Item 9A. Controls and Procedures
ITEM 9A — CONTROLS AND PROCEDURES
Disclosure Controls and Procedures: Our management,
with the participation of the individual who serves as our principal executive and principal financial officer, evaluated the effectiveness
of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of
1934, as amended (the Exchange Act)) as of December 31, 2023. Based on this evaluation, that officer concluded that our disclosure controls
and procedures were effective as of that date. Disclosure controls and procedures are designed to ensure that information required to
be disclosed by us in the reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported, within
the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our principal
executive and principal financial officer, as appropriate to allow timely decisions regarding required disclosures.
38
ImmuCell
Corporation
Management’s Annual Report on Internal
Control Over Financial Reporting: The management of the Company is responsible for establishing and maintaining adequate internal
control over financial reporting. Our internal control over financial reporting is designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles. We conducted an evaluation of the effectiveness of the internal controls over financial reporting based
on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission. This evaluation included a review of the documentation of controls, evaluation of the design effectiveness of controls, testing
the operating effectiveness of the controls and a conclusion on this evaluation. Because of its inherent limitations, internal control
over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide
only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness
to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate. This Annual Report does not include an attestation report from our independent
registered public accounting firm regarding internal control over financial reporting. Management’s internal control report was
not subject to annual or quarterly attestation by our independent registered public accounting firm pursuant to rules of the Securities
and Exchange Commission that permit the Company to provide only management’s report.
Material Weaknesses in Internal Controls Over
Financial Reporting: Management assesses the effectiveness of the Company’s internal control over financial reporting at the
end of each quarter. During our assessment for the second quarter of 2023, we identified one material weakness where we did not properly
capitalize non-cash depreciation expense as a component of inventory, which would have understated the value of our inventory as of June
30, 2023 by approximately $387,000 if the error had not been detected before we issued our Quarterly Report on Form 10-Q. This error had
no impact on our product sales or cash position. We do believe that the design of our internal controls is effective, but those internal
controls were not effectively operating. We have implemented some changes to our internal controls over financial reporting, including
seeking additional consulting with subject matter experts on this matter. We remediated this material weakness in internal controls during
the third quarter of 2023. Based on our assessment for the fourth quarter of 2023, we have concluded that our internal controls over financial
reporting were effective as of December 31, 2023.
Changes in Internal Controls over Financial
Reporting: Our principal executive and principal financial officer and our Director of Finance and Administration periodically evaluate
any change in internal control over financial reporting which has occurred during the prior fiscal quarter. With the exception of the
improvements to our internal controls described in the previous paragraph, we have concluded that there was no change in our internal
control over financial reporting that occurred during the quarter ended December 31, 2023 that has materially affected, or is reasonably
likely to materially affect, our internal control over financial reporting.
ITEM 9B — OTHER INFORMATION
None
ITEM 9C — DISCLOSURE REGARDING FOREIGN JURISDICTIONS
THAT PREVENT INSPECTIONS
Not applicable
39
ImmuCell Corporation
PART III
ITEM 10 — DIRECTORS, EXECUTIVE
OFFICERS AND CORPORATE GOVERNANCE
LEADERSHIP STRUCTURE OF THE BOARD OF DIRECTORS
With approval from the Board of Directors, the
Compensation and Stock Option Committee determined that the title of President and CEO should be given to an individual not being the
same person holding the title of Chair. The objective of this policy is to avoid a concentration of authority in any one person. Mr. Michael
F. Brigham has served as President and CEO since February 2000. He also serves as the Company’s Principal Financial Officer. Mr.
Brigham is responsible for the day-to-day operations of the Company and for managing the actions of the two other executive officers,
as well as those of several senior managers. Since February 2013, Dr. David S. Tomsche has served as Chair of the Board of Directors,
leading the Company as its independent non-executive board chair. Dr. Tomsche works with the CEO in preparing the agenda for each board
meeting and presides over all board meetings and meetings of the non-employee directors. He provides advice to the CEO and serves as principal
liaison between the board and the CEO. Ms. Bobbi Jo Brockmann has served as Vice President of Sales and Marketing since February 2015.
Ms. Elizabeth L. Williams has served as Vice President of Manufacturing Operations since April 2016. Dr. Joseph H. Crabb served as Vice
President and Chief Scientific Officer from December 1998 to February 2022, and he also served as Chair of the Board of Directors from
June 2009 to February 2013. It is the policy of the Board of Directors to have a portion of the meeting without the presence of the executive
officers each time that the board or any of its committees meets to assure that candid discussions of business matters are conducted with
and without the influence of the executive officers. The board delegates certain authority and responsibility to its committees, as described
below.
THE BOARD OF DIRECTORS AND ITS COMMITTEES
During the year ended December 31, 2023, the Board
of Directors of the Company held four regular meetings and two special meetings and took action by unanimous written consent four times.
The committees of the Board of Directors are the Audit Committee, the Compensation and Stock Option Committee and the Nominating Committee.
During the year ended December 31, 2023, each director attended at least 75 percent of the aggregate of (i) the total number of meetings
of the Board of Directors and (ii) the total number of meetings held by all committees of the board on which he or she served (during
the periods that he or she served). The board has not set a formal policy for required meeting attendance. A high level of attendance
and participation is expected, and to date directors have fulfilled this expectation. At the first meeting of the board following this
year’s Annual Meeting, executive officers will be appointed and, effective upon the election of directors at this year’s Annual
Meeting, directors will be appointed to serve on the various board committees until the next Annual Meeting and until their successors
are elected.
The Board of Directors has established an Audit Committee for the purpose
of overseeing the accounting and financial reporting processes of the Company and the audits and reviews of its financial statements.
The Audit Committee engages the Company’s Independent Registered Public Accounting Firm, consults with such auditors with regard
to audit plans, reviews the annual reports of the independent auditors, oversees the adequacy of the Company’s internal operating
procedures and controls, meets with management and the auditors to review quarterly and annual financial results, authorizes the public
release of press releases covering financial results, reviews and authorizes quarterly and annual reports filed with the SEC and otherwise
oversees compliance with certain legal, ethical and regulatory matters. The development and manufacture of efficacious products with and
without regulatory approval is subject to considerable risk. The Audit Committee takes the lead on oversight of credit, liquidity and
operational risk, but the entire board, in conjunction with the executive officers, is very involved with reviewing Audit Committee recommendations
and making independent assessments of risks in all areas of the Company’s business. The Company does not have a specific risk management
department, but the Company’s Director of Finance and Administration and its President and CEO manage and contract for the Company’s
insurance coverages in consultation with outside experts, in addition to identifying, managing and monitoring risk in areas not specifically
covered by insurance. The Director of Finance and Administration reports to the President and CEO, who reports to the board. The Audit
Committee’s current members are Mr. Gathagan, Mr. Rosgen, Dr. Tomsche and Mr. Wainman. Mr. Wainman serves as Chair of the Audit
Committee. All members of the Audit Committee meet the heightened independence and expertise requirements for audit committees under applicable
SEC and NASDAQ Stock Market rules. The Audit Committee held eight meetings during the year ended December 31, 2023. The Audit Committee
Report can be found later in this Annual Report, and the “Charter and Powers of the Audit Committee” has been posted on the
Company’s website (http://immucell.com/wp-content/uploads/2017/05/charter.pdf). Information on the Company’s website
does not constitute part of this Annual Report.
Mr. Paul R. Wainman, who joined our Board of
Directors in March of 2014 and currently serves as Chair of the Audit Committee, and Mr. Bryan K. Gathagan, who joined our Board of Directors
in June of 2023, both meet the criteria for “audit committee financial expert” as defined by SEC rules. It is the opinion
of the Company’s Board of Directors that the Company addresses its audit functions with a depth of penetration and rigor that meets
the intent of the requirements of the Sarbanes-Oxley Act for the following reasons:
●
All four members of the Audit Committee are independent directors, as defined by the SEC and NASDAQ.
●
The four members of the Audit Committee have knowledge of accounting for both their own businesses as well as for the Company.
●
Internal audit work of the Company is performed by its Director of Finance and Administration, two Finance and Administrative Associates and one Manager of Administrative Operations.
●
The Company also continuously reviews, at its own initiative, the expertise of the members of its Board of Directors and its Audit Committee.
40
ImmuCell Corporation
The Board of Directors has
established a Compensation and Stock Option Committee (Compensation Committee) for the purpose of reviewing and recommending salary,
bonus and other benefits for executive officers and directors of the Company. The Compensation Committee is responsible for administering
the Company’s 2010 Stock Option and Incentive Plan and the 2017 Stock Option and Incentive Plan. The Compensation Committee’s
current members are Ms. Basse and Mr. Rosgen, each of whom are independent directors. Mr. Rosgen serves as Chair of the Compensation
Committee. The Compensation Committee held six meetings during the year ended December 31, 2023. The Compensation Committee does not
have a charter but instead operates within the authority provided by the Company’s By-laws and authorizing resolutions adopted
by the board. Its recommendations on executive and director compensation are subject to review and final approval by the Board of Directors,
a majority of whose members are independent directors. The Compensation Committee considers recommendations from Mr. Brigham, the Company’s
President and CEO, relevant to a determination of executive and director compensation, but neither he nor Ms. Brockmann participates
in votes of the Compensation Committee or the board in this regard. In recent years, the Compensation Committee has not retained or relied
upon outside consultants to assist in its determination of executive or director compensation but does consider available compensation
data. During the end of 2021 and beginning of 2022, the Compensation Committee did consider certain information provided by a consultant.
The Board of Directors has established a Nominating
Committee for the purpose of recommending to the full board the number of directors to serve on the board, criteria for board membership
and nominees for election to the board. In doing so, the Nominating Committee considers the integrity and relevant business experience
of each nominee. The Nominating Committee values diversity, believing that the Company benefits from decision making that includes a range
of opinions, points of view and experience. For instance, the Nominating Committee would not want a board comprised only of directors
having principally financial expertise or only of directors whose principal experience is in the dairy and beef industries. Likewise,
the Nominating Committee believes that a board consisting of all men or all women would not be as strong as a gender-diverse board. While
there is always room for improvement, the Nominating Committee believes that it has made substantial progress towards achieving these
board diversity goals. To be considered for nomination to the board, a candidate must meet the following minimum criteria: 1) reputation
for integrity and high ethical standards, 2) willingness and ability to contribute positively to the Company’s decision-making process,
3) absence of any conflict of interest, or appearance of conflict of interest and 4) commitment to understanding the Company’s business
and associated business risks and to devoting adequate time and effort to create value for the Company and its stockholders. All director
nominees are recommended by the Nominating Committee and then approved by a vote of the board. The Committee’s current members are
Ms. Basse and Mr. Wainman, each of whom are independent directors. Ms. Basse serves as Chair of the Nominating Committee. The Nominating
Committee held three meetings during the year ended December 31, 2023. Upon recommendation of the Nominating Committee, the Board of Directors
adopted a charter for the Nominating Committee in December 2012. This charter sets forth the policy to be utilized by the Nominating Committee
in considering nominees identified by management to serve as directors for the Company. The Charter of the Nominating Committee has been
posted to the Company’s website (http://immucell.com/wp-content/uploads/2019/04/Nominating-Committee-Charter.pdf). The Nominating
Committee applies the same evaluation standards in considering nominees for director recommended by stockholders.
BOARD OF DIRECTORS
GLORIA J. BASSE
Age: 63
Director since: June 2020
Ms. Basse was first elected to our Board of Directors at the 2020 Annual Meeting of Stockholders. Ms. Basse has been the senior executive director of Tonisity International, an animal nutrition company with offices in Ireland, Brazil and the United States, from 2017 to the present. Since 2016, Ms. Basse has been a Senior Associate at the Context Network, a business management and strategy consulting firm providing services to agriculture, biotechnology and food companies. She held various positions at Zoetis Inc. (formerly Pfizer Animal Health) from 1985 to 2015 and most recently served as Vice President of its U.S. pork business. Ms. Basse is a graduate of the University of Wisconsin and earned her Masters in Business Administration from the University of Rochester.
MICHAEL F. BRIGHAM
Age: 63
Officer since: October 1991
Director since: March 1999
Mr. Brigham was appointed to serve as President and Chief Executive Officer in February 2000, while maintaining the titles of Treasurer and Secretary, and was appointed to serve as a Director of the Company in March 1999. He previously had been elected Vice President of the Company in December 1998 and had served as Chief Financial Officer since October 1991. He has served as Secretary since December 1995 and as Treasurer since October 1991. Prior to that, he served as Director of Finance and Administration since originally joining the Company in September 1989. Mr. Brigham served as a member of the Board of Directors of the United Way of York County from 2012 to 2019, serving as its Treasurer until June 2016 and as Chair of the Board of Directors for one year and as a member of its Executive Committee. Mr. Brigham served as the Treasurer of the Board of Trustees of the Kennebunk Free Library from 2005 to 2011. He re-joined the Finance Committee of the library in 2012. Prior to joining the Company, he was employed as an audit manager for the public accounting firm of Ernst & Young in New York City. Mr. Brigham earned his Masters in Business Administration from New York University in 1989 and a Bachelor of Arts degree (with a double major in Economics and Spanish) from Trinity College in Hartford, Connecticut in 1983.
BOBBI JO BROCKMANN
Age: 48
Officer since: February 2015
Director since: March 2017
Ms. Brockmann served as a Director of the Company from March 2017 to September 2017 and from January 2018 to the present. She was promoted to Vice President of Sales and Marketing in February 2015. She joined the Company as Director of Sales and Marketing in January 2010. Prior to that, she had been employed as Director of Sales since May 2008 and Sales Manager from February 2004 to April 2008 at APC, Inc. of Ankeny, Iowa, a developer and marketer of functional protein products for animal health and nutrition. Prior to that, she held other sales and marketing positions at APC, W & G Marketing Company, Inc. of Ames, Iowa, The Council for Agricultural Science and Technology of Ames, Iowa and Meyocks Group Advertising of West Des Moines, Iowa after graduating from Iowa State University.
41
ImmuCell Corporation
BRYAN K. GATHAGAN
Age: 56
Director since: June 2023
Mr. Gathagan is the owner and a managing member of broad Thinking, LLC, a management consulting firm and has 25 years of animal health experience. He is a founding member of Animalytix LLC and has served as its Chief Financial and Chief Technology Officer since it began operations in 2010. Prior to Animalytix, he was a senior executive and Vice President of IT and Finance for Intervet, Inc. and oversaw various finance, IT, and general business functions between 1998 to 2008, including 3 years in a global role based in The Netherlands. Before entering the animal health industry, he served as a Vice President at MBNA and Norwest Bank responsible for various IT functions and started his career in IT roles at the University of Maryland, Baltimore County (UMBC). He holds a BS in Information Systems Management from UMBC and an MS in Business from Johns Hopkins University.
STEVEN T. ROSGEN
Age: 58
Director since: January 2018
Mr. Rosgen joined the Board of Directors in January 2018 and the Audit Committee of the Board of Directors effective April 1, 2018. He is President of Strategem Research Inc., founded in 2005. Strategem’s mission is to capture and leverage customer insights when launching new technologies and revitalizing brands that have struggled in the market. Mr. Rosgen specializes in value proposition development and pricing strategy. He has worked with global brands across a range of industries including multiple agricultural sectors (ag informatics, animal health, biotechnology, crop protection, fertilizer, equipment, finance, grain marketing, livestock production, retail and seed technology). Before founding Strategem, Mr. Rosgen was a senior partner with Street Smart Strategic Planning and Research Coordinator for Baker Lovick/BBDO Advertising. He holds a Bachelor of Commerce Degree from the University of Calgary.
David
S. Tomsche, D.V.M.
Age: 67
Director since: December 2006
Dr. Tomsche was appointed to serve as Chair of the Board of Directors in February 2013. He served on the Nominating Committee of the Board of Directors until September 2017. He served on the Audit Committee from February 2014 through March 2014 and rejoined this committee in June 2021. He is a large animal veterinarian and owner of Leedstone Inc. (formerly Stearns Veterinary Outlet, Inc., an animal health distribution and milking system installation company) and of J-t Enterprises of Melrose, Inc., an exporter of ImmuCell products. He also is a dairy producer. He obtained his degrees from the University of Minnesota.
PAUL
R. WAINMAN
Age: 59
Director since: March 2014
Mr. Wainman was appointed to the Board of Directors on March 31, 2014 and is a member of the Audit and Nominating Committees and serves as Chair of the Audit Committee. He qualifies to serve as a “financial expert” given his background in accounting and finance. Mr. Wainman served as Chief Financial Officer of Hancock Lumber, a 725-employee lumber and building products company located in Casco, Maine, from February 2016 and its President and CFO from January 2020 until, most recently, becoming President and CEO in January 2023. From April 2015 until February 2016, he was a business strategy and financial consultant specializing in the paper and greeting card industry. Prior to that, he was President of Kleinfeld, a personalized wedding stationery company, from September 2013 until April 2015. From 2005 to 2012, he was President and CEO of William Arthur, Inc., a division of Hallmark Cards, where he led a 275-employee manufacturer of luxury stationery products. Prior to that, he served another division of Hallmark Cards as CFO and COO from 1998 to 2004. He obtained a degree in Accounting and Financial Control from Sheffield City University in England and qualified as a Chartered Accountant of England and Wales in 1990.
Each of these individuals brings distinct skills, perspectives and
attributes to the Board of Directors. Ms. Basse has extensive animal health marketing experience. Mr. Brigham is an executive officer
who has been employed by the Company since 1989 and has a financial and accounting background. Ms. Brockmann is an executive officer who
has been employed by the Company since 2010 and has extensive experience in the sales and marketing of products to the dairy and beef
industries. Mr. Gathagan has significant experience with information systems and finance as well as relevant animal health industry experience.
Mr. Rosgen has a depth of experience in sales and marketing and product branding. Dr. Tomsche is a veterinarian and owner of a distribution
outlet of products and services for animals, as well as an investor in and owner of dairy farms, and brings to the board substantial expertise
in our industry. Mr. Wainman has extensive managerial and financial training and expertise.
Our executive officers as of March 8, 2024 were
as follows:
MICHAEL F. BRIGHAM
See Biography above.
BOBBI JO BROCKMANN
See Biography above.
ELIZABETH L. WILLIAMS
(Age: 68, Officer since April 2016) joined the
Company in April 2016 as Vice President of Manufacturing Operations. Previously, she led the U.S. Region for Zoetis as Vice President,
Global Manufacturing and Supply. Prior to that, she held multiple Site Leader positions at Pfizer Animal Health facilities in Lincoln,
Nebraska (2008-2011), Conshohocken, Pennsylvania (2006-2008) and Lee’s Summit, Missouri (2003-2006). She led the manufacturing
organization (1999-2003) and the Process and Product Development group (1995-1999), achieving registration, approval and successful scale-up
of five new products at the Lee’s Summit facility. She earned her Masters of Business Administration from Rockhurst University
in Kansas City, Missouri and her Bachelor’s degree in Biology from the University of Missouri.
42
ImmuCell Corporation
EXECUTIVE OFFICERS OF
THE COMPANY
There is no family relationship between any director, executive officer
or person nominated or chosen by the Company to become a director or executive officer. Except for Mr. Brigham and Ms. Brockmann (both
of whom are Company employees), each of the Company’s existing directors or nominees qualifies as an “independent director”
as defined under applicable NASDAQ Stock Market rules. In evaluating the independence of directors, the board did consider related party
transactions described elsewhere in this Annual Report. Any vacancies that may occur during the year may be filled by the Board of Directors
to serve until the next Annual Meeting.
CODE OF BUSINESS CONDUCT AND ETHICS
In December 2003, the Board of Directors of the
Company adopted a Code of Business Conduct and Ethics (the Code) that applies to all employees of the Company, including the Company’s
President and CEO and Director of Finance and Administration. This Code is a set of written standards that are designed to deter wrongdoing
and to promote: (i) honest and ethical conduct, (ii) full, fair, accurate, timely and understandable disclosure in reports filed with
the SEC, (iii) compliance with applicable laws, (iv) prompt internal reporting of violations of the Code and (v) accountability for adherence
to the Code. On March 19, 2014, the Board of Directors approved several minor revisions to this Code. This Code has been posted on the
Company’s website (http://immucell.com/wp-content/uploads/2017/05/2014-Code-of-Business-Conduct-and-Ethics-revision.pdf) and was
filed as Exhibit 14 to the Company’s Current Report on Form 8-K dated March 20, 2014. The Company will mail a copy of its Code of
Business Conduct and Ethics to any interested party without charge, upon request. Such requests may be made by mail to the Company’s
Secretary at ImmuCell Corporation, 56 Evergreen Drive, Portland, Maine 04103.
SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING
COMPLIANCE
Section 16 of the Securities Exchange Act of
1934 requires the Company’s directors, executive officers and persons who own more than ten percent of a registered class of the
Company’s equity securities to file with the SEC initial reports of ownership and reports of changes in ownership of common stock
and other equity securities of the Company. Officers, directors and greater than ten percent stockholders are required by SEC regulation
to furnish the Company with copies of all Section 16(a) reports they file. To the best of the Company’s knowledge, based solely
on review of the copies of such reports furnished to the Company and written representations that no other reports were required, during
the year ended December 31, 2023, the Company’s directors, executive officers and greater than ten percent beneficial owners complied
on a timely basis with all applicable Section 16(a) filing requirements.
43
ITEM 11 — EXECUTIVE COMPENSATION
The following table contains information as to
the compensation paid by the Company to its non-executive directors for services rendered during the year ended December 31, 2023:
Name
Fees
Earned or
Paid in Cash
Stock Option
Awards (1)(2)
All Other Compensation
Total
Gloria J. Basse
$ 28,000
$ 0
$ 0
$ 28,000
David S. Cunningham
$ 14,000
$ 0
$ 0
$ 14,000
Bryan K. Gathagan
$ 15,000
$ 35,700
$ 0
$ 50,700
Steven T. Rosgen
$ 30,000
$ 0
$ 0
$ 30,000
David S. Tomsche, D.V.M.
$ 42,000
$ 0
$ 0
$ 42,000
Paul R. Wainman
$ 30,000
$ 0
$ 0
$ 30,000
(1) This
amount represents the total non-cash compensation expense related to stock options granted during the year ended December 31, 2023, which
is being expensed over the three-year vesting period from grant date.
(2)
As of December 31, 2023, Ms. Basse had 35,000 stock options outstanding; Mr. Cunningham had no stock options outstanding; Mr. Gathagan had 15,000 stock options outstanding; Mr. Rosgen had 20,000 stock options outstanding; Dr. Tomsche had 20,000 stock options outstanding; and Mr. Wainman had 20,000 stock options outstanding.
Officers of the Company, who are also directors, do not receive additional
compensation for attendance at Board of Directors’ meetings or committee meetings (and no such employee directors are members of
any of the Company’s Committees). Effective January 1, 2022, this annual fee paid to non-employee directors was increased from $24,000
to $28,000. Effective January 1, 2022, compensation for members of the Audit Committee was set at $2,000 per year. Effective January 1,
2013, the additional compensation for the Chair of the Board of Directors was set at $12,000 per year (Dr. Tomsche served as Chair during
2023). All fees paid to directors are paid quarterly. Historically, fees paid to directors were payable on the first day of the quarter
during which they were earned. However, beginning in the first quarter of 2023 fees paid to directors become payable at the end of the
quarter during which they are earned. No other increases in these fees have been made since those noted above.
On March 19, 2018, each of the then serving outside
directors were granted non-qualified stock options to purchase 15,000 shares of common stock under the 2017 Stock Option and Incentive
Plan. These options had an exercise price equal to $7.08 per share, which was the fair market value of the common stock on the date of
grant, and they vested on March 18, 2021. These options expired March 18, 2023. At the time first appointed to the board, Ms. Basse was
granted a non-qualified stock option to purchase 15,000 shares of common stock under the 2017 Stock Option and Incentive Plan with terms
similar to those previously granted to all other directors. Ms. Basse’s options have an exercise price equal to $4.81 per share,
which was the fair market value of the common stock on the date of grant (June 29, 2020), and vest on June 28, 2023. These options expire
if not exercised by June 28, 2025 or, if earlier, within one month (twelve months if in the case of death or disability) after termination
of service as a director. On June 17, 2021, each of the then serving outside directors were granted non-qualified stock options to purchase
10,000 shares of common stock under the 2017 Stock Option and Incentive Plan. These options have an exercise price equal to $10.04 per
share, which was the fair market value on the date of grant, and they vest on June 16, 2024. These options expire if not exercised by
June 16, 2026 or, if earlier, within one month (twelve months in the case of death or disability) after termination of service as a director.
On December 15, 2022, each of the then serving outside directors were granted non-qualified stock options to purchase 10,000 shares of
common stock under the 2017 Stock Option and Incentive Plan. These options have an exercise price equal to $6.52 per share, which was
the fair market value on the date of grant, and they vest on December 14, 2025. These options expire if not exercised by December 14,
2027 or, if earlier, within one month (twelve months in the case of death or disability) after termination of service as a director.
At the time first appointed to the board, Mr. Gathagan was granted a non-qualified stock option to purchase 15,000 shares of common stock
under the 2017 Stock Option and Incentive Plan with terms similar to those previously granted to all other directors. Mr. Gathagan’s
options have an exercise price equal to $5.11 per share, which was the fair market value of the common stock on the date of grant (June
28, 2023), and vest on June 27, 2026. These options expire if not exercised by June 27, 2028 or, if earlier, within one month (twelve
months if in the case of death or disability) after termination of service as a director.
44
ImmuCell Corporation
INDEMNIFICATION AGREEMENTS
The Company has entered into indemnification agreements
with its directors and executive officers in substantially the form approved by the stockholders at the 1989 Annual Meeting, as recently
updated. The agreements include procedures for reimbursement by the Company of certain liabilities and expenses which may be incurred
in connection with service as a director or executive officer. The Company expects to enter into indemnification agreements with individuals
who become directors in the future, as well as such executive officers of the Company as the Board of Directors may from time to time
determine.
EXECUTIVE COMPENSATION
Under the By-laws, executive officers are elected
by the Board of Directors at its first meeting following each Annual Meeting of Stockholders of the Company, and each serves for a one-year
term and until his or her successor is chosen and qualified, but all officers are employees of the Company “at will”, and
their service may be terminated at any time without payment of severance or similar benefits, except as described under EMPLOYMENT
AGREEMENTS below.
SUMMARY COMPENSATION TABLE
The following table contains information as to
the total compensation paid by the Company to its named executive officers for services rendered during the years ended December 31, 2023
and 2022:
Name and Principal Position
Year
Salary
Bonus (1)
Stock
Option
Awards (2)
All Other
Compensation (3)
Total
Michael F. Brigham
2023
$ 355,267
$ 0
$ 0
$ 39,968
$ 395,235
President, Chief Executive Officer, Treasurer and Secretary
2022
$ 342,944
$ 0
$ 4,500
$ 252,500
$ 599,944
Bobbi Jo Brockmann
2023
$ 268,846
$ 25,000
$ 0
$ 29,675
$ 323,521
Vice President of Sales and Marketing
2022
$ 259,522
$ 0
$ 0
$ 28,159
$ 287,681
Elizabeth L. Williams
2023
$ 264,173
$ 25,000
$ 0
$ 22,899
$ 312,072
Vice President of Manufacturing Operations
2022
$ 254,678
$ 0
$ 4,500
$ 20,760
$ 279,938
(1)
Bonus (or variable compensation) is reported in the year earned, even if paid in the beginning of the next year.
(2)
This amount represents the total non-cash compensation expense related to stock option awards granted during the year that they were earned, which is being expensed over the three-year vesting period from grant date.
(3)
This amount includes Company-paid contributions to a 401(k) Plan, health insurance premiums and life insurance premiums that are available to all employees of similar employment status, if elected. For Mr. Brigham, this amount includes approximately $8,000 and $222,000 worth of earned and unused paid time off described under EMPLOYMENT AGREEMENTS below that was accrued during the first quarter of 2023 and 2022, respectively, and is due to be paid to Mr. Brigham upon his separation from the Company. For Ms. Brockmann, this amount also includes the personal use of a Company-owned vehicle.
Generally during the first quarter of each year,
annual salaries and bonuses for these named executive officers are determined at the discretion of the Compensation and Stock Option Committee.
Effective January 30, 2021, the annual salary for Mr. Brigham was increased by 2% to $332,212. Effective February 26, 2022, the annual
salary for Mr. Brigham was increased by 4% to $345,500. Effective February 25, 2023, the annual salary for Mr. Brigham was increased by
3.5% to $357,592. No such annual increase was provided to Mr. Brigham for 2024. Effective January 30, 2021, the annual salary for Ms.
Brockmann was increased by 2% to $251,400, and she was paid $12,645 in variable compensation related to her 2020 performance. Effective
February 26, 2022, the annual salary for Ms. Brockmann was increased by 4% to $261,456, and she was paid $22,500 and awarded 18,000 stock
options with an exercise price of $8.15 per share in variable compensation related to her 2021 performance. Effective February 25, 2023,
the annual salary for Ms. Brockmann was increased by 3.5% to $270,606, and she was paid a discretionary bonus of $25,000 on March 1, 2023.
Effective February 10, 2024, the annual salary for Ms. Brockmann was increased by 4% to $281,430. Effective January 30, 2021, the annual
salary for Ms. Williams was increased by 4% to $246,707. Effective February 26, 2022, the annual salary for Ms. Williams was increased
by 4% to $256,575. Effective February 25, 2023, the annual salary for Ms. Williams was increased by 3.5% to $265,555, and she was paid
a performance bonus of $25,000 on August 30, 2023. Effective February 10, 2024, the annual salary for Ms. Williams was increased by 4%
to $276,177.
45
ImmuCell Corporation
Effective December 1, 2022 through November 30,
2023, the Company contributed approximately $18,400 per year towards the cost of family health insurance coverage for each full-time employee
electing this coverage. Effective December 1, 2023 through November 30, 2024, this annual contribution is $20,755. Mr. Brigham and Ms.
Brockmann elected this coverage. Effective December 1, 2022 through November 30, 2023, the Company contributed approximately $12,600 per
year towards the cost of employee and spouse health insurance coverage for each full-time employee electing this coverage. Effective December
1, 2023 through November 30, 2024, this annual contribution is $14,250. Ms. Williams elected this coverage.
EMPLOYMENT AGREEMENTS
We enter into compensation agreements (which
are publicly filed) with our three executive officers. Effective March 28, 2022, we entered into an Amended and Restated Separation and
Deferred Compensation Agreement (the “Deferred Compensation Agreement”) with Mr. Brigham (our President and CEO) that superseded
and replaced in its entirety a March 2020 severance agreement between the Company and Mr. Brigham. Upon separation from the Company for
any reason, Mr. Brigham’s Deferred Compensation Agreement allows Mr. Brigham to be paid, among other amounts, all earned and unused
paid time off (which expense totaling $222,379 was accrued during the first quarter of 2022 and $230,162 and $222,379 was included in
accounts payable and accrued expenses on the accompanying balance sheets as of December 31, 2023 and 2022, respectively) and to receive
up to an additional $300,000 in deferred compensation (which amount is being accrued over the three-year period ending in January 2025).
This deferred compensation payment vested as to $100,000 on January 1, 2023 and an additional $100,000 on January 1, 2024. An additional
$100,00 will vest on January 1, 2025, provided that Mr. Brigham is employed by the Company as of January 2025. The vested amounts would
be paid upon the earlier of January 31, 2025 or within thirty (30) days following his separation from the Company. As of December 31,
2023 and 2022, $200,000 and $100,000, respectively, was included in accounts payable and accrued expenses on the accompanying balance
sheets. In addition, upon termination of Mr. Brigham’s employment (a) by the Company other than for cause, (b) due to death or disability
or (c) by Mr. Brigham for good reason, in each case as described and defined in the Deferred Compensation Agreement, the Company agrees
to pay Mr. Brigham 100% of his then current annual base salary and a lump sum payment equal to the employer portion of the costs of continued
health benefits for Mr. Brigham and his covered dependents for a twelve-month period following termination, and certain equity incentive
awards granted to Mr. Brigham would continue to vest following such termination in accordance with the terms of the Deferred Compensation
Agreement. Incentive Compensation Agreements with Mr. Brigham, Ms. Brockmann (our Vice President of Sales and Marketing) and Ms. Williams
(our Vice President of Manufacturing Operations) allow these executives to earn incentive compensation if certain regulatory and financial
objectives are met during the year to which the agreement relates, as specified in their agreements. Amounts related to these incentive
compensation agreements are accrued over the period they are earned (when it is probable that the amounts will be earned) based on our
best estimate of the amounts expected to be earned.
OUTSTANDING EQUITY AWARDS
Stock options are the only outstanding form of
equity awards to the Company’s employees and directors. The following table contains information on stock options held by the Company’s
named executive officers that were outstanding as of December 31, 2023:
Name
Number of
Shares
Underlying
Unexercised
Stock
Options -
Exercisable
Number
of
Shares
Underlying
Unexercised
Stock Options -
Unexercisable (1)
Stock
Option
Exercise
Price
Date of
Grant
Expiration
Date
Michael F. Brigham
25,000
0
$ 5.84
02/10/2017
02/09/2027
20,000
0
$ 7.80
01/08/2018
01/07/2028
0
1,000
$ 8.15
06/15/2022
06/14/2032
Bobbi Jo Brockmann
10,000
0
$ 7.54
12/16/2015
12/15/2025
10,000
0
$ 5.84
02/10/2017
02/09/2027
7,500
0
$ 7.80
01/08/2018
01/07/2028
10,000
0
$ 5.18
12/11/2019
12/10/2029
0
18,000
$ 8.15
01/31/2022
01/30/2032
Elizabeth L. Williams
25,000
0
$ 6.70
04/04/2016
04/03/2026
10,000
0
$ 5.84
02/10/2017
02/09/2027
7,500
0
$ 7.80
01/08/2018
01/07/2028
10,000
0
$ 5.18
12/11/2019
12/10/2029
0
1,000
$ 8.15
06/15/2022
06/14/2032
(1) These
stock options become exercisable three years after the date of grant.
46
ImmuCell Corporation
ITEM 12
— SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The following table sets forth certain information
known to the Company regarding beneficial ownership of the Company’s common stock as of April 15, 2024 of (i) each person known
to the Company to be the beneficial owner of more than five percent of the Company’s common stock, (ii) each of the Company’s
directors, (iii) each of the Company’s executive officers named in the “ SUMMARY COMPENSATION TABLE ” above, (iv)
the five largest stockholders listed in this table as a group and (v) all directors and executive officers of the Company as a group:
Name of Beneficial Owner
Shares
of
the
Company’s
Common
Stock
Beneficially
Owned (1)
Percent
of
the
Company’s
Common
Stock
Beneficially
Owned
Sandra F., Norman H. and Brian L. Pessin (2)
1,182,720
15.3 %
Jonathan E. Rothschild (3)
514,003
6.6 %
Michael F. Brigham (4)
260,752
3.3 %
Joseph H. Crabb. Ph.D. (5)
142,845
1.8 %
David S. Tomsche D.V.M. (6)
113,606
1.5 %
Elizabeth Williams (7)
52,500
0.7 %
Bobbi Jo Brockmann (8)
46,021
0.6 %
Gloria J. Basse (9)
25,000
0.3 %
Paul R. Wainman (10)
16,269
0.2 %
Steven T. Rosgen (11)
10,000
0.1 %
Bryan K. Gathagan (12)
0
0.0 %
Directors and executive officers as a group (8 persons) (13)
524,148
6.6 %
The five largest stockholders listed in this table as a group (14)
2,213,926
28.4 %
(1)
The persons named in the table have sole voting and investment power with respect to all shares of common stock shown to be beneficially owned by them, subject to the information contained in the footnotes to this table. The figures in the table include shares of common stock covered by stock options which are currently exercisable or will become exercisable on June 16, 2024.
(2)
The address for the Pessins is 400 East 51 st Street, PH31, New York, NY 10022. The Pessins have indicated that each of them has sole voting and dispositive/investment power with respect to the shares of common stock owned by them individually: Norman H. Pessin–644,019 shares (8.3%), Sandra F. Pessin–401,819 shares (5.2%) and Brian L. Pessin–136,882 shares (1.8%).
(3)
The address for Mr. Rothschild is c/o Arterio, Inc., 1061-B Shary Circle, Concord, CA 94518. This figure includes 226,416 shares of common stock held by Arterio Inc., a corporation owned solely by Mr. Rothschild.
(4)
This figure includes 45,000 vested stock options that are described in the “ OUTSTANDING EQUITY AWARDS ” table and 11,000 shares of common stock held by the mother of Mr. Brigham. Mr. Brigham also holds 1,000 unvested stock options that were granted during 2022.
(5)
Dr. Crabb holds these shares of common stock jointly with his former spouse. He is listed in this table for informational purposes because he is one of the five largest stockholders.
(6)
This figure includes 6,987 shares of common stock held by immediate family members of Dr. Tomsche. This figure includes 10,000 stock options that vest on June 16, 2024. Dr. Tomsche also holds 10,000 unvested stock options.
(7)
This figure is comprised of 52,500 vested stock options that are described in the “ OUTSTANDING EQUITY AWARDS ” table. Ms. Williams also holds 1,000 unvested stock options that were granted during 2022.
(8)
This figure includes 7,466 shares of common stock held by Ms. Brockmann and 1,055 shares of common stock held jointly with her spouse and 37,500 vested stock options that are described in the “OUTSTANDING EQUITY AWARDS” table. Ms. Brockmann also holds 18,000 unvested stock options that were granted during 2022.
(9)
This figure is comprised of 15,000 vested stock options and 10,000 stock options that vest on June 16, 2024. Ms. Basse also holds 10,000 unvested stock options.
(10)
This figure includes 10,000 stock options that vest on June 16, 2024. Mr. Wainman also holds 10,000 unvested stock options.
(11)
This figure includes 10,000 stock options that vest on June 16, 2024. Mr. Rosgen also holds 10,000 unvested stock options.
(12)
Mr. Gathagan holds 15,000 unvested stock options.
(13)
This figure includes 150,000 vested stock options and 40,000 stock options that vest on June 16, 2024.
(14)
This figure includes 45,000 vested stock options and 10,000 stock options that vest on June 16, 2024.
47
ImmuCell Corporation
The Company does not permit employees or directors
to engage in hedging transactions with respect to the Company’s stock.
Equity Compensation Plan Information
The table below summarizes the common stock reserved
for issuance upon the exercise of stock options outstanding as of December 31, 2023 or that could be granted in the future:
Number
of shares
to be issued upon exercise of
outstanding options
Weighted-average
exercise price of
outstanding options
Number
of shares
remaining available for future issuance
under stock-based compensation plans
(excluding shares reflected in
first column
of this table)
Equity compensation
plans approved by stockholders
618,500
$ 6.82
202,000
Equity
compensation plans not approved by stockholders
—
—
—
Total
618,500
$ 6.82
202,000
ITEM 13 —
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
David
S. Tomsche (Chair of our Board of Directors) is a controlling owner of Leedstone Inc., a domestic distributor of our products (the First
Defense Ò product
line and CMT ). His affiliated company purchased $231,405 and $587,677 of products from us during the years ended December 2023
and 2022, respectively, all on terms consistent with those offered to other distributors of similar status. Our accounts receivable (subject
to standard and customary payment terms) due from this affiliated company aggregated $42,507 and $46,426 as of December 31, 2023 and
2022, respectively.
The President and CEO of the Company is responsible
for reviewing related party transactions. To assist with this process, each director is asked to complete an annual questionnaire covering
transactions of this nature and other related matters. Regardless of dollar value, all related party transactions are reviewed with the
relevant director and with the entire Board of Directors, if necessary.
Except for Mr. Brigham and Ms. Brockmann (both of whom are Company
employees), each of the Company’s existing directors qualifies as an “independent director” as defined under the applicable
NASDAQ Stock Market rules. Each member of the Company’s Audit Committee, Nominating Committee, and Compensation and Stock Option
Committee are independent under the applicable NASDAQ Stock Market rules.
ITEM 14 — PRINCIPAL ACCOUNTANT FEES AND
SERVICES
Principal Accounting Fees and Services
On April 12, 2019, the Company engaged Wipfli LLP
for the first time as its Independent Registered Public Accounting Firm (IRPAF) for the year ended December 31, 2019 beginning with a
customary review of the Company’s financial statements as of and for the quarter ended March 31, 2019. On March 20, 2020, the Company
engaged Wipfli LLP as its IRPAF for the year ended December 31, 2020. On March 23, 2021, the Company engaged Wipfli as its IRPAF for the
year ended December 31, 2021. On March 23, 2022, the Company engaged Wipfli as its IRPAF for the year ended December 31, 2022. On March
22, 2023, the Company engaged Wipfli as its IRPAF for the year ending December 31, 2023.
Set forth below is a summary of the fees incurred
for services rendered by the Company’s Independent Registered Public Accounting Firm, Wipfli LLP, for the years ended December 31,
2023 and 2022:
2023
2022
Audit Fees (1)
$ 140,000
$ 130,000
Audit-Related Fees (2)
550
19,000
Total
$ 140,550
$ 149,000
(1)
The Audit Fees include fees billed by or accrued for the auditors for their reviews of the quarterly financial statements included in the Company’s Quarterly Reports on Form 10-Q for the first three quarters of each year and their audits of the annual financial statements included in the Company’s Annual Reports on Form 10-K and incidental expenses.
(2)
Audit-Related Fees include fees paid to Wipfli LLP related to the issuance of a consent for a registration statement during 2023 and related to the restatement of the Company’s Quarterly Reports on Form 10-Q for the three-month periods ended June 30, 2022 and March 31, 2022 during 2022.
48
ImmuCell Corporation
Pre-Approval
Policy
In accordance with the procedures set forth in
its charter, the Audit Committee pre-approves all auditing services and permitted non-audit services (including the fees and other terms
of those services) to be performed for the Company by its Independent Registered Public Accounting Firm. Such approval may be accomplished
by approving the terms of the engagement prior to the engagement of the Independent Registered Public Accounting Firm with respect to
such services or by establishing detailed pre-approval policies and procedures to govern such engagement. The Audit Committee authorizes
management to spend up to $5,000 per year for services that are not anticipated at the time of the engagement, provided that the Audit
Committee is promptly informed of such services.
AUDIT COMMITTEE REPORT
The Audit Committee of the Board of Directors reviews
the financial reporting process, the system of internal controls, the audit process and the process for monitoring compliance with certain
applicable laws and regulations. The Audit Committee is responsible for selecting and hiring the Independent Registered Public Accounting
Firm and meets with those accountants (in person or by telephone) before each quarterly press release concerning the Company’s financial
results. The Audit Committee approves the public disclosure and filing with the SEC of the related press releases. After reviewing the
quarterly and annual reports that are prepared by management, the Audit Committee authorizes the filing of such reports with the SEC.
All members of the Audit Committee meet the heightened independence and expertise requirements for audit committees under applicable NASDAQ
Stock Market rules. Mr. Wainman joined the Audit Committee in March of 2014 and serves as its Chair. Mr. Rosgen joined the Audit Committee
in April of 2018. Dr. Tomsche joined the Audit Committee in June of 2021. Mr. Gathagan joined the Audit Committee in June of 2023. The
Audit Committee currently operates under a charter adopted by the board in 2004. The Company has a January 1st to December 31st fiscal
year. The Audit Committee met eight times during 2023.
49
ImmuCell Corporation
The Audit Committee has reviewed the Company’s
audited financial statements for the year ended December 31, 2023 and discussed such statements with management and Wipfli LLP, the Company’s
independent registered public accounting firm for 2023. The Audit Committee has discussed with Wipfli LLP various communications that
Wipfli LLP is required to provide to the Audit Committee including the matters required to be discussed by Public Company Accounting Oversight
Board (PCAOB) Auditing Standards No. 1301 (Communication with Audit Committees). The Audit Committee received from Wipfli LLP the written
disclosures and the letter required by applicable requirements of the PCAOB concerning independence and has discussed the auditor’s
independence with them.
Based on the review and discussions noted above,
the Audit Committee recommended to the board that the Company’s audited financial statements be included in the Company’s
Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and be filed with the SEC.
This report of the Audit Committee shall not be
deemed incorporated by reference by any general statement into any filing under the Securities Act of 1933, as amended, or the Securities
Exchange Act of 1934, as amended, except to the extent that the Company specifically incorporates this information by reference and shall
not otherwise be deemed filed under such Acts.
Submitted by:
Audit Committee
Bryan K. Gathagan
Steven T. Rosgen
David S. Tomsche, D.V.M.
Paul R. Wainman, Chair
50
ImmuCell Corporation
PART IV
ITEM 15 — EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
3.1
Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 of the Company’s 1987 Registration Statement No. 33-12722 on Form S-1 as filed with the Commission).
3.2
Certificate of Amendment to the Company’s Certificate of Incorporation effective July 23, 1990 (incorporated by reference to Exhibit 3.2 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).
3.3
Certificate of Amendment to the Company’s Certificate of Incorporation effective August 24, 1992 (incorporated by reference to Exhibit 3.3 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).
3.4
Certificate of Amendment to the Company’s Certificate of Incorporation effective June 16, 2016 (incorporated by reference to Exhibit 3.1 of the Company’s Amended Current Report on Form 8-K/A filed on June 16, 2016).
3.5
Certificate of Amendment to the Company’s Certificate of Incorporation effective June 18, 2018 (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on June 18, 2018).
3.6
Certificate of Amendment to the Company’s Certificate of Incorporation effective June 11, 2020 (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on June 11, 2020).
3.7
Bylaws of the Company as amended (incorporated by reference to Exhibit 3.4 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).
4.1
Rights Agreement dated as of September 5, 1995, between the Company and American Stock Transfer and Trust Co., as Rights Agent, which includes as Exhibit A thereto the form of Right Certificate and as Exhibit B thereto the Summary of Rights to Purchase Common Stock (incorporated by reference to Exhibit 4.1 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2009).
4.1A
First Amendment to Rights Agreement dated as of June 30, 2005 (incorporated by reference to Exhibit 4.1A of the Company’s Current Report on Form 8-K filed on July 5, 2005).
4.1B
Second Amendment to Rights Agreement dated as of June 30, 2008 (incorporated by reference to Exhibit 4.1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).
4.1C
Third Amendment to Rights Agreement dated as of August 9, 2011 (incorporated by reference to Exhibit 4.1 of the Company’s Quarterly Report on Form 10-Q for the three-month period ended June 30, 2011).
4.1D
Fourth Amendment to Rights Agreement dated as of June 16, 2014 (incorporated by reference to Exhibit 4.1D of the Company’s Current Report on Form 8-K filed on June 17, 2014).
4.1E
Fifth Amendment to Rights Agreement dated as of April 15, 2015 (incorporated by reference to Exhibit 4.1 of the Company’s Quarterly Report on Form 10-Q for the three-month period ended March 31, 2015).
4.1F
Sixth Amendment to Rights Agreement dated as of August 10, 2017 (incorporated by reference to Exhibit 4.1 of the Company’s Quarterly Report on Form 10-Q for the three-month period ended June 30, 2017).
4.1G
Seventh Amendment to Rights Agreement dated as of August 10, 2022 (incorporated by reference to Exhibit 4.1 of the Company’s Amended Quarterly Report on Form 10-Q/A filed on November 21, 2022).
4.1H
Eighth Amendment to Rights Agreement dated as of August 9, 2023 (incorporated by reference to Exhibit 4.1 of the Company’s Quarterly Report on Form 10-Q filed on August 10, 2023).
4.2
Description of Securities Registered Under Section 12 of the Securities Exchange Act of 1934, as amended (incorporated by reference to Exhibit 4.2 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020).
10.1+
Form of Indemnification Agreement (updated) entered into with each of the Company’s Directors and Officers (incorporated by reference to Exhibit 10.3A of the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2006).
10.2+
Amendment to Employment Agreement between the Company and Michael F. Brigham dated March 26, 2010 (incorporated by reference to Exhibit 10.6 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2009).
10.3+
2010 Stock Option and Incentive Plan of the Company (incorporated by reference to Exhibit 10.6 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2010).
10.4+
Form of Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2010).
10.5+
2017 Stock Option and Incentive Plan of the Company (incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q for the three-month period ended June 30, 2017).
10.6+
Form of Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.9 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2019).
10.7+
Amendment to the 2017 Stock Option and Incentive Plan of the Company (incorporated by reference to Exhibit 10.7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022).
51
ImmuCell
Corporation
10.8+*
Fifth Amended and Restated Incentive Compensation Agreement between the Company and Elizabeth L. Williams dated as of March 27, 2024.
10.9+
Amended and Restated Separation and Deferred Compensation Agreement between the Company and Michael F. Brigham dated as of March 28, 2022 (incorporated by reference to Exhibit 10.9 of the Company’s Annual Report on Form 10-K filed on March 30, 2022).
10.10+
Amended and Restated Incentive Compensation Agreement between the Company and Michael F. Brigham dated as of March 28, 2023 (incorporated by reference to Exhibit 10.13 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022).
10.11+*
Fourth Amended and Restated Incentive Compensation Agreement between the Company and Bobbi Jo Brockmann dated as of March 27, 2024.
10.12
Development Services and Commercial Supply Agreement between the Company and Norbrook Laboratories Limited dated as of September 5, 2019 (incorporated by reference to Exhibit 99.2 of the Company’s Current Report on Form 8-K filed on September 11, 2019).
10.13
Amending Agreement between the Company and Norbrook Laboratories dated as of March 4, 2024 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed March 6, 2024).
10.14
Indenture of Lease for Premises Located in Portland, Maine between the Company and TVP, LLC (incorporated by reference to Exhibit 99.2 of the Company’s Current Report on Form 8-K filed on September 17, 2019).
10.15
Second Amendment of Indenture of Lease for Premises Located in Portland, Maine between the Company and TVP, LLC dated as of August 15, 2022 (incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K filed on August 17, 2022).
10.16
Third Amendment of Indenture of Lease for Premises Located in Portland, Maine between the Company and TVP, LLC dated as of November 14, 2023 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on November 16, 2023).
10.17
Term Note for $5,100,000 between the Company and Gorham Savings Bank dated March 11, 2020 (incorporated by reference to Exhibit 99.2 of the Company’s Current Report on Form 8-K filed on March 12, 2020).
10.18
Loan Agreement for $5,100,000 between the Company and Gorham Savings Bank dated March 11, 2020 (incorporated by reference to Exhibit 99.4 of the Company’s Current Report on Form 8-K filed on March 12, 2020).
10.19
Allonge to and Amendment of Term Note, dated March 23, 2022, between the Company and Gorham Savings Bank (incorporated by reference to Exhibit 99.1 of the Company’s Current Report on Form 8-K filed on March 24, 2022).
10.20
Mortgage Modification Agreement, dated March 23, 2022, between the Company and Gorham Savings Bank (incorporated by reference to Exhibit 99.2 of the Company’s Current Report on Form 8-K filed on March 24, 2022).
10.21
Term Note for $3,500,000 between the Company and Gorham Savings Bank dated March 11, 2020 (incorporated by reference to Exhibit 99.3 of the Company’s Current Report on Form 8-K filed on March 12, 2020).
10.22
Loan Agreement for $3,500,000 between the Company and Gorham Savings Bank dated March 11, 2020 (incorporated by reference to Exhibit 99.5 of the Company’s Current Report on Form 8-K filed on March 12, 2020).
10.23
Line of Credit Agreement for up to $1,000,000 executed by ImmuCell Corporation in favor of Gorham Savings Bank dated March 11, 2020 (incorporated by reference to Exhibit 99.2 of the Company’s Current Report on Form 8-K filed on March 12, 2020).
10.24
Allonge to and Amendment of Line of Credit Loan for up to $1,000,000 between the Company and Gorham Savings Bank dated March 23, 2022 (incorporated by reference to Exhibit 10.23 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022).
10.25
Allonge to and Amendment of Line of Credit between the Company and Gorham Savings Bank, dated February 22, 2024 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on February 27, 2024).
10.26
Note Purchase Agreement executed by the Company in favor of the Maine Technology Institute dated June 12, 2020 (incorporated by reference to Exhibit 99.2 of the Company’s Current Report on Form 8-K filed on June 16, 2020).
10.27
Subordinated Promissory Note for $500,000 executed by the Company in favor of the Maine Technology Institute dated June 12, 2020 (incorporated by reference to Exhibit 99.3 of the Company’s Current Report on Form 8-K filed on June 16, 2020).
10.28
Note Purchase Agreement executed by the Company in favor of the Maine Technology Institute dated June 30, 2021 (incorporated by reference to Exhibit 99.1 of the Company’s Current Report on Form 8-K filed on July 6, 2021).
10.29
Subordinated Promissory Note for $400,000 executed by the Company in favor of the Maine Technology Institute dated June 30, 2022 (incorporated by reference to Exhibit 99.2 of the Company’s Current Report on Form 8-K filed on July 6, 2021).
52
ImmuCell
Corporation
10.30
Term Note for $1,500,000 executed by the Company in favor of Gorham Savings Bank dated December 15, 2020 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 17, 2020).
10.31
Loan Agreement for $1,500,000 executed by the Company in favor of Gorham Savings Bank dated December 15, 2020 (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on December 17, 2020).
10.32
Term Note for $2,000,000 executed by ImmuCell Corporation in favor of Gorham Savings Bank dated July 17, 2023 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on July 21, 2023).
10.33
Loan Agreement, by and between ImmuCell Corporation and Gorham Savings Bank dated July 17, 2023 (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on July 21, 2023).
10.34
Economic Recovery/SSBCI Program Loan Promissory Note for $1,000,000 executed by ImmuCell Corporation in favor of the Finance Authority of Maine dated July 17, 2023 (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed on July 21, 2023).
10.35
Economic Recovery Loan Program Loan Agreement, by and between ImmuCell Corporation and the Finance Authority of Maine dated July 17, 2023 (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed on July 21, 2023).
14
Code of Business Conduct and Ethics (incorporated by reference to Exhibit 14 of the Company’s Current Report on Form 8-K filed on March 20, 2014).
23.1*
Consent of Independent Registered Public Accounting Firm .
24.1
Power of Attorney (incorporated by reference to the signature page of this Form 10-K).
31*
Certification Pursuant to Rule 13a-14(a).
32*
Certification Pursuant to Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
97.1*
ImmuCell Corporation Clawback Policy.
101.INS
XBRL Instance Document-the instance document does not appear in
the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover Page Interactive Data File-the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
+ Management contract or compensatory plan or arrangement.
* Filed herewith.
ITEM 16 – FORM 10-K SUMMARY
None
53
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of ImmuCell
Corporation
Opinion on the Financial Statements
We have audited the accompanying balance
sheets of ImmuCell Corporation (the “Company”) as of December 31, 2023 and 2022, and the related statements of operations,
stockholders’ equity, and cash flows for each of the two years in the period ended December 31, 2023, and the related notes (collectively
referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects,
the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each
of the two years in the period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States
of America.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance
with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were
we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an
understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the
Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures
to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated
below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated
to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved
our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way
our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing
a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Valuation of Inventory
Description of the Matter
At December 31, 2023, the Company’s inventory was $7,811,841. As discussed in Note 2 of the financial statements, inventory is recorded at the lower of cost or net realizable value.
Auditing management’s valuation of inventory is complex and highly judgmental because of the estimates and assumptions used by management to determine the cost accounting and because of the variability of the cost per dose due to fluctuations in the biological yield achieved.
How We Addressed the
Matter In Our
Audit
The primary procedures we performed to address this critical
audit matter included the following. We obtained an understanding of the cost accounting developed by management and the related assumptions
and estimates used. We tested the cost accounting by examining the underlying data used by the Company to prepare the cost accounting.
We evaluated the effect of the variability of the cost per dose on the inventory value by comparing the biological yield to historical
results and by performing a sensitivity analysis of the potential range in inventory value within a corridor of historical results based
on minimum and maximum outcomes for the biological yield.
/s/ WIPFLI LLP
We have served as the Company’s auditor since 2019.
Radnor, Pennsylvania
April 1, 2024
F- 1
ImmuCell
Corporation
BALANCE
SHEETS
As
of December 31,
2023
2022
ASSETS
CURRENT
ASSETS:
Cash
and cash equivalents
$ 978,741
$ 5,791,562
Trade
accounts receivable
2,185,383
1,758,600
Inventory
7,811,841
6,038,539
Prepaid
expenses and other current assets
493,885
406,055
Total
current assets
11,469,850
13,994,756
Property,
plant and equipment, net
27,575,683
28,441,726
Operating
lease right-of-use asset
4,571,149
2,194,670
Goodwill
95,557
95,557
Intangible
assets, net
38,208
57,312
Other
assets
57,655
76,628
TOTAL
ASSETS
$ 43,808,102
$ 44,860,649
LIABILITIES
AND STOCKHOLDERS’ EQUITY
CURRENT
LIABILITIES:
Current
portion of debt obligations
$ 1,428,807
$ 1,039,447
Current
portion of operating lease liability
644,276
31,764
Accounts
payable and accrued expenses
2,124,337
2,000,862
Total
current liabilities
4,197,420
3,072,073
LONG-TERM
LIABILITIES:
Debt
obligations, net of current portion
10,540,496
9,191,109
Operating
lease liability, net of current portion
4,077,109
2,217,418
Total
long-term liabilities
14,617,605
11,408,527
TOTAL
LIABILITIES
18,815,025
14,480,600
CONTINGENT
LIABILITIES AND COMMITMENTS (See Note 11)
STOCKHOLDERS’
EQUITY:
Common stock, $ 0.10 par value per share, 15,000,000 shares authorized and 7,814,165 shares issued as of both December 31, 2023 and 2022 and 7,750,864 and 7,746,864 shares outstanding as of December 31, 2023 and 2022, respectively
781,417
781,417
Additional
paid-in capital
36,357,239
35,978,364
Accumulated
deficit
( 12,007,097 )
( 6,232,499 )
Treasury stock, at cost, 63,301 and 67,301 shares as of December 31, 2023 and 2022, respectively
( 138,482 )
( 147,233 )
Total
stockholders’ equity
24,993,077
30,380,049
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 43,808,102
$ 44,860,649
The
accompanying notes are an integral part of these financial statements.
F- 2
ImmuCell
Corporation
STATEMENTS
OF OPERATIONS
During
the Years Ended
December 31,
2023
2022
Product
sales
$ 17,471,669
$ 18,567,962
Costs
of goods sold
13,602,385
10,919,183
Gross
margin
3,869,284
7,648,779
Product
development expenses
4,394,852
4,493,872
Sales
and marketing expenses
3,088,215
3,190,033
Administrative
expenses
2,134,295
2,263,817
Operating
expenses
9,617,362
9,947,722
NET
OPERATING LOSS
( 5,748,078 )
( 2,298,943 )
Other
expenses, net
21,893
187,190
LOSS
BEFORE INCOME TAXES
( 5,769,971 )
( 2,486,133 )
Income
tax expense
4,627
7,672
NET
LOSS
$ ( 5,774,598 )
$ ( 2,493,805 )
Basic weighted
average common shares outstanding
7,747,686
7,745,122
Basic net loss per
share
$ ( 0.75 )
$ ( 0.32 )
Diluted weighted
average common shares outstanding
7,747,686
7,745,122
Diluted net loss
per share
$ ( 0.75 )
$ ( 0.32 )
The
accompanying notes are an integral part of these financial statements.
F- 3
ImmuCell
Corporation
STATEMENTS
OF STOCKHOLDERS’ EQUITY
Common
Stock
Treasury
Stock
Shares
Amount
Additional
paid-in capital
Accumulated
Deficit
Shares
Amount
Total
Stockholders’
Equity
BALANCE,
December
31, 2021
7,814,165
$ 781,417
$ 35,692,388
$ ( 3,738,694 )
72,301
$ ( 158,171 )
$ 32,576,940
Net
loss
—
—
—
( 2,493,805 )
—
—
( 2,493,805 )
Exercise of stock
options
—
—
19,732
—
( 5,000 )
10,938
30,670
Stock-based
compensation
—
—
266,244
—
—
—
266,244
BALANCE,
December 31, 2022
7,814,165
$ 781,417
$ 35,978,364
$ ( 6,232,499 )
67,301
$ ( 147,233 )
$ 30,380,049
Net
loss
—
—
—
( 5,774,598 )
—
—
( 5,774,598 )
Exercise of stock
options
—
—
10,009
—
( 4,000 )
8,751
18,760
Stock-based
compensation
—
—
368,866
—
—
—
368,866
BALANCE,
December
31, 2023
7,814,165
$ 781,417
$ 36,357,239
$ ( 12,007,097 )
63,301
$ ( 138,482 )
$ 24,993,077
The
accompanying notes are an integral part of these financial statements.
F- 4
ImmuCell
Corporation
STATEMENTS
OF CASH FLOWS
During
the Years Ended
December 31,
2023
2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net
loss
$ ( 5,774,598 )
$ ( 2,493,805 )
Adjustments
to reconcile net loss to net cash used for operating activities:
Depreciation
2,697,897
2,468,479
Amortization
of intangible assets
19,104
19,104
Amortization
of debt issuance costs
13,072
7,658
Amortization
of debt discounts
9,547
—
Stock-based
compensation
368,866
266,244
Loss
(gain) on disposal of property, plant and equipment
8,099
( 7,334 )
Non-cash
rent expense
95,724
28,476
Changes
in:
Trade
accounts receivable
( 426,783 )
935,629
Inventory
( 1,773,302 )
( 2,948,565 )
Prepaid
expenses and other current assets
( 87,830 )
( 110,858 )
Other
assets
18,973
( 50,513 )
Accounts
payable and accrued expenses
156,995
341,614
Net
cash used for operating activities
( 4,674,236 )
( 1,543,871 )
CASH
FLOWS FROM INVESTING ACTIVITIES:
Purchase
of property, plant and equipment
( 1,892,513 )
( 3,975,274 )
Proceeds
from sale of property, plant and equipment
2,474
11,000
Net
cash used for investing activities
( 1,890,039 )
( 3,964,274 )
CASH
FLOWS FROM FINANCING ACTIVITIES:
Proceeds
from debt issuance
3,000,000
2,000,000
Proceeds
from line of credit
2,000,000
—
Debt
principal repayments
( 1,185,774 )
( 897,125 )
Line
of credit repayments
( 2,000,000 )
—
Payments
of debt issuance costs
( 35,425 )
( 19,306 )
Payments
of debt discounts
( 46,107 )
—
Proceeds
from exercise of stock options
18,760
30,670
Net
cash provided by financing activities
1,751,454
1,114,239
NET
DECREASE IN CASH AND CASH EQUIVALENTS
( 4,812,821 )
( 4,393,906 )
BEGINNING
CASH AND CASH EQUIVALENTS
5,791,562
10,185,468
ENDING
CASH AND CASH EQUIVALENTS
$ 978,741
$ 5,791,562
The
accompanying notes are an integral part of these financial statements.
F- 5
ImmuCell
Corporation
STATEMENT
OF CASH FLOWS
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
During
the Years Ended
December 31,
2023
2022
CASH
PAID FOR:
Income
taxes
$ 6,466
$ 4,923
Interest
expense
$ 444,954
$ 338,516
NON-CASH
ACTIVITIES:
Change
in capital expenditures included in accounts payable and accrued expenses
$ 50,086
$ ( 44,998 )
Change
in payments of debt discounts included in accounts payable and accrued expenses
$ 16,566
$ —
Operating
lease right-of-use asset and operating lease liability
$ 2,472,203
$ 1,184,727
The
accompanying notes are an integral part of these financial statements.
F- 6
ImmuCell
Corporation
Notes
to Audited Financial Statements
1. BUSINESS
OPERATIONS
ImmuCell
Corporation (the “Company”, “we”, “us”, “our”) was originally incorporated in Maine in
1982 and reincorporated in Delaware in 1987, in conjunction with an initial public offering of common stock. We are an animal health
company whose purpose is to create scientifically proven and practical products that improve the health and productivity of dairy and
beef cattle. As disclosed in Note 17, “Segment Information”, one of our business segments is dedicated to Scours and the
other is focused on Mastitis. We manufacture and market the First Defense ® product line, providing Immediate
Immunity™ to prevent scours in newborn dairy and beef calves. We have expanded this line into four different products with
formulations targeting E. coli , coronavirus and rotavirus pathogens. We are also in the late stages of developing Re-Tain ® ,
a treatment for lactating dairy cows with subclinical mastitis. Mastitis is the most significant cause of economic loss to the dairy
industry. These products help reduce the need to use traditional antibiotics in food producing animals. We are subject to certain risks
including dependence on key individuals and third-party providers of critical goods and services, competition from other larger companies,
the successful sale of existing products and the development of new viable products with appropriate regulatory approvals, where applicable.
A combination of the conditions, trends and concerns related to or arising from inflation, rising interest rates and potential recessionary
conditions in the United States and/or internationally, could have a corresponding negative effect on our business and operations. We
are experiencing price increases in key components, supportive services, transportation and other supplies that are causing our costs
of goods sold to increase. We have experienced some contamination events in our production process. We implemented a production slowdown
to remediate this problem, which led to the recognition of lower sales and gross margin during the first ten months of 2023.
2. SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis
of Presentation
We
have prepared the accompanying audited financial statements reflecting all adjustments (which are of a normal recurring nature) that
are, in our opinion, necessary in order to ensure that the financial statements are not misleading. We follow accounting standards set
by the Financial Accounting Standards Board (FASB). The FASB sets Generally Accepted Accounting Principles (GAAP) that we follow to ensure
we accurately report our financial condition, results of operations, earnings per share and cash flows. References to GAAP in these footnotes
are to the FASB Accounting Standards Codification ™ (Codification). We believe that the disclosures are adequate to ensure
that the information presented is not misleading.
(b) Cash
and Cash Equivalents
We
consider all highly liquid investment instruments that mature within three months of their purchase dates to be cash equivalents. Cash
equivalents are principally invested in securities backed by the U.S. government. We hold no cash or cash equivalents in excess of Federal
Deposit Insurance Corporation (FDIC) limits of $ 250,000 per financial institution per depositor. See Note 3.
(c) Trade
Accounts Receivable
Accounts
receivable are carried at the original invoice amount less an estimate made for doubtful collection when applicable. Management determines
the allowance for doubtful accounts on a monthly basis by identifying troubled accounts and by using historical experience applied to
an aging of accounts and other relevant factors. Accounts receivable are considered to be past due if a portion of the receivable balance
is outstanding for more than 30 days. Past due accounts receivable are subject to an interest charge. It was not necessary to charge
interest on past due accounts during the years ended December 31, 2023 or 2022 because the time past due was not significant. There was
no accrual for such interest charges as of December 31, 2023 or 2022. Accounts receivable are written off when deemed uncollectible.
No accounts receivable were written off during the years ended December 31, 2023 or 2022. Recoveries of accounts receivable previously
written off are recorded as income when received. No such recoveries were recorded during the years ended December 31, 2023 or 2022.
As of December 31, 2023 and 2022, we determined that no allowance for doubtful accounts was necessary. See Note 4.
F- 7
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
(d) Inventory
Inventory
includes raw materials, work-in-process and finished goods and is recorded at the lower of cost, on the first-in, first-out method, or
net realizable value (determined as the estimated selling price in the normal course of business, less reasonably predictable costs of
completion, disposal and transportation). Work-in-process and finished goods inventories include materials, labor and manufacturing overhead.
At each balance sheet date, we evaluate our ending inventories for excess quantities and obsolescence. Inventories that we consider excess
or obsolete are written down to estimated net realizable value. Once inventory is written down and a new cost basis is established, it
is not written back up. We believe that supplies and raw materials for the production of our products are available from more than one
vendor or farm. Our policy is to maintain more than one source of supply for the components used in our products when feasible. See Note
5.
(e) Property,
Plant and Equipment, net
We
depreciate property, plant and equipment on the straight-line method by charges to operations and costs of goods sold in amounts estimated
to expense the cost of the assets from the date they are first put into service to the end of the estimated useful lives of the assets.
The facility we have constructed at 33 Caddie Lane to produce the Nisin Drug Substance (DS) for Re-Tain ® is being
depreciated over 39 years from when a Certificate of Occupancy was issued during the fourth quarter of 2017. We began depreciating the
equipment for our Nisin DS facility when it was placed in service during the third quarter of 2018. Approximately 87 % of these assets
are being depreciated over 10 years. We began depreciating the leasehold improvements to our new First Defense ® production
facility at 175 Industrial Way ( Building 175A ) over the remainder of the 10 -year lease term beginning when a Certificate of Occupancy
was issued during the second quarter of 2020. During August of 2022, this lease term was extended to January of 2043 in connection with
a new lease covering additional space at 175 Industrial Way ( Building 175B ). As a result, the net book value of these leasehold
improvements as of August 31, 2022 is now being depreciated over the remainder of the extended lease term. Significant repairs to property,
plant and equipment that benefit more than a current period are capitalized and depreciated over their useful lives. Insignificant repairs
are expensed when incurred. See Notes 2(h) and 7 for additional disclosures.
(f) Operating
Leases
We account
for our real estate leases using a right-of-use model, which recognizes that at the date of commencement, a lessee has a financial obligation
to make lease payments to the lessor for the right to use the underlying asset during the lease term and recognizes a corresponding right-of-use
(ROU) asset related to this right. ROU assets and lease liabilities are recognized at the lease commencement date based on the present
value of the future lease payments over the expected lease term. The ROU asset is also adjusted for any lease prepayments made, lease
incentives received and initial direct costs incurred. For operating leases with lease payments that fluctuate over the lease term, the
total lease costs are recognized on a straight-line basis over the lease term. Our leases, at times, may include options to extend the
term of the lease. When it is reasonably certain that we will exercise the option, we include the impact of the option in the lease term
for purposes of determining future lease payments. For all underlying classes of assets, we made an accounting policy election to not
recognize assets or liabilities for leases with a term of twelve months or less and to account for all components in a lease arrangement
as a single combined lease component. Short-term lease payments are recognized on a straight-line basis. Certain of our lease agreements
include variable rent payments, consisting primarily of amounts paid to the lessor based on cost or consumption, such as maintenance
and real estate taxes. These costs are recognized in the period in which the obligation is incurred. Because our leases do not specify
an implicit rate, we use an incremental borrowing rate based on information available at the lease commencement date to determine the
present value of the lease payments. We evaluate our ROU asset for impairment when events or changes in circumstances indicate that the
carrying value of the asset may not be recoverable. See Notes 2(h) and 12 for additional disclosures.
(g) Intangible
Assets and Goodwill
We
amortize intangible assets on the straight-line method by charges to costs of goods sold in amounts estimated to expense the cost of
the assets from the date they are first put into service to the end of the estimated useful lives of the assets. We have recorded intangible
assets related to customer relationships, non-compete agreements and developed technology, each with defined useful lives. Amounts paid
in excess of fair value of the net assets (including tax attributes) are recorded as goodwill under the acquisition method of accounting.
We assess the impairment of intangible assets that have indefinite lives (when applicable) and goodwill (at the reporting unit level)
on an annual basis (as of December 31 st ) and whenever events or changes in circumstances indicate that the carrying value
of the asset may not be recoverable. We would record an impairment charge if such an assessment were to indicate that the fair value
of such assets was less than the carrying value. Judgment is required in determining whether an event has occurred that may impair the
value of goodwill or identifiable intangible assets. Factors that could indicate that an impairment may exist include significant under-performance
relative to plan or long-term projections, significant changes in business strategy and significant negative industry or economic trends.
Although we believe intangible assets and goodwill are properly stated in the accompanying financial statements, changes in strategy
or market conditions could significantly impact these judgments and require an adjustment to the recorded balance in the future. No goodwill
impairments were recorded during the years ended December 31, 2023 or 2022. See Notes 2(h) and 8 for additional disclosures.
F- 8
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
(h) Valuation
of Long-Lived Assets
We
periodically evaluate our long-lived assets, consisting principally of property, plant and equipment, operating lease right-of-use asset
and amortizable intangible assets, for potential impairment. In accordance with the applicable accounting guidance for the treatment
of long-lived assets, we review the carrying value of our long-lived assets or asset group that is held and used, including intangible
assets subject to amortization, for impairment whenever events and circumstances indicate that the carrying value of the assets may not
be recoverable. Under the held for use approach, the asset or asset group to be tested for impairment should represent the lowest level
for which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. No impairment
was recognized during the years ended December 31, 2023 or 2022.
(i) Fair
Value Measurements
In
determining fair value measurements, we follow the provisions of Codification Topic 820, Fair Value Measurements and Disclosures .
Codification Topic 820 defines fair value, establishes a framework for measuring fair value under GAAP and enhances disclosures about
fair value measurements. The topic provides a consistent definition of fair value which focuses on an exit price, which is the price
that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the
measurement date. The topic also prioritizes, within the measurement of fair value, the use of market-based information over entity-specific
information and establishes a three-level hierarchy for fair value measurements based on the nature of inputs used in the valuation of
an asset or liability as of the measurement date. As of December 31, 2023 and 2022, the carrying amounts of cash and cash equivalents,
accounts receivable, inventory, prepaid expenses and other current assets, accounts payable and accrued expenses approximate fair value
because of their short-term nature. The amount outstanding under our bank debt facilities is measured at carrying value in our accompanying
balance sheets. Our bank debt facilities are valued using Level 2 inputs. The three-level hierarchy is as follows:
Level
1 — Pricing
inputs are quoted prices available in active markets for identical assets or liabilities
as of the measurement date.
Level
2 — Pricing inputs are quoted prices for
similar assets or liabilities, or inputs that are observable, either directly or indirectly, for substantially the full term
through corroboration with observable market data.
Level
3 — Pricing inputs are unobservable for
the assets or liabilities, that is, inputs that reflect the reporting entity’s own assumptions about the assumptions
market participants would use in pricing the asset or liability.
In
certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level
of an asset or liability within the fair value hierarchy is based on the lowest level of input that is significant to the fair value
measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment
and considers factors specific to the investment. We also hold money market accounts in our bank account, which are classified as cash
equivalents and measured at fair value. The fair value of these investments is based on their closing published net asset value.
F- 9
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
We
assess the levels of the investments at each measurement date, and transfers between levels are recognized on the actual date of the
event or change in circumstances that caused the transfer in accordance with our accounting policy regarding the recognition of transfers
between levels of the fair value hierarchy. During the years ended December 31, 2023 and 2022, there were no transfers between levels.
As of December 31, 2023 and 2022, our Level 1 assets measured at fair value by quoted prices in active markets consisted of cash and
money market accounts. There were no assets or liabilities measured at fair value on a nonrecurring basis as of December 31, 2023 or
2022. The carrying values of our cash and money market accounts as of December 31, 2023 or 2022 approximated their fair market values.
Due to inflation and the changing interest rate environment, the carrying values of our fixed rate bank debt as of December 31, 2023
and 2022 differed from their fair market values. These values are reflected in the following tables:
As
of December 31, 2023
Level
1
Level
2
Level
3
Total
Assets:
Cash
and money market accounts
$ 978,741
$ —
$ —
$ 978,741
Liabilities:
Bank
debt
$ —
$ 10,431,817
$ —
$ 10,431,817
As
of December 31, 2022
Level
1
Level
2
Level
3
Total
Assets:
Cash
and money market accounts
$ 5,791,562
$ —
$ —
$ 5,791,562
Liabilities:
Bank
debt
$ —
$ 8,897,197
$ —
$ 8,897,197
(j) Concentration
of Risk
Concentration
of credit risk with respect to accounts receivable is principally limited to certain customers to whom we make substantial sales. To
reduce risk, we routinely assess the financial strength of our customers and, as a consequence, believe that our accounts receivable
credit risk exposure is limited. We maintain an allowance for potential credit losses when deemed necessary, but historically we have
not experienced significant credit losses related to an individual customer or groups of customers in any particular industry or geographic
area. Sales to significant customers that amounted to 10% or more of total product sales are detailed in the following table:
During
the Years Ended
December 31,
2023
2022
Company
A
47 %
40 %
Company
B
32 %
33 %
Trade
accounts receivable due from significant customers that amounted to 10% or more of our total trade accounts receivable are detailed in
the following table:
As
of
December 31,
2023
As
of
December 31,
2022
Company
A
43 %
41 %
Company
B
36 %
28 %
Company
C
*
12 %
* This amount is less than 10 %.
F- 10
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
(k) Revenue
Recognition
We
recognize revenue in accordance with Codification Topic 606, Revenue from Contracts with Customers (ASC 606) . ASC 606 is a single
comprehensive model for companies to use in accounting for revenue arising from contracts with customers. The core principle is that
we recognize the amount of revenue to which we expect to be entitled for the transfer of promised goods or services to customers when
a customer obtains control of promised goods or services in an amount that reflects the consideration we expect to receive in exchange
for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing and uncertainty of revenue and
cash flows arising from contracts with customers. We conduct our business with customers through valid purchase orders or sales orders
which are considered contracts and are not interdependent on one another. A performance obligation is a promise in a contract to transfer
a distinct product to the customer. The transaction price is the amount of consideration we expect to receive under the arrangement.
Revenue is measured based on consideration specified in a contract with a customer. The transaction price of a contract is allocated
to each distinct performance obligation and recognized when or as the customer receives the benefit of the performance obligation. Product
transaction prices on a purchase or sales order are discrete and stand-alone. We recognize revenue when we satisfy a performance obligation
in a contract by transferring control over a product to a customer when product ships to a customer. Amounts due are typically paid approximately
30 days from the time control is transferred. Shipping and handling costs associated with outbound freight are accounted for as a fulfillment
cost in costs of goods sold. We do not bill for or collect sales tax because our sales are generally made to distributors and thus our
sales to them are not subject to sales tax. We generally have experienced an immaterial amount of product returns. See Note 14 for additional
disclosures.
(l)
Expense Recognition
We
do not incur costs in connection with product sales to customers that are eligible for capitalization. Advertising costs are expensed
when incurred, which is generally during the month in which the advertisement is published. All product development expenses are expensed
as incurred, as are all related patent costs. We capitalize costs to produce inventory during the production cycle, and these costs are
charged to costs of goods sold when the inventory is sold to a customer or is deemed to be in excess or obsolete.
(m) Income
Taxes
We
account for income taxes in accordance with Codification Topic 740, Income Taxes , which requires that we recognize a current tax
liability or asset for current taxes payable or refundable and a deferred tax liability or asset for the estimated future tax effects
of temporary differences and carryforwards to the extent they are realizable. We consider future taxable income and feasible tax planning
strategies in assessing the need for a valuation allowance against our deferred tax assets at the end of each quarter. If we determine
that it is more likely than not that we will realize our deferred tax assets in the future in excess of the net recorded amount over
a reasonably short period of time, a reduction of the valuation allowance would increase income in the period such determination was
made. Likewise, if we determine that it is more likely than not that we will not realize all or part of our net deferred tax asset in
the future, an increase to the valuation allowance would be charged to income in the period such determination was made.
Codification
Topic 740-10 clarifies the accounting for income taxes by prescribing a minimum recognition threshold that a tax position must meet before
being recognized in the financial statements. In the ordinary course of business, there are transactions and calculations where the ultimate
tax outcome is uncertain. In addition, we are subject to periodic audits and examinations by the Internal Revenue Service and other taxing
authorities. With few exceptions, we are no longer subject to income tax examinations by tax authorities for years before 2020. We have
evaluated the positions taken on our filed tax returns and have concluded that no uncertain tax positions existed as of December 31,
2023 or 2022. Although we believe that our estimates are reasonable, actual results could differ from these estimates. See Note 16.
(n) Stock-Based
Compensation
We
account for stock-based compensation in accordance with Codification Topic 718, Compensation-Stock Compensation , which generally
requires us to recognize non-cash compensation expense for stock-based payments using the fair-value-based method. The fair value of
each stock option grant has been estimated on the date of grant using the Black-Scholes option pricing model. Accordingly, we recorded
compensation expense pertaining to stock-based compensation of $ 368,866 and $ 266,244 during the years ended December 31, 2023 and 2022,
respectively. See Note 13.
(o) Net
Loss Per Common Share
Net
loss per common share has been computed in accordance with Codification Topic 260-10, Earnings Per Share . The net loss per share
has been computed by dividing the net loss by the weighted average number of common shares outstanding during the period. All stock options
have been excluded from the denominator in the calculation of dilutive earnings per share when we are in a loss position because their
inclusion would be anti-dilutive. Outstanding stock options that were not included in this calculation because the effect would be anti-dilutive
amounted to 618,500 and 605,000 during the years ended December 31, 2023 and 2022, respectively.
F- 11
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
During
the Years Ended
December 31,
2023
2022
Net
loss attributable to stockholders
$ ( 5,774,598 )
$ ( 2,493,805 )
Weighted average common
shares outstanding - Basic
7,747,686
7,745,122
Dilutive
impact of share-based compensation awards
—
—
Weighted
average common shares outstanding - Diluted
7,747,686
7,745,122
Net loss per share:
Basic
$ ( 0.75 )
$ ( 0.32 )
Diluted
$ ( 0.75 )
$ ( 0.32 )
(p) Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the period. Although we regularly assess these estimates, actual amounts could differ
from those estimates and are subject to change in the near term. Changes in estimates are recorded during the period in which they become
known. Significant estimates include our valuation of inventory, long-lived assets, deferred tax assets and costs of goods sold.
(q)
New Accounting Pronouncement Adopted
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments , which was effective for us as of January 1, 2023, using the modified retrospective transition method. This ASU amends
the impairment model to utilize an expected loss methodology in place of the incurred loss methodology for financial instruments, including
trade receivables. The amendment requires entities to consider a broader range of information to estimate expected credit losses, which
may result in earlier recognition of losses. Historically, we have experienced a very low level of bad debt expense, and most of our
trade receivables are collected by the due date or within a few days of the due date. Because of this experience, the adoption of ASU
2016-13 did not have a material impact on our financial statements.
(r) New
Accounting Pronouncements Not Yet Adopted
In
November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which
is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant expenses.
The amendments will require disclosure of significant segment expenses that are regularly provided to our chief operating decision-maker
and included within segment profit and loss. The amendments are effective for annual periods beginning after December 15, 2023, and interim
periods beginning after December 15, 2024, with early adoption permitted, and will be applied retrospectively to all prior periods presented
in the financial statements. We are currently evaluating ASU 2023-07 to determine its impact on our financial statements.
In
December 2023, the FASB issued ASU 2023-09 , Income Taxes (Topic 740): Improvements to Income Tax Disclosures , which includes amendments
that further enhance income tax disclosures, primarily through standardization and disaggregation of income tax rate reconciliation categories
and income taxes paid by jurisdiction. The amendments are effective for annual periods beginning after December 15, 2024, with early
adoption permitted, and may be applied either prospectively or retrospectively. We are currently evaluating ASU 2023-09 to determine
its impact on our financial statements.
3. CASH
AND CASH EQUIVALENTS
Cash
and cash equivalents amounted to $ 978,741 and $ 5,791,562 as of December 31, 2023 and 2022, respectively.
4. TRADE
ACCOUNTS RECEIVABLE
Trade
accounts receivable amounted to $ 2,185,383 and $ 1,758,600 as of December 31, 2023 and 2022, respectively. No allowance for bad debt or
product returns was recorded as of December 31, 2023 or 2022. We anticipate no future events or conditions that would impact our ability
to collect our accounts receivable. Because of the generally short duration from the balance sheet date to the date of collection, our
collection rate is not expected to be significantly impacted by events occurring after the balance sheet date. The trade accounts receivable
balances included $ 42,507 and $ 46,426 due from a related party as of December 31, 2023 or 2022, respectively. See Note 18.
F- 12
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
5. INVENTORY
Inventory
consisted of the following:
As
of
December 31,
2023
As
of
December 31,
2022
Raw
materials
$ 1,594,028
$ 2,419,982
Work-in-process
5,815,194
3,468,702
Finished
goods
402,619
149,855
Total
$ 7,811,841
$ 6,038,539
These
inventory figures are net of a $ 527,133 and $ 589,204 write-off of scrapped inventory during the years ended December 31, 2023 and 2022,
respectively, that resulted principally from contamination events and other production process losses.
6. PREPAID
EXPENSES AND OTHER CURRENT ASSETS
Prepaid
expenses and other current assets consisted of the following:
As
of
December 31,
2023
As
of
December 31,
2022
Prepaid
expenses
$ 454,152
$ 363,877
Other
receivables
39,733
42,178
Total
$ 493,885
$ 406,055
7. PROPERTY,
PLANT AND EQUIPMENT, net
Property,
plant and equipment consisted of the following:
Estimated
Useful Lives
(in years)
As
of
December 31,
2023
As
of
December 31,
2022
Laboratory
and manufacturing equipment
3 - 10
$ 20,953,601
$ 19,181,960
Buildings
and improvements
10 - 39
20,784,565
20,050,167
Office
furniture and equipment
3 - 10
1,036,374
900,306
Construction
in progress
n/a
2,768,224
3,668,046
Land
n/a
516,867
516,867
Property,
plant and equipment, gross
46,059,631
44,317,346
Accumulated
depreciation
( 18,483,948 )
( 15,875,620 )
Property,
plant and equipment, net
$ 27,575,683
$ 28,441,726
As
of December 31, 2023 and 2022, construction in progress consisted principally of payments toward the First Defense ®
production capacity expansion project and equipment needed to bring the formulation and aseptic filling for Re-Tain ®
in-house. Property, plant and equipment disposals were $ 100,142 and $ 127,127 during the years ended December 31, 2023 and 2022, respectively.
Depreciation expense was $ 2,697,897 and $ 2,468,479 during the years ended December 31, 2023 and 2022, respectively.
8. INTANGIBLE
ASSETS
Intangible
assets of $ 191,040 were valued using the relief from royalty method and are being amortized to costs of goods sold over their useful
lives, which are estimated to be 10 years. Intangible amortization expense was $ 19,104 during both of the years ended December 31, 2023
and 2022. The net value of these intangibles was $ 38,208 and $ 57,312 as of December 31, 2023 and December 31, 2022, respectively. Intangible
asset amortization expense is estimated to be $ 19,104 per year through December 31, 2025.
F- 13
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
Intangible
assets as of December 31, 2023 consisted of the following:
Gross Carrying
Value
Accumulated
Amortization
Net
Book
Value
Developed
technology
$ 184,100
$ ( 147,280 )
$ 36,820
Customer
relationships
1,300
( 1,040 )
260
Non-compete
agreements
5,640
( 4,512 )
1,128
Total
$ 191,040
$ ( 152,832 )
$ 38,208
Intangible
assets as of December 31, 2022 consisted of the following:
Gross Carrying
Value
Accumulated
Amortization
Net
Book
Value
Developed
technology
$ 184,100
$ ( 128,870 )
$ 55,230
Customer
relationships
1,300
( 910 )
390
Non-compete
agreements
5,640
( 3,948 )
1,692
Total
$ 191,040
$ ( 133,728 )
$ 57,312
9. ACCOUNTS
PAYABLE AND ACCRUED EXPENSES
Accounts
payable and accrued expenses consisted of the following:
As
of
December 31,
2023
As
of
December 31,
2022
Accounts
payable – trade
$ 874,558
$ 726,736
Accounts
payable – capital
13,175
63,261
Accrued
payroll
942,999
966,553
Accrued
professional fees
97,800
95,550
Accrued
other
192,754
143,872
Income
tax payable
3,051
4,890
Total
$ 2,124,337
$ 2,000,862
10. BANK
DEBT
Loans
#1 and #2 : During the first quarter of 2020, we closed on a debt financing with Gorham Savings Bank (GSB) aggregating $ 8,600,000 ,
which was comprised of a $ 5,100,000 mortgage note (Loan #1) that bears interest at a fixed rate of 3.50 % per annum (with a 10 -year term
and 25 -year amortization schedule and a balloon principal payment of $ 3,145,888 due during the first quarter of 2030) and a $ 3,500,000
note (Loan #2) that bears interest at a fixed rate of 3.50 % per annum (with a 7 -year term and amortization schedule). The proceeds from
the 2020 debt refinancing were used to repay all bank debt outstanding at the time of closing and to provide some additional working
capital. During the first quarter of 2022, we closed on an additional $ 2,000,000 in mortgage debt, which bears interest at the fixed
rate of 3.58 % per annum. This was accomplished through an amendment of the original mortgage note (Loan #1) that increased the then outstanding
principal balance from $ 4,233,957 to $ 6,233,957 bearing interest at the blended fixed rate of 3.53 % per annum. This increased the balloon
payment from $ 3,145,888 to $ 3,687,479 and extended the due date of the balloon payment from the first quarter of 2030 to the first quarter
of 2032.
Line
of Credit (LOC) : Also during the first quarter of 2020, GSB extended a $ 1,000,000 LOC to us that is available, as needed, through
September 11, 2025. Interest on borrowings against the LOC is variable at the National Prime Rate per annum. There was no outstanding
balance under this LOC as of December 31, 2023 or 2022.
Loan
#3 : During the second quarter of 2020, we received a loan from the Maine Technology Institute (MTI) in the aggregate principal amount
of $ 500,000 . The first 2.25 years of this loan were interest-free with no interest accrual or required principal payments. Beginning
during the fourth quarter of 2022, Loan #3 became subject to quarterly principal and interest payments at a fixed rate of 5 % per annum
over the final five years of the loan, through the third quarter of 2027 if not repaid before then.
F- 14
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
Loan
#4 : During the fourth quarter of 2020, we closed on a $ 1,500,000 note with GSB that bears interest at a fixed rate of 3.50 % per annum
(with a 7 -year term and amortization schedule). Proceeds of $ 624,167 were used to prepay a portion of the outstanding principal on our
mortgage note (Loan #1), which reduced the outstanding balance to 80 % of the most recent appraised value of the property securing the
debt, which allowed GSB to release the $ 1,400,000 that had been held in escrow. The remaining proceeds were available for general working
capital purposes.
Loan
#5 : On June 30, 2021, we executed definitive agreements covering a second loan from the MTI in the aggregate principal amount of
$ 400,000 , proceeds from which were received in July 2021. The first two years of this loan were interest-free with no interest accrual
or required principal payments. Principal and interest payments at a fixed rate of 5 % per annum are due quarterly over the final 5.5
years of the loan, beginning during the third quarter of 2023 and continuing through the fourth quarter of 2028 if not repaid before
then.
Loan
#6: During the third quarter of 2023, we closed on a $ 2,000,000 term loan bearing interest at a fixed rate of 7 % per annum from GSB.
The Finance Authority of Maine (FAME) provided $ 1,000,000 of loan insurance to GSB. This loan is repayable under a 7 -year amortization
schedule with a balloon payment of $ 1,285,072 due during the third quarter of 2026.
Loan
#7: Also during the third quarter of 2023, we closed on a $ 1,000,000 term loan bearing interest at a fixed rate of 8 % per annum from
FAME. The loan is repayable under a 7 -year amortization schedule with a balloon payment of $ 649,235 due during the third quarter of 2026.
Loans
#1, #2, #4, #6 and #7 are secured by liens on substantially all of our assets and are subject to certain restrictions and financial covenants.
Loan #7 is subordinated to Loans #1, #2, #4 and #6. Reflecting our poor financial performance during 2023, the debt covenant requirements
for the twelve-month periods ended December 31, 2023 and June 30, 2024 were waived pre-emptively by our bank. We are required to meet
a minimum debt service coverage (DSC) ratio of 1.35 for the twelve-month period ending September 30, 2024 and then annually after that
beginning with the year ending December 31, 2024. In connection with these credit facilities, we incurred aggregate debt issuance and
debt discount costs of $ 168,268 ($ 98,098 and $ 19,306 of which were incurred during the years ended December 31, 2023 and 2022, respectively).
The amortization of these debt issuance and debt discount costs is being recorded as a component of interest expense, included in other
expenses, net, and is being amortized on a straight-line basis over the underlying terms of the notes. Loans #3 and #5 are unsecured
and subordinated to our indebtedness to GSB and FAME. Failure to make timely payments of principal and interest, or otherwise to comply
with the terms of the agreements of Loans #3 and #5, would entitle the MTI to accelerate the maturity of such debt and demand repayment
in full. These loans may be prepaid without penalty at any time.
Debt
proceeds received and principal repayments made (excluding our $ 1,000,000 line of credit) during the years ended December 31, 2023 and
2022 are reflected in the following table by period and by loan:
During
the Year Ended
December 31, 2023
During
the Year Ended
December 31, 2022
Proceeds
from
Debt Issuance
Debt Principal
Repayments
Proceeds from
Debt Issuance
Debt Principal
Repayments
Loan #1
$ —
$ 223,222
$ 2,000,000
$ 199,013
Loan #2
—
494,455
—
477,237
Loan #3
—
91,446
—
22,160
Loan #4
—
205,884
—
198,715
Loan #5
—
32,017
—
—
Loan #6
2,000,000
93,054
—
—
Loan
#7
1,000,000
45,696
—
—
Total
$ 3,000,000
$ 1,185,774
$ 2,000,000
$ 897,125
F- 15
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
Principal
payments (net of debt issuance and debt discount costs) due under bank loans outstanding as of December 31, 2023 (excluding our $ 1,000,000
line of credit) are reflected in the following table by the year that payments are due:
During
the Years Ending December 31,
2024
2025
2026
2027
2028
Thereafter
Total
Loan #1
$ 230,879
$ 239,876
$ 248,604
$ 257,649
$ 266,537
$ 4,598,360
$ 5,841,905
Loan #2
512,103
530,738
549,881
140,458
—
—
1,733,180
Loan #3
96,104
101,001
106,146
83,143
—
—
386,394
Loan #4
213,217
220,994
228,965
240,452
—
—
903,628
Loan #5
66,470
69,856
73,415
77,156
81,086
—
367,983
Loan #6
235,369
253,003
1,418,574
—
—
—
1,906,946
Loan #7
114,632
124,364
715,308
—
—
—
954,304
Subtotal
1,468,774
1,539,832
3,340,893
798,858
347,623
4,598,360
12,094,340
Debt issuance cost
( 19,076 )
( 18,976 )
( 13,579 )
( 5,420 )
( 3,513 )
( 11,347 )
( 71,911 )
Debt discount cost
( 20,891 )
( 20,891 )
( 11,344 )
—
—
—
( 53,126 )
Total
$ 1,428,807
$ 1,499,965
$ 3,315,970
$ 793,438
$ 344,110
$ 4,587,013
$ 11,969,303
11. CONTINGENT
LIABILITIES AND COMMITMENTS
Our
bylaws, as amended, in effect provide that the Company will indemnify its officers and directors against any liability arising from their
responsibilities as officers and directors to the maximum extent permitted by Delaware law. In addition, we make similar indemnity undertakings
with each director through a separate indemnification agreement with that director. The maximum payment that we may be required to make
under such provisions is theoretically unlimited and is impossible to determine. We maintain directors’ and officers’ liability
insurance, which may provide reimbursement to the Company for payments made to, or on behalf of, officers and directors pursuant to the
indemnification provisions. Our indemnification obligations were grandfathered under the provisions of Codification Topic 460 , Guarantees .
Accordingly, we have recorded no liability for such obligations as of December 31, 2023 or 2022. Since our incorporation, we have had
no occasion to make any indemnification payment to any of our officers or directors for any reason.
The
development, manufacturing and marketing of animal health care products entails an inherent risk that liability claims will be asserted
against us during the normal course of business. We are aware of no such claims against us as of the date of this filing. We believe
that we have reasonable levels of liability insurance to support our operations.
We
enter into agreements with third parties in the ordinary course of business under which we are obligated to indemnify such third parties
from and against various risks and losses. The precise terms of such indemnities vary with the nature of the agreement. In many cases,
we limit the maximum amount of our indemnification obligations, but in some cases those obligations may be theoretically unlimited. We
have not incurred material expenses in discharging any of these indemnification obligations and based on our analysis of the nature of
the risks involved, we believe that the fair value of the liabilities potentially arising under these agreements is minimal. Accordingly,
we recorded no liabilities for such obligations as of December 31, 2023 or 2022.
We
plan to purchase certain key parts (syringes) and services (formulation, aseptic filling and final packaging) pertaining to Re-Tain ®
Drug Product (DP), our Nisin-based intramammary treatment of subclinical mastitis in lactating dairy cows, exclusively from
contractors. The contract for formulation, aseptic filling and final packaging of DP is scheduled to terminate after the supply of product
for our initial controlled market launch. We initiated an investment in the necessary equipment to perform the DP formulation and aseptic
filling services in-house, but this investment has been paused at the present time.
F- 16
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
We
enter into compensation agreements (which are publicly filed) with our three executive officers. Effective March 28, 2022, we entered
into an Amended and Restated Separation and Deferred Compensation Agreement (the “Deferred Compensation Agreement”) with
Mr. Brigham (our President and CEO) that superseded and replaced in its entirety a March 2020 severance agreement between the Company
and Mr. Brigham. Upon separation from the Company for any reason, Mr. Brigham’s Deferred Compensation Agreement allows Mr. Brigham
to be paid, among other amounts, all earned and unused paid time off (which expense totaling $ 222,379 was accrued during the first quarter
of 2022 and $ 230,162 and $ 222,379 was included in accounts payable and accrued expenses on the accompanying balance sheets as of December
31, 2023 and 2022, respectively) and to receive up to an additional $ 300,000 in deferred compensation (which amount is being accrued
over the three-year period ending in January 2025). This deferred compensation payment vested as to $ 100,000 on January 1, 2023 and an
additional $ 100,000 on January 1, 2024. An additional $ 100,00 will vest on January 1, 2025, provided that Mr. Brigham is employed by
the Company as of January 2025. The vested amounts would be paid upon the earlier of January 31, 2025 or within thirty (30) days following
his separation from the Company. As of December 31, 2023 and 2022, $ 200,000 and $ 100,000 , respectively, was included in accounts payable
and accrued expenses on the accompanying balance sheets. In addition, upon termination of Mr. Brigham’s employment (a) by the Company
other than for cause, (b) due to death or disability or (c) by Mr. Brigham for good reason, in each case as described and defined in
the Deferred Compensation Agreement, the Company agrees to pay Mr. Brigham 100 % of his then current annual base salary and a lump sum
payment equal to the employer portion of the costs of continued health benefits for Mr. Brigham and his covered dependents for a twelve-month
period following termination, and certain equity incentive awards granted to Mr. Brigham would continue to vest following such termination
in accordance with the terms of the Deferred Compensation Agreement. Incentive Compensation Agreements with Mr. Brigham, Ms. Brockmann
(our Vice President of Sales and Marketing) and Ms. Williams (our Vice President of Manufacturing Operations) allow these executives
to earn incentive compensation if certain regulatory and financial objectives are met during the year to which the agreement relates,
as specified in their agreements. Amounts related to these incentive compensation agreements are accrued over the period they are earned
(when it is probable that the amounts will be earned) based on our best estimate of the amounts expected to be earned.
In
addition to the commitments discussed above, we had committed $ 41,000 to increase our production capacity for the First Defense ®
product line, $ 2,345,000 to the purchase of inventory, $ 7,000 related to the commercial manufacture of Re-Tain ®
and $ 307,000 to other obligations as of December 31, 2023.
F- 17
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
12. OPERATING
LEASES
On
September 12, 2019, we entered into a lease covering approximately 14,300 square feet of office and warehouse space with a possession
date of November 15, 2019 and a commencement date of February 13, 2020. The property is located at 175 Industrial Way in Portland ( Building
175A ), which is a short distance from our headquarters and manufacturing facility at 56 Evergreen Drive. We renovated this space
to meet our needs in expanding our production capacity for the First Defense ® product line. The original lease
term was ten years with a right to renew for a second 10 -year term and a right of first offer to purchase. At the time we entered into
this lease, we were not reasonably assured that we would exercise this renewal option in place of other real estate options. For that
reason, a 10-year period was reflected in the right-of-use (ROU) asset and lease liability on our balance sheet. During the third quarter
of 2022, we committed to lease an additional 15,400 square feet of space at 175 Industrial Way ( Building 175B ), which is connected
to the original space, over a 20 -year term. The ROU asset and lease liability for the committed space at Building 175B was recorded
as of April 1, 2023 after construction of the building shell was completed in accordance with the lease agreement. Monthly lease payments
commenced as of August 1, 2023. In connection with the lease commitment for space at Building 175B, the term of the original lease
for Building 175A was extended by approximately 13 years. On November 14, 2023, we amended this lease further to provide for certain
tenant improvements on the leased premises to be paid for by our landlord. These improvements will provide heat to an unfinished space,
provide additional warehouse space, and create a new primary shipping and receiving facility. In consideration for the landlord agreeing
to pay for the cost of those certain tenant improvements, we are obligated to make additional rent payments of $ 20,000 per month from
November 2023 through June 2024 and a one-time additional rent payment of $ 488,743 in July 2024. The total lease liability for both leases
over the amended terms (including inflationary adjustments) aggregates $ 4,739,077 as of November 14, 2023. Because of this modification
to the lease payments, the ROU asset and lease liability associated with the space at Building 175B were remeasured as of the
modification date. Our leases include variable non-lease components. Such payments primarily include common area maintenance charges.
As of December 31, 2023, the balance of the operating lease ROU asset was $ 4,571,149 and the operating lease liability was $ 4,721,385 .
As of December 31, 2022, the balance of the operating lease ROU asset was $ 2,194,670 and the operating lease liability was $ 2,249,182 .
The calculated amount of the ROU asset and lease liability is impacted by the length of the lease term and the discount rate used for
the present value of the minimum lease payments. We elected not to separate lease and non-lease components for all classes of underlying
assets, and instead to account for them as a single lease component. Variable lease cost primarily represents variable payments such
as real estate taxes and common area maintenance. The following tables describe our lease costs and other lease information:
During
the Years Ended
December 31,
2023
2022
Lease Cost
Operating
lease cost
$ 348,929
$ 149,176
Variable
lease cost
36,774
36,404
Total
lease cost
$ 385,703
$ 185,580
Operating
Leases
Cash
paid for operating lease liabilities
$ 248,595
$ 148,302
Weighted average remaining
lease term (in years)
19.1
20.1
Weighted average
discount rate
7.11 %
5.54 %
Future
lease payments required under non-cancelable operating leases in effect as of December 31, 2023 were as follows:
During the years ending
December 31,
Amount
2024
$ 946,003
2025
342,880
2026
349,744
2027
356,732
2028
363,870
Thereafter
5,949,488
Total lease payments (undiscounted cash flows)
8,308,717
Less: imputed interest
(discount effect of cash flows)
( 3,587,332 )
Total operating liabilities
$ 4,721,385
F- 18
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
13. STOCKHOLDERS’
EQUITY
Common Stock
Issuances
From
February 2016 to April 2021, we sold the aggregate of 4,553,017 shares of common stock in six different transactions raising gross proceeds
of $ 26,714,403 at the weighted average price of $ 5.87 per share. These funds have been essential to funding our business growth plans.
The details of each transaction are discussed below:
1)
During February of 2016, we sold 1,123,810 shares of common stock at a price to the public of $ 5.25 per share in an underwritten public
offering pursuant to our effective shelf registration statement on Form S-3, raising gross proceeds of $ 5,900,003 and resulting in net
proceeds to the Company of $ 5,313,224 (after deducting underwriting discounts and offering expenses incurred in connection with the equity
financing).
2)
During October of 2016, we sold, in a private placement, 659,880 shares of common stock to nineteen institutional and accredited investors
at $ 5.25 per share, raising gross proceeds of $ 3,464,370 and resulting in net proceeds to the Company of $ 3,160,923 (after deducting
placement agent fees and other expenses incurred in connection with the equity financing).
3)
During July of 2017, we sold 200,000 shares of our common stock at a price of $ 5.25 per share in a public, registered sale to two related
investors pursuant to our effective shelf registration statement on Form S-3, raising gross proceeds of $ 1,050,000 and resulting in net
proceeds of $ 1,034,164 (after deducting expenses incurred in connection with the equity financing).
4)
During December of 2017, we sold 417,807 shares of common stock at a price to the public of $ 7.30 per share in an underwritten public
offering pursuant to our effective shelf registration statement on Form S-3, raising gross proceeds of $ 3,049,991 and resulting in net
proceeds to the Company of $ 2,734,173 (after deducting underwriting discounts and offering expenses incurred in connection with the equity
financing).
5)
During March of 2019, we sold 1,636,364 shares of common stock at a price to the public of $ 5.50 per share in an underwritten public
offering pursuant to our effective shelf registration statement on Form S-3, raising gross proceeds of $ 9,000,002 and resulting in net
proceeds to the Company of $ 8,303,436 (after deducting underwriting discounts and offering expenses incurred in connection with the equity
financing).
6)
During April of 2021, we sold 515,156 shares of our common stock at a price of $ 8.25 per share in a public, registered sale to seven
investors pursuant to our effective shelf registration statement on Form S-3, raising gross proceeds of $ 4,250,038 and resulting in net
proceeds of $ 4,233,026 (after deducting expenses incurred in connection with the equity financing).
Stock Option
Plans
In
June 2010, our stockholders approved the 2010 Stock Option and Incentive Plan (the “2010 Plan”) pursuant to the provisions
of the Internal Revenue Code of 1986, under which employees and certain service providers may be granted options to purchase shares of
the Company’s common stock at no less than fair market value on the date of grant. At that time, 300,000 shares of common stock
were reserved for issuance under the 2010 Plan and subsequently no additional shares have been reserved for the 2010 Plan. Vesting requirements
are determined by the Compensation and Stock Option Committee of the Board of Directors on a case-by-case basis. All options granted
under the 2010 Plan expire no later than 10 years from the date of grant. The 2010 Plan expired in June 2020, after which date no further
options can be granted under the 2010 Plan. However, options outstanding under the 2010 Plan at that time can be exercised in accordance
with their terms. There were 188,500 and 202,500 options outstanding under the 2010 Plan as of December 31, 2023 and 2022, respectively.
In
June 2017, our stockholders approved the 2017 Stock Option and Incentive Plan (the “2017 Plan”) pursuant to the provisions
of the Internal Revenue Code of 1986, under which employees and certain service providers may be granted options to purchase shares of
the Company’s common stock at no less than fair market value on the date of grant. At that time, 300,000 shares of common stock
were reserved for issuance under the 2017 Plan. An amendment to the 2017 Plan increasing the number of shares reserved for issuance under
the 2017 Plan from 300,000 shares to 650,000 shares was approved by a vote of stockholders at the Annual Meeting of Stockholders in June
2022. Vesting requirements are determined by the Compensation and Stock Option Committee of the Board of Directors on a case-by-case
basis. All options granted under the 2017 Plan expire no later than 10 years from the date of grant. The 2017 Plan expires in March 2027,
after which date no further options can be granted under the 2017 Plan. However, options outstanding under the 2017 Plan at that time
can be exercised in accordance with their terms. As of December 31, 2023 and 2022, there were 430,000 and 402,500 options outstanding
under the 2017 Plan, respectively.
F- 19
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
Activity
under the stock option plans described above was as follows:
2010
Plan
2017
Plan
Weighted
Average
Exercise Price
Aggregate
Intrinsic
Value (1)
Outstanding as of December 31, 2021
218,500
224,500
$ 6.94
$ 468,425
Grants
—
210,500
$ 7.73
Terminations/forfeitures (2)
( 11,000 )
( 32,500 )
$ 7.34
Exercises
( 5,000 )
—
$ 6.13
Outstanding as of December 31, 2022
202,500
402,500
$ 7.19
$ ( 661,310 )
Grants
—
122,000
$ 5.16
Terminations/forfeitures (2)
( 10,000 )
( 94,500 )
$ 7.12
Exercises
( 4,000 )
—
$ 4.69
Outstanding as of December 31, 2023
188,500
430,000
$ 6.82
$ ( 1,071,121 )
Vested as of December 31, 2023
188,500
92,500
$ 6.43
$ ( 377,712 )
Vested and expected
to vest as of December 31, 2023
188,500
430,000
$ 6.82
$ ( 1,071,121 )
Reserved for future grants
—
202,000
(1) Intrinsic value is the difference between the fair market value of the underlying common stock as of the date indicated and as of the date of the option grant (which is equal to the option exercise price).
(2) Terminations and forfeitures are recognized when they occur.
The
following table displays additional information about the stock option plans described above:
Number
of
Shares
Weighted
Average
Fair Value at Grant Date
Weighted
Average
Exercise
Price
Non-vested
stock options as of January 1, 2023
307,000
$ 3.80
$ 7.71
Non-vested stock options
as of December 31, 2023
337,500
$ 3.66
$ 7.14
Stock
options granted during the year ended December 31, 2023
122,000
$ 2.80
$ 5.16
Stock
options that vested during the year ended December 31, 2023
57,000
$ 2.23
$ 5.59
Stock
options that were terminated or forfeited during the year ended December 31, 2023
104,500
$ 3.30
$ 7.12
During
the year ended December 31, 2023, 4,000 stock options were exercised by one employee with $ 18,760 in cash. During the year ended December
31, 2022, one former employee and two employees exercised stock options covering 5,000 shares with $ 30,670 in cash. The aggregate intrinsic
value of options exercised during the years ended December 31, 2023 and 2022 was $ 1,040 and $ 10,525 , respectively. The weighted average
remaining life of the options outstanding under the 2010 Plan and the 2017 Plan as of December 31, 2023 was approximately 5 years and
8 months. The weighted average remaining life of the options exercisable under these plans as of December 31, 2023 was approximately
3 years and 6 months. The exercise prices of the options outstanding as of December 31, 2023 ranged from $ 4.00 to $ 10.04 per share. The
122,000 stock options granted during the year ended December 31, 2023 had exercise prices between $ 4.61 and $ 5.22 per share. The 210,500
stock options granted during the year ended December 31, 2022 had exercise prices between $ 6.52 and $ 9.39 per share. The weighted-average
grant date fair values of options granted during the year ended December 31, 2023 and 2022 were $ 2.80 and $ 4.03 per share, respectively.
As of December 31, 2023, total unrecognized stock-based compensation related to non-vested stock options aggregated $ 619,845 , which will
be recognized over a weighted average remaining period of approximately 1 year and 8 months. The fair value of each stock option grant
has been estimated on the date of grant using the Black-Scholes option pricing model, for the purpose discussed in Note 2(n), with the
following weighted-average assumptions:
During
the Years Ended
December 31,
2023
2022
Risk-free
interest rate (1)
3.59 %
3.04 %
Dividend
yield (2)
0 %
0 %
Expected
volatility (2)
54 %
53 %
Expected
life (3)
6.2 years
5.9 years
(1) The risk-free interest rate is based on U.S. Treasury yields for a maturity approximating the expected option term.
(2) The dividend yield and expected volatility are derived from averages of our historical data.
(3) The expected life is calculated utilizing the simplified method, which uses the mid-point between the vesting period and the contractual term as the expected life.
F- 20
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
Common Stock
Rights Plan
In
September 1995, our Board of Directors adopted a Common Stock Rights Plan (the “Rights Plan”) and declared a dividend of
one common share purchase right (a “Right”) for each of the then outstanding shares of the common stock of the Company. Each
Right entitles the registered holder to purchase from the Company one share of common stock at an initial purchase price of $ 70.00 per
share, subject to adjustment. The description and terms of the Rights are set forth in a Rights Agreement between the Company and Equiniti
Trust Company, LLC, as Rights Agent.
The
Rights (as amended) become exercisable and transferable apart from the common stock upon the earlier of i) 10 days following a public
announcement that a person or group (Acquiring Person) has, without the prior consent of the Continuing Directors (as such term is defined
in the Rights Agreement), acquired beneficial ownership of 20% or more of the outstanding common stock or ii) 10 days following commencement
of a tender offer or exchange offer the consummation of which would result in ownership by a person or group of 20% or more of the outstanding
common stock (the earlier of such dates being called the Distribution Date).
Upon
the Distribution Date, the holder of each Right not owned by the Acquiring Person would be entitled to purchase common stock at a discount
to the initial purchase price of $ 70.00 per share, effectively equal to one half of the market price of a share of common stock on the
date the Acquiring Person becomes an Acquiring Person. If, after the Distribution Date, the Company should consolidate or merge with
any other entity and the Company were not the surviving company, or, if the Company were the surviving company, all or part of the Company’s
common stock were changed or exchanged into the securities of any other entity, or if more than 50 % of the Company’s assets or
earning power were sold, each Right would entitle its holder to purchase, at the Rights’ then-current purchase price, a number
of shares of the acquiring company’s common stock having a market value at that time equal to twice the Right’s exercise
price.
At
any time after a person or group becomes an Acquiring Person and prior to the acquisition by such person or group of 50 % or more of the
outstanding common stock, the Board of Directors of the Company may exchange the Rights (other than Rights owned by such person or group
which have become void), in whole or in part, at an exchange ratio of one share of common stock per Right (subject to adjustment). At
any time prior to 14 days following the date that any person or group becomes an Acquiring Person (subject to extension by the Board
of Directors), the Board of Directors of the Company may redeem the then outstanding Rights in whole, but not in part, at a price of
$ 0.005 per Right, subject to adjustment.
During
the third quarter of 2011, our Board of Directors voted to authorize an amendment to the Rights Plan to increase the ownership threshold
for determining “Acquiring Person” status to 20 %. During the second quarter of 2015, our Board of Directors also voted to
authorize an amendment to remove a provision that prevented a new group of directors elected following the emergence of an Acquiring
Person (an owner of more than 20 % of our stock) from controlling the Rights Plan by maintaining exclusive authority over the Rights Plan
with pre-existing directors. We did this because such provisions have come to be viewed with disfavor by Delaware courts. Each time that
we made such amendments we entered into amendments to the Rights Agreement with the Rights Agent reflecting such extensions, threshold
increases or provision changes. No other changes have been made to the terms of the Rights or the Rights Plan.
At
various times over the years, our Board of Directors, which has the authority to amend the Rights Plan, has voted to authorize amendments
to the Rights Plan to extend the expiration date of the Rights Plan. Our Board of Directors decided to seek an advisory vote by stockholders
at the Annual Meeting of Stockholders held in June 2022, as to whether to extend the Rights Plan by one year to September 19, 2023. Of
the votes actually cast on this proposal, 65% voted in favor, 32% voted against and 3% abstained. On the basis of this vote, our Board
of Directors voted to extend the Rights Plan by one year to September 19, 2023. Our Board of Directors decided to seek another advisory
vote by stockholders at the Annual Meeting of Stockholders held in June 2023, as to whether to extend the Rights Plan by another year
to September 19, 2024. Of the votes actually cast on this proposal, 65.10% voted in favor, 34.60% voted against and 0.30% abstained.
On the basis of this vote, our Board of Directors voted to extend the Rights Plan by one year to September 19, 2024. Recognizing that
there might be a substantial number of broker non-votes, our Board of Directors disclosed that it would be guided by the votes actually
cast on these proposals in deciding whether to extend the expiration date of such plan by one year.
Authorized
Common Stock
At
the June 14, 2018 Annual Meeting of Stockholders, our stockholders voted to approve an amendment to our Certificate of Incorporation
to increase the number of shares of common stock authorized for issuance from 8,000,000 to 11,000,000 . At the June 10, 2020 Annual Meeting
of Stockholders, our stockholders voted to approve an amendment to our Certificate of Incorporation to increase the number of shares
of common stock authorized for issuance from 11,000,000 to 15,000,000 .
F- 21
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
14.
REVENUE
We
primarily offer the First Defense ® product line to dairy and beef producers to prevent scours in newborn calves.
Generally, our products are promoted to veterinarians as well as dairy and beef producers by our sales team and then sold through distributors.
Our primary market is North America. We do sell into select international regions and may expand this international reach in the future.
There were no material changes between the allocation and timing of revenue recognition during the years ended December 31, 2023 or 2022.
We do not have any contract assets for which we have satisfied the performance obligations, but do not yet have the right to bill for,
or contract liabilities such as customer advances. All trade receivables on our balance sheet are from contracts with customers. We incur
no material costs to obtain contracts.
The
following table presents our product sales disaggregated by geographic area:
During
the Years Ended December 31,
2023
%
2022
%
United
States
$ 15,949,382
91 %
$ 17,020,797
92 %
Other
1,522,287
9 %
1,547,165
8 %
Total
Product Sales
$ 17,471,669
100 %
$ 18,567,962
100 %
The
following table presents our product sales disaggregated by major product category:
During
the Years Ended December 31,
2023
%
2022
%
First
Defense ® product line
$ 17,293,933
99 %
$ 18,411,949
99 %
Other
animal health
177,736
1 %
156,013
1 %
Total
Product Sales
$ 17,471,669
100 %
$ 18,567,962
100 %
15. OTHER
EXPENSES, NET
Other
(income) expenses net, consisted of the following:
During
the Years Ended
December 31,
2023
2022
Interest
expense (1)
$ 475,598
$ 348,536
Loss
(gain) on disposal of property, plant and equipment
8,099
( 7,334 )
Interest
income
( 96,570 )
( 153,100 )
Insurance
recovery (2)
( 365,127 )
—
Income-other
( 107 )
( 912 )
Other
expenses, net
$ 21,893
$ 187,190
(1) Interest expense includes amortization of debt issuance and debt discount costs of $ 22,619 and $ 7,658 during the years ended December 31, 2023 or 2022, respectively.
(2) The insurance recovery income resulted from insurance benefit proceeds paid to us under our business interruption policy related to the product contamination losses and a recovery from a vendor’s policy related to an equipment malfunction.
F- 22
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
16.
INCOME TAXES
Our
income tax expense aggregated $ 4,627 and $ 7,672 (amounting to less than 1 % of our loss before income taxes) during the years ended December
31, 2023 and 2022, respectively. As of December 31, 2023, we had federal net operating loss carryforwards of $ 17,759,519 of which $ 16,047,612
do not expire and of which $ 1,711,907 expire in 2034 through 2037 (if not utilized before then) and state net operating loss carryforwards
of $ 4,681,644 that expire in 2037 through 2038 (if not utilized before then). Additionally, we had federal general business tax credit
carryforwards of $ 726,474 that expire in 2027 through 2042 (if not utilized before then) and state tax credit carryforwards of $ 775,473
that expire in 2024 through 2042 (if not utilized before then).
The
provision for income taxes is determined using the asset and liability approach of accounting for income taxes. Under this approach,
deferred taxes represent the estimated future tax effects of temporary differences between book and tax treatment of assets and liabilities
and carryforwards to the extent they are realizable. During the second quarter of 2018, we assessed our historical and near-term future
profitability and recorded $ 563,252 in non-cash income tax expense to create a full valuation allowance against our net deferred tax
assets (which consist largely of net operating loss carryforwards and federal and state credits) based on applicable accounting standards
and practices. At that time, we had incurred a net loss for six consecutive quarters, had not been profitable on a year-to-date basis
since the nine-month period ended September 30, 2017 and projected additional net losses for some period going forward before returning
to profitability. Should future profitability be realized at an adequate level, we would be able to release this valuation allowance
(resulting in a non-cash income tax benefit) and realize these deferred tax assets before they expire. We will continue to assess the
need for the valuation allowance at each quarter and, in the event that actual results differ from these estimates, or we adjust these
estimates in future periods, we may need to adjust our valuation allowance. Currently, we adjust the valuation allowance at the end of
each quarter to reduce the value of our deferred tax assets to zero .
Net
operating loss carryforwards, credits, and other tax attributes are subject to review and possible adjustment by the Internal Revenue
Service. Section 382 of the Internal Revenue Code contains provisions that could place annual limitations on the future utilization of
net operating loss carryforwards and credits in the event of a change in ownership of the Company, as defined.
We
file income tax returns in the U.S. federal jurisdiction and several state jurisdictions. We currently have no tax examinations in progress.
We also have not paid additional taxes, interest or penalties as a result of tax examinations nor do we have any unrecognized tax benefits
for any of the periods in the accompanying audited financial statements.
The
income tax provision consisted of the following:
During
the Years Ended
December 31,
2023
2022
Current
Federal
$ —
$ —
State
4,627
7,672
Current
subtotal
4,627
7,672
Deferred
Federal
( 1,179,474 )
( 576,780 )
State
( 145,802 )
( 88,533 )
Deferred
subtotal, gross
( 1,325,276 )
( 665,313 )
Valuation
allowance
1,325,276
665,313
Deferred
subtotal, net
—
—
Income
tax expense
$ 4,627
$ 7,672
The
actual income tax expense differs from the expected tax computed by applying the U.S. federal corporate tax rate of 21 % to the loss before
income taxes during the years ended December 31, 2023 and 2022 respectively, as follows:
During
the Years Ended December 31,
2023
2022
$
%
$
%
Computed
expected income tax expense rate
$ ( 1,211,694 )
( 21.00 ) %
$ ( 522,088 )
( 21.00 )%
State
income taxes, net of federal expense
( 117,149 )
( 2.03 )
( 47,643 )
( 1.92 )
Share-based
compensation
56,214
0.97
36,652
1.48
Tax
credits
( 53,241 )
( 0.92 )
( 131,361 )
( 5.28 )
Valuation
allowance
1,325,276
0.09
665,313
26.76
Other
5,221
22.97
6,799
0.27
Income
tax expense/rate
$ 4,627
0.08 %
$ 7,672
0.31 %
F- 23
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
The
significant components of our deferred tax assets, net, consisted of the following:
As
of December 31,
2023
2022
Property,
plant and equipment
$ ( 2,121,940 )
$ ( 2,530,472 )
Federal
general business tax credits
726,474
673,233
Federal
net operating loss carryforwards
3,729,500
3,258,395
State
tax credits and net operating loss carryforwards
886,428
817,617
§174
R & D expenditures
592,915
341,683
Deferred
compensation
50,722
23,370
Prepaid
expenses and other
37,124
15,587
UNICAP
32,607
32,787
Incentive
compensation
100,200
76,554
Valuation
allowance
( 4,034,030 )
( 2,708,754 )
Deferred
tax assets, net
$ —
$ —
17. SEGMENT
INFORMATION
Our
business operations (being the development, acquisition, manufacture and sale of products that improve the health and productivity of
dairy and beef cattle) are described in Note 1. Pursuant to Codification Topic 280, Segment Reporting , we operate in the following
two reportable business segments: i) Scours and ii) Mastitis. The Scours segment consists of the First Defense ®
product line. The core technology underlying the Scours segment is derived around polyclonal antibodies. The Mastitis segment includes
our products, CMT and Re-Tain ® . Re-Tain ® is projected to be the driver of this segment
when approved for sale. The core technology underlying the Mastitis segment is derived around a bacteriocin called Nisin. The category
we define as “Other” includes unallocated administrative and overhead expenses and other products. The significant accounting
policies of these segments are described in Note 2. Product sales are the primary factor we use in determining our reportable segments.
The governing regulatory authority (USDA for First Defense ® or FDA for Re-Tain ® ) is also
a factor in determining our reportable segments. Management monitors and evaluates segment performance from sales to net operating income
(loss) closely. We are not organized by geographic region. No segments have been aggregated. The revenues and expenses allocated to each
segment are in some cases direct and in other cases involve reasonable and consistent estimations by management. Each operating segment
is defined as the component of our business for which financial information is available and evaluated regularly by our chief operating
decision-maker in deciding how to allocate resources and in assessing performance. Our chief operating decision-maker is our President
and CEO.
During
the Year Ended December 31, 2023
Scours
Mastitis
Other
Total
Product
sales
$ 17,293,933
$ 177,736
$ —
$ 17,471,669
Costs
of goods sold
13,453,514
148,871
—
13,602,385
Gross
margin
3,840,419
28,865
—
3,869,284
Product
development expenses
11,103
4,242,329
141,420
4,394,852
Sales
and marketing expenses
2,447,137
641,078
—
3,088,215
Administrative
expenses
—
—
2,134,295
2,134,295
Operating
expenses
2,458,240
4,883,407
2,275,715
9,617,362
NET
OPERATING INCOME (LOSS)
$ 1,382,179
$ ( 4,854,542 )
$ ( 2,275,715 )
$ ( 5,748,078 )
During
the Year Ended December 31, 2022
Scours
Mastitis
Other
Total
Product
sales
$ 18,411,949
$ 154,558
$ 1,455
$ 18,567,962
Costs
of goods sold
10,754,189
136,347
28,647
10,919,183
Gross
margin
7,657,760
18,211
( 27,192 )
7,648,779
Product
development expenses
66,346
4,317,921
109,605
4,493,872
Sales
and marketing expenses
1,871,926
1,318,107
—
3,190,033
Administrative
expenses
—
—
2,263,817
2,263,817
Operating
expenses
1,938,272
5,636,028
2,373,422
9,947,722
NET
OPERATING INCOME (LOSS)
$ 5,719,488
$ ( 5,617,817 )
$ ( 2,400,614 )
$ ( 2,298,943 )
F- 24
ImmuCell
Corporation
Notes to Audited Financial Statements (continued)
Scours
Mastitis
Other
Total
Total
Assets as of December 31, 2023
$ 24,735,413
$ 17,827,839
$ 1,244,850
$ 43,808,102
Total Assets as
of December 31, 2022
$ 20,539,523
$ 18,315,492
$ 6,005,634
$ 44,860,649
Depreciation
and amortization expense during the year ended December 31, 2023
$ 1,365,988
$ 1,287,600
$ 86,032
$ 2,739,620
Depreciation
and amortization expense during the year ended December 31, 2022
$ 1,169,011
$ 1,263,318
$ 62,912
$ 2,495,241
Capital
Expenditures during the year ended December 31, 2023
$ 1,096,819
$ 795,694
$ —
$ 1,892,513
Capital
Expenditures during the year ended December 31, 2022
$ 3,513,336
$ 414,486
$ 47,452
$ 3,975,274
18. RELATED
PARTY TRANSACTIONS
David
S. Tomsche (Chair of our Board of Directors) is a controlling owner of Leedstone Inc., a domestic distributor of our products (the First
Defense ® product line and CMT ). His affiliated company purchased $ 231,405 and $ 587,677 of products from us
during the years ended December 2023 and 2022, respectively, all on terms consistent with those offered to other distributors of similar
status. Our accounts receivable (subject to standard and customary payment terms) due from this affiliated company aggregated $ 42,507
and $ 46,426 as of December 31, 2023 and 2022, respectively.
19. EMPLOYEE
BENEFITS
We
have a 401(k) savings plan (the Plan) in which all employees completing one month of service with the Company are eligible to participate.
Participants may contribute up to the maximum amount allowed by the Internal Revenue Service. We currently match 100 % of the first 3 %
of each employee’s salary that is contributed to the Plan and 50 % of the next 2 % of each employee’s salary that is contributed
to the Plan. Under this matching plan, we paid $ 178,150 and $ 159,058 into the Plan for the years ended December 31, 2023 and 2022, respectively.
20. SUBSEQUENT
EVENTS
We
have evaluated subsequent events through the time of filing on the date we have issued this Annual Report on Form 10-K. As of the time
of filing, there were no material, reportable subsequent events.
F- 25
ImmuCell
Corporation
Signatures
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
ImmuCell
Corporation
Registrant
Date: April 1, 2024
By:
/s/
Michael F. Brigham
Michael F. Brigham President,
Chief Executive Officer
and
Principal Financial Officer
POWER
OF ATTORNEY
We,
the undersigned directors and employees of ImmuCell Corporation, hereby severally constitute and appoint Michael F. Brigham our true
and lawful attorney-in-fact and agent with full power of substitution and re-substitution, for us and in our stead, in any and all capacities,
to sign any and all amendments to this report and all documents relating thereto, and to file the same, with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorney-in-fact and agent full
power and authority to do and perform each and every act and thing necessary or advisable to be done in and about the premises, as fully
to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorney-in-fact and agent,
or his substitute or substitutes, may lawfully do or to be done by virtue hereof.
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
Signature
Title
Date
/s/ Gloria
J. Basse
Director
March 29, 2024
Gloria J. Basse
/s/ Michael
F. Brigham
President, Chief Executive
Officer
March 29, 2024
Michael F. Brigham
Principal Financial Officer
and Director
/s/ Bobbi
Jo Brockmann
Vice President of Sales and Marketing and Director
March 29, 2024
Bobbi Jo Brockmann
/s/ Bryan
K. Gathagan
Director
March 29, 2024
Bryan K. Gathagan
/s/ Steven
T. Rosgen
Director
March 29, 2024
Steven T. Rosgen
/s/ David
S. Tomsche
Director
March 29, 2024
David S. Tomsche, DVM
/s/ Elizabeth
S. Toothaker
Controller
March 29, 2024
Elizabeth S. Toothaker
/s/ Paul R.
Wainman
Director
March 29, 2024
Paul R. Wainman