Item 9A. Controls and Procedures
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures. Based on an evaluation under the supervision and with the participation of the Company’s management, the principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, were effective as of December 31, 2024 to provide reasonable assurance that information required to be disclosed in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and (ii) accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Management’s Annual Report on Internal Control Over Financial Reporting. The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting (as such term is defined as of December 31, 2024 in Exchange Act Rules 13a-15(f) and 15d-15(f)). Management conducted an assessment of the effectiveness of the Company’s internal control over financial reporting based on the criteria set forth in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on the assessment, management has concluded that its internal control over financial reporting was effective as of December 31, 2024.
As permitted by the SEC rules, management’s assessment and conclusion on the effectiveness of the Company’s internal controls over financial reporting as of December 31, 2024, excludes an assessment of the internal control over financial reporting of AEG, acquired on December 31, 2024. AEG represents total assets, excluding goodwill and intangibles related to the acquisitions, of 0.7% of the Company’s consolidated total assets as of December 31, 2024. AEG did not contribute any revenue for the year ended December 31, 2024.
The Company’s independent registered public accounting firm, Grant Thornton LLP , has issued an audit report on the Company’s internal control over financial reporting, which appears herein.
50
The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting, and the preparation of financial statements for external purposes in accordance with U.S. GAAP. The Company’s internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the Company’s assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP; (iii) that the Company’s receipts and expenditures are being made only in accordance with authorizations of the Company’s management and directors; and (iv) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.
Changes in Internal Control Over Financial Reporting. There were no material changes in our internal control over financial reporting during the last quarter of 2024 which were identified in connection with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Inherent Limitations Over Internal Controls. A control system, no matter how well designed and operated, can provide only reasonable (not absolute) assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of internal controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. Because of the inherent limitations in any control system, misstatements due to error or fraud may occur and may not be detected. Also, any evaluations of the effectiveness of controls in future periods are subject to the risk that those internal controls may become inadequate because of changes in business conditions, or that the degree of compliance with the policies or procedures may deteriorate.
ITEM 9B. OTHE R INFORMATION
On December 7, 2024 , James Morgan , our Chief Operating Officer , adopted a trading plan intended to satisfy the affirmative defense conditions under Rule 10b5-1(c) of the Exchange Act. The plan is for the sale of up to 10,000 shares and terminates on the earlier of the date all shares covered by the plan have been sold and April 1, 2026.
ITE M 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
None.
51
PART III
ITEM 10. DIRECTORS, EXECUTIVE OF FICERS AND CORPORATE GOVERNANCE
Insider Information and Securities Trading
We have adopted an Insider Information and Securities Trading Policy and procedures governing the purchase, sale and/or other disposition of our securities by directors, officers, and employees, or by us, that we believe are reasonably designed to promote compliance with insider trading laws, rules, and regulations, and listing standards applicable to us. A copy of our policy is filed with this Annual Report on Form 10-K as Exhibit 19.0.
Other information required by this item will be included in our Proxy Statement for the 2025 Annual Meeting of Stockholders (the “2025 Proxy Statement”) and is incorporated herein by reference.
ITEM 11. EXECUTI VE COMPENSATION
The information required by this item will be included in the 2025 Proxy Statement and is incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OW NERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required by this item will be included in the 2025 Proxy Statement and is incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by this item will be included in the 2025 Proxy Statement and is incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOU NTANT FEES AND SERVICES
The information required by this item will be included in the 2025 Proxy Statement and is incorporated herein by reference.
52
PAR T IV
ITEM 15. EXHIBITS AND FINA NCIAL STATEMENT SCHEDULES
(1) Financial Statements
Page
Reports of Independent Registered Public Accounting Firm (PCAOB ID Number 248 )
F- 1
Consolidated Balance Sheets as of December 31, 2024 and 2023
F- 4
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2024, 2023, and 2022
F- 5
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2024, 2023, and 2022
F- 6
Consolidated Statements of Cash Flows for the Years Ended December 31, 2024, 2023, and 2022
F- 7
Notes to Consolidated Financial Statements
F- 8
(2) Financial Statement Schedules
The financial statement schedule of the Registrant and its subsidiaries for fiscal years 2024, 2023, and 2022 required by Item 15(a) (Schedule II, Valuation and Qualifying Accounts) is included in Item 8 of this Annual Report on Form 10-K:
Schedule II - Valuation and Qualifying Accounts
F- 36
Schedules not filed have been omitted because they are not applicable, are not required or the information required to be set forth therein is included in the financial statements or notes thereto.
(3) Exhibits
The following exhibits are included with this report or incorporated herein by reference:
Exhibit
Number
Exhibit
3.1
Amended and Restated Certificate of Incorporation (Incorporated by reference to Exhibit 3.1 to the Company's Form 10-Q, filed August 3, 2017).
3.2
Amended and Restated Bylaws of ICF International, Inc. (Incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K, filed September 26, 2023).
4.1
Specimen common stock certificate (Incorporated by reference to Exhibit 4.1 to the Company’s Form S-1/A (File No. 333-134018), filed September 12, 2006).
4.2
See Exhibits 3.1 and 3.2 , above, for provisions of the Amended and Restated Certificate of Incorporation and Amended and Restated Bylaws of the Company defining the rights of holders of common stock of the Company.
4.3
Description of the Registrant's Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934 (Incorporated by reference to Exhibit 4.3 to the Company's Form 10-K, filed February 25, 2022).
10.1
2006 Employee Stock Purchase Plan (Incorporated by reference to Exhibit 10.3 to the Company’s Form S-1 (File No. 333-134018), filed May 11, 2006). +
10.2
ICF International, Inc. Nonqualified Deferred Compensation Plan, as amended and restated as of January 1, 2012 (Incorporated by reference to Exhibit 10.2 to the Company’s Form 10-K, filed March 1, 2013). +
10.3
ICF International, Inc. Amended and Restated 2018 Omnibus Incentive Plan (Incorporated by reference to Exhibit A to the Company’s Definitive Proxy Statement for the 2023 Annual Meeting of Stockholders, filed April 21, 2023). +
10.4
Form of Restricted Stock Unit Award under the 2018 Omnibus Incentive Plan. (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, filed March 13, 2024). +
10.5
Form of Non-Employee Restricted Stock Unit Award under the 2018 Omnibus Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, filed June 27, 2018). +
10.6
Form of CEO Performance Share Award Agreement (Incorporated by reference to Exhibit 10.4 to the Company’s Form 8-K, filed June 1, 2018). +
53
10.7
Form of CEO Performance Share Award Agreement (Incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K, filed March 13, 2024). +
10.8
Form of General Performance Share Award Agreement under the 2018 Omnibus Incentive Plan. (Incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K, filed March 13, 2024). +
10.9
Form of Cash-Settled Restricted Stock Unit Award under the 2018 Omnibus Incentive Plan. (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, filed June 1, 2018). +
10.10
Restated Severance Protection Agreement between John Wasson and ICF International, Inc. dated October 1, 2019 (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, filed October 1, 2019). +
10.11
Amended Severance Letter Agreement by and between the Company and John Wasson, dated December 12, 2008 (Incorporated by reference to Exhibit 10.4 to the Company’s Form 8-K, filed December 18, 2008). +
10.12
Employment Terms by and between the Company and James C. Morgan, dated June 8, 2012 (Incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q, filed August 6, 2012). +
10.13
Severance Benefit/Protection Agreement by and between the Company and James C. Morgan, dated June 8, 2012 (Incorporated by reference to Exhibit 10.2 to the Company’s Form 10-Q, filed August 6, 2012). +
10.14
Severance Letter Agreement by and between the Company and Sergio J. Ostria, dated March 6, 2012 (Incorporated by reference to Exhibit 10.18 to the Company’s Form 10-K, filed on March 8, 2016). +
10.15
Amended and Restated Credit Agreement, dated May 6, 2022 (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, filed May 6, 2022).
10.16
First Amendment to Amended and Restated Credit Agreement, dated May 17, 2023 (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, filed May 19, 2023).
10.17
Second Amendment to Amended and Restated Credit Agreement, dated November 6, 2023 (Incorporated by reference to Exhibit 10.17 to the Company's Form 10-K dated February 28, 2024).
10.18
Lease Agreement between ICF Consulting Group, Inc. and CRS Plaza II, LLC, dated as of October 24, 2019 (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, filed October 30, 2019).
10.19
Equity Purchase Agreement by and among Creative Systems and Consulting, L.L.C., Project Apple Holdings, LLC, Vanitha Khera, Vishal Khera, and ICF Incorporated, L.L.C., dated December 13, 2021 (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K/A, filed December 17, 2021).
10.20
Equity Purchase Agreement by and among ICF Incorporated, L.L.C., SemanticBits, LLC, Ramprakash Chilukuri, Vinay Kumar, and Ramprakash Chilukuri, as the Sellers’ Representative, dated June 8, 2022 (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K/A, filed July 1, 2022).
10.21
Separation Agreement and Release between Rodney Mark Lee, Jr. and the Company (Incorporated by reference to Exhibit 10.1 to the Company's Form 8-K, filed December 4, 2023).
19.0
Insider Trading Policy. *
21.0
Subsidiaries of the Registrant.*
23.1
Consent of Grant Thornton LLP.*
31.1
Certificate of the Principal Executive Officer Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a).*
31.2
Certificate of the Principal Financial Officer Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a).*
32.1
Certifications of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
32.2
Certifications of Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
54
97.0
Compensation Recovery Policy (Incorporated by reference to Exhibit 97.0 to the Company's Form 10-K, filed February 28, 2024).
101
The following materials from the ICF International, Inc. Annual Report on Form 10-K for the year ended December 31, 2024 formatted in Inline eXtensible Business Reporting Language (iXBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Statements of Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements. *
104
The cover page from the Company ’ s Annual Report on Form 10-K for the year ended December 31, 2024, formatted in Inline XBRL
* Submitted electronically herewith .
+ Indicates a management contract or compensatory plan or arrangement required to be filed as an exhibit.
ITEM 16. FORM 10-K SUMMARY
None.
55
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
February 28, 2025
ICF INTERNATIONAL, INC.
By:
/s/ JOHN WASSON
John Wasson
Chair, President, and Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature
Title
Date
/s/ JOHN WASSON
Chair, President, Chief Executive Officer, and Director
(Principal Executive Officer)
February 28, 2025
John Wasson
/s/ BARRY BROADUS
Chief Financial Officer
(Principal Financial Officer)
February 28, 2025
Barry Broadus
/s/ RANJIT CHADHA
Principal Accounting Officer
February 28, 2025
Ranjit Chadha
/s/ MARILYN CROUTHER
Director
February 28, 2025
Marilyn Crouther
/s/ SCOTT SALMIRS
Director
February 28, 2025
Scott Salmirs
/s/ Dr. SRIKANT M. DATAR
Director
February 28, 2025
Dr. Srikant M. Datar
/s/ MICHAEL J. VAN HANDEL
Director
February 28, 2025
Michael Van Handel
/s/ RANDALL MEHL
Director
February 28, 2025
Randall Mehl
/s/ Dr. MICHELLE A. WILLIAMS
Director
February 28, 2025
Dr. Michelle A. Williams
56
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
ICF International, Inc.
Opinion on the financial statements
We have audited the accompanying consolidated balance sheets of ICF International, Inc. (a Delaware corporation) and subsidiaries (the “Company”) as of December 31, 2024 and 2023, the related consolidated statements of comprehensive income, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2024, and the related notes and financial statement schedule included under Item 15(2) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and our report dated February 28, 2025 expressed an unqualified opinion.
Basis for opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical audit matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Revenue Recognition – estimates-at-completion
As described further in Note 2 to the consolidated financial statements, the Company recognizes revenue over time using a cost-input method on certain contracts in which costs incurred represents a reasonable measure of progress toward satisfaction of a performance obligation and transfer of control to a customer. Under the cost input method, revenue is recognized based on the proportion of total costs incurred to total estimated costs-at-completion (“EAC”). A performance obligation’s EAC includes all direct costs such as level of effort from internal staff and/or subcontractors and costs of materials, if any, needed to complete the tasks. The accounting for these contracts involves judgment, particularly as it relates to the process of estimating total costs to satisfy performance obligations. We identified the estimate of total costs to satisfy the performance obligation for contracts with revenue recognized using the cost-input method as a critical audit matter.
The principal considerations for our determination that the total estimated costs to complete for such contracts is a critical audit matter are the significant management judgments involved in the initial creation and subsequent updates to the Company’s EAC and related estimated profit to be recognized, if any, which required challenging and subjective auditor judgment in the execution of our procedures.
F- 1
Our audit procedures in response to the matter included the following, among others:
• Testing the design and operating effectiveness of controls related to management’s review of estimate-at-completion analyses and the significant assumptions underlying the estimated total costs to complete.
• Testing management’s process for developing, revising, and calculating EAC, evaluating key inputs and assumptions by comparing them to relevant evidence, including contract documents, rate of cost incurred to date, subcontractor agreements, customer correspondence, documentation related to contractual milestones or other documentation, relevant to estimated costs to be incurred.
• Performing a lookback analysis of certain contracts completed during the year ended December 31, 2024 and comparing the EAC to the estimate of costs throughout the contract life cycle to assess the Company’s ability to develop reasonable estimates.
/s/ GRANT THORNTON LLP
We have served as the Company’s auditor since 2000.
Arlington, Virginia
February 28, 2025
F- 2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
ICF International, Inc.
Opinion on internal control over financial reporting
We have audited the internal control over financial reporting of ICF International, Inc. (a Delaware corporation) and subsidiaries (the “Company”) as of December 31, 2024, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in the 2013 Internal Control—Integrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements of the Company as of and for the year ended December 31, 2024, and our report dated February 28, 2025 expressed an unqualified opinion on those financial statements.
Basis for opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying “Management’s Annual Report on Internal Control Over Financial Reporting” (“Management’s Report”). Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Our audit of, and opinion on, the Company’s internal control over financial reporting does not include the internal control over financial reporting of Applied Energy Group, Inc., a wholly-owned subsidiary, whose financial statements reflect total assets constituting 0.7 percent, of the related consolidated financial statement amounts as of and for the year ended December 31, 2024. As indicated in Management’s Report, Applied Energy Group, Inc. was acquired during 2024. Management’s assertion on the effectiveness of the Company’s internal control over financial reporting excluded internal control over financial reporting of Applied Energy Group, Inc.
Definition and limitations of internal control over financial reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ GRANT THORNTON LLP
Arlington, Virginia
February 28, 2025
F- 3
ICF INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED B ALANCE SHEETS
(in thousands, except share amounts)
December 31, 2024
December 31, 2023
ASSETS
Current Assets:
Cash and cash equivalents
$
4,960
$
6,361
Restricted cash
13,857
3,088
Contract receivables, net
256,923
205,484
Contract assets
188,941
201,832
Prepaid expenses and other assets
21,133
28,055
Income tax receivable
6,260
2,337
Total Current Assets
492,074
447,157
Property and Equipment, net
68,118
75,948
Other Assets:
Goodwill
1,248,855
1,219,476
Other intangible assets, net
88,262
94,904
Operating lease - right-of-use assets
115,531
132,807
Deferred tax assets
1,603
—
Other assets
51,910
41,480
Total Assets
$
2,066,353
$
2,011,772
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Current portion of long-term debt
$
—
$
26,000
Accounts payable
159,522
134,503
Contract liabilities
24,580
21,997
Operating lease liabilities
20,721
20,409
Finance lease liabilities
2,612
2,522
Accrued salaries and benefits
105,773
88,021
Accrued subcontractors and other direct costs
49,271
45,645
Accrued expenses and other current liabilities
86,701
79,129
Total Current Liabilities
449,180
418,226
Long-term Liabilities:
Long-term debt
411,743
404,407
Operating lease liabilities - non-current
155,935
175,460
Finance lease liabilities - non-current
11,261
13,874
Deferred income taxes
—
26,175
Other long-term liabilities
55,775
56,045
Total Liabilities
1,083,894
1,094,187
Commitments and Contingencies (Note 19)
Stockholders’ Equity:
Preferred stock, par value $ .001 per share; 5,000,000 shares
authorized; none issued
—
—
Common stock, $ .001 par value; 70,000,000 shares authorized; 24,186,962 and 23,982,132 shares issued; and 18,666,290 and 18,845,521 shares outstanding at December 31, 2024 and 2023, respectively
24
24
Additional paid-in capital
443,463
421,502
Retained earnings
874,772
775,099
Treasury stock, 5,520,672 and 5,136,611 shares at December 31, 2024 and 2023, respectively
( 320,054
)
( 267,155
)
Accumulated other comprehensive loss
( 15,746
)
( 11,885
)
Total Stockholders’ Equity
982,459
917,585
Total Liabilities and Stockholders’ Equity
$
2,066,353
$
2,011,772
The accompanying notes are an integral part of these statements.
F- 4
ICF International, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
Years ended December 31,
(in thousands, except per share amounts)
2024
2023
2022
Revenue
$
2,019,787
$
1,963,238
$
1,779,964
Direct costs
1,282,016
1,265,018
1,134,422
Operating costs and expenses:
Indirect and selling expenses
518,453
505,162
486,863
Depreciation and amortization
20,484
25,277
21,482
Amortization of intangible assets
32,992
35,461
28,435
Total operating costs and expenses
571,929
565,900
536,780
Operating income
165,842
132,320
108,762
Interest, net
( 29,590
)
( 39,681
)
( 23,281
)
Other income (expense)
1,806
3,908
( 1,501
)
Income before income taxes
138,058
96,547
83,980
Provision for income taxes
27,888
13,935
19,737
Net income
$
110,170
$
82,612
$
64,243
Earnings per share:
Basic
$
5.88
$
4.39
$
3.41
Diluted
$
5.82
$
4.35
$
3.38
Weighted-average common shares outstanding:
Basic
18,747
18,802
18,818
Diluted
18,925
18,994
19,033
Cash dividends declared per common share
0.56
0.56
0.56
Other comprehensive (loss) income, net of tax
( 3,861
)
( 3,752
)
2,902
Comprehensive income, net of tax
$
106,309
$
78,860
$
67,145
The accompanying notes are an integral part of these statements.
F- 5
ICF International, Inc. and Subsidiaries
Consolidated Statements of Stockholders’ Equity
Common Stock
Additional
Paid-in
Retained
Treasury Stock
Accumulated
Other
Comprehensive
(in thousands)
Shares
Amount
Capital
Earnings
Shares
Amount
Loss
Total
Balance at January 1, 2022
18,876
$
23
$
384,984
$
649,298
4,659
$
( 219,800
)
$
( 11,035
)
$
803,470
Net income
—
—
—
64,243
—
—
—
64,243
Other comprehensive income
—
—
—
—
—
—
2,902
2,902
Equity compensation
—
—
13,171
—
—
—
—
13,171
Exercise of stock options
19
—
602
—
—
—
—
602
Issuance of shares pursuant to employee stock purchase plan and vesting of restricted stock units
235
—
3,200
—
—
—
—
3,200
Net payments for stock buybacks
( 247
)
—
—
—
247
( 23,866
)
—
( 23,866
)
Dividends declared
—
—
—
( 10,511
)
—
—
—
( 10,511
)
Balance at December 31, 2022
18,883
$
23
$
401,957
$
703,030
4,906
$
( 243,666
)
$
( 8,133
)
$
853,211
Net income
—
—
—
82,612
—
—
—
82,612
Other comprehensive income
—
—
—
—
—
—
( 3,752
)
( 3,752
)
Equity compensation
—
—
14,861
—
—
—
—
14,861
Exercise of stock options
8
—
279
—
—
—
—
279
Issuance of shares pursuant to employee stock purchase plan and vesting of restricted stock units
185
1
4,405
—
—
—
—
4,406
Net payments for stock buybacks
( 230
)
—
—
—
230
( 23,489
)
—
( 23,489
)
Dividends declared
—
—
—
( 10,543
)
—
—
—
( 10,543
)
Balance at December 31, 2023
18,846
$
24
$
421,502
$
775,099
5,136
$
( 267,155
)
$
( 11,885
)
$
917,585
Net income
—
—
—
110,170
—
—
—
110,170
Other comprehensive loss
—
—
—
—
—
—
( 3,861
)
( 3,861
)
Equity compensation
—
—
16,722
—
—
—
—
16,722
Exercise of stock options
2
—
107
—
—
—
—
107
Issuance of shares pursuant to employee stock purchase plan and vesting of restricted stock units
202
—
5,132
—
—
—
—
5,132
Net payments for stock buybacks
( 384
)
—
—
—
384
( 52,899
)
—
( 52,899
)
Dividends declared
—
—
—
( 10,497
)
—
—
—
( 10,497
)
Balance at December 31, 2024
18,666
$
24
$
443,463
$
874,772
5,520
$
( 320,054
)
$
( 15,746
)
$
982,459
The accompanying notes are an integral part of these statements.
F- 6
ICF International, Inc. and Subsidiaries
Consolidated Statem ents of Cash Flows
Years ended December 31,
(in thousands)
2024
2023
2022
Cash Flows from Operating Activities
Net income
$
110,170
$
82,612
$
64,243
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses
1,673
1,164
248
Deferred income taxes and unrecognized income tax benefits
( 24,336
)
( 17,634
)
7,428
Non-cash equity compensation
16,722
14,861
13,171
Depreciation and amortization
53,476
60,738
49,917
Gain on divestiture of a business
( 2,009
)
( 7,590
)
—
Other operating, net
4,647
8,294
10,683
Changes in operating assets and liabilities, net of the effect of acquisitions:
Net contract assets and liabilities
14,668
( 38,422
)
( 41,634
)
Contract receivables
( 49,538
)
20,939
19,732
Prepaid expenses and other assets
3,496
18,579
( 20,737
)
Operating lease assets and liabilities, net
( 4,755
)
3,544
( 1,466
)
Accounts payable
24,152
( 1,489
)
30,003
Accrued salaries and benefits
18,048
2,175
( 3,337
)
Accrued subcontractors and other direct costs
4,353
( 269
)
6,965
Accrued expenses and other current liabilities
8,361
( 4,757
)
24,742
Income tax receivable and payable
( 5,391
)
9,277
( 1,526
)
Other liabilities
( 2,193
)
361
3,774
Net Cash Provided by Operating Activities
171,544
152,383
162,206
Cash Flows from Investing Activities
Payments for purchase of property and equipment and capitalized software
( 21,430
)
( 22,337
)
( 24,475
)
Payments for business acquisitions, net of cash acquired
( 55,007
)
( 32,664
)
( 237,280
)
Proceeds from working capital adjustments related to prior business acquisition
—
—
2,911
Proceeds from divestiture of a business
1,985
51,328
—
Other investing, net
( 353
)
—
—
Net Cash Used in Investing Activities
( 74,805
)
( 3,673
)
( 258,844
)
Cash Flows from Financing Activities
Advances from working capital facilities
1,227,926
1,245,198
1,583,936
Payments on working capital facilities
( 1,247,791
)
( 1,372,474
)
( 1,446,125
)
Proceeds from other short-term borrowings
62,080
48,532
—
Repayments of other short-term borrowings
( 66,408
)
( 41,653
)
—
Receipt of restricted contract funds
1,251
7,672
15,721
Payment of restricted contract funds
( 3,267
)
( 8,084
)
( 25,959
)
Dividends paid
( 10,507
)
( 10,537
)
( 10,547
)
Net payments for stockholder issuances and share repurchases
( 47,767
)
( 19,083
)
( 21,218
)
Other financing, net
( 2,415
)
( 2,159
)
( 5,437
)
Net Cash (Used in) Provided by Financing Activities
( 86,898
)
( 152,588
)
90,371
Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash
( 473
)
359
( 1,198
)
Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash
9,368
( 3,519
)
( 7,465
)
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period
9,449
12,968
20,433
Cash, Cash Equivalents, and Restricted Cash, End of Period
$
18,817
$
9,449
$
12,968
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest
$
30,046
$
34,093
$
22,782
Income taxes
$
60,221
$
26,190
$
16,476
Non-cash investing and financing transactions:
Tenant improvements funded by lessor
$
—
$
568
$
20,253
Acquisition of property and equipment through finance lease
$
—
$
337
$
18,319
The accompanying notes are an integral part of these statements.
F- 7
ICF International, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(dollar amounts in tables in thousands, except share and per share data)
NOTE 1 - BASIS OF PRESENTATION AND NATURE OF OPERATIONS
Basis of Presentation
The accompanying consolidated financial statements include the accounts of ICF International, Inc. (“ICFI”) and its principal subsidiary, ICF Consulting Group, Inc. (“Consulting,” and together with ICFI, the “Company”), and have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“U.S. GAAP”). Consulting is a wholly owned subsidiary of ICFI. ICFI is a holding company with no operations or assets other than its investment in the common stock of Consulting. All other subsidiaries of the Company are wholly owned by Consulting. Intercompany transactions and balances have been eliminated. Certain amounts reported in the previous year's consolidated statements of cash flows have been combined to conform to the current year presentation.
Nature of Operations
The Company primarily provides professional services and technology-based solutions, including management, technology, and policy consulting and implementation services, in the areas of energy, environment, infrastructure, and disaster recovery; health and social programs; security and other civilian & commercial. The Company offers a full range of services to clients throughout the entire life cycle of a policy, program, project, or initiative, from research and analysis, assessment and advice, to design and implementation of programs and technology-based solutions, and the provision of engagement services and programs.
The Company’s major customers are U.S. federal government departments and agencies. The Company also serves U.S. state (including territories) and local government departments and agencies, international governments, and commercial clients worldwide. Commercial clients primarily include airlines, airports, electric and gas utilities, health care companies, banks and other financial services companies. The terms “federal” or “federal government” refer to the U.S. federal government, and “state and local” or “state and local government” refer to U.S. state (including territories) and local governments, unless otherwise indicated.
The Company, incorporated in Delaware, is headquartered in Reston, Virginia. It maintains additional offices throughout the world, including more than 55 offices in the U.S. and U.S. territories and 15 offices in key markets outside the U.S., including offices in the United Kingdom (“U.K.”), Belgium, Spain, India, and Canada.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. Areas of the consolidated financial statements where estimates may have the most significant effect include contractual and regulatory reserves, valuation and lives of tangible and intangible assets, contingent consideration related to business acquisitions and divestitures, impairment of long-lived assets, accrued liabilities, revenue recognition (including estimates of variable considerations in determining the total contract price and allocation of performance obligations), the remaining costs to complete fixed-price contracts, bonus and other incentive compensation, stock-based compensation, reserves for tax benefits and valuation allowances on deferred tax assets, provisions for income taxes, collectability of receivables, and loss accruals for litigation. Actual results experienced by the Company may differ from management’s estimates.
Revenue Recognition
The Company enters into agreements with clients that create enforceable rights and obligations and for which it is probable that the Company will collect the consideration to which it will be entitled as services and solutions are transferred to the client. Except in certain narrowly defined situations, the Company’s agreements with its clients are written and revenue is generally not recognized on oral or implied arrangements. The Company recognizes revenue based on the consideration specified in the applicable agreement and excludes payments to customers and amounts collected on behalf of third parties. Accordingly, sales and similar taxes which are collected on behalf of third parties are excluded from the transaction price.
F- 8
The Company evaluates whether two or more agreements should be accounted for as one single contract and whether combined or single agreements should be accounted for as more than one performance obligation. For most contracts, the client requires the Company to perform a number of tasks in providing an integrated output for which the client has contracted, and, hence, contracts of this type are tracked as having only one performance obligation since a substantial part of the Company’s promise is to ensure the individual tasks are incorporated into a combined output in accordance with contract requirements. When contracts have multiple performance obligations, the Company allocates the total transaction price to each performance obligation based on the estimated relative standalone selling prices of the promised services underlying each performance obligation. The Company generally provides customized solutions in which the pricing is based on specific negotiations with each client, and, in these cases, the Company uses a cost-plus margin approach to estimate the standalone selling price of each performance obligation. Certain contracts contain award fees, incentive fees or other provisions that can either increase or decrease the transaction price. These variable amounts are generally awarded at the completion of a contractually stipulated performance assessment period based on the achievement of performance metrics, program milestones or cost targets, and the amount awarded may be subject to client discretion. Variable consideration is estimated based on the most likely amount. Once the Company selects a method to estimate variable consideration, it applies that method consistently. Estimates of variable consideration will be constrained only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur.
The Company evaluates contractual arrangements to determine whether revenue should be recognized on a gross versus net basis. The Company’s assessment is based on the nature of the contractual obligation to the client. In most cases, the Company itself agrees to provide specified services to the client as a principal and revenue is recognized on a gross basis. In certain instances, the Company acts as an agent and merely arranges for another party to provide services to the client and revenue is recognized on a net basis in reflection of the fact that the Company does not control the goods or services provided to the client by the other party.
Long-term contracts typically contain billing terms that provide for invoicing monthly or upon completion of milestones, and payment on a net 30 -day basis. Therefore, the timing of billings and cash receipts may differ from the timing of revenue recognition resulting in either contract assets or contract liabilities. Exceptions to monthly billing terms are to ensure that the Company performs satisfactorily rather than representing a significant financing component. For cost-based contracts, the Company’s performance is evaluated during a contractually-stipulated performance period and, while contract costs may be billed on a monthly basis, the Company is generally permitted to bill for incentive or award fees only after the completion of the performance assessment period, which may occur quarterly, semi-annually or annually, and after the client completes the performance assessment. Fixed-price contracts may provide for milestone billings based on the attainment of specific project objectives rather than for billing on a monthly basis. Moreover, contracts may require retention or hold backs that are paid at the end of the contract to ensure that the Company performs in accordance with requirements. The Company does not assess whether a contract contains a significant financing component if the Company expects, at contract inception, that the period between payment by the client and the transfer of promised services to the client will be one year or less.
The Company generally recognizes revenue over time as control is transferred to a client, based on the extent of progress towards satisfaction of the performance obligation. The selection of the method used to measure progress requires judgment and is dependent, among other factors, on the contract type and the nature of the services provided.
For time-and-materials contracts, the Company uses the right-to-invoice practical expedient to recognize revenue earned based on hours worked in contract performance at negotiated billing rates. Fixed-price level-of-effort contracts are substantially similar to time-and-materials contracts except that the Company is required to deliver a specified level of effort over a stated period of time. For these contracts, the Company determines the revenue earned using contract hours worked at negotiated bill rates as the Company delivers the contractually required workforce.
For certain cost-based contracts that meet the criteria for the right-to-invoice practical expedient to be used, the Company recognizes revenue based on the amount to which the Company has a contractual right to invoice which is typically costs incurred plus contractually-stipulated fixed fees. Cost-based contracts may include variable consideration which is allocated to the distinct periods in which they relate to and recognized in that period.
For series-services performance obligations, the Company measures progress using either a cost input measure, a time-elapsed output measure, or the right to invoice practical expedient.
F- 9
For certain fixed-price contracts, the Company uses the percentage-of-completion method to estimate the amount of revenue, based on the ratio of actual costs incurred to total estimated costs, provided that costs incurred (an input method) represents a reasonable measure of progress towards the satisfaction of a performance obligation and transfer of control to the customer. This method provides a faithful depiction of the transfer of value to the client when the Company is satisfying a performance obligation that entails integration of tasks for a combined output, which requires the Company to coordinate the work of employees, subcontractors and delivery of other contract costs. Contract costs that are not reflective of the Company’s progress toward satisfying a performance obligation are not included in the calculation of the measure of progress. When this method is used, the changes in estimated costs to complete the obligations result in adjustments to revenue on a cumulative catch-up basis, which causes the effect of revised estimates for prior periods to be recognized in the current period. Changes in these estimates may routinely occur over contract performance for a variety of reasons, which include: changes in contract scope; changes in contract cost estimates due to unanticipated cost growth or reassessments of risks impacting costs; changes in estimated incentive or award fees; or performing better or worse than previously estimated. For fixed-price contracts in which the estimated cost to perform exceeds the consideration to be received, the Company accrues for the entire estimated loss during the period in which the loss is determined by recording additional direct costs.
In some fixed-price service contracts, the Company performs services of a recurring nature, such as maintenance and other services of a “stand ready” nature. For these contracts, the Company has the right to consideration in an amount that corresponds directly with the value that the client has received. Therefore, the Company records revenue on a time-elapsed basis to reflect the transfer of control to the client throughout the contract.
Contracts may be modified to reflect changes in contract specifications and requirements, and these changes may create new enforceable rights and obligations. Modifications that are for services that are not distinct from the existing agreement due to the significant integration service that the Company provides are accounted for as part of an existing performance obligation. The effect of these modifications on the transaction price and the Company’s measure of progress in fulfilling the performance obligation to which they relate is recognized as an adjustment to revenue on a cumulative catch-up basis. Revenue from modifications that create new, distinct performance obligations is recognized based on the Company’s progress in fulfilling the requirements of the new obligations.
For performance obligations that are satisfied over time, the Company recognizes the cost to fulfill contracts when incurred, unless the costs are within the scope of another topic in which case the guidance of that topic is applied. The Company evaluates incremental costs of obtaining a contract and, if they are recoverable from the client and relate to a specific future contract, they are deferred and recognized over contract performance or the estimated life of the customer relationship if renewals are expected. The Company expenses these costs when incurred if the amortization period is one year or less.
Unfulfilled performance obligations represent amounts expected to be earned on non-cancellable contracts or those that are cancellable, but the Company has determined to have substantive termination penalties, and do not include the value of negotiated, unexercised contract options, which are classified as marketing offers. Indefinite delivery/indefinite quantity and similar arrangements provide a framework for the client to issue specific tasks, delivery or purchase orders in the future and these arrangements are considered marketing offers until a specific order is executed.
Some of the Company’s contracts include variable consideration, which requires the Company to estimate and, as necessary, revise the most likely amounts that will be earned over the respective performance assessment periods. For these obligations, changes in estimates result in cumulative catch-up adjustments and may have a significant impact on earnings during a given period.
The Company’s operating cycle for long-term contracts may be greater than one year and is measured by the average time between the inception and completion of those contracts. Contract-related assets and liabilities are classified as current assets and current liabilities.
Cash and Cash Equivalents
The Company considers cash on deposit and any highly liquid investments with original maturities of three months or less when purchased to be cash and cash equivalents.
Restricted Cash
Restricted cash represents cash that is restricted as to usage due to contractual restrictions.
Contract Receivables, Net
Contract receivables represent amounts billed and due from clients in accordance with respective contractual terms. The amounts due are stated at their net realizable value. The Company estimates an allowance for expected credit loss to reflect the amount of receivables that will not be collected. The Company considers a number of factors in estimating the amount of the allowance, including knowledge of a client’s financial condition, its historical collection experience, and other factors relevant to assessing the collectability of the receivables. The Company writes off contract receivables when such amounts are determined to be uncollectible.
F- 10
Property and Equipment
Property and equipment are carried at cost and are depreciated using the straight-line method over their estimated useful lives, which range from two to seven years . Leasehold improvements are amortized on a straight-line basis over the shorter of the economic life of the improvement or the related lease term.
Goodwill and Indefinite-Lived Assets
Goodwill represents the excess of the purchase consideration over the fair value of net assets of businesses acquired. Goodwill and any intangible assets acquired in a business combination that are deemed to have an indefinite useful life are not amortized, but instead are reviewed for impairment annually, or more frequently if impairment indicators arise.
The Company performs its annual goodwill impairment test as of October 1 of each year. As its business is highly integrated and all of its components have similar economic characteristics, the Company has concluded it has one aggregated reporting unit at the consolidated entity level and performs the assessment at that level. The Company has the option to perform a qualitative assessment that determines if it is more likely than not that the estimated fair value of goodwill is greater than its carrying value and, if so, the Company may conclude that there are no indicators of impairment. If the Company concludes that an indicator exists, a quantitative test is performed by comparing the reporting unit’s fair value to the carrying amount and recognizing the difference as an impairment loss.
Impairment of Long-Lived Assets
The Company reviews its long-lived assets, including property and equipment, operating lease right-of-use (“ROU”) assets, and definite-lived intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amounts of the long-lived asset group may not be fully recoverable. If the total of the expected undiscounted future net cash flows is less than the carrying amount of the long-lived asset group being evaluated, a loss is recognized for any excess of the carrying amount over the fair value of the asset group.
During the years ended December 31, 2024, 2023, and 2022 , the Company recognized impairment losses of $ 3.6 million, $ 6.8 million, and $ 8.4 million, respectively, related to operating facility lease right-of-use assets and leasehold improvements that it no longer used in ongoing operations. The impairment losses were included in indirect and selling expenses on the Company’s consolidated statements of comprehensive income.
Leases
The Company leases facilities and property and equipment. The Company determines if an arrangement is a lease at its inception and recognizes a right-of-use asset and obligation for all leases greater than twelve months based on the present value of the future minimum lease payments as of the commencement date, excluding any lease incentives and initial costs incurred to obtain the lease. Since most lease agreements do not provide an implicit rate, the Company uses its incremental borrowing rate as of the commencement date, based on publicly available yields adjusted for company-specific considerations and terms, in estimating the present value of future payments.
Lease terms, for the purpose of determining each lease’s present value, include options to extend or terminate the lease if it is reasonably certain and economically reasonable that the Company will exercise that option. Lease costs from minimum lease payments are recognized on a straight-line basis over the lease term.
The leases may contain both lease and non-lease components, which are generally accounted for separately. For office equipment leases (primarily copier leases), the Company elected to account for the lease and non-lease components as a single lease component and not recognize right-of-use assets and lease liabilities for leases with a term less than twelve months.
Operating leases are included in operating lease right-of-use assets and operating lease liabilities (current and non-current) and finance leases are included in property and equipment, net and finance lease liabilities (current and non-current) on the consolidated balance sheets.
Capitalized Software and Costs of Cloud Computing Arrangements
The Company capitalizes certain costs to develop, enhance, and upgrade internal-use software. Capitalized costs include external direct costs and payroll costs for employees directly associated with such activities. These costs are amortization on a straight-line basis over the expected economic life of the software, typically lasting three to five years . As of December 31, 2024, and 2023, capitalized software, net of accumulated amortization, totaled $ 21.8 million and $ 12.8 million , respectively.
The Company capitalizes costs related to the implementation costs of cloud computing arrangements that are service contracts. These costs are amortized over the term of the hosting arrangement. As of December 31, 2024 and 2023, capitalized costs, net of accumulated amortization, totaled $ 2.8 million and $ 2.6 million , respectively.
The amounts are included as part of other assets on the consolidated balance sheets.
F- 11
Stock-Based Compensation
The Company recognizes stock-based compensation expense to employees and non-employee directors, including grants of stock options, restricted stock awards, restricted stock units (“RSUs”), and cash-settled restricted stock units (“CSRSUs”) on a straight-line basis over the requisite service period, which is generally the vesting period. The Company recognizes expense for performance-based share awards (“PSAs”), which have both performance and service conditions, on a straight-line basis over the three-year performance period. Non-employee director awards are granted annually for Board-related services and therefore expensed over the service period of one year .
Stock-based compensation expense is based on the estimated fair value of the instruments on the grant date and the estimated number of shares the Company ultimately expects will vest. The Company estimates the rate of future forfeitures based on factors which include the historical forfeiture experience from the previous 10 years for each applicable employee class. In addition, the estimation of PSAs that will ultimately vest requires judgment based on the performance and market conditions that will be achieved over the performance period. Changes to these estimates are recorded as a cumulative adjustment in the period estimates are revised.
The fair value of stock options, restricted stock awards, RSUs, PSAs, and non-employee director awards is estimated based on the fair value of a share of common stock at the grant date. The fair value of PSAs is estimated using a Monte Carlo simulation model.
CSRSUs are settled only in cash payments based on the fair value of the Company’s stock price at the vesting date, calculated by multiplying the number of CSRSUs vested by the Company’s closing stock price on the vesting date, subject to a maximum payment cap and a minimum payment floor. The Company treats these awards as liability-classified awards, and, therefore, accounts for them based on the closing price of the Company’s stock at the reporting date.
Derivative Instruments
Derivative instruments include interest rate swaps, foreign currency hedges, and forward contracts. Derivative instruments designated as cash flow hedges are recorded on the consolidated balance sheets at fair value as of the reporting date and reclassified to earnings (to the same category as the item being hedged) in the period that the hedged instruments affect earnings, and the effective portion of the hedge is recorded in other comprehensive income (loss) (“AOCI”), net of tax, on the consolidated statements of comprehensive income. Management reviews the effectiveness of the hedges on a quarterly basis.
Income Taxes
The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The Company evaluates its ability to benefit from all deferred tax assets and establishes valuation allowances for amounts it believes will more likely than not be realizable. For uncertain tax positions, the Company uses a more-likely-than-not recognition threshold based on the technical merits of the income tax position taken. Income tax positions that do not meet the more-likely-than-not recognition threshold are measured in order to determine the tax benefit recognized in the financial statements. Penalties, if probable and reasonably estimable, and interest expense related to uncertain tax positions are not recognized as a component of income tax expense but recorded separately in indirect expenses and interest expense, respectively.
Treasury Shares
Repurchased shares are accounted for as treasury stock under the cost method.
Foreign Currency
The financial positions and results of operations of the Company’s foreign subsidiaries, for which the functional currency is not the U.S. dollar, are translated into U.S. dollars for financial reporting purposes. Assets and liabilities of the subsidiaries are translated at the exchange rate in effect at each balance sheet date. Income statement accounts are translated at the average rate of exchange prevailing during the period. Translation adjustments are reported in accumulated other comprehensive loss included in stockholders’ equity in the Company’s consolidated balance sheets.
Other Comprehensive Income (Loss)
Other comprehensive income (loss) includes foreign currency translation adjustments, the changes in fair value of interest rate agreements designated as cash flow hedges, net of taxes, and the gain on the sale of an interest rate hedge agreement designated as a cash flow hedge.
Acquisition-Related Costs
Costs related to acquisitions include professional fees for legal, financial, and other advisory services and are expensed in the period that they are incurred.
F- 12
Business Combinations
Acquisitions that meet the definition of a business in accordance with ASC 805, Business Combinations, are recorded using the acquisition method of accounting. Except for contract assets and contract liabilities, the Company recognizes and measures identifiable assets acquired, liabilities assumed, and any non-controlling interest as of the acquisition date at fair value. Contract assets and contract liabilities from acquired contracts are measured as if the Company had originated the contracts. The valuation of intangible assets is determined by using an approach: market, income, or cost approach. The excess, if any, of total consideration transferred in a business combination over the fair value of identifiable assets acquired, liabilities assumed and any non-controlling interest is recognized as goodwill.
Direct Costs
Direct costs exclude depreciation and amortization and amortization of intangible assets, which are presented separately on the consolidated statements of comprehensive income.
Indirect and Selling Expense
Indirect and selling expenses exclude depreciation and amortization, and amortization of intangible assets, which are presented separately on the consolidated statements of comprehensive income.
Fair Value
The Company measures and reports certain financial assets and liabilities at fair value in accordance with the Financial Accounting Standards Board (the “FASB”) Accounting Standards Codification (“ASC”) 820, Fair Value Measurements and Disclosures (“ASC 280”). Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. Generally, fair value is based on observable quoted market prices or derived from observable market data when such market prices or data are available. ASC 820 establishes a three-level hierarchy used to estimate fair value by which each level is categorized based on the priority of the inputs used to measure fair value:
• Level 1: Quoted prices that are available in active markets for identical assets or liabilities;
• Level 2: Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g. interest rates and yield curves that are observable at commonly quoted intervals, and implied volatilities); and inputs derived principally from or corroborated by observable market data by correlation or other means; and
• Level 3: Uses inputs that are unobservable and require the Company to make certain assumptions and require significant estimation and judgment from management to use in pricing the fair value of the assets and liabilities.
Certain financial instruments, including cash and cash equivalents, contract receivables, and accounts payable are carried at cost, which, due to their short maturities, approximates their fair values. The carrying value of the Company’s long-term debt approximates the estimated fair value for debt with similar terms, interest rates, and remaining maturities currently available to companies with similar credit ratings (Level 2).
Concentration of Credit Risks
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents, derivative financial instruments, and contract receivables.
The Company’s domestic bank accounts are insured up to $ 250,000 by the Federal Deposit Insurance Corporation. As of December 31, 2024 and 2023, the Company had $ 9.3 million and $ 0.3 million , respectively, of cash in its accounts that exceeded the insured limit. The majority of the Company’s cash transactions are processed through one U.S. commercial bank.
As of December 31, 2024 and 2023, the Company held approximately $ 4.6 million and $ 8.5 million , respectively, of cash and restricted cash in foreign bank accounts.
The Company enters into derivative financial instruments with financial institutions that meet certain credit guidelines and limit its risks by continuously monitoring the credit rating of the institutions.
The Company’s receivables consist principally of amounts due from agencies and departments of the federal government, state and local governments, and international governments, as well as from commercial organizations. The credit risk, with respect to federal and other government clients, is limited due to the creditworthiness of the respective governmental entity. Receivables from commercial clients generally pose a greater credit risk, and, as a result, are subject to ongoing monitoring. The Company extends credit in the normal course of operations and does not require collateral from its clients.
F- 13
Recent Accounting Pronouncements
Accounting Pronouncements Adopted
Segment Reporting
In November 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-07: Improvements to Reportable Segment Disclosures (“ASU 2023-07”), that required additional disclosures for public entities currently required under the ASC. While it does not change how a public entity identifies its operating segments, ASU 2023-07 enhances the current segment reporting disclosures of Topic 280 by requiring significant segment expenses that are regularly provided to the Chief Operating Decision Maker (the “CODM”), the amount and description of other segment items, and interim disclosures of reportable segment’s profit or loss and assets. ASU 2023-07 also requires public entities that have a single reportable segment to provide all the disclosures required in Topic 280, as amended. The Company completed its adoption of the provisions of ASU 2023-07 during the fourth quarter of 2024, see Note 22 – Segment Information and Geographic Data.
Accounting Pronouncements Not Yet Adopted
Income Taxes
In December 2023, the FASB issued ASU 2023-09, Income Taxes: Improvements to Income Tax Disclosures (“ASU 2023-09”), that require greater disaggregation of income tax rate and amounts paid by entities. ASU 2023-09 specifically requires all entities to disclose, on an annual basis, disaggregated domestic and foreign pre-tax income or loss from continuing operations and the disaggregated income tax expense or benefit by federal, state, and foreign components, and a tabular rate reconciliation, using both percentages and reporting currency amounts, of eight specific categories as well as any individual reconciling items that are equal to or greater than 5% of a threshold computed by multiplying pretax income or loss from continuing operations by the applicable federal rate. Additionally, the amendments also require disclosure of income taxes paid disaggregated by federal, state, and foreign jurisdictions as well as any individual jurisdictions over 5% of the total income taxes paid. ASU 2023-09 is effective for the Company for the 2025 fiscal year, with early adoption permitted. The amendments may be adopted on a prospective or retrospective basis. The Company is currently evaluating the impact of the adoption of ASU 2023-09 but does not expect the adoption to have a material impact, if any, on the consolidated financial statements.
Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures
In November 2024, the FASB issued ASU 2024-03: Disaggregation of Income Statement Expenses (“ASU 2024-03”), which requires additional disaggregation of certain costs and expenses. ASU 2024-03 specifically requires all public entities to disclose within a tabular format the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization recognized as part of oil- and gas-producing activities in each relevant expense caption as well as certain amounts that are already required to be disclosed under current U.S. GAAP. ASU 2024-03 also requires public entities to disclose a qualitative description of the composition of any amounts in relevant expense captions that are not separately disaggregated and the amount and definition of the entity’s selling expenses. ASU 2024-03 is effective for the Company for the 2027 fiscal year and interim periods within the 2028 fiscal year, with early adoption permitted. The amendments may be adopted on a prospective or retrospective basis. The Company is currently evaluating the impact of the adoption of ASU 2024-03 but does not expect the adoption to have a material impact, if any, on the consolidated financial statements.
NOTE 3 - RESTRICTED CASH
The following table provides a reconciliation of cash and cash equivalents, and restricted cash reported within the consolidated balance sheets at December 31, 2024 and 2023 to the total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows for the years ended December 31, 2024, 2023, and 2022:
2024
2023
2022
Beginning
Ending
Beginning
Ending
Beginning
Ending
Cash and cash equivalents
$
6,361
$
4,960
$
11,257
$
6,361
$
8,254
$
11,257
Restricted cash
3,088
13,857
1,711
3,088
12,179
1,711
Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows
$
9,449
$
18,817
$
12,968
$
9,449
$
20,433
$
12,968
F- 14
NOTE 4 - CONTRACT RECEIVABLES, NET
Contract receivables, net consisted of the following as of December 31:
2024
2023
Billed and billable
$
263,624
$
210,919
Allowance for expected credit losses
( 6,701
)
( 5,435
)
Contract receivables, net
$
256,923
$
205,484
The Company sells certain billed contract receivables in accordance with its Master Receivables Purchase Agreement (the “MRPA”) with MUFG Bank, Ltd. (“MUFG”). The contract receivables that are sold without recourse and where the Company does not retain any ongoing financial interest in the transferred receivables, other than providing servicing activities, are accounted for as sales under ASC 860, Transfers and Servicing (“ASC 860”). Consequently, these contract receivables are derecognized from the Company’s consolidated balance sheets at the date of the sale, and the cash received from MUFG is presented as part of cash flows from operating activities.
The following is a reconciliation of billed contract receivables sold to MUFG that were eligible and accounted for as sales under ASC 860, including billed contract receivables sold to MUFG and collected from customers on behalf of MUFG during the twelve months ended December 31, 2024 and 2023, and the balance of billed contract receivables not yet collected from customers as of December 31, 2024 and 2023, respectively:
As of and for the Year Ended
December 31, 2024
December 31, 2023
Beginning balance, billed contract receivables sold and not yet collected (1)
$
21,302
$
3,818
Billed contract receivables sold during the period (2)
634,081
260,904
Collections from customers during the period (2)
( 629,417
)
( 243,420
)
Ending balance, billed contract receivables sold and not yet collected (3)
$
25,966
$
21,302
(1) The beginning balances represent billed contract receivables that were previously sold and derecognized by the Company but have not yet been collected from customers as of January 1, 2024 and 2023 , respectively.
(2) For the twelve months ended December 31, 2024 and 2023, the Company recorded net inflows of $ 4.7 million and $ 17.5 million , respectively, in its cash flows from operating activities from the sale of billed contract receivables.
(3) The ending balances represent billed contract receivables that were sold and derecognized by the Company but have not yet been collected from customers as of December 31, 2024 and 2023 , respectively.
The following is a reconciliation of cash collections from customers of billed contract receivables previously sold to MUFG that were eligible and accounted for as sales under ASC 860, including collections from customers on behalf of MUFG of previously sold billed contract receivables and remittances of cash collections to MUFG during the twelve months ended December 31, 2024 and 2023, and the balance of cash collected but not yet remitted to MUFG as of December 31, 2024 and 2023, respectively:
As of and for the Year Ended
December 31, 2024
December 31, 2023
Beginning balance, cash collected but not yet remitted to MUFG (1)
$
21,796
$
6,165
Collections from customers during the period (2)
629,417
243,420
Remittances to MUFG during the period (2)
( 627,874
)
( 227,789
)
Ending balance, cash collected but not yet remitted to MUFG (3)
$
23,339
$
21,796
(1) The beginning balances represent cash collected from customers on behalf of MUFG for billed contract receivables that were previously sold and derecognized by the Company but have not yet been remitted to MUFG as of January 1, 2024 and 2023 , respectively.
(2) For the twelve months ended December 31, 2024 and 2023, the Company recorded net inflows of $ 1.5 million and $ 15.6 million , respectively, in its cash flows from operating activities from the collection of billed contract receivables that were sold but not yet remitted to MUFG.
(3) The ending balances are included as part of “Accrued expenses and other current liabilities” on the Company’s consolidated balance sheets.
The Company services the receivables sold by collecting cash and remitting it to MUFG. The related servicing fee received from MUFG was immaterial.
The aggregate impact of the sale of billed contract receivables on the Company’s operating cash flows was $ 6.2 million and $ 33.1 million for the twelve months ended December 31, 2024 and 2023, respectively.
The Company also sold certain billed contract receivables to MUFG that did not qualify as sales under ASC 860. Consequently, the cash received from and remitted back to MUFG is presented as cash from financing activities within “Proceeds from other short-term borrowings” and “Repayments of other short-term borrowings” on the Company’s consolidated statements of cash flows.
At December 31, 2024 and 2023, the amounts due to MUFG for cash collected and not yet remitted for billed contract receivables sold that did not qualify as sales under ASC 860 totaled $ 7.9 million and $ 6.9 million , respectively. These amounts are included as part of “Accrued expenses and other current liabilities” on the Company’s consolidated balance sheets.
F- 15
NOTE 5 - PROPERTY AND EQUIPMENT
Property and equipment consisted of the following at December 31:
2024
2023
Leasehold improvements
$
53,096
$
54,398
Purchased software
9,483
16,897
Furniture and office equipment
28,182
29,773
Computer equipment
43,695
44,661
134,456
145,729
Accumulated depreciation and amortization
( 66,338
)
( 69,781
)
Total property and equipment, net
$
68,118
$
75,948
Depreciation and amortization expense for the years ended December 31, 2024, 2023, and 2022 totaled $ 20.5 million , $ 25.3 million , and $ 21.5 million , respectively.
NOTE 6 - GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
The changes in the carrying amount of goodwill for the fiscal years ended December 31 were as follows:
2024
2023
Balance as of January 1, 2024
$
1,219,476
$
1,212,898
Add: Goodwill resulting from business combinations
30,200
21,133
Less: Goodwill resulting from business divestitures
—
( 16,921
)
Effect of foreign currency translation
( 821
)
2,366
Balance as of December 31, 2024
$
1,248,855
$
1,219,476
See “Note 17 – Acquisitions and Divestitures” for the details of the business combination and divestiture resulting in the changes in goodwill.
Other Intangible Assets
Intangible assets with definite lives are primarily amortized over periods ranging from approximately 1 to 11 years. The weighted-average period of amortization for all intangible assets, calculated as of December 31, 2024, is 5.7 years. The customer-related intangible assets, which consist of customer contracts, backlog, and non-contractual customer relationships, are being amortized based on estimated cash flows and respective estimated economic benefit of the assets. The weighted-average period of amortization of the customer-related intangibles calculated as of December 31, 2024 is 5.7 years. Intangible assets related to developed technology are being amortized over a weighted-average period, calculated as of December 31, 2024, of 7.6 years. Intangible assets with an indefinite life consist of a domain name.
Other intangibles consisted of the following at December 31:
2024
Gross
Carrying
Value
Accumulated
Amortization
Net Carrying
Value
Customer-related
$
188,410
$
( 108,215
)
$
80,195
Developed technology
8,902
( 1,279
)
7,623
Trade name
1,570
( 1,220
)
350
Total amortizable intangible assets
198,882
( 110,714
)
88,168
Intangible with indefinite life
94
—
94
Total other intangible assets
$
198,976
$
( 110,714
)
$
88,262
F- 16
2023
Gross
Carrying
Value
Accumulated
Amortization
Net Carrying
Value
Customer-related
$
185,723
$
( 93,911
)
$
91,812
Developed technology
3,902
( 904
)
2,998
Trade name
1,280
( 1,280
)
—
Total amortizable intangible assets
190,905
( 96,095
)
94,810
Intangible with indefinite life
94
—
94
Total other intangible assets
$
190,999
$
( 96,095
)
$
94,904
Aggregate amortization expense for the years ended December 31, 2024, 2023, and 2022, was approximately $ 33.0 million , $ 35.5 million , and $ 28.4 million , respectively. The estimated future amortization expense relating to intangible assets is as follows:
Year ending December 31,
2025
$
35,590
2026
21,700
2027
6,574
2028
5,214
2029
4,534
Thereafter
14,556
Total
$
88,168
NOTE 7 – LEASES
The Company has operating and finance leases for facilities and equipment which have remaining terms ranging from 1 to 14 years . The leases may include options to extend the lease periods for up to 5 years at rates approximating market rates and/or options to terminate the leases within 1 year . The leases may include a residual value guarantee or a responsibility to return the property to its original state of use. A limited number of leases contain provisions that provide for rental increases based on consumer price indices. The change in lease cost resulting from changes in these indices was included within variable lease cost.
The Company’s lease cost is recognized on a straight-line basis over the lease term and is primarily included within indirect and selling expenses on the consolidated statements of comprehensive income. Lease cost consisted of the following:
Year Ended December 31,
2024
2023
2022
Operating lease cost
$
22,085
$
25,037
$
37,889
Finance lease cost - amortization of right-of-use assets
2,040
2,040
598
Finance lease cost - interest
519
602
179
Short-term lease cost
724
669
509
Variable lease cost
289
222
146
Sublease income
—
( 28
)
( 92
)
Total lease cost
$
25,657
$
28,542
$
39,229
F- 17
Future minimum lease payments under non-cancellable operating and finance leases as of December 31, 2024 were as follows:
Operating
Finance
December 31, 2025
$
26,183
$
3,041
December 31, 2026
23,708
3,041
December 31, 2027
18,335
3,041
December 31, 2028
15,281
2,985
December 31, 2029
13,244
2,965
Thereafter
118,158
—
Total future minimum lease payments
214,909
15,073
Less: Interest
( 38,253
)
( 1,200
)
Total lease liabilities
$
176,656
$
13,873
Lease liabilities - current
$
20,721
$
2,612
Lease liabilities - non-current
155,935
11,261
Total lease liabilities
$
176,656
$
13,873
Other information related to operating and finance leases is as follows:
Year Ended December 31,
2024
2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
27,267
$
20,368
Financing cash flows from finance leases
$
2,522
$
2,438
Operating cash flows from finance leases
$
519
$
602
Right-of-use assets obtained in exchange for new operating lease liabilities
$
3,730
$
18,590
Property and equipment obtained in exchange for finance lease liabilities
—
338
Weighted-average remaining lease term
Operating leases
11.4
11.6
Finance leases
5.0
6.0
Weighted-average discount rate
Operating leases
3.5
%
3.6
%
Finance leases
3.4
%
3.4
%
NOTE 8 - ACCRUED SALARIES AND BENEFITS
Accrued salaries and benefits consisted of the following at December 31:
2024
2023
Bonuses, liability-classified awards, and commissions
$
30,884
$
27,371
Salaries
41,593
32,604
Paid time off and leave
18,028
16,415
Medical
7,548
5,685
Payroll taxes and withholdings
2,252
976
Other
5,468
4,970
Total accrued salaries and benefits
$
105,773
$
88,021
F- 18
NOTE 9 - ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other current liabilities consisted of the following at December 31:
2024
2023
Deposits
$
18,493
$
20,246
Restricted contract funds
13,857
2,036
Taxes and insurance premiums
3,893
7,010
Facilities rental and lease exit costs
2,524
2,754
Interest
489
3,218
Professional services
2,761
1,943
Dividends
2,626
2,636
Cash collected not yet remitted to purchaser of billed receivables
31,252
28,675
Other accrued expenses and current liabilities
10,806
10,611
Total accrued expenses and other current liabilities
$
86,701
$
79,129
NOTE 10 - LONG-TERM DEBT
On May 6, 2022, the Company entered into the Restated Credit Agreement with a group of lenders with (a) PNC Bank, National Association as the Administrative Agent and (b) PNC Capital Markets LLC, BOFA Securities, Inc., TD Securities (USA) LLC, Wells Fargo Securities, LLC and Citizens Bank, N.A., as joint lead arrangers. The various facilities under the Restated Credit Agreement are referred to as the “Credit Facility”. The Restated Credit Agreement amended and restated the Company’s prior credit agreement (the “Existing Credit Agreement”) to, among other things: (a) maintain the existing $ 600 million revolving credit facility (together and inclusive of a $ 75 million swing line sublimit and $ 100 million sublimit for letters of credit); (b) increase the existing term loan facility from $ 200 million to $ 300 million; (c) provide for a new delayed draw term loan facility of $ 400 million; (d) maintain the existing incremental credit facility to make, subject to approval of the lenders making such loans, incremental term or revolving credit loan(s) in the aggregate principal amount of not more than $ 300 million; (e) increase the maximum Consolidated Leverage Ratio (as such term is defined in the Restated Credit Agreement) from 4.00 to 1.00 to 4.50 to 1.00 (with temporary increases to 5.00 to 1.00 for the three fiscal quarters following a “Material Permitted Acquisition”, as such term is defined in the Restated Credit Agreement); (f) maintain the minimum Consolidated Interest Coverage Ratio (as such term is defined in the Restated Credit Agreement) of 3.00 to 1.00; (g) increase the foreign currency debt limit in Euro and Sterling Pounds from $ 30 million equivalent to $ 200 million equivalent; (h) modify LIBOR based interest pricing conventions with SOFR based interest pricing conventions; (i) extend the maturity date of the Credit Facility until May 6, 2027 ; (j) incorporate various provisions and conventions encouraged by the Loan Syndication and Trade Association; and (k) modify certain definitions and certain covenants.
Under the Restated Credit Agreement, the Company may, at its discretion, borrow funds under the Credit Facility at interest rates based on both term SOFR (i.e., 1, 3, or 6-month rates) and the Base Rate (as defined herein), plus their applicable margins. The Base Rate is a fluctuating rate of interest equal to the highest of (a) the Overnight Bank Funding Rate (as defined in the Restated Credit Agreement), plus 0.5 %, (b) the Prime Rate (as defined in the Restated Credit Agreement) and (c) the Daily Simple SOFR Rate (as defined in the Restated Credit Agreement) plus 1 %, all as then adjusted to include the Applicable Margin (as defined in the Restated Credit Agreement) as then in effect (and as determined pursuant to the then-current Consolidated Leverage Ratio). For the years ended December 31, 2024 and 2023, the average interest rate on borrowings under the Credit Facility was 6.6 % and 6.7 % , respectively. Inclusive of the impact of floating-to-fixed interest rate swaps (see “Note 12 – Derivative Instruments and Hedging Activities”), the average interest rate was 5.3 % and 5.6 % for the years ended December 31, 2024 and 2023, respectively.
The Credit Facility is collateralized by substantially all the assets of the Company and its material domestic subsidiaries and requires that the Company remain in compliance with certain financial and non-financial covenants including, but not limited to the Consolidated Leverage Ratio and the Consolidated Interest Coverage Ratio. The Credit Facility also includes other terms and conditions, covenants, and other provisions of the Restated Credit Agreement that are materially consistent with the Existing Credit Agreement. As of December 31, 2024, the Company was in compliance with all covenants.
As of December 31, 2024, the Company had $ 411.7 million (net of unamortized debt issuance costs) of long-term debt outstanding from the Credit Facility and unused borrowing capacity of $ 541.1 million , from the available $ 600.0 million revolving line of credit under the Credit Facility. The unused borrowing capacity is inclusive of four outstanding letters of credit totaling $ 1.6 million .
F- 19
As of December 31, 2024 and 2023, long-term debt consisted of the following:
December 31, 2024
December 31, 2023
Average
Interest Rate
Outstanding
Balance
Average
Interest Rate
Outstanding
Balance
Term Loan
$
200,250
$
207,750
Delayed-Draw Term Loan
156,750
220,000
Revolving Credit
57,225
6,340
Total before debt issuance costs
6.6 %
414,225
6.7 %
434,090
Unamortized debt issuance costs
( 2,482
)
( 3,683
)
$
411,743
$
430,407
Current portion of long-term debt
$
—
$
26,000
Long-term debt - non-current
411,743
404,407
Total
$
411,743
$
430,407
Future scheduled repayments of debt principal are as follows:
Payments due by
Term Loan
Delayed-Draw Term Loan
Revolving Credit
Total
December 31, 2025
$
—
$
—
$
—
$
—
December 31, 2026
—
—
—
—
December 31, 2027
200,250
156,750
57,225
414,225
Total
$
200,250
$
156,750
$
57,225
$
414,225
Debt Issuance Cost
The Company’s debt issuance costs are amortized over the term of indebtedness. Amortization of debt issuance costs totaling $ 1.2 million , $ 2.0 million , and $ 1.3 million was recorded for each of the years ended December 31, 2024, 2023, and 2022 , respectively, and was included as part of interest, net, on the Company’s consolidated statements of comprehensive income.
NOTE 11 – REVENUE RECOGNITION
Disaggregation of Revenue
The Company disaggregates revenue from clients into categories that depict how the nature, amount, and uncertainty of revenue and cash flows are affected by economic and business factors. Those categories are client market, client type, and contract mix.
Client markets provide insight into the breadth of the Company’s expertise. In classifying revenue by client market, the Company attributes revenue from a client to the market that the Company believes is the client’s primary market. The Company also classifies revenue by the type of client for which it does business, which is an indicator of the diversity of its client base. The Company attributes revenue generated as a subcontractor to the market or type of the ultimate client. Disaggregation by contract mix provides insight in terms of the degree of performance risk that the Company has assumed. Fixed-price contracts are considered to provide the highest amount of performance risk as the Company is required to deliver a scope of work or level of effort for a negotiated fixed price. Time-and-materials contracts require the Company to provide skilled employees for negotiated fixed hourly rates. Since the Company is not required to deliver a scope of work, but merely skilled employees, it considers these contracts to be less risky than a fixed-price agreement. Cost-based contracts are considered to provide the lowest amount of performance risk since the Company is generally reimbursed for all contract costs incurred in performance of contract deliverables with only the amount of incentive or award fees (if applicable) dependent on the achievement of negotiated performance requirements.
The Company’s revenue by client markets, type, and contract mix are in the following tables. Certain immaterial revenue amounts in the prior years have been reclassified due to minor adjustments and reclassification.
Year ended December 31,
2024
2023
2022
Client Markets:
Energy, environment, infrastructure, and disaster recovery
$
929,711
$
805,942
$
714,628
Health and social programs
764,477
814,789
704,465
Security and other civilian & commercial
325,599
342,507
360,871
Total
$
2,019,787
$
1,963,238
$
1,779,964
F- 20
Year ended December 31,
2024
2023
2022
Client Type:
U.S. federal government
$
1,087,349
$
1,084,047
$
980,746
U.S. state and local government
316,083
309,516
259,764
International government
110,798
103,446
103,609
Total Government
1,514,230
1,497,009
1,344,119
Commercial
505,557
466,229
435,845
Total
$
2,019,787
$
1,963,238
$
1,779,964
Year ended December 31,
2024
2023
2022
Contract Mix:
Time-and-materials
$
855,538
$
811,911
$
713,693
Fixed-price
932,351
886,200
802,568
Cost-based
231,898
265,127
263,703
Total
$
2,019,787
$
1,963,238
$
1,779,964
Contract Assets and Liabilities:
Contract assets consist of unbilled receivables on contracts where revenue recognized exceeds the amount billed. Contract liabilities result from advance payments received on a contract or from billings in excess of revenue recognized on long-term contracts.
The following table summarizes the contract balances as of December 31, 2024 and December 31, 2023:
December 31, 2024
December 31, 2023
Change
Contract assets
$
188,941
$
201,832
$
( 12,891
)
Contract liabilities
( 24,580
)
( 21,997
)
( 2,583
)
Net contract assets (liabilities)
$
164,361
$
179,835
$
( 15,474
)
The net contract assets (liabilities) as of December 31, 2024 decreased by $ 15.5 million as compared to December 31, 2023, primarily due to the timing difference between the performance of services and billings to and payments from customers. There were no material changes to contract balances due to impairments or credit losses during the period. During the years ended December 31, 2024 and 2023, the Company recognized $ 17.6 million and $ 17.8 million in revenue related to the contract liabilities balance at December 31, 2023 and 2022, respectively.
Unfulfilled Performance Obligations:
The Company had $ 1.3 billion in remaining unfulfilled performance obligations (“UPO”) as of December 31, 2024 which the Company expects to recognize as revenue approximately 61 % by December 31, 2025, 73 % by December 31, 2026, and the remaining thereafter.
Subsequent to December 31, 2024, and through February 25, 2025, pursuant to the recent executive orders issued by the Administration or actions by DOGE, the Company received notices for termination-for-convenience and for stop-work orders. Had these termination-for-convenience occurred prior to December 31, 2024, the total UPO would be reduced by approximately $ 245 million. It is unknown if the stop-work orders notices will be lifted and the Company will resume work on these programs, or if the stop-work orders will result in a termination-for-convenience.
F- 21
NOTE 12 - DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The Company uses interest rate swap agreements (the “Swaps”) to manage its variable interest rate risk associated with its borrowings under the Credit Facility. The Company does not use such instruments for speculative or trading purposes.
At December 31, 2024, the Company had floating-to-fixed interest rate swaps for an aggregate notional amount of $ 275.0 million, of which $ 100.0 million will mature on February 28, 2025 , $ 75.0 million will mature on February 28, 2028 , and $ 100.0 million will mature on June 27, 2028 . The C ompany has designated the Swaps as cash flow hedges.
For the years ended December 31, 2024 and 2023, the effect of the Swaps on the Company’s financial statements are as follows:
Cash Flow Hedging Derivatives
Total Gain (Loss) Recorded to AOCI
Amount of (Gain) or Loss
Reclassified from AOCI into
Income
Year Ended December 31,
2024
2023
2024
2023
Interest Rate Swaps
$
5,996
$
( 45
)
$
( 6,244
)
$
( 6,982
)
As of December 31, 2024, $ 0.8 million in unrealized gains from the Swaps are expected to be reclassified from AOCI into earnings within the next twelve months .
NOTE 13 - FAIR VALUE
Financial instruments measured at fair value on a recurring basis and their location within the accompanying consolidated financial statements are as follows:
December 31, 2024
Level 1
Level 2
Level 3
Total
Location on Balance Sheet
Assets:
Interest rate swaps - current portion
$
—
$
825
$
—
$
825
Prepaid expenses and other assets
Interest rate swaps - long-term portion
—
129
—
129
Other assets
Company-owned life insurance policies
—
23,174
—
23,174
Other assets
Liabilities:
Interest swaps - current portion
$
—
$
15
$
—
$
15
Accrued expenses and other current liabilities
Interest swaps - long-term portion
—
153
—
153
Other long-term liabilities
December 31, 2023
Level 1
Level 2
Level 3
Total
Location on Balance Sheet
Assets:
Interest rate swaps - current portion
$
—
$
4,820
$
—
$
4,820
Prepaid expenses and other assets
Foreign currency forward and swap contracts
—
6
—
6
Prepaid expenses and other assets
Interest rate swaps - long-term portion
—
398
—
398
Other assets
Company-owned life insurance policies
—
20,438
—
20,438
Other assets
Financial and non-financial instruments measured or remeasured at fair value on a non-recurring basis include certain impaired right-of-use assets from operating leases and assets acquired and liabilities assumed from acquisitions, using the discounted cash flows method with Level 3 inputs as of the impairment and acquisition dates.
F- 22
NOTE 14 - STOCKHOLDERS ’ EQUITY
Accumulated Other Comprehensive Loss
Accumulated other comprehensive (loss) income included the following:
Foreign
Currency
Translation
Adjustments
Changes in
Fair Value
of Interest
Rate Hedge
Agreements (1)(2)
Total
Accumulated other comprehensive (loss) income at January 1, 2022
$
( 8,759
)
$
( 2,276
)
$
( 11,035
)
Current period other comprehensive income (loss):
Other comprehensive income (loss) before reclassifications
( 9,259
)
11,445
2,186
Amounts reclassified from accumulated other comprehensive (loss) income
—
( 248
)
( 248
)
Effect of taxes (3)
3,962
( 2,998
)
964
Total current period other comprehensive income (loss)
( 5,297
)
8,199
2,902
Accumulated other comprehensive (loss) income at December 31, 2022
( 14,056
)
5,923
( 8,133
)
Current period other comprehensive income (loss):
Other comprehensive (loss) income before reclassifications
4,158
( 45
)
4,113
Amounts reclassified from accumulated other comprehensive (loss) income
—
( 6,982
)
( 6,982
)
Effect of taxes (3)
( 2,797
)
1,914
( 883
)
Total current period other comprehensive income (loss)
1,361
( 5,113
)
( 3,752
)
Accumulated other comprehensive (loss) income at December 31, 2023
( 12,695
)
810
( 11,885
)
Current period other comprehensive income (loss):
Other comprehensive income (loss) before reclassifications
( 3,884
)
5,996
2,112
Amounts reclassified from accumulated other comprehensive (loss) income (4)
—
( 6,244
)
( 6,244
)
Effect of taxes (3)
196
75
271
Total current period other comprehensive income (loss)
( 3,688
)
( 173
)
( 3,861
)
Accumulated other comprehensive (loss) income at December 31, 2024
$
( 16,383
)
$
637
$
( 15,746
)
(1) Represents the change in fair value of interest rate hedge agreements designated as a cash flow hedges. The fair value of the interest rate hedge agreements was recorded in other comprehensive income, net of tax, and will be reclassified to earnings when earnings are impacted by the hedged items, as interest payments are made on the Credit Facility from through June 27, 2028. See additional details of the hedge agreements in Note 12 - Derivative Instruments and Hedging Activities.
(2) The Company expects to reclassify $ 0.8 million in unrealized gains related to the Change in Fair Value of Interest Rate Hedge Agreement from accumulated other comprehensive loss into earnings during the next 12 months.
(3) The Company’s effective tax rate for the years ended December 31, 2024, 2023, and 2022 was 20.2 % , 14.4 % , and 23.5 % , respectively.
Share Repurchases
The Company’s current approved share repurchase program allows for share repurchases in the aggregate up to $ 300.0 million under approved share repurchase plans pursuant to Rules 10b5-1 and 10b-18 under the Exchange Act. The repurchase program and the authorized amount have no expiration date. On an annual basis, the Credit Facility (see Note 10 – Long-Term Debt) permits share repurchases of at least $ 25.0 million provided that the Company is not in default of its covenants, and higher amounts provided that the Company’s Consolidated Leverage Ratio, prior to and after giving effect to such repurchases, is 0.50 to 1.00 less than the then-applicable maximum Consolidated Leverage Ratio and subject to the Company having net liquidity of at least $ 100.0 million after giving effect to such repurchases.
Purchases under this program may be made from time to time at prevailing market prices in open market purchases or in privately negotiated transactions pursuant to Rule 10b-18 under the Exchange Act and in accordance with applicable insider trading and other securities laws and regulations. The purchases are funded from existing cash balances and/or borrowings, and the repurchased shares are held in treasury. The timing and extent to which the Company repurchases its shares will depend on market conditions and other corporate considerations in the Company’s sole discretion.
F- 23
For the years ended December 31, 2024 and 2023, the Company used $ 44.4 million to repurchase 327,321 shares at an average price of $ 135.77 per share and $ 18.1 million to repurchase 180,000 shares at an average price of $ 100.70 per share, respectively, under this program. As of December 31, 2024, approximately $ 149.3 million of authority remained available under the share repurchase plan.
Employee Stock Purchase Plan
The Company has an Employee Stock Purchase Plan (“ESPP”) under which one million shares have been authorized for issuance. The ESPP allows eligible employees to purchase shares of the Company’s common stock through payroll deductions up to $ 25,000 per calendar year, per Internal Revenue Services rules, over six-month offering periods at a discount not to exceed 5 % of the market value on the date of each purchase period, and therefore the Company does not have any compensation expense related to the ESPP. For the years ended December 31, 2024 and 2023, employees purchased a total of 40,987 and 36,140 shares at an average purchase price of $ 125.20 and $ 121.96 , respectively. At December 31, 2024 and 2023, there were 507,845 and 548,832 shares remaining available for future issuance under this plan.
NOTE 15 - INCOME TAXES
The domestic and foreign components of income before provision for income taxes are as follows for the years ended December 31:
2024
2023
2022
Domestic
$
134,068
$
83,742
$
80,372
Foreign
3,990
12,805
3,608
Income before income taxes
$
138,058
$
96,547
$
83,980
Income tax expense consisted of the following for the years ended December 31:
2024
2023
2022
Current:
Federal
$
41,276
$
28,108
$
8,413
State
16,851
10,380
2,686
Foreign
1,647
2,247
1,661
Total current
59,774
40,735
12,760
Deferred:
Federal
( 21,055
)
( 20,279
)
4,264
State
( 10,861
)
( 6,915
)
3,607
Foreign
30
394
( 894
)
Total deferred
( 31,886
)
( 26,800
)
6,977
Income tax expense
$
27,888
$
13,935
$
19,737
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and income tax purposes.
F- 24
Deferred tax assets (liabilities) consisted of the following at December 31:
2024
2023
Deferred Tax Assets
Allowance for expected credit losses
$
1,648
$
1,213
Accrued paid time off
3,525
3,039
State net operating loss carryforward
456
500
Stock-based compensation
6,076
5,523
Deferred compensation
6,568
5,765
Foreign tax credits
8,151
8,035
State tax credits
1,923
686
Foreign exchange
4,345
3,591
Foreign deferred
333
441
Accrued bonus
6,393
5,830
Capital loss
1,020
1,054
Facilities impairment
2,611
3,092
Capitalized research expenses
70,617
47,019
Depreciation
402
—
Accrued liabilities and other
1,364
2,682
Lease liabilities
54,263
58,538
169,695
147,008
Less: Valuation Allowance
( 9,627
)
( 9,021
)
Total Deferred Tax Assets
160,068
137,987
Deferred Tax Liabilities
Payroll taxes
( 939
)
( 725
)
Unbilled revenue
( 184
)
( 284
)
Depreciation
—
( 2,128
)
Amortization
( 108,009
)
( 107,201
)
Deferred gain and other
( 2,543
)
( 2,202
)
Lease assets - right-of-use
( 46,790
)
( 51,622
)
Total Deferred Tax Liabilities
( 158,465
)
( 164,162
)
Total Net Deferred Tax Assets (Liabilities)
$
1,603
$
( 26,175
)
The Company measures certain deferred tax assets and liabilities based on the rates at which they are expected to reverse in the future, which is 27.0 %.
Effective for tax years beginning after January 1, 2022, research and development costs are required to be capitalized and amortized over a period of five years for domestic and fifteen years for foreign research and development for income tax purposes. As a result of the capitalization, the Company rec ognized increases of $ 23.6 million and $ 28.1 million in deferre d tax asset for the years ended December 31, 2024 and 2023, respectively.
As of December 31, 2024, the cumulative foreign tax credit carryforward balance increased by approximately $ 0.1 million and the valuation allowance required increased by approximately $ 0.1 million. No additional income taxes have been provided for any undistributed foreign earnings not subject to the transition tax. No additional deferred income taxes have been provided for the $ 5.0 million of additional favorable outside basis differences inherent in these foreign entities as of December 31, 2024 because these amounts continue to be permanently reinvested in foreign operations.
F- 25
As of December 31, 2024 , the Company has net operating loss (“NOL”) carryforwards for state income tax purposes of approximately $ 5.9 million, which expire between 2029 and 2034 . The Company acquired these NOLs as a result of its purchase of a business in November 2014. IRC Section 382 imposes an annual limitation on the use of a corporation’s NOLs, tax credits and other carryovers after an “ownership change” occurs. Section 382 imposes an annual limitation on the amount of post-ownership change taxable income a corporation may offset with pre-ownership change NOLs and credits. In general, the annual limitation is determined by multiplying the value of the corporation’s stock immediately before the ownership change (subject to certain adjustments) by the applicable long-term tax-exempt rate. Any unused portion of the annual limitation is available for use in future years until such NOLs are scheduled to expire (in general, NOLs may be carried forward 15 to 20 years). The Company established a full valuation allowance of approximately $ 0.5 million against the portion of the deferred tax asset which it is more-likely-than-not that it will not be recoverable (e.g. expiration of the statute of limitations, etc.)
As of December 31, 2024, the C ompany had gross state income tax credit carryforwards of approximately $ 2.4 million, which expire between 2025 and 2035 . A deferred tax asset of approximately $ 1.9 million, net of federal benefit, has been established related to these state income tax credit carryforwards as of December 31, 2024.
The need to establish valuation allowances for deferred assets is based on a more-likely-than-not threshold that the benefit of such assets will be realized in future periods. Appropriate consideration has been given to all available evidence, including historical operating results, projections of taxable income, and tax planning alternatives. The Company concluded that a $ 0.4 million valuation allowance was required for tax attributes related to specified state jurisdictions, a $ 1.0 million valuation allowance was required for tax attributes related to capital loss carryforwards, and an additional $ 8.1 million valuation allowance is required against our U.S. foreign tax credit carryforwards.
The total amount of unrecognized tax benefits as of December 31, 2024 and 2023 was $ 25.8 million and $ 24.1 million, respectively, which includes $ 15.0 million and $ 9.0 million, respectively, of tax positions that, if recognized, would impact the effective rate. The unrecognized tax benefits and the related accrued interest are part of other long-term liabilities on the Company’s consolidated balance sheets.
The components of unrecognized tax benefits, excluding penalty and interest, are as follows at December 31:
2024
2023
U.S. transfer pricing
$
—
$
145
India transfer pricing
—
164
Section 41 tax credit
15,042
8,736
Section 174 expense capitalization
10,798
15,086
Total
$
25,840
$
24,131
The unrecognized tax benefit reconciliation, excluding penalty and interest, is as follows:
Unrecognized tax benefits at January 1, 2022
$
450
Decrease attributable to tax positions taken during the current period
( 305
)
Unrecognized tax benefits at December 31, 2022
145
Increase attributable to tax positions taken during a prior period
19,845
Increase attributable to tax positions taken during the current period
4,141
Unrecognized tax benefits at December 31, 2023
24,131
Decrease attributable to tax positions taken during a prior period
( 4,597
)
Increase attributable to tax positions taken during the current period
6,306
Unrecognized tax benefits at December 31, 2024
25,840
The Company’s 2021, 2022, and 2023 tax years remain subject to examination by the Internal Revenue Service for federal tax purposes. Certain significant state and foreign tax jurisdictions are also either currently under examination or remain open under the statutes of limitation and subject to examination for the tax years from 2020, 2021, 2022, and 2023 .
Although the Company believes it has adequately provided for all uncertain tax positions, amounts asserted by taxing authorities could be greater than the Company’s accrued position. Accordingly, additional provisions on federal, state, and foreign income tax related matters could be recorded in the future as revised estimates are made or the underlying matters are effectively settled or otherwise resolved. Conversely, the Company could settle positions with the tax authorities for amounts lower than have been accrued. The Company believes it is reasonably possible that, during the next 12 months, the Company’s liability for uncertain tax positions may not change.
F- 26
The Company’s provision for income taxes differs from the federal statutory rate. The differences between the statutory rate and the Company’s provision are as follows for the years ended December 31:
2024
2023
2022
Taxes at statutory rate
21.0
%
21.0
%
21.0
%
State taxes, net of federal benefit
6.0
%
6.0
%
5.8
%
Foreign tax rate differential
( 0.1
)%
( 0.2
)%
0.1
%
Executive compensation
1.8
%
1.7
%
2.2
%
Other permanent differences
( 0.4
)%
( 0.3
)%
2.0
%
Global intangible low-taxed income (GILTI)
—
0.3
%
—
Prior year tax adjustments
( 2.0
)%
( 6.4
)%
( 1.1
)%
Deferred impact of state rate change
0.1
%
0.5
%
0.6
%
Worthless stock deduction
—
( 5.1
)%
( 4.6
)%
Unrecognized tax benefits
4.0
%
9.0
%
( 0.4
)%
Capital loss
—
( 3.8
)%
—
Valuation allowance
1.3
%
2.0
%
0.7
%
Equity-based compensation
( 1.7
)%
( 1.1
)%
( 1.3
)%
Tax credits
( 9.8
)%
( 9.2
)%
( 1.5
)%
Taxes at effective rate
20.2
%
14.4
%
23.5
%
During 2023, the Company restructured the ownership of its Canadian entities for tax purposes resulting in a 3.8 % decrease in the Company’s effective income tax rate for the year ended December 31, 2023.
During 2023, the Company liquidated one of its U.K. subsidiaries as part of the wind-down of its commercial marketing business resulting in a reduction in the Company’s effective income tax rate of 5.1 % for the year ended December 31, 2023.
During 2024 and 2023, the Company completed its annual true-up of the prior year income tax provision in connection with the filing of its U.S. federal & state income tax returns. As a result of that process, the Company recorded changes in the estimate of certain tax credits it is eligible to claim with its income tax return filings tha t resulted in decreases of 2.0 % and 6.4 %, respectively, in the Company’s effective income tax rates for the years ended D ecember 31, 2024 and 2023.
NOTE 16 - STOCK-BASED COMPENSATION
Stock Incentive Plans
On June 1, 2023, the Company’s stockholders approved an amendment and restatement of the 2018 Omnibus Plan (the “2018 A&R Omnibus Plan”) which increased the number of shares available for issuance to 2,050,000 shares using stock options, stock appreciation rights, restricted stock, RSUs, performance units and PSAs, cash-based awards, and other stock-based awards to all key officers, key employees, and non-employee directors of the Company. As of December 31, 2024, the Company had approximately 1,016,040 shares available for grant under the A&R 2018 Omnibus Plan.
Stock-based compensation expense is included as part of direct costs and indirect and selling expenses on the consolidated statements of comprehensive income. The total stock-based compensation expense for the years ended December 31, 2024, 2023, and 2022, the unrecognized compensation expense at December 31, 2024, and the weighted-average period to recognize the remaining unrecognized shares are as follows:
Stock-Based Compensation Expense
Recognized
as of December 31,
Unrecognized
as of December 31,
2024
2023
2022
2024
Weighted
Average
Period to
Recognize
(years)
Restricted Stock Units
$
10,654
$
9,413
$
9,300
$
13,910
1.5
Cash-Settled Restricted Stock Units
8,341
8,061
5,709
7,648
1.3
Non-Employee Director Awards
972
1,029
1,087
408
0.4
Performance Shares
5,096
4,416
2,784
5,177
1.4
Total
$
25,063
$
22,919
$
18,880
$
27,143
F- 27
The stock-based compensation expense is deductible for income tax purposes. For the years ended December 31, 2024, 2023, and 2022, the Company recognized excess income tax benefits of $ 2.4 million , $ 1.1 million , and $ 1.1 million , respectively, related to stock-based compensation.
Restricted Stock Units
RSUs generally have a vesting term of three years . On vesting the employee is issued one share of stock for each RSU awarded. The fair value of shares vested was $ 10.3 million , $ 7.3 million , and $ 10.8 million for the years ended December 31, 2024, 2023, and 2022, respectively.
A summary of the Company’s RSUs is presented below.
Number of
Shares
Weighted-
Average
Grant Date
Fair Value
Aggregate
Intrinsic
Value
Non-vested RSUs at January 1, 2022
303,836
$
79.17
Granted
148,361
$
93.70
Vested
( 140,666
)
$
76.53
Cancelled
( 26,705
)
$
77.16
Non-vested RSUs at December 31, 2022
284,826
$
88.23
Granted
89,388
$
110.80
Vested
( 93,881
)
$
78.05
Cancelled
( 21,815
)
$
94.01
Non-vested RSUs at December 31, 2023
258,518
$
99.25
Granted
86,428
$
153.22
Vested
( 107,168
)
$
95.65
Cancelled
( 26,807
)
$
109.79
Non-vested RSUs at December 31, 2024
210,971
$
121.86
$
25,150
RSUs expected to vest in the future
192,949
$
120.99
$
23,002
The aggregate intrinsic value in the preceding table is based on the Company’s closing stock price of $ 119.21 per share as of December 31, 2024.
Cash-Settled Restricted Stock Units
CSRSUs generally have a vesting term of three years . The fair value of CSRSUs vested and settled in cash for the years ended December 31, 2024, 2023, and 2022 was $ 7.8 million , $ 7.9 million and $ 6.6 million , respectively. A summary of the Company’s CSRSUs is presented below.
Number of
Shares
Weighted-
Average
Grant Date
Fair Value
Aggregate
Intrinsic
Value
Non-vested CSRSUs at January 1, 2022
166,260
$
72.79
Granted
115,024
$
97.88
Vested
( 75,566
)
$
73.20
Cancelled
( 17,299
)
$
80.02
Non-vested CSRSUs at December 31, 2022
188,419
$
87.28
Granted
70,742
$
110.65
Vested
( 81,537
)
$
76.26
Cancelled
( 19,040
)
$
91.94
Non-vested CSRSUs at December 31, 2023
158,584
$
102.82
Granted
38,653
$
153.15
Vested
( 58,078
)
$
99.30
Cancelled
( 9,424
)
$
114.93
Non-vested CSRSUs at December 31, 2024
129,735
$
118.51
$
15,466
CSRSUs expected to vest in the future
117,615
$
117.55
$
14,021
F- 28
The aggregate intrinsic value in the preceding table is based on the Company’s closing stock price of $ 119.21 per share as of December 31, 2024.
Non-Employee Director Awards
The Company grants awards of registered shares to its non-employee directors on an annual basis under the A&R Omnibus Plan. A summary of the non-employee director awards is presented below:
Number of
Shares
Weighted-
Average Grant
Date Fair
Value
Aggregate
Intrinsic
Value
Non-vested RSUs at January 1, 2022
5,586
$
90.73
Granted
11,399
$
95.35
Vested
( 11,637
)
$
93.39
Cancelled
—
$
—
Non-vested RSUs at December 31, 2022
5,348
$
94.79
Granted
8,211
$
127.81
Vested
( 9,457
)
$
109.14
Cancelled
—
$
—
Non-vested RSUs at December 31, 2023
4,102
$
127.81
Granted
6,618
$
135.91
Vested
( 7,414
)
$
131.43
Cancelled
—
$
—
Non-vested RSUs at December 31, 2024
3,306
$
135.91
$
394
RSUs expected to vest in the future
3,306
$
135.91
$
394
The aggregate intrinsic value in the preceding table is based on the Company’s closing stock price of $ 119.21 per share as of December 31, 2024.
Performance Share Awards
In 2015, the Board approved a performance-based share program (the “Program”) that provides for the issuance of PSAs to its senior management. Under the Program, the number of PSAs that the participant will receive depends on the Company’s achievement of two performance goals during two performance periods. The performance goals under the Program are based on (i) the Company’s compounded annual growth rate in EPS (adjusted to exclude certain items specified in the award’s agreement) during a two-year performance period (the “Initial Period”) and (ii) the Company’s cumulative total shareholder return relative to its peer group (“rTSR”) during a performance period from the first day of the performance period (typically January 1 of the year awarded) to the last day of the third year of the performance period (typically December 31). The PSAs will only be eligible to vest following the expiration of the three-year performance period. The actual shares vested will be subject to both continued employment by the Company (barring certain exceptions allowing for partial performance periods) and actual financial measures achieved. The final number of shares of common stock that will be issued to each participant at the end of t he applicable performance period will be determined by multiplying the award by the product of two percentages: the first based on the Company’s EPS performance and the second based on the Company’s rTSR performance, subject to a minimum and maximum performance level. As of December 31, 2024 , shares granted during 2022, 2023, and 2024 are within year three , two , and one of the performance periods, respectively, and therefore have not fully vested. A total of 46,630 shares granted in 2021 vested during 2024 after meeting the performance goals. As of December 31, 2024, a total of 59,863 shares granted in 2022 and 2023 are expected to vest in the future based on estimated financial measures achieved in the Initial Period and rTSR performance.
F- 29
A summary of the Company’s PSAs is presented below.
Number of
Shares
Weighted-
Average Grant
Date Fair Value
Aggregate
Intrinsic
Value
Non-vested PSAs at January 1, 2022
133,079
$
76.54
Granted
38,412
$
93.15
Vested
( 47,634
)
$
82.38
Cancelled
( 3,170
)
$
80.64
Non-vested PSAs at December 31, 2022
120,687
$
79.42
Granted
36,956
$
115.67
Vested
( 45,141
)
$
58.76
Cancelled
( 6,934
)
$
61.49
Non-vested PSAs at December 31, 2023
105,568
$
102.12
Granted
41,365
$
143.97
Vested
( 46,630
)
$
95.72
Cancelled
( 4,198
)
$
114.91
Non-vested PSAs at December 31, 2024
96,105
$
122.68
$
11,457
PSAs expected to vest in the future
59,863
$
138.01
$
7,136
The aggregate intrinsic value in the preceding table is based on the Company’s closing stock price of $ 119.21 per share as of December 31, 2024.
The fair value of the awards is estimated on the grant date using a Monte Carlo simulation model due to the market condition for the rTSR component. The fair value assumptions using the Monte Carlo simulation model for awards granted in 2024, 2023, and 2022 were:
2024
2023
2022
Dividend Yield
0.4
%
0.5
%
0.6
%
Historical Volatility
29.3
%
33.6
%
39.0
%
Risk-Free Rate of Returns
4.4
%
3.8
%
2.1
%
NOTE 17 – ACQUISITIONS AND DIVESTITURES
Acquisitions
Applied Energy Group, Inc.
On December 31, 2024 , the Company completed the acquisition of Applied Energy Group, Inc. ( “AEG”), an energy technology and advisory services company , for $ 60.7 million in cash consideration. The purchase price is subjected to net working capital adjustments expected to be completed within ninety days. AEG provides a suite of integrated technology and advisory solutions to electric and gas utilities, state and local governments, and state energy offices nationwide which will further enhance the Company’s service offering and client footprint.
As part of the preliminary allocation of the purchase consideration, the Company recorded the following:
Net working capital
$
4,049
Property and equipment
55
Customer-related intangibles
21,000
Developed technology
5,000
Trade names and trademarks
350
Goodwill
30,200
Purchase considerations
$
60,654
Net working capital includes restricted cash of $ 5.6 million, accounts receivable of $ 4.5 million, and accrued expenses of $ 5.7 million.
The finalization of allocation is expected to be completed by the second quarter of 2025, and is currently open primarily for final net working capital adjustments, valuation of acquired intangibles, and computation of deferred revenue.
F- 30
The estimated useful lives of acquired intangible assets are as follows:
Customer-related intangibles
9.0 years
Developed technology
6.0 years
Trade names and trademarks
1.0 year
The goodwill is attributable to the workforce of AEG and expected synergies with the Company. Goodwill has an indefinite life, and is deductible for income tax purposes. The pro-forma impact of the acquisition is not material to the Company’s results of operations.
CMY Solutions, LLC
On May 1, 2023 , the Company acquired CMY Solutions, LLC (“CMY”), a privately-held company that provides engineering and automation solutions to utilities and organizations, for $ 32.6 million in cash. The acquisition enhances the Company’s offerings in the field of power and energy advisory services.
As part of the allocation of purchase consideration, the Company recorded the following:
Net working capital
$
1,169
Customer-related intangibles
9,900
Trade names and trademarks
100
Goodwill
21,366
Purchase considerations
$
32,535
The estimated useful lives of acquired intangible assets are as follows:
Customer-related intangibles
5 years
Trade names and trademarks
1 year
Goodwill has an indefinite life and is deductible for income tax purposes. The pro-forma impact of the acquisition is not material to the Company’s results of operations.
Blanton & Associates
On September 1, 2022, the Company completed the acquisition of Blanton & Associates (“Blanton”), an environmental consulting, planning, and project management firm headquartered in Austin, Texas, for $ 22.9 million. Blanton brought domain expertise in environmental regulatory compliance and permitting for the transportation, renewable energy, water, and resource management sectors and added technically specialized staff in all aspects of environmental services to the Company.
As part of the allocation of the purchase consideration, the Company recorded the following:
Net working capital
$
4,604
Property and equipment
159
Customer-related intangibles
10,919
Contract backlog
466
Trade names and trademarks
60
Goodwill
9,712
Deferred income tax liabilities
( 3,023
)
Purchase consideration
$
22,897
The estimated useful lives of acquired intangible assets are as follows:
Customer-related intangibles
11 years
Contract backlog
3 years
Trade names and trademarks
0.3 year
Goodwill has an indefinite life and is not deductible for income tax purposes. The pro-forma impact of the acquisition is not material to the Company’s results of operations.
SemanticBits, LLC
On July 13, 2022, the Company completed the acquisition of SemanticBits, LLC (“SemanticBits”), a 450-person Virginia limited liability company. SemanticBits is a partner to U.S. federal health agencies for mission-critical digital modernization solutions and provides a suite of scalable digital modernization services using open-source frameworks, including end-to-end agile scale
F- 31
development capabilities, cloud-native solutions, data analytics and human-centered designs. The acquisition provides synergies and scalabilities to support federal agencies with advanced IT solutions, digital modernization, and health expertise to solve complex customer challenges.
The purchase price was $ 216.0 million in cash and was funded by the existing Credit Facility. The final purchase price allocation is summarized as follows:
Contract receivables
$
12,699
Contract assets
6,071
Customer-related intangibles
62,967
Trade names and trademarks
1,120
Other current and non-current assets
407
Accrued salaries and benefits
( 3,998
)
Accrued expenses and other liabilities
( 6,244
)
Deferred tax liability
( 16,701
)
Net assets acquired
56,321
Goodwill
159,677
Purchase consideration
$
215,998
The estimated useful lives of acquired intangible assets are as follows:
Customer-related intangibles
4.0 years
Trade names and trademarks
0.7 year
Goodwill is reflective of the existing workforce of SemanticBits and the expected synergies created with the Company as part of the acquisition. Goodwill and intangible assets are not deductible for income tax purposes.
Acquisition-related costs and integration costs totaled $ 4.3 million and are included as part of indirect and selling expenses in the Company’s consolidated statements of comprehensive income.
For the year ended December 31, 2022, SemanticBits contributed revenues of $ 64.3 million and gross profit of $ 26.7 million. Computation of an earnings measure other than gross profit is impracticable due to SemanticBits’ operations and financial systems being integrated with those of the Company.
The following unaudited condensed pro forma information presents combined financial information as if the acquisition of SemanticBits had been effective at January 1, 2021, the beginning of the 2021 fiscal year, and as a result, fiscal year 2022 represents the pro forma results for year two of the acquisition. The pro forma information includes alignment of SemanticBits’ revenue recognition policy, corrections of employee-related expenses, and adjustments reflecting changes in the amortization of intangibles, acquisition-related costs, interest expense, and records income tax effects as if SemanticBits had been included in the Company’s results of operations.
(Unaudited)
Year Ended
2022
Revenue
$
1,856,399
Net income
75,999
The pro forma information is not intended to reflect the actual combined results of operations that would have occurred if the acquisition was completed on January 1, 2021, nor is it indicative of future operating results after the acquisition date of July 13, 2022.
Divestitures
Commercial Marketing
On September 12, 2023 , the Company completed the divesture of its U.S. commercial marketing business for $ 47.1 million in cash. The disposal of the commercial marketing business was not a major strategic shift that was, or will be significant to the Company’s operations and financial results. For the years ended December 31, 2024 and 2023 , the Company recorded pre-tax gain of $ 2.0 million and $ 2.5 million, that is included as part of other income on the Company’s consolidated statements of comprehensive income.
Mobile and SMS Messaging Aggregator Business
On November 1, 2023, the Company completed the divesture of its Canadian mobile and Short Message Service (“SMS”) messaging aggregator business for $ 5.4 million in cash. The disposal of the mobile aggregation and SMS messaging aggregator
F- 32
business was not a major strategic shift that was, or will be, significant to the Company’s operations and financial results. In connection with the sale, the Company recorded a pre-tax gain of $ 3.2 million that is included as part of other income on the Company’s consolidated statements of comprehensive income.
NOTE 18 - EARNINGS PER SHARE
The Company’s EPS is computed by dividing reported net income by the weighted-average number of shares outstanding. Diluted EPS considers the potential dilution that could occur if common stock equivalents of stock options, RSUs, and PSAs were exercised or converted into stock. PSAs are included in the computation of diluted shares only to the extent that the underlying performance conditions: (i) are satisfied as of the end of the reporting period or (ii) would be considered satisfied if the end of the reporting period were the end of the related performance period and the result would be dilutive under the treasury stock method.
As of December 31, 2024, the PSAs granted during the year ended December 31, 2022 and 2023 met the related performance conditions for the initial performance period and were included in the calculation of diluted EPS; however, the PSAs granted during the year ended December 31, 2024 have not yet completed their initial two-year performance period and therefore were excluded in the calculation of diluted EPS.
The dilutive effect of stock options, RSUs, and performance shares for each period reported is summarized below:
2024
2023
2022
Net Income
$
110,170
$
82,612
$
64,243
Weighted-average number of basic shares outstanding during the period
18,747
18,802
18,818
Dilutive effect of stock options, RSUs, and performance shares
178
192
215
Weighted-average number of diluted shares outstanding during the period
18,925
18,994
19,033
Basic earnings per share
$
5.88
$
4.39
$
3.41
Diluted earnings per share
$
5.82
$
4.35
$
3.38
NOTE 19 - COMMITMENTS AND CONTINGENCIES
Letters of Credit and Guarantees
At December 31, 2024 and 2023, the Company had open standby letters of credit totaling $ 1.6 million and $ 1.8 million , respectively, and guarantees of $ 8.2 million and $ 7.9 million issued by its banks. The letters of credit and guarantees were primarily for the Company’s facility leases and contract performance obligations. The open standby letters of credit reduce the Company’s unused borrowing capacity under its Credit Facility.
Litigation and Claims
The Company is involved in various legal matters and proceedings arising in the ordinary course of business. While these matters and proceedings cause it to incur costs, including, but not limited to, attorneys’ fees, the Company currently believes it is not reasonably possible that any ultimate liability arising out of these matters and proceedings will have a material adverse effect on the Company’s financial position, results of operations, or cash flows.
NOTE 20 - EMPLOYEE BENEFIT PLANS
Defined Contribution Plan
Effective June 30, 1999, the Company established the ICF Consulting Group Retirement Savings Plan (the “Retirement Savings Plan”). The Retirement Savings Plan is a defined contribution profit sharing plan with a cash or deferred arrangement under Section 401(k) of the Internal Revenue Code. Participants are able to elect to defer up to 70 % of their compensation, subject to statutory limitations, and are entitled to receive 100 % employer matching contributions for the first 3 % and 50 % for the next 2 % of their compensation. Contribution expense for the years ended December 31, 2024, 2023, and 2022 was $ 26.8 million , $ 25.4 million , and $ 22.9 million , respectively.
F- 33
Deferred Compensation Plan
Certain key employees of the Company are eligible to defer a specified percentage of their cash compensation by having it contributed to a nonqualified deferred compensation plan. Eligible employees may elect to defer up to 80 % of their base salary and up to 100 % of performance bonuses, reduced by any amounts withheld for the payment of taxes or other deductions required by law. Participants are always 100 % vested in their account balances. The Company funds its deferred compensation liabilities by making cash contributions to a Rabbi Trust (the “Trust”) at the time the salary or bonus being deferred would otherwise be payable to the employee. As of December 31, 2024 , the liability to plan participants was $ 24.3 million which was materially funded by assets in the Trust. The deferred compensation plan does not have a material net impact on the Company’s results of operations.
NOTE 21 - EXIT ACTIVITIES
During the year ended December 31, 2023, the Company incurred and paid $ 2.5 million in retention and severance benefits related to the wind-down of its non-core commercial marketing and communication businesses in the U.K. and Belgium. The exit activity was completed as of December 31, 2023 .
During the year ended December 31, 2023, the Company completed the divestitures of its non-core U.S. commercial marketing and Canadian mobile and SMS messaging aggregator businesses . As a result of the divestitures, the Company incurred and paid retention and severance benefits of $ 1.9 million and $ 1.7 million for the years ended December 31, 2023 and 2022, respectively, which was primarily recorded within direct costs. As part of the sale of the businesses, the Company incurred $ 0.6 million in related compensation expense which was recorded within indirect and selling expenses.
As a result of these wind-down and divestitures that were completed, the Company recorded impairment of $ 0.9 million related to a customer-related intangible from a prior acquisition, $ 3.0 million related to right-of-use operating leases, and accrued $ 2.4 million for other facility-related exit costs.
During the year ended December 31, 2022, the Company incurred charges related to: (i) the reduction and wind-down of certain non-core U.S. commercial marketing businesses, and (ii) the reduction of facilities utilized by the remaining elements of the commercial marketing group. Specifically, these charges included the impairment of certain right-of-use operating leases and related assets associated with exited facilities of $ 8.2 million, $ 4.8 million in other facility-related exit costs recorded within indirect and selling expenses, and retention and severance of $ 2.3 million primarily recorded within direct costs. Of the $ 2.3 million in retention and severance benefits, $ 1.3 million was paid during the 2022 fiscal year and the remaining liability was paid during the 2023 fiscal year.
NOTE 22 - SEGMENT INFORMATION AND GEOGRAPHIC DATA
The Company provides a broad array of professional services to its clients across several markets, primarily within the U.S. The Company operates as a single reportable and operating segment because the CODM, which is the Chief Executive Officer , manages the business activities on a consolidated basis. Although the Company disaggregates its revenue by client market and client type, it does not manage its business or allocate resources based on client market or type.
The CODM assesses performance of the segment based on consolidated net income that is reported on the Company’s consolidated statements of comprehensive income. The CODM uses consolidated net income to evaluate the Company’s performance against budgets and decide whether to use the profits to invest in the business, paydown debt, repurchase stock, pay dividends, or fund acquisitions. Asset information provided to the CODM is not used for the purposes of making decisions and assessing performance of the Company.
F- 34
The segment revenue, significant segment expenses, and segment profit are as follows:
Year ended December 31,
2024
2023
2022
Revenue
$
2,019,787
$
1,963,238
$
1,779,964
Significant segment expenses:
Direct labor & related fringe costs
775,239
730,322
639,861
Subcontractors & other direct costs
506,777
534,696
494,561
Indirect and selling expenses
518,453
505,162
486,863
Depreciation and amortization
20,484
25,277
21,482
Amortization of intangible assets
32,992
35,461
28,435
Interest expense
29,878
39,952
23,525
Provision for income taxes
27,888
13,935
19,737
Other segment (income) expense (1)
( 2,094
)
( 4,179
)
1,257
Net Income
$
110,170
$
82,612
$
64,243
(1) Other segment income (expenses) includes interest income, foreign currency expense, and gains/losses on disposition of assets.
Other Segment Information and Geographic Data
Revenue is attributed to the country where the contract is awarded by the client. There was no single foreign country that individually accounted for 10% or more of total revenue for the years ended December 31, 2024, 2023, and 2022 . The following table provide net revenue for the Company ’s home country and foreign countries:
Year ended December 31,
2024
2023
2022
Revenue:
U.S.
$
1,869,105
$
1,832,562
$
1,644,737
Other countries
150,682
130,676
135,227
Total revenue
$
2,019,787
$
1,963,238
$
1,779,964
At December 31, 2024 and 2023, long-lived assets were primarily held in the U.S. There was no single foreign country that individually held more than 10% of the total long-lived assets. The following table provide long-lived assets held in the Company’s home country and in foreign countries:
December 31,
2024
2023
Long-lived assets:
U.S.
$
65,045
$
71,791
Other countries
3,073
4,157
Total long-lived assets
$
68,118
$
75,948
NOTE 23 - SUBSEQUENT EVENTS
As of February 25, 2025, the Company repurchased 258,218 shares at a total cost of $ 30.5 million , or $ 118.14 per share pursuant to the Plan authorized by the Company's board of directors (see Note 14 - Stockholders’ Equity - Share Repurchases).
Subsequent to December 31, 2024, and through February 25, 2025, pursuant to the recent executive orders issued by the Administration or actions by DOGE, the Company received notices for termination-for-convenience of approximately $ 276 million and for stop-work orders of approximately $ 99 million.
F- 35
Schedule II - Valuation and Qualifying Accounts
Allowance for Credit Losses
2024
2023
2022
Balance at beginning of period
$
5,435
$
6,112
$
7,741
Provision for credit losses
1,673
1,164
248
Write-offs, net of recoveries
( 357
)
( 1,886
)
( 1,782
)
Effect of foreign currency translation
( 50
)
45
( 95
)
Balance at end of period
$
6,701
$
5,435
$
6,112
Income Tax Valuation Allowance
2024
2023
2022
Balance at beginning of period
$
9,021
$
7,607
$
7,048
Provision for income taxes - valuation allowance
606
1,414
559
Balance at end of period
$
9,627
$
9,021
$
7,607
F- 36
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.