1 unchanged sentence
Evaluation of Disclosure Controls and Procedures
−Removed: Disclosure controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Report, is recorded, processed, summarized, and reported within the time period specified in the SEC’s rules and forms.
−Removed: Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including the chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
−Removed: Our management evaluated, with the participation of our chief executive officer and chief financial officer (our “Certifying Officers”), the effectiveness of our disclosure controls and procedures as of December 31, 2020, pursuant to Rule 13a-15(b) under the Exchange Act.
−Removed: Based upon that evaluation, our Certifying Officers concluded that, as of December 31, 2020, our disclosure controls and procedures were not effective.
+Added: Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this Annual Report.
+Added: In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
+Added: In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
+Added: Based on management’s evaluation (in accordance with Exchange Act Rule 13a-15(b)), our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2021, due to the weakness in internal control over financial reporting described below, our disclosure controls and procedures are not designed at a reasonable assurance level or effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
+Added: As discussed below, we plan on increasing the size of our accounting staff at the appropriate time for our business and its size to ameliorate our auditor’s concern that the Company does not effectively segregate certain accounting duties, which we believe would resolve the material weakness in internal control over financial reporting and similarly improve disclosure controls and procedures, but there can be no assurances as to the timing of any such action or that the Company will be able to do so.
+Added: Management’s Annual Report on Internal Control Over Financial Reporting.
+Added: Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange Act Rule 13a-15(f).
+Added: Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of our internal control over financial reporting based on the criteria set
+Added: forth in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
+Added: Our management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2021.
+Added: Based on that assessment, our management determined that, as of December 31, 2021, the Company’s internal control over financial reporting was not effective for the purposes for which it is intended.
Specifically, management’s determination was based on the following material weaknesses which existed as of December 31, 2021.
−Removed: Since inception in 2020 to the present, the Company did not effectively segregate certain accounting duties due to the small size of its accounting staff.
−Removed: A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim consolidated financial statements will not be prevented or detected on a timely basis.
−Removed: Notwithstanding the determination that our internal control over financial reporting was not effective, as of December 31, 2020, and that there was a material weakness as identified in this Annual Report, we believe that our consolidated financial statements contained in this Annual Report fairly present our financial position, results of operations and cash flows for the years covered hereby in all material respects.
−Removed: We do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud.
−Removed: Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
−Removed: Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits must be considered relative to their costs.
−Removed: Because of the inherent limitations in all disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances of fraud, if any.
−Removed: The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
−Removed: Management’s Report on Internal Controls Over Financial Reporting
−Removed: This Annual Report on Form 10-K does not include a report of management’s assessment regarding internal control over financial reporting or an attestation report of our independent registered public accounting firm due to a transition period established by rules of the SEC for newly public companies.
+Added: The Company did not effectively segregate certain accounting duties due to the small size of its accounting staff and lack of multiple levels of review.
+Added: A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.
+Added: Notwithstanding the determination that our internal control over financial reporting was not effective, as of December 31, 2021, and that there was a material weakness as identified in this Annual Report, we believe that our financial statements contained in this Annual Report fairly present our financial position, results of operations and cash flows for the years covered hereby in all material respects.
+Added: This Annual Report does not include an attestation report by MaloneBailey LLP, our independent registered public accounting firm, regarding internal control over financial reporting.
+Added: As a smaller reporting company, our management's report was not subject to attestation by our registered public accounting firm pursuant to rules of the SEC that permit us to provide only management’s report in this Annual Report.
Changes in Internal Control Over Financial Reporting.
−Removed: There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
+Added: We regularly review our system of internal control over financial reporting and make changes to our processes and systems to improve controls and increase efficiency.
+Added: Changes may include such activities as implementing new, more efficient systems, consolidating activities, and migrating processes.
+Added: There were no changes in our internal control over financial reporting that occurred during the year ended December 31, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
+Added: Although we plan to increase the size of our accounting staff at the appropriate time for our business and its size to ameliorate our auditor’s concern that the Company does not effectively segregate certain accounting duties, there can be no assurances as to the timing of any such action or that the Company will be able to do so.
+Added: This Annual Report does not include an attestation report by our independent registered public accounting firm due to our status as an emerging growth company under the JOBS Act.
Other Information.
+Added: Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
+Added: Not applicable.
Directors, Executive Officers and Corporate Governance.
6 unchanged sentences
Bruce Bennett
−Removed: Craig Burson*
Martin Traber
22 unchanged sentences
Russell’s extensive professional experience with public companies includes his position as Director of Financial Reporting for Quality Distribution, a transportation and logistics company, from 2004 – 2007, and as Director of Financial Reporting for Danka Business Systems PLC, a supplier of photocopiers and office imaging equipment, from 2001 to 2004.
−Removed: Russell also serves as Chief Financial Officer of Generation Income Properties, Inc., which is a real estate investment company that is publicly traded on the OTCQB Venture Market, a position he has held since December 2019.
+Added: Russell also served as Chief Financial Officer of Generation Income Properties, Inc., which is a real estate investment company that is publicly traded on the Nasdaq, a position he has held since December 2019 to February 2022.
Russell earned his bachelor of science in accounting and a master’s in tax accounting from the University of Alabama, a bachelor of arts in international studies from the University of South Florida, and a master’s in business administration from the University of Tampa.
1 unchanged sentence
Russell was appointed to the board of directors for TDNT, a publicly held consumer products company that has been trading on the OTCQB Venture Market since April 2015.
−Removed: Russell is also Chairman of the Hillsborough County Internal Audit Committee since January 2020 and has been a board member since August 2016.
+Added: Russell was also Chairman of the Hillsborough County Internal Audit Committee since January 2020 to April 2021 and has been a board member since August 2016.
We believe that Mr.
5 unchanged sentences
Prior to 2010, Mr.
−Removed: Bennett served as the Chief Operating Officer and as a member of the board of directors of SOE Software, a nationally recognized leader of e-Government focused software solutions, from 2005
+Added: Bennett served as the Chief Operating Officer and as a member of the board of directors of SOE Software, a nationally recognized leader of e-Government focused software solutions, from 2005 to 2010.
In addition, Mr.
−Removed: Bennett has founded, grown, operated, and sold multiple high-growth technology companies, including:
+Added: Bennett has founded, grown, operated, and sold multiple high-growth technology companies,
GoSolutions , Inc., a provider of voice and data communications services, from 2002 to 2004;
93 unchanged sentences
Traber chairs the compensation committee.
−Removed: We have adopt ed a compensation committee charter, which detail s the principal functions of the compensation committee, including:
+Added: We have adopted a compensation committee charter, which details the principal functions of the compensation committee, including:
reviewing and approving on an annual basis the corporate goals and objectives relevant to our Chief Executive Officer’s compensation, if any is paid by us, evaluating our Chief Executive Officer’s performance in light of such goals and objectives and determining and approving the remuneration (if any) of our Chief Executive Officer based on such evaluation;
49 unchanged sentences
each person known by us to be the beneficial owner of more than 5% of our outstanding shares of common stock.
−Removed: The following table sets forth information regarding the beneficial ownership of our Class A common stock, our Class B common stock, and our Class A common stock and Class B common stock voting together as a single class.
−Removed: percentage ownership of our common stock is based on 13,041,000 shares of our common stock outstanding as of March 15, 2021, consisting of 10,453,500 shares of our Class A common stock and 2,587,500 shares of our Class B common stock issued .
Unless otherwise indicated, we believe that all persons named in the table have sole voting and investment power with respect to all shares of common stock beneficially owned by them.
The following table does not reflect record or beneficial ownership of the warrants offered in our initial public offering or the private placement warrants as such warrants are not exercisable within 60 days of March 25, 2022.
−Removed: Class A Common Stock Beneficially Owned
−Removed: Class B Common Stock Beneficially Owned (2)
−Removed: Name and Address of Beneficial Owner ( 1)
−Removed: Number of Shares
−Removed: Number of Shares
−Removed: % of Total Voting Power
−Removed: Directors and Executive Officers
+Added: Class A Ordinary Shares
+Added: Class B Ordinary Shares
+Added: Name of Beneficial Owner
+Added: Amount and Nature of Beneficial Ownership
+Added: Amount and Nature of Beneficial Ownership
+Added: 5% Stockholders:
+Added: Karpus Investment Management (5)
+Added: Saba Capital Management, L.P.
+Added: Hudson Bay Capital Management LP (7)
+Added: Executive Officers and Directors (1)
LMFAO Sponsor, LLC (our sponsor) (2)(3)
−Removed: Bruce Rodgers ( 3)
−Removed: Richard Russell ( 3)
−Removed: Bruce Bennett ( 4)
Craig Burson (4)
+Added: Bruce Bennett (4)
Martin Traber (4)
+Added: Richard Russell (3)
All Executive Officers and Directors as a Group (5 individuals)
−Removed: Five Percent Holders
−Removed: Space Summit Capital LLC ( 5 )
+Added: Represents less than 1% of beneficial ownership
Unless otherwise noted, the business address of each of the following entities or individuals is c/o LMF Acquisition Opportunities, Inc., 1200 W.
Platt St., Suite 100, Tampa, Florida 33606.
−Removed: Interests shown consist solely of founder shares, which our shares of Class B common stock.
+Added: Interests shown consist solely of founder shares, which are shares of Class B common stock.
Such shares are convertible into shares of Class A common stock on a one-for-one basis, subject to certain adjustments.
8 unchanged sentences
This individual is a member of our sponsor but does not have voting or dispositive control over the shares held by our sponsor.
−Removed: According to Schedule 13G filed on March 8, 2021.
−Removed: The business address of Space Summit Capital LLC is 15455 Albright Street, Pacific Palisades, CA 90272.
+Added: According to Schedule 13G filed on February 14, 2022.
+Added: The business address of Karpus Investment Management is 183 Sully's Trail, Pittsford, New York 14534.
+Added: According to Schedule 13G filed on February 14, 2022.
+Added: The business address of Hudson Bay Capital Management LP is 405 Lexington Avenue, 58th Floor, New York, New York 10174.
+Added: According to Schedule 13G filed on February 2, 2022.
+Added: The business address of Saba Capital Management, L.P.is 28 Havemeyer Place, 2nd Floor, Greenwich, Connecticut 06830.
Our initial stockholders beneficially own approximately 20% of the issued and outstanding shares of our common stock.
6 unchanged sentences
The founder shares, private placement warrants, and any shares of Class A common stock issued upon conversion or exercise thereof are each subject to transfer restrictions pursuant to lock-up provisions in a letter agreement with us entered into by our sponsor, officers and directors.
−Removed: Our initial stockholders have agreed not to transfer, assign or sell any of their founder shares until the earlier to occur of:
+Added: Our initial stockholders have agreed not to transfer, assign or sell any of their founder shares
+Added: until the earlier to occur of:
( i ) one year after the date of the consummation of our initial business combination;
1 unchanged sentence
Any permitted transferees will be subject to the same restrictions and other agreements of our initial stockholders with respect to any founder shares.
−Removed: Notwithstanding the foregoing, if the closing price of our shares of Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations,
−Removed: recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing 150 days after our initial business combination, the founder shares will no longer be subject to such transfer restrictions.
+Added: Notwithstanding the foregoing, if the closing price of our shares of Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing 150 days after our initial business combination, the founder shares will no longer be subject to such transfer restrictions.
In addition, the lock-up provisions of the insider letter provide that the founder shares and the private placement warrants, and any shares of Class A common stock issued upon conversion or exercise thereof are not transferable or salable until 30 days after the completion of our initial business combination.
53 unchanged sentences
In addition, our audit committee, pursuant to its written charter, will be responsible for reviewing and approving related party transactions to the extent that we enter into such transactions.
−Removed: An affirmative vote of a majority of the members of the audit committee present at a meeting at which a quorum is present will be required in order to approve a related party transaction.
+Added: An affirmative vote of a majority of the members
+Added: of the audit committee present at a meeting at which a quorum is present will be required in order to approve a related party transaction.
A majority of the members of the entire audit committee will constitute a quorum.
1 unchanged sentence
We also require each of our directors and executive officers to complete a directors’ and officers’ questionnaire that elicits information about related party transactions.
−Removed: These procedures are intended to determine whether any such related party transaction impairs the independence of a director or presents a conflict of interest on the part of a directo r , employee or officer.
+Added: These procedures are intended to determine whether any such related party transaction impairs the independence of a director or presents a conflict of interest on the part of a director, employee or officer.
To further minimize conflicts of interest, we have agreed not to consummate an initial business combination with an entity that is affiliated with any of our sponsor, officers or directors unless we, or a committee of independent directors, have obtained an opinion from an independent investment banking firm which is a member of FINRA or an independent accounting firm that our initial business combination is fair to our company from a financial point of view.
15 unchanged sentences
Additionally, our initial stockholders have agreed to waive their redemption rights with respect to any founder shares held by them if we fail to consummate our initial business combination within 18 months from the closing of our initial public offering (or 21 months from the closing, if we extend the period of time to consummate a business combination).
−Removed: If we do not complete our initial business combination within such applicable time period, the proceeds of the sale of the private placement warrants held in the trust account will be used to fund the redemption of our public shares, and the private placement warrants (and the underlying securities) will expire worthless.
+Added: If we do not complete our initial business
+Added: combination within such applicable time period , the proceeds of the sale of the private placement warrants held in the trust account will be used to fund the redemption of our public shares, and the private placement warrants (and the underlying securities) will expire worthless.
Our initial stockholders have agreed not to transfer, assign or sell any of their founder shares until the earlier to occur of:
−Removed: (i) one year after the date of
−Removed: the consummation of our initial business combination;
+Added: ( i ) one year after the date of the consummation of our initial business combination;
or (ii) the date on which we consummate a liquidation, merger, stock exchange, or other similar transaction that results in all of our stockholders having the right to exchange their shares of Class A common stock for cash, securities, or other property.
24 unchanged sentences
Chief Financial Officer, Treasurer, and Secretary
−Removed: Generation Income Properties, Inc.
−Removed: Chief Financial Officer and Treasurer
Trident Brands Inc.
31 unchanged sentences
Principal Accounting Fees and Services.
−Removed: The firm of MaloneBailey, LLP acts as our independent registered public accounting firm.
−Removed: The following is a summary of fees paid to MaloneBailey, LLP for services rendered.
−Removed: During the fiscal period ended December 31, 2020, fees for our independent registered public accounting firm were $5,000 for the services they performed in connection with our initial public offering.
−Removed: Audit-Related Fees
−Removed: During the fiscal period ended December 31, 2020, our independent registered public accounting firm did not render assurance related services related to the performance of the audit or review of financial statements.
−Removed: During the fiscal period ended December 31, 2020, our independent registered public accounting firm did not render services to us for tax compliance, tax advice and tax planning.
+Added: The following table sets forth the aggregate fees for services related to the years ended December 31, 2021 and 2020 provided by MaloneBailey, LLP, our principal accountants:
+Added: Audit Fees - MaloneBailey, LLP (1)
All Other Fees (2)
−Removed: During the fiscal period ended December 31, 2020, there were no fees billed for products and services provided by our independent registered public accounting firm other than those set forth above.
−Removed: Audit Committee Approval
−Removed: Because our audit committee was not formed until January 19, 2021, the audit committee did not pre-approve all of the foregoing services, although any services rendered prior to the formation of our audit committee were approved by our board of directors.
−Removed: However, in accordance with Section 10A(i) of the Exchange Act, before we engage our independent registered public accounting firm to render audit or non-audit services on a going-forward basis, the engagement will be approved by our audit committee.
+Added: Other Fees (4)
+Added: Audit Fees represent fees billed for professional services rendered for the audit of our annual financial statements and review of our quarterly financial statements included in our quarterly reports on Form 10-Q.
+Added: Audit-related fees consist of fees billed for assurance and related services that are reasonably related to performance of the audit or review of our year-end financial statements and are not reported under “Audit Fees.” These services include attest services that are not required by statute or regulation and consultation concerning financial accounting and reporting standards.
+Added: Tax fees consist of fees billed for professional services relating to tax compliance, tax planning and tax advice.
+Added: All Other Fees represent fees billed for services provided to us not otherwise included in the category above.
+Added: Pre-Approval Policies
+Added: The audit committee pre-approved 100% of all auditing services and non-auditing services.
+Added: The audit committee has delegated this authority to the chairman of the audit committee for situations when pre-approval by the full audit committee is inconvenient.
+Added: Any decisions by the chairman of the audit committee must be disclosed at the next audit committee meeting.
Exhibits, Financial Statement Schedules.
1 unchanged sentence
Financial Statements .
−Removed: See the Index to Consolidated Financial Statements on page F-1.
+Added: See the Index to Financial Statements on page F-1.
See Item 15(b) below.
4 unchanged sentences
Form 10-K Summary.
−Removed: INDEX TO FINANCIAL STATEMENTS
−Removed: Report of Independent Registered Public Accounting Firm
−Removed: Financial Statements:
−Removed: Balance Sheet
−Removed: Statement of Operations
−Removed: Statement of Changes in Stockholder’s Equity
−Removed: Statement of Cash Flow
+Added: INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Report of Independent Registered Public Accounting Firm (PCAOB ID:
+Added: Balance Sheets as of December 31, 2021 and 202 0
+Added: Statements of Operations for the Year ended December 31, 2021 and From October 28, 2020 (inception) to December 31, 202 0
+Added: Statements of Changes in Stockholders’ Equity (Deficit) for the Year ended December 31, 2021 and From October 28, 2020 (inception) to December 31, 202 0
+Added: Statements of Cash Flows for the Year ended December 31, 2021 and From October 28, 2020 (inception) to December 31, 202 0
Notes to Financial Statements
Report of Independent Registered Public Accounting Firm
−Removed: To the Stockholders and Board of Directors of
+Added: To the Shareholders and Board of Directors of
LMF Acquisition Opportunities, Inc.
−Removed: Opinion on the Financial Statement
−Removed: We have audited the accompanying balance sheet of LMF Acquisition Opportunities, Inc.
−Removed: (the “Company”) as of December 31, 2020, the related statements of operations, changes in stockholder’s equity and cash flows for the period from October 28, 2020 (inception) through December 31, 2020, and the related notes (collectively referred to as the “financial statements”).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020, and the results of its operations and its cash flows for the period from October 28, 2020 (inception) through December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.
+Added: Opinion on the Financial Statements
+Added: We have audited the accompanying balance sheets of LMF Acquisition Opportunities, Inc.
+Added: ( the “Company”) as of December 31, 2021 and 2020, and the related statements of operations, stockholders’ equity (deficit), and cash flows for the year ended December 31, 2021 and the period from October 27, 2020 (inception) to December 31, 2020, and the related notes (collectively referred to as the “financial statements”).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for the year ended December 31, 2021 and the period from October 27, 2020 (inception) to December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
−Removed: This financial statement is the responsibility of the Company's management.
−Removed: Our responsibility is to express an opinion on the Company's financial statement based on our audit.
+Added: These financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s financial statements based on our audits.
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audit in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement, whether due to error or fraud.
+Added: We conducted our audits in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.
+Added: As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: Our audit included performing procedures to assess the risks of material misstatement of the financial statement, whether due to error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statement.
−Removed: Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statement.
−Removed: We believe that our audit provides a reasonable basis for our opinion.
+Added: Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audits provide a reasonable basis for our opinion.
/s/ MaloneBailey, LLP
2 unchanged sentences
Houston, Texas
−Removed: March 31, 2021
+Added: April 6, 2022
LMF ACQUISITION OPPORTUNITIES, INC.
−Removed: BALANCE SHEET
+Added: BALANCE SHEETS
December 31, 2021
−Removed: Deferred offering costs associated with proposed public offering
−Removed: Total Current Assets
−Removed: LIABILITIES AND STOCKHOLDER’S EQUITY
+Added: December 31, 2020
+Added: Prepaid insurance and other fees
+Added: Deferred offering costs
+Added: Prepaid expenses
+Added: Cash and marketable securities held in trust
+Added: LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Accounts payable and accrued expenses
−Removed: Notes and advances payable - related party
+Added: Notes - related parties
+Added: Total current liabilities
+Added: Deferred underwriting commissions in connection with the initial public offering
+Added: Warrant liability (Note 7)
Total liabilities
−Removed: Stockholder’s Equity
+Added: Class A common stock subject to possible redemption 10,350,000 shares at redemption value of $ 10.20 per share
+Added: Stockholders’ equity (deficit):
Preferred stock, $ 0.0001 par value;
1,000,000 shares authorized;
−Removed: no shares issued and outstanding
+Added: no ne issued and outstanding
Class A common stock, $ 0.0001 par value;
100,000,000 shares authorized;
−Removed: no shares issued and outstanding
+Added: 103,500,000 issued and outstanding at December 31, 2021 excluding 10,350,000 shares subject to possible redemption and no ne issued at December 31, 2020
Class B common stock, $ 0.0001 par value;
20,000,000 shares authorized;
−Removed: 2,156,250 shares issued and outstanding
+Added: 2,587,500 shares and 2,156,250 issued and outstanding at December 31, 2021 and December 31, 2020, respectively (See Note 4)
Additional paid-in capital
−Removed: Accumulated deficit
−Removed: Total Stockholder’s Equity
−Removed: Total Liabilities and Stockholder’s Equity
+Added: Accumulated equity (deficit)
+Added: Total stockholders’ equity
+Added: Total liabilities and stockholders’ equity
The accompanying notes are an integral part of these financial statements.
LMF ACQUISITION OPPORTUNITIES, INC.
−Removed: STATEMENT OF OPERATIONS
−Removed: For the Period from October 28, 2020 (inception) to December 31, 2020
−Removed: Professional Fees and other expenses
+Added: STATEMENTS OF OPERATIONS
+Added: Twelve Months
+Added: December 31, 2021
+Added: From October 28, 2020 (inception) to December 31, 2020
+Added: Formation and Administrative costs
Loss from operations
−Removed: Weighted average common shares outstanding
−Removed: Basic and diluted
−Removed: Net loss per common share:
−Removed: Basic and diluted
+Added: Gain on warrant liability revaluation
+Added: Investment income earned on marketable securities held in Trust Account
+Added: Net income (loss)
+Added: Net income (loss) per share:
+Added: Weighted average shares outstanding, basic and dilutive
+Added: Class A - Common stock
+Added: Class B - Common stock
+Added: Basic and diluted net income (loss) per share
+Added: Class A - Common stock
+Added: Class B - Common stock
The accompanying notes are an integral part of these financial statements.
LMF ACQUISITION OPPORTUNITIES, INC.
−Removed: STATEMENT OF CHANGES IN STOCKHOLDER’S EQUITY
−Removed: For the Period from October 28, 2020 (inception) to December 31, 2020
−Removed: Class A Common Shares
−Removed: Class B Common Shares
−Removed: Additional Paid-in Capital
−Removed: Stockholder’s Equity
−Removed: Balance at October 28, 2020
−Removed: Sale of Class B common stock
−Removed: Balance at December 31, 2020
+Added: STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
+Added: FOR THE YEARS ENDED DECMEBER 31, 2021 AND 2020
+Added: Class A Common Stock
+Added: Class B Common Stock
+Added: Equity (Deficit)
+Added: Balance as of December 31, 2020
+Added: Class A Units issued for cash
+Added: Representative shares issued
+Added: Class A Units subject to possible redemption
+Added: ( 10,350,000 )
+Added: ( 105,568,965
+Added: ( 105,570,000
+Added: Private placement warrants issued for cash
+Added: Class B shares dividend issued to Sponsor
+Added: Warrants classified as liabilities
+Added: Underwriting fee & offering costs
+Added: Reclass APIC to retained earnings
+Added: Balance – December 31, 2021
The accompanying notes are an integral part of these financial statements.
LMF ACQUISITION OPPORTUNITIES, INC.
−Removed: STATEMENT OF CASH FLOWS
−Removed: For the Period from October 28, 2020 (inception) to December 31, 2020
−Removed: December 31, 2020
+Added: STATEMENTS OF CASH FLOWS
+Added: For the Twelve Months Ended December 31,
+Added: From October 28, 2020 (inception) to
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Change in operating assets and liabilities
−Removed: Changes in accrued expenses, formation and offering costs
+Added: Net income (loss)
+Added: Adjustments to reconcile net income (loss) to cash used in operating activities
+Added: Formation costs paid by related parties
+Added: Gain on warrant liability revaluation
+Added: ( 1,185,940 )
+Added: Interest earned in trust account
+Added: Change in assets and liabilities
+Added: Prepaid costs
+Added: Accounts payable and accrued expenses
Net cash used in operating activities
+Added: ( 1,169,826 )
+Added: CASH FLOWS FROM INVESTING ACTIVITIES:
+Added: Investment in trust account
+Added: ( 105,570,000 )
+Added: Net cash used in financing activities
+Added: ( 105,570,000 )
CASH FLOWS FROM FINANCING ACTIVITIES:
−Removed: Proceeds from notes and advances payable – related party
−Removed: Proceeds from sale of stock to Sponsor
−Removed: Net cash generated from financing activities
+Added: Proceeds from issuance of private placement warrants
+Added: Proceeds from notes - related party
+Added: Proceeds from issuance of IPO units, net of offering costs
+Added: Repayment from notes and advances payable - related party
+Added: Proceeds from sale of stock to related party
+Added: Net cash provided by financing activities
NET INCREASE IN CASH
CASH - BEGINNING OF YEAR
−Removed: CASH – END OF YEAR
−Removed: SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES
−Removed: Changes in deferred offering costs associated with proposed public offering
+Added: CASH - END OF PERIOD
+Added: SUPPLEMENTAL DISCLOSURES OF NON-CASHFLOW INFORMATION
+Added: Reclassification of warrants to liability
+Added: Deferred underwriting commissions in connection with the initial public offering
+Added: Initial Classification of Class A shares subject to redemption
+Added: Representative Class A shares issued to Maxim
+Added: Class B dividend stock issued to Sponsor
The accompanying notes are an integral part of these financial statements.
+Added: LMF ACQUISITION OPPORTUNITIES, INC.
NOTES TO FINANCIAL STATEMENTS
−Removed: Note 1 — Organization and Business Operations
+Added: FOR THE YEARS DECEMBER 31, 2021 AND 2020
+Added: Note 1 — Description of Organization and Business Operations
LMF Acquisition Opportunities, Inc.
−Removed: (the “Company”) was incorporated in Delaware for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses (the “Business Combination”).
−Removed: The Company has not selected any specific business-combination target and it has not, nor has anyone on the Company’s behalf, initiated any substantive discussions, directly or indirectly, with any business-combination target.
+Added: (the “Company”) was incorporated in Delaware in October 2020 for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses (the “Business Combination”).
The Company has selected December 31 as its fiscal year end.
2 unchanged sentences
The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest.
−Removed: The Company will generate non-operating income in the form of interest income on cash and cash equivalents from the proceeds derived from the IPO.
+Added: The Company will generate non-operating income in the form of interest income on cash and cash equivalents from the proceeds derived from the IPO and unrealized gains or losses from the revaluation of the warrant liability.
+Added: The registration statement for the Company’s IPO was declared effective on January 25, 2021 (the “Effective Date”).
+Added: On January 28, 2021, the Company consummated the IPO of 10,350,000 units (the “Units” and, with respect to the shares of Class A common stock included in the Units sold, the “Public Shares”), at $ 10.00 per Unit, generating gross proceeds of $ 103,500,000 , which is described in Note 2.
+Added: Simultaneously with the closing of the IPO, the Company consummated the sale of 5,738,000 warrants (the “Private Placement Warrants”) at a price of $ 1.00 per Private Placement Warrant in a private placement to LMFAO Sponsor LLC, a Florida limited liability company (the “Sponsor”), generating gross proceeds of $ 5,738,000 , which is described in Note 4.
+Added: Transaction costs for the IPO amounted to $ 6,211,902 consisting of $ 2,070,000 of underwriting discount, $ 3,622,500 of deferred underwriting fee, the fair value of the shares issued to the underwriters of $ 1,000 deemed as underwriters’ compensation, and $ 518,402 of other offering costs.
+Added: In addition, $ 974,009 of cash was held outside of the Trust Account (as defined below) as of the date of the IPO and became available for working capital purposes at such time.
+Added: Following the closing of the IPO on January 28, 2021, an amount of $ 105,570,000 ($ 10.20 per Unit) from the net proceeds of the sale of the Units in the IPO and the sale of the Private Placement Warrants was placed in a trust account (“Trust Account”) was invested in U.S.
+Added: government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 180 days or less or in any open-ended investment company that holds itself out as a money market fund meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company.
+Added: Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its franchise and income tax obligations (less up to $ 100,000 of interest to pay dissolution expenses), the proceeds from the IPO and the sale of the Private Placement Warrants will not be released from the Trust Account until the earliest of (a) the completion of the Company’s initial Business Combination, (b) the redemption of any Public Shares properly submitted in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation, and (c) the redemption of the Company’s Public Shares if the Company is unable to complete the initial Business Combination within 18 months from the closing of the IPO (or up to 21 months from the closing of the IPO if the Company extends the period of time to consummate a business combination, as described in more detail in the prospectus for the IPO), subject to applicable law.
+Added: The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s public stockholders.
Note 2 — Significant Accounting Policies Basis of Presentation
Basis of Presentation
−Removed: The accompanying balance sheet is presented in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) and pursuant to the rules and regulations of the U.S.
+Added: The accompanying financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) and pursuant to the rules and regulations of the U.S.
Securities and Exchange Commission (the “SEC”).
Emerging Growth Company Status
−Removed: The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
+Added: The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth
+Added: companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards.
7 unchanged sentences
The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
−Removed: The Company did not have any cash equivalents December 31, 2020 .
+Added: The Company did no t have any cash equivalents as of December 31, 2021 and December 31, 2020.
+Added: Cash and Marketable Securities Held in Trust Account
+Added: At December 31, 2021, substantially all of the assets held in the Trust Account were held in U.S.
+Added: Treasury Securities Money Market Funds.
+Added: Class A Ordinary Shares Subject to Possible Redemption
+Added: The Company accounts for the Class A Ordinary Shares subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing Liabilities from Equity.” Class A Ordinary Shares subject to mandatory redemption are classified as a liability instrument and are measured at fair value.
+Added: Conditionally redeemable Class A Ordinary Shares (including Class A Ordinary Shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity.
+Added: At all other times, Class A Ordinary Shares are classified as shareholders’ equity.
+Added: The Class A Ordinary Shares feature certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future events.
+Added: Accordingly, as of December 31, 2021 and December 31, 2020, 10,350,000 and zero , respectively, Class A Ordinary Shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ equity section of the Company’s condensed balance sheets.
+Added: The Company recognizes changes in redemption value immediately as they occur and adjusts carrying value of redeemable Ordinary Shares to equal the redemption value at the end of the reporting period.
+Added: Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption amount value.
+Added: The change in the carrying value of the redeemable Class A Ordinary Shares resulted in charges against additional paid-in capital and accumulated deficit.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $ 250,000 .
−Removed: At December 31, 2020, the Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.
+Added: As of December 31, 2021 and 2020, the Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.
Common Stock Subject to Possible Redemption
−Removed: The Company accounts for its Class A common stock subject to possible redemption in accordance with the guidance in Accounting Standards Codification ("ASC") Topic 480 "Distinguishing Liabilities from Equity." Class A common stock subject to mandatory redemption (if any) are classified as a liability instrument and are measured at fair value.
−Removed: Conditionally redeemable common stock (including common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company's control) are classified as temporary equity.
+Added: T he Company accounts for its Class A common stock subject to possible redemption in accordance with the guidance in Accounting Standards Codification ("ASC") Topic 480 "Distinguishing Liabilities from Equity." Class A common stock subject to mandatory redemption (if any) are classified as a liability instrument and are measured at fair value.
+Added: Conditionally redeemable common stock (including common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon
+Added: the occurrence of uncertain events not solely within the Company's control) are classified as temporary equity.
At all other times, common stock are classified as stockholders' equity.
The Company's common stock feature certain redemption rights that are considered to be outside of the Company's control and subject to the occurrence of uncertain future events.
−Removed: Accordingly, Class A common stock subject to possible redemption are presented at redemption value as temporary equity, outside of the stockholders' equity section of the Company's balance sheet.
+Added: According ly, 10,350,000 Cla ss A common stock subject to possible redemption are presented at redemption value as temporary equity, outside of the stockholders' equity section of the Company's balance sheet.
+Added: Derivative Warrant Liabilities
+Added: The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks.
+Added: The Company evaluates all of its financial instruments, including issued stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives, pursuant to ASC 480 and ASC 815-15.
+Added: The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.
+Added: In accordance with ASC 825-10 “Financial Instruments”, offering costs attributable to the issuance of the derivative warrant liabilities have been allocated based on their relative fair value of total proceeds and are recognized in the statement of operations as incurred.
+Added: The 10,350,000 warrants issued in connection with the IPO (the “Public Warrants”) and the 5,768,000 Private Placement Warrants are recognized as derivative liabilities in accordance with ASC 815-40.
+Added: Accordingly, the Company recognizes the warrant instruments as liabilities at fair value and adjust the instruments to fair value at each reporting period.
+Added: The liabilities are subject to re-measurement at each balance sheet date until exercised.
+Added: The fair value of the Public Warrants issued and Private Placement Warrants have been estimated using a Monte Carlo simulation model each measurement date.
+Added: Derivative warrant liabilities are classified as non-current liabilities as their liquidation is not reasonably expected to require the use of current assets or require the creation of current liabilities.
+Added: Offering Costs
+Added: The Company complies with the requirements of the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin ("SAB") Topic 5A - "Expenses of Offering".
+Added: Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the IPO and that were charged to stockholders' equity upon the completion of the IPO.
+Added: Accordingly, on December 31, 2021, offering costs totaling $ 6,211,902 have been charged to stockholders' equity (consisting of $ 2,070,000 in underwriters' discount, $ 3,622,500 in deferred underwriters' fee, the fair value of the shares issued to the underwriters of $ 1,000 deemed as underwriters’ compensation, and approximately $ 518,402 of other cash expenses).
Fair Value of Financial Instruments
−Removed: The fair value of the Company’s assets and liabilities approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
−Removed: The Company accounts for income taxes under ASC 740 Income Taxes (“ASC 740”).
−Removed: ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards.
−Removed: ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized.
+Added: Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date.
+Added: GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.
+Added: The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
+Added: These tiers include:
+Added: Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
+Added: Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
+Added: Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
+Added: The Company complies with the accounting and reporting requirements of ASC Topic 740 “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes.
+Added: Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income.
+Added: Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.
1 unchanged sentence
ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
−Removed: The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense.
−Removed: There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2020.
−Removed: The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
−Removed: The Company has identified the United States as its only “major” tax jurisdiction.
−Removed: The Company may be subject to potential examination by federal and state taxing authorities in the areas of income taxes.
−Removed: These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws.
+Added: In assessing realizable deferred tax assets, management assesses the likelihood that deferred tax assets will be recovered from future taxable income, and to the extent that recovery is not likely or there is insufficient operating history, a valuation allowance is established.
+Added: The Company adjusts the valuation allowance in the period management determines it is more likely than not that net deferred tax assets will or will not be realized.
+Added: As of December 31, 2021, the Company determined that a valuation allowance should be established.
+Added: As of December 31, 2021 and December 31, 2020, the Company did not recognize any assets or liabilities relative to uncertain tax positions.
+Added: Interest or penalties, if any, will be recognized in income tax expense.
+Added: Since there are no significant unrecognized tax benefits as a result of tax positions taken, there are no accrued penalties or interest.
+Added: Tax positions are positions taken in a previously filed tax return or positions expected to be taken in a future tax return that are reflected in measuring current or deferred income tax assets and liabilities reported in the financial statements.
+Added: The Company reflects tax benefits, only if it is more likely than not that the Company will be able to sustain the tax return position, based on its technical merits.
+Added: If a tax benefit meets this criterion, it is measured and recognized based on the largest amount of benefit that is cumulatively greater than 50 % likely to be realized.
+Added: Management does no t believe that there are any uncertain tax positions at December 31, 2021 and December 31, 2020.
+Added: The Company may be subject to potential examination by federal, state and city taxing authorities in the areas of income taxes.
+Added: These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal, state and city tax laws.
The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.
−Removed: Deferred Offering Costs
−Removed: The Company complies with the requirements of the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin ("SAB") Topic 5A - "Expenses of Offering".
−Removed: Deferred Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the IPO and are on the balance sheet until the completion of the IPO.
−Removed: As of December 31, 2020, the Company incurred $231 thousand of costs associated with its proposed equity raise.
−Removed: Going Concern
−Removed: The Company’s financial statements are prepared in accordance with GAAP applicable to a going concern , which contemplates realization of assets and the satisfaction of liabilities in the normal course of business within one year after the date the consolidated financial statements are issued.
−Removed: In accordance with Financial Accounting Standards Board, or the FASB, Accounting Standards Update No.
−Removed: 2014-15, Presentation of Financial Statements - Going Concern (Subtopic 205-40), our management evaluates whether there are conditions or events, considered in aggregate, that raise substantial doubt about our ability to continue as a going concern within one year after the date that the financial statements are issued.
−Removed: The registration statement for the Company’s IPO was declared effective on January 25, 2021.
−Removed: On January 28, 2021, the Company consummated the IPO of 10,350,000 units at $10.00 per unit, generating gross proceeds of $103,500,000.
−Removed: Simultaneously with the closing of the IPO, the Company consummated the sale of 5,738,000 private placement warrants at a price of $1.00 per private placement
−Removed: w arrant in a private placement to LMFAO Sponsor LLC , a Florida limited liability company (the “Sponsor”), generating gross proceeds of $ 5 , 738 ,000, which is described in Note 6 .
−Removed: Transaction costs amounted to $ 6 , 233 , 747 consisting of $ 2 , 070 ,000 of underwriting discount, $ 3 , 622 , 5 00 of deferred underwriting discount, the fair value of the shares issued to the underwriters of $1,000 deemed as underwriters’ compensation, and $5 40 , 247 of other offering costs.
−Removed: In addition, as of January 28, 2021 after the IPO, the Company had $ 974 , 008 of cash held outside of the Trust Account and is available for working capital purposes.
−Removed: As such, the Company believes will be enough to satisfy our estimated liquidity needs for the 12 months from the issuance of these financial statements.
+Added: Net Income (Loss) Per Share of Common Stock
+Added: Net income (loss) per share of common stock is computed by dividing net income (loss) by the weighted-average number of shares of common stock outstanding for the period.
+Added: The Company applies the two-class method in calculating the net income (loss) per common share.
+Added: The calculation excludes 10,350,000 Public Warrants and 5,738,000 Private Placement Warrants for the twelve-month periods ended December 31, 2021 as the exercise prices were greater than the average market price during the period (out-of-the-money warrants).
+Added: The weighted average calculation for the year ended December 31, 2021 resulted in 9,651,587 Class A shares outstanding and 2,554,418 Class B shares outstanding
+Added: Risks and Uncertainties
+Added: On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain of coronavirus (the “COVID-19 outbreak”).
+Added: In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally.
+Added: The full impact of the COVID-19 outbreak continues to evolve.
+Added: The impact of the COVID-19 outbreak on the Company’s financial position will depend on future developments, including the duration and spread of the outbreak and related advisories and restrictions.
+Added: These developments and the impact of the COVID-19 outbreak on the financial markets and the overall economy are highly uncertain and cannot be predicted.
+Added: If the financial markets and/or the overall economy are impacted for an extended period, the Company’s financial position may be materially adversely affected.
+Added: Additionally, the Company’s ability to complete an initial business combination may be materially adversely affected due to significant governmental measures being implemented to contain the COVID-19 outbreak or treat its impact, including travel restrictions, the shutdown of businesses and quarantines, among others, which may limit the Company’s ability to have meetings with potential investors or affect the ability of a potential target company’s personnel, vendors and service providers to negotiate and consummate an initial business combination in a timely manner.
+Added: The Company’s ability to consummate an initial business combination may also be dependent on the ability to raise additional equity and debt financing, which may be impacted by the COVID-19 outbreak and the resulting market downturn.
Recent Accounting Pronouncements
Management does not believe that any recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial statements.
−Removed: Note 3 — Related Party Transactions
+Added: INITIAL PUBLIC OFFERING
+Added: Pursuant to the IPO on January 28, 2021, the Company sold 10,350,000 Units, at a purchase price of $ 10.00 per Unit.
+Added: Each unit consists of one share of Class A common stock and one warrant to purchase one share of Class A common stock.
+Added: Each warrant will entitle the holder to purchase one share of Class A common stock at a price of $ 11.50 per share, subject to adjustment.
+Added: Each warrant will become exercisable on the later of 30 days after the completion of the initial Business Combination or 12 months from the closing of the IPO and will expire five years after the completion of the initial Business Combination, or earlier upon redemption or liquidation.
+Added: (see Note 7).
+Added: Aggregate of $ 10.20 per Unit sold in the IPO is being held in the Trust Account and invested in U.S.
+Added: government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 180 days or less or in any open-ended investment company that holds itself out as a money market fund meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company.
+Added: Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its franchise and income tax obligations (less up to $ 50,000 of interest to pay dissolution expenses), the proceeds from the IPO and the sale of the Private Placement Warrants will not be released from the Trust Account until the earliest of (a) the completion of the Company’s initial Business Combination, (b) the redemption of any Public Shares properly submitted in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation, and (c) the redemption of the Company’s Public Shares if the Company is unable to complete the initial Business Combination within 15 months from the closing of the IPO (or up to 21 months from the closing of the IPO if the Company extends the period of time to consummate a business combination, as described in more detail the prospectus for the IPO), subject to applicable law.
+Added: The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s public stockholders .
+Added: PRIVATE PLACEMENT
+Added: Simultaneously with the closing of the IPO, the Company consummated a private placement with the Company’s Sponsor purchasing an aggregate of 5,738,000 warrants at a price of $ 1.00 per warrant, for an aggregate purchase price of $ 5,738,000 .
+Added: A portion of the proceeds from the sale of the Private Placement Warrants were added to the proceeds from the IPO held in the Trust Account.
+Added: The Private Placement Warrants are identical to the warrants sold in the IPO except that the Private Placement Warrants, so long as they are held by the Sponsor or their permitted transferees, (i) will not be redeemable by the Company, (ii) may not (including the Class A common stock issuable upon exercise of these warrants), subject to certain limited exceptions, be transferred, assigned or sold by the holders until 30 days after the completion of the Company’s initial Business Combination, (iii) may be exercised by the holders on a cashless basis and (iv) will be entitled to registration rights.
+Added: The Private Placement Warrants will be non-redeemable and exercisable on a cashless basis so long as they are held by the Sponsor, the underwriters or their permitted transferees.
+Added: If the Private Placement Warrants are held by holders other than the Sponsor, the underwriters or their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by the holders on the same basis as the warrants included in the units being sold in the IPO.
+Added: In addition, for as long as the Private Placement Warrants are held by the underwriters or their designees or affiliates, they may not be exercised after five years from the Effective Date.
+Added: The Company’s Sponsor has agreed to (i) waive its redemption rights with respect to its founder shares and Public Shares in connection with the completion of the Company’s initial Business Combination, (ii) waive its redemption rights with respect to its founder shares and Public Shares in connection with a stockholder vote to approve an amendment to the Company’s amended and restated certificate of incorporation (A) to modify the substance or timing of the Company’s obligation to redeem 100% of its Public Shares if the Company does not complete its initial Business Combination within 18 months from the closing of the IPO (or up to 21 months from the closing of the IPO if the Company extends the period of time to consummate a business combination, as described in more detail in the prospectus for the IPO) or (B) with respect to any other provision relating to stockholders’ rights or pre-initial Business Combination activity and (iii) waive its rights to liquidating distributions from the Trust Account with respect to its founder shares if the Company fails to complete its initial Business Combination within 18 months from the closing of the IPO (or up to 21 months from the closing of the IPO if the Company extends the period of time to consummate a business combination.
+Added: In addition, the Company’s Sponsor has agreed to vote any founder shares held by them and any Public Shares purchased during or after the IPO (including in open market and privately negotiated transactions) in favor of the Company’s initial Business Combination.
+Added: RELATED PARTY TRANSACTIONS
Related Party Loans
On November 6, 2020, the Company issued an unsecured promissory note to the Sponsor, pursuant to which the Company may borrow up to an aggregate principal amount of $ 300,000 to be used for a portion of the expenses of the IPO.
−Removed: This loan is non-interest bearing, unsecured and due at the earlier of June 30, 2021 or the closing of the IPO.
−Removed: The loan would be repaid upon the closing of the IPO out of the offering proceeds not held in the Trust Account.
−Removed: As of December 31, 2020, the Company had drawn down $126,000 under the promissory note with the Sponsor to pay for offering expenses.
+Added: This loan was non-interest bearing, unsecured and due at the earlier of June 30, 2021 or the closing of the IPO.
+Added: The loan was to be repaid upon the closing of the IPO out of the offering proceeds not held in the Trust Account.
+Added: As of January 27, 2020, the Company had drawn down $ 151,413 under the promissory note with the Sponsor to pay for offering expenses.
+Added: On January 28, 2021, the Company repaid $ 151,413 to the Sponsor.
Related Party Loans
3 unchanged sentences
In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans.
+Added: There were no loans as of December 31, 2021.
+Added: Related Party Extension Loans
+Added: The Company will have until 18 months from the closing of the IPO to consummate a Business Combination.
+Added: However, if the Company anticipates that it may not be able to consummate a Business Combination within 18 months, the Company will, by resolution of the Company’s board of directors, extend the period of time to consummate a Business Combination by an additional three months (for a total of 21 months to complete a Business Combination) if such extension is requested by the Sponsor.
+Added: Pursuant to the terms of the Company’s certificate of incorporation and the trust agreement entered into between the Company and Continental Stock Transfer & Trust Company on January 25, 2021, in order to extend the time available for the Company to consummate a Business Combination, the Sponsor or its affiliates or designees must deposit into the Trust Account $ 1,035,000 ($ 0.10 per share in either case) on or prior to the date of the deadline.
+Added: Such payment would be made in the form of a loan.
+Added: Such loan will be non-interest bearing and payable upon the consummation of the Company’s Business Combination.
+Added: If the Company completes a Business Combination, the Company would repay such loaned amount out of the proceeds of the Trust Account released to the Company.
+Added: If the Company does not complete a Business Combination, the Company will not repay such loan.
+Added: Furthermore, the letter agreement with the Sponsor contains a provision pursuant to which the Sponsor has agreed to waive its right to be repaid for such loan out of the funds held in the Trust Account in the event that the Company does not complete a Business Combination.
+Added: The Sponsor and its affiliates or designees are obligated to fund the Trust Account in order to extend the time for the Company to complete a Business Combination, but the Sponsor is not obligated to extend such time.
Founder Shares
On November 6, 2020, the Company issued 2,156,250 shares of Class B common stock to the Sponsor for $ 25,000 in cash, or approximately $ 0.012 per share, in connection with formation.
+Added: In January 2021, the Company effected a stock dividend of 431,250 shares of Class B common stock, resulting in the Sponsor holding an aggregate of 2,587,500 founder shares .
The Sponsor has agreed not to transfer, assign or sell its founder shares until the earlier of:
2 unchanged sentences
Notwithstanding the foregoing, if the closing price of the Company’s Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations, and the like) for any 20 trading days within any 30-trading day period commencing 150 days after the Business Combination, the founder shares will no longer be subject to such transfer restrictions .
−Removed: Note 4 — Commitments Registration Rights
−Removed: The holders of the founder shares will have registration rights to require the Company to register a sale of any of its securities held by them pursuant to a registration rights agreement signed on January 19, 2021.
+Added: COMMITMENTS AND CONTINGENCIES
+Added: Registration Rights
+Added: The holders of the founder shares, Private Placement Warrants, shares of Class A common stock underlying the Private Placement Warrants, and warrants (including underlying securities) that may be issued upon conversion of working capital loans will have registration rights to require the Company to register a sale of any of its securities held by them pursuant to a registration rights agreement signed on January 19, 2021.
These holders will be entitled to make up to three demands, excluding short form registration demands, that the Company registers such securities for sale under the Securities Act.
In addition, these holders will have “piggy-back” registration rights to include their securities in other registration statements filed by the Company.
−Removed: Note 5 — Stockholder’s Equity
+Added: Notwithstanding the foregoing, the underwriters may not exercise their demand and “piggyback” registration rights after five and seven years, respectively, after the effective date of the registration statement for the IPO and may not exercise their demand rights on more than one occasion.
+Added: Right of First Refusal
+Added: Subject to certain conditions, the Company granted Maxim Group LLC (“Maxim”), for a period beginning on the closing of the IPO and ending 18 months after the date of the consummation of the Business Combination, a right of first refusal to act as lead left book-running managing underwriter with at least 75% of the economics;
+Added: or, in the case of a three-handed deal 50% of the economics, for any and all future public and private equity, convertible and debt offerings for the Company or any of its successors or subsidiaries.
+Added: In accordance with FINRA Rule 5110(g)(6), such right of first refusal shall not have a duration of more than three years from the effective date of the registration statement for the IPO.
+Added: Underwriter Deferred Fees
+Added: Following the closing of our initial public offering and the sale of the private placement warrants, an aggregate amount of $ 105,570,000 (which amount includes the deferred underwriting discount) was placed in the trust account established in connection with the initial public offering.
+Added: Transaction costs included of $ 2,070,000 in underwriting discount and $ 3,622,500 in deferred underwriting discount.
+Added: The deferred underwriting discount will be due upon a successful merger.
+Added: Derivative Liability
+Added: At December 31, 2021, there are 16,088,000 warrants outstanding.
+Added: Each warrant entitles the holder thereof to purchase one share of the Company’s Class A common stock at a price of $ 11.50 per share, subject to adjustment as discussed herein.
+Added: In addition, if:
+Added: (x) the Company issues additional shares of Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of its Business Combination at an issue price or effective issue price of less than $ 9.20 per share of Class A common stock (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance to the Company’s Sponsor or its affiliates, without taking into account any founder shares held by the Company’s Sponsor or its affiliates, prior to such issuance) (the “Newly Issued Price”);
+Added: (y) the aggregate gross proceeds from such issuances represent more than 60 % of the total equity proceeds, and interest thereon, available for the funding of the Business Combination on the date of the consummation of the Business Combination (net of redemptions);
+Added: and (z) the volume weighted average trading price of the Company’s common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates the Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, and the $ 18.00 per share redemption trigger price described below under “Redemption of warrants” will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price .
+Added: The warrants will become exercisable on the later of 12 months from December 31, 2021 , or 30 days after the completion of its Business Combination, and will expire five years after the completion of the Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.
+Added: The Company will not be obligated to deliver any shares of Class A common stock pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration statement under the Securities Act with respect to the shares of Class A common stock underlying the warrants is then effective and a prospectus is current.
+Added: No warrant will be exercisable and the Company will not be obligated to issue shares of Class A common stock upon exercise of a warrant unless Class A common stock issuable upon such warrant exercise has been registered, qualified, or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants.
+Added: In no event will the Company be required to net cash settle any warrant.
+Added: In the event that a registration statement is not effective for the exercised warrants, the purchaser of a unit containing such warrant will have paid the full purchase price for the unit solely for the share of Class A common stock underlying such unit.
+Added: Once the warrants become exercisable, the Company may call the warrants for redemption (excluding the Private Placement Warrants):
+Added: in whole and not in part;
+Added: at a price of $0.01 per warrant;
+Added: upon not less than 30 days’ prior written notice of redemption to each warrant holder;
+Added: if, and only if, the reported last sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending three business days before the Company send the notice of redemption to the warrant holders.
+Added: If the Company calls the warrants for redemption as described above, the management will have the option to require any holder that wishes to exercise its warrant to do so on a “cashless basis.” If the management takes advantage of this option, all holders of warrants would pay the exercise price by surrendering their warrants for that number of shares of Class A common stock equal to the quotient obtained by dividing:
+Added: (x) the product of the number of shares of Class A common stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market value” (defined below);
+Added: by (y) the fair market value.
+Added: The “fair market value” shall mean the average reported last sale price of the Class A common stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the holders of warrants.
+Added: The exercise price and number of shares of common stock issuable on exercise of the warrants may be adjusted in certain circumstances, including in the event of a stock dividend, extraordinary dividend, or the Company’s recapitalization, reorganization, merger, or consolidation.
+Added: However, the warrants will not be adjusted for issuances of shares of common stock at a price below their respective exercise prices.
+Added: Warrants Classified as Derivative Liabilities
+Added: The Company previously accounted for its outstanding Public Warrants (as defined in Note 2) and Private Placement Warrants issued in connection with its IPO as components of derivative liabilities.
+Added: The warrant agreement governing the warrants includes a provision that provides for potential changes to the settlement amounts dependent upon the characteristics of the holder of the warrant.
+Added: In addition, the warrant agreement includes a provision that in the event of a tender or exchange offer made to and accepted by holders of more than 50% of the outstanding shares of a single class of common shares, all holders of the warrants would be entitled to receive cash for their warrants (the “tender offer provision”).
+Added: The Company’s management has evaluated both the Public Warrants and the Private Placement Warrants using ASC Subtopic 815-40, Contracts in Entity’s Own Equity.
+Added: ASC Section 815-40-15 addresses equity versus liability treatment and classification of equity-linked financial instruments, including warrants, and states that a warrant may be classified as a component of equity only if, among other things, the warrant is indexed to the issuer’s common stock.
+Added: Under ASC Section 815-40-15, a warrant is not indexed to the issuer’s common stock if the terms of the warrant require an adjustment to the exercise price upon a specified event and that event is not an input to the fair value of the warrant.
+Added: The Company concluded that the Company’s Private Placement Warrants are not indexed to the Company’s common shares in the manner contemplated by ASC Section 815-40-15 because the holder of the instrument is not an input into the pricing of a fixed-for-fixed option on equity shares.
+Added: In addition, based on management’s evaluation, the Company also concluded the tender offer provision included in the warrant agreement fails the “classified in stockholders’ equity” criteria as contemplated by ASC Section 815-40-25.
+Added: As a result of the above, the Company has classified the warrants as derivative liabilities.
+Added: The following table presents fair value information as of December 31, 2021 and January 28, 2021 of the Company’s warrants.
+Added: The Company used a Monte Carlo simulation model to value the Public Warrants and a modified Black-Scholes model to value the Private Placement Warrants.
+Added: The Company’s warrant liability is based on a valuation model utilizing management judgment and pricing inputs from observable and unobservable markets with less volume and transaction frequency than active markets.
+Added: These pricing inputs include the publicly traded value of the Public Warrants as of December 31, 2021 ($ 0.43 per warrant) and January 28, 2021 ($ 0.50 per warrant for the public warrants and $ 0.51 per warrant for the private warrants).
+Added: Significant deviations from these estimates and inputs could result in a material change in fair value.
+Added: The assumptions for the valuation of the warrants were:
+Added: As of December 31, 2021
+Added: As of January 28, 2021
+Added: Class A Common stock price
+Added: Term in years
+Added: Risk free rate
+Added: Implied Volatility
+Added: The fair value of the warrant liability is classified within Level 3 of the fair value hierarchy.
+Added: As of December 31, 2021
+Added: As of January 28, 2021
+Added: Public Warrants
+Added: Private Placement Warrants
+Added: The Company recognized an approximately $ 1,185,940 gain upon the revaluation of the warrants as of December 31, 2021.
+Added: The Company will remeasure these warrants at the end of each reporting period and recognize changes in the fair value from the prior period in the Company’s operating results for the current period.
+Added: FAIR VALUE MEASUREMENTS
+Added: The Company follows the guidance in ASC 820 for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least annually.
+Added: The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date.
+Added: In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities).
+Added: The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
+Added: Quoted prices in active markets for identical assets or liabilities.
+Added: An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
+Added: Observable inputs other than Level 1 inputs.
+Added: Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
+Added: Unobservable inputs based on the Company’s assessment of the assumptions that market participants would use in pricing the asset or liability.
+Added: The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at December 31, 2021, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
+Added: December 31, 2021
+Added: January 28, 2021
+Added: Government securities held in Trust Account
+Added: Private Placement Warrants
+Added: Public Warrants
+Added: Stockholders’ Equity (Deficit)
Preferred Stock — The Company is authorized to issue a total of 1,000,000 shares of preferred stock at par value of $ 0.0001 each.
−Removed: At December 31, 2020, there were no shares of preferred stock issued or outstanding.
+Added: On December 31, 2021, there were no shares of preferred stock issued or outstanding.
Class A Common Stock — The Company is authorized to issue a total of 100,000,000 shares of Class A common stock at par value of $ 0.0001 each.
−Removed: At December 31 , 202 0 , there were no shares of Class A common stock issued and outstanding.
+Added: On December 31, 2021, there were 103,500 shares of Class A common stock issued and outstanding , excluding 10,350,000 shares of Class A common shares subject to possible redemption.
Class B Common Stock — The Company is authorized to issue a total of 20,000,000 shares of Class B common stock at par value of $ 0.0001 each.
On November 6, 2020, the Company issued 2,156,250 shares of Class B common stock to its initial stockholder, the Sponsor, for $ 25,000 , or approximately $ 0.012 per share.
+Added: In January 2021, the Company effected a stock dividend, resulting in the initial stockholder holding an aggregate of 2,587,500 founder shares of Class B common stock.
+Added: At December 31, 2021, there were 2,587,500 shares of Class B common stock issued and outstanding.
The Sponsor has agreed not to transfer, assign, or sell any of its founder shares until the earlier of:
2 unchanged sentences
Any permitted transferees will be subject to the same restrictions and other agreements of the Sponsor with respect to any founder shares.
−Removed: Notwithstanding the foregoing, if the closing price of the Company’s Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations, and the like) for any 20 trading days within any 30-trading day period commencing 150 days after the Business Combination, the founder shares will no longer be subject to such transfer restrictions.
+Added: Notwithstanding the foregoing, if the closing price of the Company’s
+Added: Class A common stock equals or exceeds $ 12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations, and the like) for any 20 trading days within any 30-trading day period commencing 150 days after the Business Combination, the founder shares will no longer be subject to such transfer restrictions.
Any permitted transferees will be subject to the same restrictions and other agreements of the Sponsor with respect to any founder shares.
The shares of Class B common stock will automatically convert into shares of the Company’s Class A common stock at the time of its Business Combination on a one-for-one basis, subject to adjustment for stock splits, stock dividends, reorganizations, recapitalizations, and the like, and subject to further adjustment as provided herein.
−Removed: In the case that additional shares of Class A common stock, or equity-linked securities, are issued or deemed issued in excess of the amounts offered in the IPO and related to the closing of the Business Combination, the ratio at which shares of Class B common stock shall convert into shares of Class A common stock will be adjusted (unless the holders of a majority of the outstanding shares of Class B common stock agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of shares of Class A common stock issuable upon conversion of all shares of Class B common stock will equal, in the aggregate, on an as-converted basis, 20% of the sum of the total number of all shares of common stock outstanding upon the completion of our IPO (not including the shares of Class A common stock issuable to Maxim) plus all shares of Class A common stock and equity-linked securities issued or deemed issued in connection with the Business Combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller in the Business Combination or any private placement-equivalent units issued to the Sponsor, its affiliates, or certain of officers and directors upon conversion of working capital loans made to the Company).
+Added: In the case that additional shares of Class A common stock, or equity-linked securities, are issued or deemed issued in excess of the amounts offered in the IPO and related to the closing of the Business Combination, the ratio at which shares of Class B common stock shall convert into shares of Class A common stock will be adjusted (unless the holders of a majority of the outstanding shares of Class B common stock agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of shares of Class A common stock issuable upon conversion of all shares of Class B common stock will equal, in the aggregate, on an as-converted basis, 20 % of the sum of the total number of all shares of common stock outstanding upon the completion of our offering (not including the shares of Class A common stock issuable to Maxim) plus all shares of Class A common stock and equity-linked securities issued or deemed issued in connection with the Business Combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller in the Business Combination or any private placement-equivalent units issued to the Sponsor, its affiliates, or certain of officers and directors upon conversion of working capital loans made to the Company).
Holders of the Class A common stock and holders of the Class B common stock will vote together as a single class on all matters submitted to a vote of the Company's stockholders, with each share of common stock entitling the holder to one vote.
−Removed: Note 6 — Subsequent Events
−Removed: The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued.
−Removed: Other than described below, the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.
−Removed: In January 2021, the Company effected a stock dividend of 431,250 shares of Class B common stock, resulting in the Sponsor holding an aggregate of 2,587,500 founder shares.
−Removed: On January 28, 2021, we consummated our IPO of 10,350,000 units.
−Removed: Each unit consists of one share of our Class A common stock and one redeemable warrant, with each warrant entitling the holder thereof to purchase one share of Class A common stock for $11.50 per share.
−Removed: The units were sold at a price of $10.00 per unit, generating gross proceeds of $103,500,000.
−Removed: Simultaneously with the closing of our IPO, we consummated the sale of 5,738,000 warrants, or the private placement warrants, at a price of $1.00 per private placement warrant, in a private placement to our sponsor, generating gross proceeds of $5,738,000.
−Removed: The proceeds of $105,570,000 from our IPO and the sale of the private placement warrants was placed in a U.S.-based trust account maintained by Continental Stock Transfer & Trust Company, acting as trustee.
+Added: Representative’s Common Stock
+Added: On January 25, 2021, the Company issued to Maxim and/or its designees, 103,500 shares of Class A common stock.
+Added: The Company estimated the fair value of the stock to be $ 1,000 based upon the price of the Founder Shares issued to the Sponsor.
+Added: The stock were treated as underwriters’ compensation and charged directly to stockholders’ equity.
+Added: These shares are valued at par per equity statement and are treated as representative shares issued to sponsor for no compensation.
+Added: Maxim has agreed not to transfer, assign, or sell any such shares until the completion of the Business Combination.
+Added: In addition, Maxim has agreed:
+Added: (i) to waive its redemption rights with respect to such shares in connection with the completion of the Business Combination;
+Added: and (ii) to waive its rights to liquidating distributions from the Trust Account with respect to such shares if the Company fails to complete its Business Combination within 18 months from the closing of the IPO (or 21 months from the closing, if the Company extends the period of time to consummate a Business Combination.
+Added: The shares have been deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately following the date of the effectiveness of the registration statement for the IPO pursuant to Rule 5110(e)(1) of FINRA’s NASD Conduct Rules.
+Added: Pursuant to FINRA Rule 5110(e)(1), these securities will not be the subject of any hedging, short sale, derivative, put, or call transaction that would result in the economic disposition of the securities by any person for a period of 180 days immediately following the effective date of the registration statement for the IPO, nor may they be sold, transferred, assigned, pledged, or hypothecated for a period of 180 days immediately following the effective date of the registration statement for the IPO, except to any underwriter and selected dealer participating in the offering and their bona fide officers or partners
+Added: Subsequent Events
+Added: The Sponsor loaned $ 340,000 to the Company from January 2022 to March 2022 for working capital purposes as part of its $ 1.5 million working capital loan.
Exhibit Index
5 unchanged sentences
Warrant Agreement, dated January 25, 2021, between the Company and Continental Stock Transfer & Trust Company (incorporated by reference to the Company’s Current Report on Form 8-K filed with the SEC on January 28, 2021)
−Removed: Description of Securities
+Added: Description of Securities (incorporated by reference to the Company’s Form 10-K filed with the SEC on March 31, 2021)
Letter Agreement, dated January 25, 2021, among the Company and our officers, directors, and LMFAO Sponsor, LLC (incorporated by reference to the Company’s Current Report on Form 8-K filed with the SEC on January 28, 2021)
5 unchanged sentences
Form of Indemnity Agreement (Incorporated by reference to the Company’s Registration Statement on Form S-1/A filed with the SEC on January 19, 2021)
−Removed: Power of Attorney (included on the signature page herein ).
−Removed: Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
−Removed: Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
−Removed: Certification of Principal Executive Officer Pursuant to 18 U.S.C.
−Removed: Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 .
−Removed: Certification of Principal Financial Officer Pursuant to 18 U.S.C.
−Removed: Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 .
+Added: Rule 13a – 14(a) Certification of the Principal Executive Officer
+Added: Rule 13a – 14(a) Certification of the Principal Financial Officer
+Added: Written Statement of the Principal Executive Officer, Pursuant to 18 U.S.C.
+Added: Written Statement of the Principal Financial Officer, Pursuant to 18 U.S.C.
+Added: Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
+Added: Inline XBRL Taxonomy Extension Schema Document
+Added: Inline XBRL Taxonomy Extension Calculation Linkbase Document
+Added: Inline XBRL Taxonomy Extension Definition Linkbase Document
+Added: Inline XBRL Taxonomy Extension Label Linkbase Document
+Added: Inline XBRL Taxonomy Extension Presentation Linkbase Document
+Added: The cover page for the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, has been formatted in Inline XBRL and contained in Exhibit 101
Indicates a management contract or compensatory arrangement.
2 unchanged sentences
LMF ACQUISITION OPPORTUNITIES, INC.
−Removed: March 31, 2021
+Added: April 6, 2022
Chief Executive Officer and Chairman of the Board
KNOW ALL THESE PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Bruce M.
−Removed: Rodgers and Stephen Weclew and each of them, jointly and severally, his attorneys-in-fact, each with full power of substitution, for him in any and all capacities, to sign any and all amendments to this Report on Form 10-K, and to file the same, with exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, hereby ratifying and confirming all that each said attorneys-in-fact or his substitute or substitutes, may do or cause to be done by virtue hereof.
+Added: Rodgers and Richard Russell and each of them, jointly and severally, his attorneys-in-fact, each with full power of substitution, for him in any and all capacities, to sign any and all amendments to this Report on Form 10-K, and to file the same, with exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, hereby ratifying and confirming all that each said attorneys-in-fact or his substitute or substitutes, may do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed below by the following persons on behalf of the Registrant in the capacities and on the dates indicated.
1 unchanged sentence
(Principal Executive Officer)
−Removed: March 31, 2021
+Added: April 6, 2022
/s/ Richard Russell
Richard Russell
−Removed: Chief Financial Officer and Member of the Board of Directors
+Added: Chief Financial Officer, Member of the Board of Directors
(Principal Financial Officer and Principal Accounting Officer)
−Removed: March 31, 2021
−Removed: /s/ Bruce Bennett
−Removed: Bruce Bennett
+Added: April 6, 2022
+Added: /s/ Martin Traber
+Added: Martin Traber
Member of the Board of Directors
−Removed: March 31, 2021
+Added: April 6, 2022
/s/ Craig Burson
Member of the Board of Directors
−Removed: March 31, 2021
−Removed: /s/ Martin A.
+Added: April 6, 2022
+Added: /s/ Bruce Bennett
Member of the Board of Directors
−Removed: March 31, 2021
+Added: April 6, 2022
+Added: Bruce Bennett
+Added: Signature Page 1
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.