. Until its dissolution on February 13, 2020, we, ABP Trust and five other companies to which RMR LLC provides management services owned Affiliates Insurance Company, or AIC, an Indiana insurance company, in equal amounts. Certain of our Trustees and certain trustees or directors of the other AIC shareholders served on the board of directors of AIC, until its dissolution.
We and the other AIC shareholders historically participated in a combined property insurance program arranged and insured or reinsured in part by AIC. The policies under that program expired on June 30, 2019, and we and the other AIC shareholders elected not to renew the AIC property insurance program; we have instead purchased standalone property insurance coverage with unrelated third party insurance providers.
As of June 30, 2020 and December 31, 2019, our investment in AIC had a carrying value of $ 11 and $ 298 , respectively. These amounts are included in other assets in our condensed consolidated balance sheets. In June 2020, we received an additional liquidating distribution of approximately $ 287 from AIC in connection with its dissolution. We did no t recognize any income related to our investment in AIC for the three and six months ended June 30, 2020, respectively, and recognized $ 130 and $ 534 related to our investment in AIC for the three and six months ended June 30, 2019, respectively, which amounts are presented as equity in earnings of an investee in our condensed consolidated statements of comprehensive income. Our other comprehensive income included our proportionate share of unrealized gains on securities, if any, which were owned by AIC, related to our investment in AIC.
For further information about these and other such relationships and certain other related person transactions, see our 2019 Annual Report.
Note 11. Noncontrolling Interest
In February and March 2020, we entered into agreements related to a joint venture for 12 of our Mainland Properties with an Asian institutional investor. We contributed to the joint venture 11 of these properties in February 2020 and the remaining property in March 2020. We received from the investor $ 82,035 and $ 26,231 in February and March 2020, respectively, for a 39 % equity interest in the joint venture, and we retained the remaining 61 % equity interest. The joint venture assumed $ 406,980 of then existing mortgage debts on the properties we contributed. We incurred transaction costs of $ 626 in connection with the formation of this joint venture.
We recognized a noncontrolling interest in our condensed consolidated balance sheets of $ 100,668 as of the completion of this transaction, which was equal to 39 % of our aggregate carrying value of the total equity of the properties immediately prior to our respective contributions of the properties to the joint venture. The difference between the net proceeds received from this transaction and the noncontrolling interest recognized, which was $ 6,972 , has been reflected as an increase in additional paid in capital in our condensed consolidated balance sheets. The portion of the joint venture's net loss not attributable to us, or $ 264 and $ 416 for the three and six months ended June 30, 2020, respectively, is reported as noncontrolling interest in our condensed consolidated statements of comprehensive income. During the three and six months ended June 30, 2020, the joint venture made aggregate cash distributions of $ 1,898 to the other joint venture investor, which are reflected as a decrease in total equity attributable to noncontrolling interest in our condensed consolidated balance sheets. As of June 30, 2020, the joint venture held real estate assets with an aggregate net book value of $ 660,958 , including restricted cash of $ 13,703 , and had liabilities of $ 408,181 .
15
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.