UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(MARK
ONE)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2026
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
file number: 001-41988
IB
ACQUISITION CORP.
(Exact
Name of Registrant as Specified in Its Charter)
nevada
85-2946784
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation
or organization)
Identification
No.)
1200
N Federal Highway , Suite 215
Boca
Raton , FL 33432
(Address
of principal executive offices)
(214)
687-0020
(Issuer’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Shares
of common stock, par value $0.0001 per share
IBAC
The
NASDAQ Stock Market LLC
Rights,
each entitling the holder to receive one-twentieth of one share of common stock
IBACR
The
NASDAQ Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller
reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As
of August 14, 2026, there were 5,008,229 shares of common stock, $ 0.0001 par value, issued and outstanding.
IB
ACQUISITION CORP.
FORM
10-Q FOR THE QUARTER ENDED JUNE 30, 2026
TABLE
OF CONTENTS
Page
Part I. Financial Information
Item 1. Financial Statements
Balance Sheets as of June 30, 2026 and September 30, 2025 (Unaudited)
1
Statements of Operations for the three and nine months ended June 30, 2026 and 2025 (Unaudited)
2
Statements of Changes in Stockholders’ (Deficit) Equity for the three and nine months ended June 30, 2026 and 2025 (Unaudited)
3
Statements of Cash Flows for the nine months ended June 30, 2026 and 2025 (Unaudited)
4
Notes to Financial Statements (Unaudited)
5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3. Quantitative and Qualitative Disclosures Regarding Market Risk
24
Item 4. Controls and Procedures
24
Part II. Other Information
Item 1. Legal Proceedings
25
Item 1A. Risk Factors
25
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
25
Item 3. Defaults Upon Senior Securities
26
Item 4. Mine Safety Disclosures
26
Item 5. Other Information
26
Item 6. Exhibits
26
Signatures
27
I
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements.
IB
ACQUISITION CORP.
BALANCE
SHEETS
(UNAUDITED)
June 30,
2026
September 30,
2025
Assets
Current assets
Cash
$ 30,161
$ 428,700
Cash – restricted
—
787,365
Prepaid expenses and other current assets
50,002
27,833
Short-term prepaid insurance
55,122
—
Prepaid income taxes
121,250
—
Total current assets
256,535
1,243,898
Cash and investments held in Trust Account
8,261,479
15,890,194
Total Assets
$ 8,518,014
$ 17,134,092
Liabilities and Stockholders’ Deficit
Current liabilities
Accounts payable and accrued expenses
$ 502,458
$ 73,757
Income taxes payable
—
694,245
Excise taxes payable
1,442,167
1,061,310
Promissory note – related party
500,000
—
Due to Sponsor
2,788
2,788
Total Liabilities
2,447,413
1,832,100
Commitments and contingencies (Note 6)
-
-
Common stock subject to possible redemption, 759,139 and 1,490,880 shares at redemption value of $ 11.04 and 10.72 per share as of June 30, 2026 and September 30, 2025, respectively
8,382,729
15,983,315
Stockholders’ Deficit
Preferred stock, $ 0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of June 30, 2026 and September 30, 2025
—
—
Common stock, $ 0.0001 par value, 100,000,000 shares authorized, 4,249,090 shares issued and outstanding as of June 30, 2026 and September 30, 2025
425
425
Additional paid-in capital
—
—
Accumulated Deficit
( 2,312,553 )
( 681,748 )
Total Stockholders’ Deficit
( 2,312,128 )
( 681,323 )
Total Liabilities and Stockholders’ Deficit
$ 8,518,014
$ 17,134,092
The
accompanying notes are an integral part of the unaudited financial statements.
1
IB
ACQUISITION CORP.
STATEMENTS
OF OPERATIONS
(UNAUDITED)
2026
2025
2026
2025
For the Three Months Ended
June 30,
For the Nine Months Ended
June 30,
2026
2025
2026
2025
General and administrative expenses
$ 624,429
$ 172,210
$ 1,552,606
$ 512,136
Loss from operations
( 624,429 )
( 172,210 )
( 1,552,606 )
( 512,136 )
Other income:
Interest and dividends earned on cash and investments held in Trust Account
72,485
1,254,202
362,876
3,875,873
Other income
72,485
1,254,202
362,876
3,875,873
(Loss) income before provision for income taxes
( 551,944 )
1,081,992
( 1,189,730 )
3,363,737
Provision for income taxes
( 15,222 )
( 263,382 )
( 76,204 )
( 813,933 )
Net (loss) income
$ ( 567,166 )
$ 818,610
$ ( 1,265,934 )
$ 2,549,804
Basic and diluted weighted average common stock outstanding, redeemable
759,139
11,500,000
1,230,884
11,500,000
Basic and diluted net (loss) income per common stock, redeemable
$ ( 0.11 )
$ 0.05
$ ( 0.23 )
$ 0.16
Basic and diluted weighted average common stock outstanding, non-redeemable
4,249,090
4,249,090
4,249,090
4,249,090
Basic and diluted net (loss) income per common stock, non-redeemable
$ ( 0.11 )
$ 0.05
$ ( 0.23 )
$ 0.16
The
accompanying notes are an integral part of the unaudited financial statements.
2
IB
ACQUISITION CORP.
STATEMENTS
OF CHANGES IN STOCKHOLDERS’ (DEFICIT) EQUITY
(UNAUDITED)
FOR
THE THREE AND NINE MONTHS ENDED JUNE 30, 2026
Shares
Amount
Capital
Deficit
Deficit
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Deficit
Balance — September 30, 2025
4,249,090
$ 425
$ —
$ ( 681,748 )
$ ( 681,323 )
Remeasurement of Common Stock subject to possible redemption
—
—
—
( 121,098 )
( 121,098 )
Net loss
—
—
—
( 58,902 )
( 58,902 )
Balance — December 31, 2025
4,249,090
$ 425
$ —
$ ( 861,748 )
$ ( 861,323 )
Remeasurement of Common Stock subject to possible redemption
—
—
—
( 108,311 )
( 108,311 )
Excise tax payable attributable to redemption of Common Stock
—
—
—
( 78,866 )
( 78,866 )
Net loss
—
—
—
( 639,866 )
( 639,866 )
Balance — March 31, 2026
4,249,090
$ 425
$ —
$ ( 1,688,791 )
$ ( 1,688,366 )
Remeasurement of Common Stock subject to possible redemption
—
—
—
( 56,596 )
( 56,596 )
Net loss
—
—
—
( 567,166 )
( 567,166 )
Balance — June 30, 2026
4,249,090
$ 425
$ —
$ ( 2,312,553 )
$ ( 2,312,128 )
FOR
THE THREE AND NINE MONTHS ENDED JUNE 30, 2025
Common Stock
Additional
Paid-in
Retained
Total
Stockholders’
Shares
Amount
Capital
Earnings
Equity
Balance — September 30, 2024
4,249,090
$ 425
$ —
$ 1,111,372
$ 1,111,797
Remeasurement of Common Stock subject to possible redemption
—
—
—
( 1,083,509 )
( 1,083,509 )
Net income
—
—
—
907,068
907,068
Balance — December 31, 2024
4,249,090
$ 425
—
$ 934,931
$ 935,356
Remeasurement of Common Stock subject to possible redemption
—
—
—
( 987,611 )
( 987,611 )
Net income
—
—
—
824,126
824,126
Balance — March 31, 2025
4,249,090
$ 425
—
$ 771,446
$ 771,871
Remeasurement of Common Stock subject to possible redemption
—
—
—
( 990,820 )
( 990,820 )
Net income
—
—
—
818,610
818,610
Net income (loss)
—
—
—
818,610
818,610
Balance — June 30, 2025
4,249,090
$ 425
$ —
$ 599,236
$ 599,661
The
accompanying notes are an integral part of the unaudited financial statements.
3
IB
ACQUISITION CORP.
STATEMENTS
OF CASH FLOWS
(UNAUDITED)
2026
2025
For the Nine Months Ended
June 30,
2026
2025
Cash Flows from Operating Activities:
Net (loss) income
$ ( 1,265,934 )
$ 2,549,804
Adjustments to reconcile net (loss) income to net cash used in operating activities:
Interest and dividends earned on cash and investments held in Trust Account
( 362,876 )
( 3,875,873 )
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
( 22,169 )
( 16,116 )
Short-term prepaid insurance
( 55,122 )
254,625
Prepaid income taxes
( 121,250 )
—
Due to Sponsor
—
2,788
Accounts payable and accrued expenses
428,701
( 65,942 )
Excise taxes payable
301,991
—
Income taxes payable
( 694,245 )
( 110,067 )
Net cash used in operating activities
( 1,790,904 )
( 1,260,781 )
Cash Flows from Investing Activities:
Cash withdrawn from Trust Account to pay income taxes
105,000
924,000
Cash withdrawn from Trust Account in connection with redemption
7,886,591
—
Net cash provided by investing activities
7,991,591
924,000
Cash Flows from Financing Activities:
Proceeds from promissory note – related party
500,000
—
Proceeds from promissory note
—
292,344
Repayment of promissory note
—
( 292,344 )
Redemptions of Common Stock
( 7,886,591 )
—
Net cash used in financing activities
( 7,386,591 )
—
Net Change in Cash and Restricted Cash
( 1,185,904 )
( 336,781 )
Cash and cash equivalents and Restricted Cash – Beginning of period
1,216,065
822,799
Cash and Restricted Cash – End of period
$ 30,161
$ 486,018
Cash and Restricted Cash – End of period
Cash
30,161
486,018
Cash – restricted
—
—
Cash and Restricted Cash – End of period
$ 30,161
$ 486,018
Non-Cash investing and financing activities:
Remeasurement of Common Stock subject to possible redemption
$ 286,005
$ 3,061,940
Excise tax payable attributable to redemption of Common Stock
$ 78,866
$ —
The
accompanying notes are an integral part of the unaudited financial statements.
4
IB
ACQUISITION CORP.
NOTES
TO FINANCIAL STATEMENTS
JUNE
30, 2026
(Unaudited)
NOTE
1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
IB
Acquisition Corp. f/k/a I-B Good Works 4 Corporation (the “Company”) is a blank check company originally incorporated under
the laws of the State of Delaware on July 7, 2020 and which converted to a Nevada corporation on September 21, 2023 for the purpose of
effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more
businesses (the “Business Combination”). On March 16, 2026, the Company entered into a Business Combination Agreement with
GNQ Insilico Inc., a corporation formed under the federal laws of Canada (“GNQ”). The Company’s investment strategy
is not specific to any sector, however, the management team and board members believe there are compelling investment opportunities in
a number of areas including consumer goods, sports and entertainment, and healthcare technology. The Company anticipates targeting companies
domiciled in North America, Europe and Asia, with an enterprise value of at least $ 500 million.
As
of June 30, 2026, the Company had not yet commenced any operations. All activity through June 30, 2026, relates to the Company’s
formation, initial public offering (the “Initial Public Offering” as further defined below) and subsequent to the Initial
Public Offering, identifying a target company for a Business Combination. The Company will not generate any operating revenues until
after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating income on cash and
cash equivalents in the form of interest income from the proceeds derived from the Initial Public Offering. The Company has selected
September 30 as its fiscal year end.
The
registration statement for the Company’s Initial Public Offering was declared effective on March 25, 2024. On March 28, 2024, the
Company consummated the Initial Public Offering of 11,500,000 units (the “Units”), which includes the full exercise by the
underwriters of their over-allotment option in the amount of 1,500,000 Units, at a purchase price of $ 10.00 per Unit, generating gross
proceeds of $ 115,000,000 , which is discussed in Note 3. Each Unit consists of one share of the Company’s common stock, and one
right. Each right entitles the holder thereof to receive one-twentieth (1/20) of one share of common stock upon the consummation of the
Business Combination.
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 610,500 Units (the “Private Placement Units”)
at a price of $ 10.00 per Unit in a private placement to the Company’s sponsor, I-B Good Works 4, LLC (the “Sponsor”),
which is an affiliate of I-Bankers Securities, Inc. (“I-Bankers”). The Private Placement Units are identical to the units
sold in the Initial Public Offering. The Company’s management has broad discretion with respect to the specific application of
the net proceeds of the Initial Public Offering and the sale of the Private Placement Units, although substantially all of the net proceeds
are intended to be applied generally toward completing a Business Combination.
Transaction
costs amounted to $ 7,755,845 consisting of the fair value amount of $ 3,867,050 related with the issued representative shares, $ 3,450,000
of cash underwriting discount, and $ 438,795 of other offering costs.
The
Company must complete its initial Business Combination with one or more target businesses that together have a fair market value equal
to at least 80% of the net assets held in the Trust Account (as defined below) (excluding any M&A fees (see Note 6) held in the Trust
Account and taxes payable on the interest earned on the Trust Account) at the time of the agreement to enter into a Business Combination.
The Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50% or more of the issued
and outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient for it
not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company
Act”). There is no assurance that the Company will be able to successfully effect a Business Combination. Upon the closing of the
Initial Public Offering, management has agreed that $ 10.05 per Unit sold in the Initial Public Offering, including proceeds of the sale
of the Private Placement Units, will be held in a trust account (“Trust Account”) and invested in U.S. government securities,
within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or in any open-ended
investment company that holds itself out as a money market fund meeting certain conditions of Rule 2a-7 of the Investment Company Act,
as determined by the Company, until the earlier of: (i) the completion of a Business Combination or (ii) the distribution of the funds
in the Trust Account to the Company’s stockholders, as described below.
5
IB
ACQUISITION CORP.
NOTES
TO FINANCIAL STATEMENTS
JUNE
30, 2026
(Unaudited)
The
Company will provide its stockholders with the opportunity to redeem all or a portion of their Public Shares upon the completion of a
Business Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) by means
of a tender offer. The decision as to whether the Company will seek stockholder approval of a Business Combination or conduct a tender
offer will be made by the Company. The stockholders will be entitled to redeem their shares for a pro rata portion of the amount held
in the Trust Account (initially $ 10.05 per share), calculated as of two business days prior to the completion of a Business Combination,
including any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company to pay its tax
obligations. The shares of common stock were recorded at redemption value and classified as temporary equity upon the completion of the
Initial Public Offering, in accordance with Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities
from Equity.”
The
Company will proceed with a Business Combination only if the Company has net tangible assets of at least $ 5,000,001 upon such completion
of a Business Combination and, if the Company seeks stockholder approval, a majority of the outstanding shares voted are voted in favor
of the Business Combination.
If
the Company seeks stockholder approval in connection with a Business Combination, the initial stockholders, which are holders of the
Founder Shares, have agreed to (i) waive their redemption rights with respect to their Private Placement Shares (as defined below) in
connection with the completion of the Business Combination, (ii) waive their redemption rights with respect to their Founder Shares (defined
below), Private Placement Shares (defined below) and any Public Shares they hold in connection with a stockholder vote to approve an
amendment to the Company’s amended and restated articles of incorporation (a) to modify the substance or timing of the Company’s
obligation to redeem 100 % of the Public Shares if the Company does not complete the Business Combination within the Combination Period
(as defined below) or (b) with respect to any other provision relating to stockholders’ rights or pre-initial Business Combination
activity and (iii) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares and Private
Placement Shares if the Company fails to complete the Business Combination within the Combination Period (as defined below). In addition,
the Sponsor has agreed to vote any Private Placement Shares held by it in favor of the Business Combination.
Additionally,
each public stockholder may elect to redeem its Public Shares, irrespective of whether they vote for or against a proposed Business Combination.
Notwithstanding
the foregoing, if the Company seeks stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the
tender offer rules, the Company’s amended and restated articles of incorporation provides that a public stockholder, together with
any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group” (as
defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from
redeeming its shares with respect to more than an aggregate of 15% of the Public Shares.
The
Company initially had until 18 months from the closing of the Initial Public Offering to complete a Business Combination, and further
extended, as described below, to 30 months from the closing of the Initial Public Offering to complete a Business Combination (the “Combination
Period”). If the Company is unable to complete a Business Combination within the Combination Period, the Company will (i) cease
all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but no more than 10 business days thereafter,
redeem 100% of the outstanding Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in
the Trust Account, including interest earned (less up to $100,000 of interest to pay dissolution expenses, which shall be net of taxes
payable), divided by the number of then outstanding Public Shares, which redemption will completely extinguish public stockholders’
rights as stockholders (including the right to receive further liquidation distributions, if any), and (iii) as promptly as reasonably
possible following such redemption, subject to the approval of the remaining stockholders and the Company’s board of directors,
dissolve and liquidate, subject in each case to its obligations under Nevada law to provide for claims of creditors and the requirements
of other applicable law.
The
initial stockholders have agreed to waive their liquidation rights with respect to the Founder Shares and Private Placement Shares if
the Company fails to complete a Business Combination within the Combination Period. However, if the initial stockholders acquire Public
Shares in or after the Initial Public Offering, such Public Shares will be entitled to liquidating distributions from the Trust Account
if the Company fails to complete a Business Combination within the Combination Period. The Underwriters will not receive their M&A
fee (see Note 6) held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period
and, in such event, such amounts will be included with the funds held in the Trust Account that will be available to fund the redemption
of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for
distribution will be less than the Initial Public Offering price per Unit ($ 10.05 ).
6
IB
ACQUISITION CORP.
NOTES
TO FINANCIAL STATEMENTS
JUNE
30, 2026
(Unaudited)
The
Sponsor has agreed that it will be liable to the Company, if and to the extent any claims by a third party for services rendered or products
sold to the Company, or by a prospective target business with which the Company has discussed entering into a transaction agreement,
reduce the amount of funds in the Trust Account to below (1) $ 10.05 per Public Share or (2) such lesser amount per Public Share held
in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in the value of trust assets, in each case
net of the amount of interest which may be withdrawn to pay taxes. This liability will not apply with respect to any claims by a third
party who executed a waiver of any and all rights to seek access to the Trust Account nor will it apply to any claims under the Company’s
indemnity of the Underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities
Act of 1933, as amended (the “Securities Act”), in connection with both our initial public offering and the business combination.
Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible
to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have
to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (other than the Company’s
independent auditors), prospective target businesses or other entities with which the Company does business, execute agreements with
the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
On
September 22, 2025, the Company held a Special Meeting, and the stockholders approved the Company’s First Amendment to its Amended
and Restated Articles of Incorporation (the “First Extension Amendment”). The First Extension Amendment, among other things,
(i) extends the date by which the Company must consummate its initial business combination to March 28, 2026 or such later date as may
be approved by the Company’s stockholders in accordance with its amended and restated articles of incorporation; (ii) provides
that, prior to the earliest of the completion of a business combination, the redemption of 100% of the Offering Shares if the Company
is unable to complete its initial Business Combination by March 28, 2026, and the redemption of shares in connection with a vote seeking
to amend any provisions of the Company’s Amended and Restated Articles relating to stockholders’ rights or any pre-initial
Business Combination activity, funds in the Company’s trust account will not be released, other than interest to pay franchise
and income taxes; (iii) sets forth the redemption and liquidation procedures if the Company does not consummate a business combination
by March 28, 2026; and (iv) provides public stockholders with the right to redeem their shares in connection with any amendment that
modifies the substance or timing of the Company’s obligation to redeem 100% of the public shares if it has not consummated a business
combination by March 28, 2026, or with respect to other material pre-business combination provisions, subject to the applicable redemption
limitation.
In
connection with the Special Meeting, stockholders holding 10,009,120 shares of the Company’s shares of common stock exercised their
right to redeem their shares for cash at an approximate price of $ 10.60 per share of the funds in the Trust Account. As a result, approximately
$ 106.1 million was removed from the Trust Account to pay such holders, leaving approximately $ 15.8 million remaining in the Trust Account
on the date of redemption.
On
March 25, 2026, the Company held a Special Meeting, and the stockholders approved the Company’s Second Amendment to its Amended
and Restated Articles of Incorporation (the “Second Extension Amendment”). The Second Extension Amendment, among other things,
(i) extends the date by which the Company must consummate its initial business combination to September 28, 2026 or such later date as
may be approved by the Company’s stockholders in accordance with its amended and restated articles of incorporation; (ii) provides
that, prior to the earliest of the completion of a business combination, the redemption of 100% of the Offering Shares if the Company
is unable to complete its initial Business Combination by September 28, 2026, and the redemption of shares in connection with a vote
seeking to amend any provisions of the Company’s Amended and Restated Articles relating to stockholders’ rights or any pre-initial
Business Combination activity, funds in the Company’s trust account will not be released, other than interest to pay franchise
and income taxes; (iii) sets forth the redemption and liquidation procedures if the Company does not consummate a business combination
by September 28, 2026; and (iv) provides public stockholders with the right to redeem their shares in connection with any amendment that
modifies the substance or timing of the Company’s obligation to redeem 100% of the public shares if it has not consummated a business
combination by September 28, 2026, or with respect to other material pre-business combination provisions, subject to the applicable redemption
limitation.
In
connection with the Special Meeting, stockholders holding 731,741 shares of the Company’s shares of common stock exercised their
right to redeem their shares for cash at an approximate price of $ 10.78 per share of the funds in the Trust Account. As a result, approximately
$ 7.9 million was removed from the Trust Account to pay such holders, leaving approximately $ 8.2 million remaining in the Trust Account
on the date of redemption.
Business
Combination Agreement
On
March 16, 2026, the Company entered into a Business Combination Agreement (the “BCA”) with GNQ. Under the agreement, and
subject to court approval and other closing conditions, GNQ Shareholders will receive the following consideration in exchange for their
respective shares of capital stock of GNQ upon completion of the transaction:.
(i)
For
each share of GNQ common stock (the “GNQ Common Shares”) held by eligible electing Canadian shareholders of GNQ (“Electing
Shareholders”), the Electing Shareholder will receive a number of exchangeable shares in an indirect, wholly owned Canadian
subsidiary of IB Acquisition (the “ExchangeCo Shares”) equal to the quotient obtained by dividing 50,000,000 by the Fully-Diluted
GNQ Common Shares (as defined below) (the “GNQ Exchange Ratio”); and
(ii)
For
each share of GNQ Common Shares held by all other shareholders of GNQ (“Non-Electing Shareholders”, and collectively
with the Electing Shareholders, the “GNQ Shareholders”), such Non-Electing Shareholder will exchange their respective
GNQ Common Shares for shares of the Company’s Class A Common Stock (the “SPAC Class A Common Stock”) equal to the
GNQ Exchange Ratio (the “GNQ U.S. Shareholder Exchange” and, together with the other exchanges and subscriptions described
above, the “Share Exchanges”).
7
IB
ACQUISITION CORP.
NOTES
TO FINANCIAL STATEMENTS
JUNE
30, 2026
(Unaudited)
In
addition, under the BCA and the Arrangement:
(i)
All
outstanding options to purchase shares of GNQ Common Shares (the “GNQ Options”) will be exchanged for options to purchase
shares of SPAC Class A Common Stock under the GNQ 2026 Stock Incentive Plan (“Replacement Options”) and such resulting
GNQ Common Shares shall be exchanged in the Share Exchanges;
(ii)
The
GNQ Convertible Notes will be automatically converted into GNQ Common Shares immediately prior to the Arrangement Effective Time
and such underlying GNQ Common Shares shall be exchanged in the Share Exchanges; and
(iii)
The
GNQ Warrants will be exchanged for shares of SPAC Class A Common Stock (the “GNQ Warrants Exchange”).
Side
Letter Agreement
Concurrently
with the execution of the BCA, GNQ has also entered into a Side Letter Agreement with the Company
pursuant to which the GNQ will complete a debt financing of 10 % secured convertible promissory notes (“Convertible Notes”)
and common share purchase warrants (“Warrants”) for aggregate gross proceeds of up to US$ 2,000,000 (the “Bridge Financing”).
In connection with the execution of the BCA, an investor introduced by the Company purchased a Convertible Note for US$ 250,000 in aggregate
principal amount of Convertible Notes. Each Convertible Note shall be accompanied by a five-year Warrant to purchase GNQ Common Shares, subject to the terms
and conditions of the Side Letter Agreement.
Shareholder
Support Agreement
Contemporaneously
with the execution of the BCA, the Company, GNQ and certain GNQ shareholders entered into a Shareholder Support Agreement, pursuant to
which, among other things, the GNQ shareholders party to such agreement agreed (i) to vote their GNQ shares in favor of the Arrangement
and other resolutions needed to consummate the Arrangement and the other Transactions, and, subject to limited exceptions, to not transfer
such shares, and (ii) to waive, and not to exercise, any dissent rights for GNQ shares in connection with the Arrangement. The GNQ shareholders
party to the Shareholder Support Agreement collectively have a sufficient number of votes to approve the Arrangement.
Sponsor
Support Agreement
Contemporaneously
with the execution of the BCA, the Company entered into a Sponsor Support Agreement with the Sponsor and GNQ, pursuant to which, among
other things, the Sponsor agreed (i) to vote its shares of SPAC Capital Stock in favor of the BCA and each of the Transaction Proposals,
and to not transfer such shares, (ii) not to redeem any of its shares of IB Acquisition capital stock in connection with the Transactions,
(iii) to waive its anti-dilution rights with respect to its shares of IB Acquisition common stock, under the IB Acquisition amended and
restated articles of incorporation, and (iv) to subject certain of its shares of IB Acquisition common stock to additional transfer restrictions
and other conditions set forth in the Sponsor Support Agreement.
Lock-Up
Agreement
Prior
to the Closing, IB Acquisition will enter into separate Lock-Up Agreements with a number of GNQ shareholders and Sponsor pursuant to
which the securities of IB Acquisition and ExchangeCo held by such holders will be locked-up and subject to transfer restrictions
for a period of time following the Closing, subject to certain exceptions. The lock-up restrictions may terminate upon the
occurrence of certain events, including specified trading price thresholds of SPAC Common Stock, as set forth in the Lock-Up
Agreements.
8
IB
ACQUISITION CORP.
NOTES
TO FINANCIAL STATEMENTS
JUNE
30, 2026
(Unaudited)
Risks
and Uncertainties
The
United States and global markets are experiencing volatility and disruption following the geopolitical instability resulting from the
ongoing Russia-Ukraine conflict and the recent escalation of the Israel-Hamas conflict. In response to the ongoing Russia-Ukraine conflict,
the North Atlantic Treaty Organization (“NATO”) deployed additional military forces to eastern Europe, and the United States,
the United Kingdom, the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus
and related individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank
Financial Telecommunication payment system. Certain countries, including the United States, have also provided and may continue to provide
military aid or other assistance to Ukraine and to Israel, increasing geopolitical tensions among a number of nations. The invasion of
Ukraine by Russia and the escalation of the Israel-Hamas conflict and the resulting measures that have been taken, and could be taken
in the future, by NATO, the United States, the United Kingdom, the European Union, Israel and its neighboring states and other countries
have created global security concerns that could have a lasting impact on regional and global economies. Although the length and impact
of the ongoing conflicts are highly unpredictable, they could lead to market disruptions, including significant volatility in commodity
prices, credit and capital markets, as well as supply chain interruptions and increased cyber-attacks against U.S. companies. Additionally,
any resulting sanctions could adversely affect the global economy and financial markets and lead to instability and lack of liquidity
in capital markets. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
On
July 4, 2025, the One Big Beautiful Bill Act (the “OBBBA”) was enacted into law in the United States. The significant provisions
of OBBBA include the permanent extension and modification of certain provisions of the Tax Cuts and Jobs Act, including international
tax provisions. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented in later
years. The Company is evaluating the provisions of OBBBA but it is not expected to have a material impact on the Company’s financial
statements.
Excise
Tax
On
August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for,
among other things, a new U.S. federal 1% excise tax on certain repurchases (including redemptions) of stock by publicly traded domestic
(i.e., U.S.) corporations and certain domestic subsidiaries of publicly traded foreign corporations. The excise tax is imposed on the
repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1%
of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax,
repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of
stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury
(the “Treasury”) has been given authority to provide regulations and other guidance to carry out and prevent the abuse or
avoidance of the excise tax. The IR Act applies only to repurchases that occur after December 31, 2022.
Any
redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise,
may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business
Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions
and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii)
the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued
not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content
of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the
redeeming holder, the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction
in the cash available on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination.
9
IB
ACQUISITION CORP.
NOTES
TO FINANCIAL STATEMENTS
JUNE
30, 2026
(Unaudited)
During
the second quarter of 2024, the Internal Revenue Service issued final regulations with respect to the timing and payment of the excise
tax. These regulations provided that the filing and payment deadline for any liability incurred during the period from January 1, 2023
to December 31, 2023 would be October 31, 2024. The Company is currently evaluating its options with respect to this obligation. Any
amount of such excise tax not paid in full will be subject to additional interest and penalties which are currently estimated at 10 %
interest per annum and a 5 % underpayment penalty per month or portion of a month up to 25 % of the total liability for any amount that
is unpaid from November 1, 2024 until paid in full.
In
connection with the Special Meeting held on September 22, 2025, stockholders holding 10,009,120 shares of the Company’s shares
of common stock exercised their right to redeem their shares for cash at an approximate price of $ 10.60 per share of the funds in the
Trust Account. As a result, approximately $ 106.1 million was removed from the Trust Account to pay such holders, leaving approximately
$ 15.8 million remaining in the Trust Account. This amount is subject to change to account for the payment of tax withdrawals. The Company
has recorded 1% excise tax based on the amount redeemed or an aggregate amount of $ 1,061,310 excise tax payable.
In
connection with the Special Meeting held on March 25, 2026, stockholders holding 731,741 shares of the Company’s shares of common
stock exercised their right to redeem their shares for cash at an approximate price of $ 10.78 per share of the funds in the Trust Account.
As a result, approximately $ 7.9 million was removed from the Trust Account to pay such holders, leaving approximately $ 8.2 million remaining
in the Trust Account. This amount is subject to change to account for the payment of tax withdrawals. The Company has recorded 1% excise
tax based on the amount redeemed or an aggregate amount of $ 78,866 excise tax payable. As of June 30, 2026 and September 30, 2025, the
Company had $ 1,442,167 (including $ 301,991 of penalties and interest) and $ 1,061,310 (no penalties and interest), respectively, in the
excise taxes payable, as presented in the accompanying balance sheets.
Pursuant
to Internal Revenue Service regulations, the Company was required to file a return and remit payment for the 2025 excise tax liabilities
on or before January 31, 2026. As of the filing of these unaudited financial statements, the Company has not filed a return for the 2025
excise tax liability and such excise tax remains unpaid.
Going
Concern Consideration
As
of June 30, 2026, the Company had $ 30,161 in cash, $ 0 in restricted cash and a working capital deficit of $ 2,190,878 . In connection with
the Company’s assessment of going concern considerations in accordance with the authoritative guidance in Financial Accounting
Standard Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about
an Entity’s Ability to Continue as a Going Concern,” management has determined that the Company currently lacks the liquidity
it needs to sustain operations for a reasonable period of time, which is considered to be at least one year from the date that the financial
statements are issued as it expects to continue to incur significant costs in pursuit of its acquisition plans. These conditions raise
substantial doubt about the Company’s ability to continue as a going concern. Management plans to address this uncertainty through
a Business Combination. There is no assurance that the Company’s plans to raise capital or to consummate a Business Combination
will be successful within the Combination Period. The financial statements do not include any adjustments that might result from the
outcome of this uncertainty.
10
IB
ACQUISITION CORP.
NOTES
TO FINANCIAL STATEMENTS
JUNE
30, 2026
(Unaudited)
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United
States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article
8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in unaudited financial statements prepared
in accordance with GAAP have been omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly,
they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations,
or cash flows. In the opinion of management, the accompanying unaudited financial statements include all adjustments, consisting of a
normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for
the periods presented.
The
accompanying unaudited financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the
year ended September 30, 2025, as filed with the SEC on December 29, 2025. The interim results for the three and nine months ended June
30, 2026, are not necessarily indicative of the results to be expected for the year ending September 30, 2026 or for any future periods.
Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our
Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced
disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements
of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously
approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which
is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of expenses during the reporting period.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. The Company
had $ 30,161 and $ 428,700 in cash as of June 30, 2026, and September 30, 2025, respectively, and no cash equivalents.
11
IB
ACQUISITION CORP.
NOTES
TO FINANCIAL STATEMENTS
JUNE
30, 2026
(Unaudited)
Cash
– Restricted
Cash
that is encumbered or otherwise restricted as to its use is included in cash – restricted. As of June 30, 2026 and September 30,
2025, the balance was $ 0 and $ 787,365 , respectively. Cash – restricted as of September 30, 2025 represents cash that was withdrawn
from the Trust Account to pay income taxes but was not utilized.
Cash
and investments held in Trust account
As
of June 30, 2026 and September 30, 2025, all of the assets held in the Trust Account were held in money market funds which are invested
only in U.S. government securities. Investments in money market funds are presented on the balance sheet at fair value at the end of
each reporting period. Interest and dividends earned from investments in these securities are included in the statements of operations.
Offering
Costs
The
Company complies with the requirements of the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A —
“Expenses of Offering”. Offering costs consist principally of professional and registration fees, cash underwriting discount,
and deferred underwriting fees incurred through the balance sheet date that are related to the Initial Public Offering. Offering costs
were allocated to the separable financial instruments issued in the Initial Public Offering based on relative fair value basis, compared
to total proceeds received. Offering costs allocated to the Public Shares were charged against the carrying value of ordinary shares
subject to possible redemption upon the completion of the Initial Public Offering and offering costs allocated to Public Rights (as defined
in Note 3) were charged to additional paid in capital at the completion of the Initial Public Offering.
Common
Stock Subject to Possible Redemption
The
Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s
liquidation, or if there is a shareholder vote or tender offer in connection with the Company’s initial business combination. In
accordance with ASC 480-10-S99, the Company classifies Public Shares subject to redemption outside of permanent equity as the redemption
provisions are not solely within the control of the Company. The Public Shares sold as part of the Units in the Initial Public Offering
were issued with other freestanding instruments (i.e., Public Rights) and as such, the initial carrying value of Public Shares classified
as temporary equity are the allocated proceeds determined in accordance with ASC 470-20. The Company recognizes changes in redemption
value immediately as it occurs and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each
reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book
value to redemption amount value. The change in the carrying value of redeemable shares will result in charges against retained earnings
or additional paid-in capital in the absence of retained earnings. Accordingly, as of June 30, 2026 and September 30, 2025, common stock
subject to possible redemption is presented at redemption value as temporary equity, outside of the stockholders’ equity section
of the Company’s balance sheets. The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying
value of redeemable shares to equal the redemption value at the end of each reporting period. Increases or decreases in the carrying
amount of redeemable shares are affected by charges against retained earnings or additional paid-in capital in the absence of retained
earnings.
In
connection with the Special Meeting held on September 22, 2025, stockholders holding 10,009,120 shares of the Company’s shares
of common stock exercised their right to redeem their shares for cash at an approximate price of $ 10.60 per share of the funds in the
Trust Account. As a result, approximately $ 106.1 million was removed from the Trust Account to pay such holders, leaving approximately
$ 15.8 million remaining in the Trust Account on the date of redemption.
In
connection with the Special Meeting held on March 25, 2026, stockholders holding 731,741 shares of the Company’s shares of common
stock exercised their right to redeem their shares for cash at an approximate price of $ 10.78 per share of the funds in the Trust Account.
As a result, approximately $ 7.9 million was removed from the Trust Account to pay such holders, leaving approximately $ 8.2 million remaining
in the Trust Account on the date of redemption.
12
IB
ACQUISITION CORP.
NOTES
TO FINANCIAL STATEMENTS
JUNE
30, 2026
(Unaudited)
As
of June 30, 2026 and September 30, 2025, the common stock subject to redemption reflected in the balance sheets are reconciled in the
following table:
SCHEDULE OF COMMON STOCK SUBJECT TO REDEMPTION
Common stock subject to possible redemption, September 30, 2025
$ 15,983,315
Plus:
Remeasurement of carrying value to redemption value
121,098
Common stock subject to possible redemption, December 31, 2025
$ 16,104,413
Less:
Redemptions of Common Stock
( 7,886,591 )
Plus:
Remeasurement of carrying value to redemption value
108,311
Common stock subject to possible redemption, March 31, 2026
$ 8,326,133
Plus:
Remeasurement of carrying value to redemption value
56,596
Common stock subject to possible redemption, June 30, 2026
$ 8,382,729
Income
Taxes
The
Company accounts for income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred
tax assets and liabilities for both the expected impact of differences between the financial statements and tax basis of assets and liabilities
and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation
allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of
June 30, 2026 and September 30, 2025, the Company’s deferred tax asset had a full valuation allowance recorded against it. Our
effective tax rate was ( 2.76 )% and 24.34 % for the three months ended June 30, 2026 and 2025, respectively, and ( 6.41 )% and 24.20 % for
the nine months ended June 30, 2026 and 2025, respectively. The effective tax rate differs from the statutory tax rate of 21 % for the
period ended June 30, 2026 and 2025, due to the valuation allowance on the deferred tax assets.
ASC
740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes
a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected
to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination
by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim
period, disclosure and transition.
The
Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized
tax benefits and $ 667 and $ 0 accrued for interest and penalties as of June 30, 2026 and September 30, 2025. The Company is currently
not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
The
Company has identified the United States as its only “major” tax jurisdiction. The Company is subject to income taxation
by major taxing authorities since inception. These examinations may include questioning the timing and amount of deductions, the nexus
of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect
that the total amount of unrecognized tax benefits will materially change over the next twelve months.
13
IB
ACQUISITION CORP.
NOTES
TO FINANCIAL STATEMENTS
JUNE
30, 2026
(Unaudited)
Net
(Loss) Income Per Common Stock
The
Company complies with the accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. Net (loss)
income per common share is computed by dividing net (loss) income by the weighted average number of shares of common stock outstanding
for the period. Remeasurement associated with the redeemable shares of common stock is excluded from earnings per share as the redemption
value approximates fair value.
The
calculation of diluted net (loss) income per share does not consider the effect of the rights issued in connection with the (i) Initial
Public Offering, and (ii) the private placement since the exercise of the rights are contingent upon the occurrence of future events.
As of June 30, 2026 and September 30, 2025, the rights are exercisable to purchase 605,525 shares of common stock in the aggregate. The
weighted average of these shares was excluded from the calculation of diluted net (loss) income common stock since the inclusion of such
rights would be anti-dilutive. The rights cannot be converted to shares of common stock prior to an initial Business Combination; therefore,
they have been classified as anti-dilutive.
The
following table reflects the calculation of basic and diluted net (loss) income per common stock (in dollars, except per share amounts):
SCHEDULE OF BASIC AND DILUTED NET LOSS INCOME PER COMMON STOCK
For the Three Months Ended June 30,
For the Nine Months Ended June 30,
2026
2025
2026
2025
Redeemable
Non-redeemable
Redeemable
Non-redeemable
Redeemable
Non-redeemable
Redeemable
Non-redeemable
Basic and diluted net (loss) income per common share
Numerator:
Allocation of net (loss) income
$ ( 85,970 )
$ ( 481,196 )
$ 597,750
$ 220,860
$ ( 284,348 )
$ ( 981,586 )
$ 1,861,869
$ 687,935
Denominator:
Basic weighted-average shares outstanding
759,139
4,249,090
11,500,000
4,249,090
1,230,884
4,249,090
11,500,000
4,249,090
Basic and diluted net (loss) income per common share
$ ( 0.11 )
$ ( 0.11 )
$ 0.05
$ 0.05
$ ( 0.23 )
$ ( 0.23 )
$ 0.16
$ 0.16
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution,
which at times may exceed the Federal Depository Insurance Coverage of $ 250,000 . The Company has not experienced losses on the cash account
and management believes that the Company is not exposed to significant risks on such account. Uninsured cash amounts as of June 30, 2026
and September 30, 2025, are $ 0 and $ 966,065 , respectively.
Fair
value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value
Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheets, primarily due
to their short-term nature.
14
IB
ACQUISITION CORP.
NOTES
TO FINANCIAL STATEMENTS
JUNE
30, 2026
(Unaudited)
Recent
Accounting Standards
Management
does not believe that any recently issued, but not effective, accounting standards, if currently adopted, would have a material effect
on the Company’s financial statements.
NOTE
3. INITIAL PUBLIC OFFERING
Pursuant
to the Initial Public Offering, the Company sold 11,500,000 Units, which includes a full exercise by the underwriter of their over-allotment
option in the amount of 1,500,000 Units, at a purchase price of $ 10.00 per Unit. Each Unit consists of one share of the Company’s
common stock, and one right. Each right entitles the holder thereof to receive one-twentieth (1/20) of one share of common stock upon
the consummation of the Business Combination.
NOTE
4. PRIVATE PLACEMENT
Simultaneously
with the closing of the Initial Public Offering, the Sponsor has purchased an aggregate of 610,500 Private Placement Units at a price
of $ 10.00 per Private Placement Unit from the Company in a private placement. Each Private Unit will consist of one share of common stock
(“Private Placement Share”) and one right (“Private Placement Right”). Each Private Placement Right will entitle
the holder to receive one-twentieth of one share of common stock at the closing of a Business Combination. Certain proceeds from the
sale of the Private Placement Units were added to the net proceeds from the Initial Public Offering held in the Trust Account. If the
Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Units will
be used to fund the redemption of the Public Shares (subject to the requirements of applicable law), and the Private Placements Units
and all underlying securities will expire worthless.
NOTE
5. RELATED PARTY TRANSACTIONS
Founder
Shares
On
September 2, 2020, the Sponsor subscribed to purchase an aggregate of 4,312,500 shares (the “Founder Shares”) for a subscription
price of $ 3,000 . On October 26, 2023, the Sponsor agreed to surrender an aggregate of 1,068,910 shares of the Company’s common
stock for no consideration, which were cancelled, resulting in the Sponsor holding an aggregate of 3,243,590 Founder Shares. The subsequent
cancellation is retrospectively reflected in the financial statements from day one.
The
Company maintains the ownership of Founder Shares by the initial stockholders at 22.0 % of the Company’s issued and outstanding
shares of common stock upon the consummation of the Initial Public Offering, not including the Private Placement Shares or the Representative
Shares. Up to 423,077 Founder Shares held by the initial stockholders are no longer subject to forfeiture due to the underwriters’
over-allotment option exercised in full at the Initial Public Offering.
The
initial stockholders and the officers and directors have agreed not to transfer, assign or sell any of the Founder Shares until the earlier
of (i) six months after the date of the consummation of the Business Combination or (ii) the date on which the Company completes a liquidation,
merger, stock exchange or other similar transaction after its initial business combination that results in all of its public stockholders
having the right to exchange their shares of common stock for cash, securities or other property.
Notwithstanding
the foregoing, if the last sale price of the Company’s common stock equals or exceeds $12.00 per share (as adjusted for stock splits,
stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing
at least 150 days after its initial Business Combination, the Founder Shares will be released from the lock-up.
Due
to Sponsor
During
the annual period ended September 30, 2025, the Company incurred travel expenses amounting to $ 2,788 ,
in connection with the potential Business Combination with Su De Tang Global Corporation, which was subsequently terminated. Such
expenses were advanced by the Sponsor on behalf of the Company. As of June 30, 2026 and September 30, 2025, the Company had due
to Sponsor, non-interest bearing and due on demand, in the amount of $ 2,788 .
Promissory
Note – Related Party
During
the nine months ended June 30, 2026, the Company issued a series of unsecured, non-interest-bearing promissory notes (the “2026
Notes”) to the Sponsor, with an aggregate principal amount of $ 500,000 . The 2026 Notes are payable upon the earlier of (i) the
completion of the Company’s initial Business Combination or (ii) the occurrence of an event of default, as defined in the 2026
Notes. As of June 30, 2026, $ 500,000 was outstanding under the 2026 Notes and is presented in the accompanying balance sheets.
15
IB
ACQUISITION CORP.
NOTES
TO FINANCIAL STATEMENTS
JUNE
30, 2026
(Unaudited)
Subscription
Agreements
From
October 2023 through January 2024, the Company’s Sponsor entered into six subscription agreements to sell membership interests
in the Sponsor to members of management, directors and director nominees. The membership interests represent the indirect equivalent
of 525,000 Founder Shares which equates to 16.19 % of the 3,243,590 Founder Shares issued and outstanding. The total purchase price paid
for the membership interests was $ 2,500 . The Company modified the agreements in February 2024, with the intent to clarify that the Founder
Shares are “earned upon the completion of a successful Business Combination” and the modified agreement is to be effective
contemporaneously with the date and time of the initial subscription agreements. The sale of the membership interests to the Company’s
management, directors and director nominees is in the scope of FASB ASC Topic 718, “Compensation-Stock Compensation” (“ASC
718”). Under ASC 718, stock-based compensation associated with equity-classified awards is measured at fair value upon the grant
date.
On
January 22, 2024, one of the subscription agreements representing an indirect equivalent of 100,000 Founder Shares or 3.08 % of the 3,243,590
Founder Shares (with over-allotment) issued and outstanding was terminated and $ 500 was paid to the subscriber as a result of the termination
of the agreement.
On
September 11, 2024, one of the subscription agreements representing an indirect equivalent of 100,000 Founder Shares or 3.08 % of the
3,243,590 Founder Shares (with over-allotment) issued and outstanding was amended in which the Sponsor granted an additional 50,000 Founder
Shares bringing the total to 150,000 Founder Shares or 4.62 % of the 3,243,590 Founder Shares (with over-allotment) issued and outstanding.
The total purchase price paid for the membership interest was $ 750 .
The
fair value of the 425,000 shares granted through March 28, 2024, to the Company’s directors and director nominees was approximately
$ 1,734,000 or approximately $ 4.08 per share. The fair value of the additional 50,000 shares granted on September 11, 2024, to the Company’s
directors and director nominees was approximately $ 499,000 or approximately $ 9.98 per share. The Founder Shares were granted subject
to a performance condition (i.e., the occurrence of a Business Combination). Compensation expense related to the Founder Shares is recognized
only when the performance condition is probable of occurrence under the applicable accounting literature in this circumstance. Although
the Company entered into a Business Combination Agreement, the Company determined that a Business Combination is not considered probable
as of June 30, 2026, and therefore, no stock-based compensation expense has been recognized. Stock-based compensation would be recognized
at the date a Business Combination is considered probable (i.e., upon consummation of a Business Combination) in an amount equal to the
number of Founder Shares times the grant date fair value per share (unless subsequently modified) less the amount initially received
for the purchase of the Founder Shares.
The
Founder Shares issued to the directors and director nominees were valued using a Black-Scholes model. The following criteria present
the quantitative information regarding market assumptions used in the Founder Share valuations:
SCHEDULE OF FAIR VALUE OF MARKET ASSUMPTIONS USED IN THE FOUNDER SHARE VALUATIONS
November 15, 2023
January 15, 2024
Volatility
5.0 %
5.0 %
Risk-free rate
4.8 %
4.1 %
Spot price
$ 8.95
$ 9.32
Discount of lack of marketability (DLOM)
0.2 %
0.4 %
Equity measurement input
0.2 %
0.4 %
Administrative
Support Agreement
The
Company entered into an Administrative Services Agreement pursuant to which the Company agreed to pay the Chief Financial Officer a sum
of $ 5,000 per month commencing on October 1, 2023. Upon completion of the initial business combination or the liquidation, the Company
will cease paying these monthly fees. On January 22, 2024, the Company’s Chief Financial Officer resigned, and the Administrative
Services Agreement was terminated.
On
January 22, 2024, the Company appointed a new Chief Financial Officer and entered into an Administrative Services Agreement dated January
24, 2024, pursuant to which the Company agreed to pay the Chief Financial Officer a sum of $ 5,000 per month commencing at the time of
the Initial Public Offering closing. The agreement further specified that upon completion of the initial business combination or the
liquidation, the Company will cease paying these monthly fees.
For
the three and nine months ended June 30, 2026, the Company incurred $ 15,000 and $ 45,000 in fees for these services, respectively, of
which $ 15,000 is recorded as accrued expenses in the balance sheet as of June 30, 2026. For the three and nine months ended June 30,
2025, the Company incurred $ 15,000 and $ 45,000 in fees for these services, of which $ 15,000 is recorded as accrued expenses in the balance
sheets as of June 30, 2025.
16
IB
ACQUISITION CORP.
NOTES
TO FINANCIAL STATEMENTS
JUNE
30, 2026
(Unaudited)
NOTE
6. COMMITMENTS AND CONTINGENCY
Registration
Rights
The
holders of the Founder Shares, Private Placement Units (and their underlying securities) any Units that may be issued upon conversion
of the Working Capital Loans (and underlying securities), and Representative Shares are entitled to registration rights pursuant to a
registration rights agreement signed on the effective date of the Initial Public Offering requiring the Company to register such securities
for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company
register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration
statements filed subsequent to the completion of a Business Combination and rights to require the Company to register for resale such
securities pursuant to Rule 415 under the Securities Act. The registration rights agreement does not contain liquidated damages or other
cash settlement provisions resulting from delays in registering the Company’s securities. The Company will bear the expenses incurred
in connection with the filing of any such registration statements.
Underwriting
Agreement and Business Combination Marketing Agreement
The
Company engaged I-Bankers to act as Underwriters on the Initial Public Offering of the Company’s Units, for $ 115,000,000 and the
simultaneous listing on the Nasdaq Global Market. The Underwriters had a 30-day option to purchase up to an additional 1,500,000 Units
to cover over-allotments at the Initial Public Offering price, less the underwriting discounts and commissions. On March 28, 2024, simultaneously
with the closing of the Initial Public Offering, the Underwriters elected to fully exercise the over-allotment option to purchase an
additional 1,500,000 Units at a price of $ 10.00 per Unit.
The
Underwriters were entitled to a cash underwriting discount of $ 0.30 per Unit, or $ 3,450,000 in the aggregate, paid upon the closing of
the Initial Public Offering. In addition, under a business combination marketing agreement, the Company engaged I-Bankers to provide
marketing services in connection with the Business Combination and will pay I-Bankers a cash fee for such marketing services upon the
consummation of the Business Combination in an amount equal to, in the aggregate, 3.5 % of the gross proceeds of the Initial Public Offering
(the “M&A fee”) or $ 4,025,000 in the aggregate. If the Company doesn’t complete a business combination, no fee
will be due. In addition, the Company will pay the I-Bankers a finder fee equal to 1.0 % of the consideration issued to a target if the
business combination is consummated with a target introduced by the I-Bankers.
On
the closing of the Initial Public Offering, pursuant to the underwriting agreement, the Company issued as compensation 395,000 shares
of common stock for no cash consideration (the “Representative Shares”).
Working
Capital Loan
On
September 16, 2024, the Company issued an unsecured promissory note in the principal amount of $ 150,000 to Su De Tang Global Corporation
(the “Working Capital Loan”). The principal balance of this Promissory Note represented the first of potentially three instalments
of the Working Capital Loan. The Working Capital Loan bore no interest and was originally intended to be extinguished without any payment
upon the consummation of a proposed Business Combination with Su De Tang Global Corporation. However, the proposed Business Combination
was not consummated. The Company borrowed an aggregate of $ 147,629 under the Working Capital Loan. As of September 30, 2025, the Company
had repaid $ 147,629 and no borrowings were available under the note.
NOTE
7. STOCKHOLDERS’ (DEFICIT) EQUITY
Preferred
Stock — The Company is authorized to issue 10,000,000 shares of preferred stock with a par value of $ 0.0001 per share with
such designation, rights and preferences as may be determined from time to time by the Company’s board of directors. As of June
30, 2026 and September 30, 2025, there were no shares of preferred stock issued or outstanding.
Common
Stock — The Company is authorized to issue 100,000,000 shares of common stock with a par value of $ 0.0001 per share. Holders
of common stock are entitled to one vote for each share. As of June 30, 2026 and September 30, 2025, there were 4,249,090 shares of common
stock issued and outstanding, excluding 759,139 and 1,490,880 shares of common stock subject to possible redemption, respectively.
17
IB
ACQUISITION CORP.
NOTES
TO FINANCIAL STATEMENTS
JUNE
30, 2026
(Unaudited)
NOTE
8. FAIR VALUE MEASUREMENTS
The
Company follows the guidance in ASC 820 for its financial assets and liabilities that are re-measured and reported at fair value at each
reporting period, and non-financial assets and liabilities that are measured and reported at fair value at least annually.
The
fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would
have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction
between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company
seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable
inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is
used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and
liabilities:
Level
1:
Quoted
prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions
for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level
2:
Observable
inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities
and quoted prices for identical assets or liabilities in markets that are not active.
Level
3:
Unobservable
inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
As
of June 30, 2026, assets held in the Trust Account were comprised of $ 8,261,479 in a money market fund that is invested primarily in
U.S. Treasury Securities. For the period ended June 30, 2026, the Company had withdrawn $ 105,000 of interest earned on the Trust Account
to pay for income taxes, and $ 7,886,591 from the Trust Account in connection with redemption.
As
of September 30, 2025, assets held in the Trust Account were comprised of $ 15,890,194 in a money market fund that is invested primarily
in U.S. Treasury Securities. For the year ended September 30, 2025, the Company had withdrawn $ 1,711,366 of interest earned on the Trust
Account to pay for income taxes and $ 106,131,025 from the Trust Account in connection with redemptions.
The
following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring
basis as of June 30, 2026 and September 30, 2025, and indicates the fair value hierarchy of the valuation inputs the Company utilized
to determine such fair value.:
SCHEDULE OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON RECURRING BASIS
Description
Level
June 30, 2026
September 30, 2025
Assets:
Cash and investments held in Trust Account
1
$ 8,261,479
$ 15,890,194
NOTE
9. SEGMENT INFORMATION
ASC
Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statement information about
operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise
for which separate financial information is available that is regularly evaluated by the Company’s chief operating decision maker,
or group, in deciding how to allocate resources and assess performance.
The
Company’s chief operating decision maker has been identified as the Chief Financial Officer (“CODM”), who reviews the
operating results for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly,
management has determined that the Company only has one operating segment.
When
evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM reviews key metrics, which
includes general and administrative expenses and interest and dividends earned on cash and investments held in Trust Account which are
included in the statements of operations.
The
key measures of segment profit or loss reviewed by our CODM are interest and dividends earned on cash and investments held in Trust Account
and general and administrative expenses. The CODM reviews interest and dividends earned on cash and investments held in Trust Account
to measure and monitor stockholder value and determine the most effective strategy of investment with the Trust Account funds while maintaining
compliance with the trust agreement. General and administrative expenses are reviewed and monitored by the CODM to manage and forecast
cash to ensure enough capital is available to complete a Business Combination within the Combination Period. The CODM also reviews general
and administrative costs to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and
budget.
NOTE
10. SUBSEQUENT EVENTS
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements
were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure
in the financial statements.
On
August 5, 2026, the Company issued unsecured, non-interest-bearing promissory notes (the “Note”) to the Sponsor, with a principal
amount of $ 250,000 . The Note is payable upon the earlier of (i) the completion of the Company’s initial Business Combination or
(ii) the occurrence of an event of default, as defined in the Note.
18
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
References
in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to IB Acquisition
Corp. References to our “management” or our “management team” refer to our officers and directors, and references
to the “Sponsor” refer to I-B Good Works 4, LLC. The following discussion and analysis of the Company’s financial condition
and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this
Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that
involve risks and uncertainties.
Special
Note Regarding Forward-Looking Statements
This
Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Exchange Act that are not historical facts and involve risks and uncertainties that could cause actual results to
differ materially from those expected and projected. All statements, other than statements of historical fact included in this Form 10-Q
including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results
of Operations” regarding the completion of the Proposed Business Combination (as defined below), the Company’s financial
position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such
as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek”
and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements
relate to future events or future performance, but reflect management’s current beliefs, based on information currently available.
A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed
in the forward-looking statements, including but not limited to: the inability to consummate the GNQ Business Combination within the
Combination Period; further stockholder redemptions reducing the funds available in the Trust Account; financing shortfalls and the Company’s
inability to obtain additional capital on acceptable terms; the Company’s going-concern risk and limited cash outside the Trust
Account; ineffective disclosure controls and procedures and potential material weaknesses in internal control over financial reporting;
the complexity of the cross-border and exchangeable-share structure of the proposed Business Combination; dilution from the Bridge Financing,
convertible notes, and warrants; and that the other conditions of the Proposed Business Combination are not satisfied. For information
identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements,
please refer to the Risk Factors section of the Company’s Annual Report on Form 10-K filed with the U.S. Securities and Exchange
Commission (the “SEC”) on December 29, 2025. The Company’s securities filings can be accessed on the EDGAR section
of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention
or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.
Overview
We
are a blank check company originally formed under the laws of the State of Delaware on July 7, 2020 and which converted to a Nevada corporation
on September 21, 2023 for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar
business combination with one or more businesses (the “Business Combination”). We intend to effectuate our Business Combination
using cash from the proceeds of the Initial Public Offering and the sale of the Private Placement Units, our capital stock, debt or a
combination of cash, stock and debt.
We
expect to continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete
a Business Combination will be successful.
Recent
Developments
Business
Combination Agreement
On
March 16, 2026, the Company entered into a Business Combination Agreement (the “BCA”) with GNQ Insilico Inc., a corporation
formed under the federal laws of Canada (“GNQ”). Under the agreement, and subject to court approval and other closing conditions,
the GNQ Shareholders will receive the following consideration in exchange for their respective shares of capital stock of GNQ:
(i)
For
each share of GNQ common stock (the “GNQ Common Shares”) held by eligible electing Canadian shareholders of GNQ (“Electing
Shareholders”), the Electing Shareholder will receive a number of exchangeable shares in an indirect, wholly owned Canadian
subsidiary of IB Acquisition (the “ExchangeCo Shares”) equal to the quotient obtained by dividing 50,000,000 by the Fully-Diluted
GNQ Common Shares (as defined below) (the “GNQ Exchange Ratio”); and
(ii)
For
each share of GNQ Common Shares held by all other shareholders of GNQ (“Non-Electing Shareholders”, and collectively
with the Electing Shareholders, the “GNQ Shareholders”), such Non-Electing Shareholder will exchange their respective
GNQ Common Shares for shares of SPAC Class A Common Stock equal to the GNQ Exchange Ratio (the “GNQ U.S. Shareholder Exchange”
and, together with the other exchanges and subscriptions described above, the “Share Exchanges”).
19
In
addition, under the BCA and the Arrangement:
(i)
All
outstanding options to purchase shares of GNQ Common Shares (the “GNQ Options”) will be exchanged for options to purchase
shares of SPAC Class A Common Stock under the GNQ 2026 Stock Incentive Plan (“Replacement Options”) and such resulting
GNQ Common Shares shall be exchanged in the Share Exchanges;
(ii)
The
GNQ Convertible Notes will be automatically converted into GNQ Common Shares immediately prior to the Arrangement Effective Time
and such underlying GNQ Common Shares shall be exchanged in the Share Exchanges; and
(iii)
The
GNQ Warrants will be exchanged for shares of SPAC Class A Common Stock (the “GNQ Warrants Exchange”).
Side
Letter Agreement
Concurrently
with the execution of the BCA, GNQ entered into a letter agreement (the “Side Letter Agreement”) with the Company pursuant
to which GNQ and one or more third-party investors, lenders or financing sources introduced to GNQ by the Company (collectively with
the Company, the “Investors”) will lend to GNQ up to US$2,000,000 in one or more tranches in the form of 10% secured convertible
promissory notes (“Convertible Notes”) and accompanying common share purchase warrants (“Warrants”) (the “Bridge
Financing”). Concurrently with the execution of the BCA, an Investor introduced by the Company funded the initial tranche of US$250,000
in aggregate principal amount. The Side Letter Agreement provides for an additional US$500,000 second tranche to be funded, with subsequent
tranches at the Investors’ discretion. The Convertible Notes accrue interest on the outstanding principal balance at a rate of
10% per annum, calculated on the basis of a 360-day year and the actual number of days elapsed, and mature six months from the date of
issuance. At any time while the Convertible Notes remain outstanding, the holders may, at their option, elect to convert all or any portion
of the aggregate principal amount outstanding under the Convertible Notes, together with any accrued and unpaid interest owing thereon,
into that number of common shares in the capital of GNQ (“GNQ Common Shares”) as is equal to the quotient of (a) the aggregate
principal amount outstanding under the Convertible Notes, together with any accrued and unpaid interest owing thereon as of the date
immediately prior to conversion, divided by (b) a price per GNQ Common Share equal to 80% of the deemed price per GNQ Common Share as
adjusted pursuant to the exchange ratio set forth in the BCA (the “Conversion Price”).
Each
Convertible Note shall be accompanied by a five-year Warrant to purchase GNQ Common Shares, with the number of GNQ Common Shares determined
by dividing (a) 100% of the principal amount of the Convertible Notes by (b) an assumed value for a GNQ Common Share to be agreed upon
by the parties based on a discount to the US$10.00 reference value of a share of SPAC Class A Common Stock as set forth in the BCA. The
Warrants are exercisable for a period of five years from the date of issuance, provided that, in the event that the Transaction is effected
in advance of such expiry date, immediately prior to the effective time of the Transaction, the holders may elect to exercise the Warrants
into GNQ Common Shares on a cashless basis. The exercise price under the Warrants will be equal to the Conversion Price.
Shareholder
Support Agreement
Contemporaneously
with the execution of the BCA, the Company, GNQ and certain GNQ shareholders entered into a Shareholder Support Agreement, pursuant to
which, among other things, the GNQ shareholders party to such agreement agreed (i) to vote their GNQ shares in favor of the Arrangement
and other resolutions needed to consummate the Arrangement and the other Transactions, and, subject to limited exceptions, to not transfer
such shares, and (ii) to waive, and not to exercise, any dissent rights for GNQ shares in connection with the Arrangement. The GNQ shareholders
party to the Shareholder Support Agreement collectively have a sufficient number of votes to approve the Arrangement.
The
Shareholder Support Agreement and all of its provisions will terminate and be of no further force or effect upon the earlier of (i) the
Closing, (ii) termination of the BCA pursuant to its terms, and (iii) a GNQ Modification in Recommendation made in connection with a
Superior Proposal. Upon such termination of the Shareholder Support Agreement, all obligations of the parties under the Shareholder Support
Agreement will terminate; provided, however, that such termination will not relieve any party thereto from liability arising in respect
of any breach of the Shareholder Support Agreement prior to such termination.
Sponsor
Support Agreement
Contemporaneously
with the execution of the BCA, the Company entered into a Sponsor Support Agreement with the Sponsor and GNQ, pursuant to which, among
other things, the Sponsor agreed (i) to vote its shares of SPAC Capital Stock in favor of the BCA and each of the Transaction Proposals,
and to not transfer such shares, (ii) not to redeem any of its shares of the Company capital stock in connection with the Transactions,
(iii) to waive its anti-dilution rights with respect to its shares of IB Acquisition common stock, under the IB Acquisition amended and
restated articles of incorporation, and (iv) to subject certain of its shares of the Company common stock to additional transfer restrictions
and other conditions set forth in the Sponsor Support Agreement.
The
Sponsor Support Agreement and certain of its provisions will terminate and be of no further force or effect upon the earlier to occur
of Closing and termination of the BCA pursuant to its terms and, if the BCA is terminated pursuant to its terms, all provisions of the
Sponsor Support Agreement will terminate and be of no further force or effect.
20
Lock-Up
Agreement
Prior
to the Closing, the Company will enter into separate Lock-Up Agreements (each a “Lock-Up Agreement”) with a number of GNQ
shareholders and Sponsor pursuant to which the securities of the Company and ExchangeCo held by such holders will be locked-up and subject
to transfer restrictions for a period of time following the Closing, as described below, subject to certain exceptions. The securities
held by such GNQ shareholders will be locked-up until the earlier of: (i) six (6) months after the date of the Closing, and (ii) subsequent
to the Closing, the date on which SPAC consummates a liquidation, merger, capital stock exchange, reorganization, or other similar transaction
that results in all of SPAC’s stockholders having the right to exchange their SPAC Common Stock for cash, securities or other property;
provided, that if the closing trading price of the SPAC Common Stock on the stock exchange on which the SPAC Common Stock is listed exceeds
US$12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 Trading
Days within any 30-day Trading Day period, then Holder shall have the right to sell 50% of its SPAC Common Stock subject to applicable
regulatory restrictions, and if the closing trading price of the SPAC Common Stock on the stock exchange on which the SPAC Common Stock
is listed exceeds US$15.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like)
for any 20 Trading Days within any 30-day Trading Day period, then Holder shall have the right to sell the remaining 50% of its SPAC
Common Stock subject to applicable regulatory restrictions.
Results
of Operations
We
have neither engaged in any operations nor generated any revenues to date. Our only activities from July 7, 2020 (inception) through
June 30, 2026, were organizational activities, those necessary to prepare for the Initial Public Offering, described below, and identifying
a target company for a Business Combination. We do not expect to generate any operating revenues until after the completion of our Business
Combination. We generate non-operating income in the form of interest and dividends earned on cash and investments held in the Trust
Account. We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance),
as well as for due diligence expenses.
For
the three months ended June 30, 2026, we had a net loss of $567,166, which consists of provision for income taxes of $15,222 and general
and administrative expenses of $624,429, partially offset by interest and dividends earned on cash and investments held in Trust Account
of $72,485.
For
the three months ended June 30, 2025, we had a net income of $818,610, which consists of interest and dividends earned on cash and investments
held in Trust Account of $1,254,202, offset by operational costs of $172,210 and provision for income taxes of $263,382.
For
the nine months ended June 30, 2026, we had a net loss of $1,265,934, which consists of provision for income taxes of $76,204 and general
and administrative expenses of $1,552,606, partially offset by interest and dividends earned on cash and investments held in Trust Account
of $362,876.
For
the nine months ended June 30, 2025, we had a net income of $2,549,804, which consists of interest and dividends earned on cash and investments
held in Trust Account of $3,875,873, offset by operational costs of $512,136 and provision for income taxes of $813,933.
Factors
That May Adversely Affect our Results of Operations
Our
results of operations and our ability to complete an initial Business Combination may be adversely affected by various factors that could
cause economic uncertainty and volatility in the financial markets, many of which are beyond our control. Our results of operations and
our ability to consummate an initial Business Combination could be impacted by, among other things, downturns in the financial markets
or in economic conditions, increases in oil prices, inflation, fluctuations in interest rates, increases in tariffs, supply chain disruptions,
declines in consumer confidence and spending, public health considerations, and geopolitical instability, such as the military conflicts
in Ukraine and the Middle East. We cannot at this time predict the likelihood of one or more of the above events, their duration or magnitude
or the extent to which they may negatively impact our business and our ability to complete an initial Business Combination.
21
Liquidity
and Capital Resources
On
March 28, 2024, we completed the Initial Public Offering of 11,500,000 Units, which includes the full exercise by the underwriters of
their over-allotment option in the amount of 1,500,000 Units, at a purchase price of $10.00 per Unit, generating gross proceeds of $115,000,000.
Simultaneously with the closing of the Initial Public Offering, we completed the sale of 610,500 Units at a price of $10.00 per Unit
in a private placement to the Sponsor, generating gross proceeds of $6,105,000.
Transaction
costs amounted to $7,755,845 consisting of the fair value amount of $3,867,050 related with the issued representative shares, $3,450,000
of cash underwriting discount, and $438,795 of other offering costs.
For
the nine months ended June 30, 2026, cash used in operating activities was $1,790,904. Net loss of $1,265,934 was affected by the interest
and dividends earned on cash and investments held in Trust Account of $362,876 and change in operating assets and liabilities which provided
$162,094 of cash for operating activities.
For
the nine months ended June 30, 2025, cash used in operating activities was $1,260,781. Net income of $2,549,804 was affected by the interest
and dividends earned on cash and investments held in Trust Account of $3,875,873 and change in operating assets and liabilities which
used $65,288 of cash for operating activities.
As
of June 30, 2026, we held cash and investments held in Trust Account of $8,261,479. The Trust Account can only be invested in U.S. government
treasury obligations with a maturity of 185 days or less or interests in money market funds meeting certain conditions under Rule 2a-7
under the Investment Company Act, which invest only in direct U.S. government treasury obligations. We may withdraw interest from the
Trust Account to pay taxes, if any. We intend to use substantially all of the funds held in the Trust Account, including any amounts
representing interest earned on the Trust Account (less taxes payable), to complete our initial Business Combination. To the extent that
our capital stock or debt is used, in whole or in part, as consideration to complete our initial Business Combination, the remaining
proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make
other acquisitions and pursue our growth strategies.
As
of June 30, 2026, we had cash of $30,161 and restricted cash of $0. We intend to use the funds held outside the Trust Account primarily
to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices,
plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material
agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.
In
order to finance transaction costs in connection with an intended initial business combination, our sponsor or an affiliate of our sponsor
or certain of our officers and directors may, but are not obligated to, loan us funds as may be required. Up to $1,500,000 of such working
capital loans may be convertible, at the option of the lender, into private placement-equivalent units at a price of $10.00 per unit.
The units would be identical to the private placement units. The terms of such working capital loans by our sponsor or its affiliates,
or our officers and directors, if any, have not been determined and no written agreements exist with respect to such loans.
During
the period ended June 30, 2026, the Sponsor loaned the Company $500,000 on a non-interest bearing, due-on-demand basis. As of June 30,
2026, the total amount due to Sponsor was $500,000 (see Note 5). Additional Sponsor funding is not committed and is at the Sponsor’s
discretion.
As
of June 30, 2026, the Company had $30,161 in cash, $0 in restricted cash and a working capital deficit of $2,190,878. In connection with
the Company’s assessment of going concern considerations in accordance with the authoritative guidance in Financial Accounting
Standard Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about
an Entity’s Ability to Continue as a Going Concern,” management has determined that the Company currently lacks the liquidity
it needs to sustain operations for a reasonable period of time, which is considered to be at least one year from the date that the financial
statements are issued as it expects to continue to incur significant costs in pursuit of its acquisition plans. These conditions raise
substantial doubt about the Company’s ability to continue as a going concern. Management plans to address this uncertainty through
a Business Combination. There is no assurance that the Company’s plans to raise capital or to consummate a Business Combination
will be successful within the Combination Period. The financial statements do not include any adjustments that might result from the
outcome of this uncertainty.
Going
Concern
In
connection with the Company’s assessment of going concern considerations in accordance with the authoritative guidance in Financial
Accounting Standard Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties
about an Entity’s Ability to Continue as a Going Concern,” management has determined that the Company currently lacks the
liquidity it needs to sustain operations for a reasonable period of time, which is considered to be at least one year from the date that
the financial statements are issued as it expects to continue to incur significant costs in pursuit of its acquisition plans. These conditions
raise substantial doubt about the Company’s ability to continue as a going concern. Management plans to address this uncertainty
by seeking additional Sponsor loans, pursuing third-party financing including through the Bridge Financing and potential PIPE investments,
and consummating the Business Combination by September 28, 2026. If the Company is unable to consummate the Business Combination or another
initial business combination within the Combination Period, which currently expires on September 28, 2026, the Company will be required
to cease operations, redeem the Public Shares, and liquidate. There is no assurance that the Company’s plans to raise capital or
to consummate a Business Combination will be successful within the Combination Period. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
22
Off-Balance
Sheet Financing Arrangements
We
have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of June 30, 2026. We do not participate
in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest
entities, which would have been established for the purpose of facilitating off-balance sheet arrangements.
We
have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or
commitments of other entities, or purchased any non-financial assets.
Contractual
Obligations
We
do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an agreement
to pay the Chief Financial Officer a sum of $5,000 per month commencing on October 1, 2023. Upon completion of the initial business combination
or the liquidation, the Company will cease paying these monthly fees. On January 22, 2024, the Company’s Chief Financial Officer
resigned and the Administrative Services Agreement was terminated.
On
January 22, 2024, the Company appointed a new Chief Financial Officer and entered into an Administrative Services Agreement dated January
24, 2024, pursuant to which the Company agreed to pay the Chief Financial Officer a sum of $5,000 per month commencing at the time of
the Initial Public Offering closing. The agreement further specified that upon completion of the initial business combination or the
liquidation, the Company will cease paying these monthly fees.
Under
a business combination marketing agreement, the Company engaged I-Bankers to provide marketing services in connection with the Business
Combination and will pay I-Bankers a cash fee for such marketing services upon the consummation of the Business Combination in an amount
equal to, in the aggregate, 3.5% of the gross proceeds of the Initial Public Offering (the “M&A fee”) or $4,025,000 in
the aggregate. If the Company doesn’t complete a business combination, no fee will be due. In addition, the Company will pay the
I-Bankers a finder fee equal to 1.0% of the consideration issued to a target if the business combination is consummated with a target
introduced by the I-Bankers.
Critical
Accounting Estimates
The
preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial
statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have
not identified any critical accounting estimates as of June 30, 2026.
Recent
Accounting Standards
Management
does not believe that any recently issued, but not effective, accounting standards, if currently adopted, would have a material effect
on the Company’s financial statements.
23
JOBS
Act
The
JOBS Act contains provisions that, among other things, relax certain reporting requirements for qualifying public companies. We will
qualify as an “emerging growth company” and under the JOBS Act will be allowed to comply with new or revised accounting pronouncements
based on the effective date for private (not publicly traded) companies. We are electing to delay the adoption of new or revised accounting
standards, and as a result, we may not comply with new or revised accounting standards on the relevant dates on which adoption of such
standards is required for non-emerging growth companies. As a result, our financial statements may not be comparable to companies that
comply with new or revised accounting pronouncements as of public company effective dates.
Additionally,
we are in the process of evaluating the benefits of relying on the other reduced reporting requirements provided by the JOBS Act. Subject
to certain conditions set forth in the JOBS Act, if, as an “emerging growth company,” we choose to rely on such exemptions
we may not be required to, among other things, (i) provide an independent registered public accounting firm’s attestation report
on our system of internal controls over financial reporting pursuant to Section 404, (ii) provide all of the compensation disclosure
that may be required of non-emerging growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act, (iii)
comply with any requirement that may be adopted by the PCAOB regarding mandatory audit firm rotation or a supplement to the independent
registered public accounting firm’s report providing additional information about the audit and the financial statements (auditor
discussion and analysis), and (iv) disclose certain executive compensation related items such as the correlation between executive compensation
and performance and comparisons of the CEO’s compensation to median employee compensation. These exemptions will apply for a period
of five years following the completion of our initial public offering or until we are no longer an “emerging growth company,”
whichever is earlier.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise
required under this item.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed
under the Exchange Act is recorded, processed, summarized, and reported within the time period specified in the SEC’s rules and
forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to
our management, including the chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding
required disclosure.
Under
the supervision and with the participation of our management, including our principal executive officer and principal financial and accounting
officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the fiscal quarter
ended June 30, 2026, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on this evaluation, our principal
executive officer and principal financial and accounting officer have concluded that during the period covered by this report, our disclosure
controls and procedures were not effective at a reasonable assurance level, due to segregation of duties, lack of supervision and review
and limited documentation around controls, and, accordingly, did not provide reasonable assurance that the information required to be
disclosed by us in reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified
in the SEC’s rules and forms.
Changes
in Internal Control over Financial Reporting
There
was no change in our internal control over financial reporting that occurred during the quarterly period ended June 30, 2026, covered
by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control
over financial reporting.
24
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings
None.
Item
1A. Risk Factors
As
a smaller reporting company under Rule 12b-2 of the Exchange Act, we are not required to include risk factors in this Report. Other than
the additional risk factors set forth below, there have been no material changes to the risk factors disclosed in the section titled
“Risk Factors” contained in our Annual Report on Form 10-K filed with the SEC on December 29, 2025. Any of these factors
could result in a significant or material adverse effect on our results of operations or financial condition. Additional risks could
arise that may also affect our business or ability to consummate an initial Business Combination. We may disclose changes to such risk
factors or disclose additional risk factors from time to time in our future filings with the SEC.
We
may not be able to consummate the Business Combination contemplated by the Business Combination Agreement within the Combination Period.
On
March 16, 2026, we entered into the Business Combination Agreement with GNQ Insilico Inc., as further described in Note 1 to our financial
statements. Consummation of the transactions contemplated by the BCA is subject to a number of conditions, including approval by our
stockholders and by GNQ’s shareholders, the granting of an interim and final order by the Ontario Superior Court of Justice (Commercial
List), the effectiveness of a registration statement on Form S-4, listing of the resulting securities on Nasdaq, and our having a minimum
of US$5,000,001 of net tangible assets upon Closing (after giving effect to redemptions and any PIPE investments). There can be no assurance
that these conditions will be satisfied, or that the Business Combination will be consummated within the Combination Period (as extended),
which currently expires on September 28, 2026. If we are unable to consummate the Business Combination or any other initial business
combination within the Combination Period, we will be required to liquidate the Trust Account and dissolve, and our public stockholders
may receive less than $10.05 per share.
Significant
redemptions have substantially reduced the funds available in the Trust Account.
In
connection with the special meeting held on March 25, 2026 at which our stockholders approved the Second Extension Amendment, stockholders
holding 731,741 shares of our common stock exercised their right to redeem their shares for cash, resulting in approximately $7.9 million
being removed from the Trust Account. Following these redemptions, approximately $8.2 million remained in the Trust Account as of June
30, 2026. The reduced amount in the Trust Account may make it more difficult for us to satisfy the minimum net tangible asset and other
closing conditions of any initial business combination, including the Business Combination contemplated by the BCA, and may reduce the
per-share liquidation value of the Trust Account if we are unable to consummate the Business Combination within the Combination Period.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
On
March 28, 2024, the Company consummated the Initial Public Offering of 11,500,000 units, which includes the full exercise by the underwriters
of their over-allotment option in the amount of 1,500,000 Units, at a purchase price of $10.00 per Unit, generating gross proceeds of
$115,000,000. I-Bankers Securities, Inc. and IB Capital LLC acted as joint book-running managers of the Initial Public Offering. The
securities in the offering were registered under the Securities Act on registration statement on Form S-1 (No. 333-275650). The Securities
and Exchange Commission declared the registration statements effective on March 25, 2024.
Simultaneously
with the closing of the IPO, the Company completed the private sale of an aggregate of 610,500 units to I-B Good Works 4, LLC, at a purchase
price of $10.00 per Private Placement Unit, generating gross proceeds to the Company of $6,105,000. The Private Placement Units are identical
to the Units sold in the IPO except that the Private Placement Units are not transferable, assignable or salable until 30 days after
the completion of the Company’s initial business combination. No underwriting discounts or commissions were paid with respect to
such sale. The issuance of the Private Placement Units was made pursuant to the exemption from registration contained in Section 4(a)(2)
of the Securities Act of 1933, as amended.
25
A
total of $115,575,000 of the net proceeds from the IPO (including the full exercise of the over-allotment option) and the sale of the
Private Placement Units were placed in a U.S.-based trust account maintained by Continental Stock Transfer & Trust Company, acting
as trustee. Except with respect to interest earned on the funds held in the trust account that may be released to the Company to pay
its taxes, the funds held in the trust account will not be released from the trust account until the earliest of (i) the completion of
the Company’s initial business combination, (ii) the redemption of any shares of common stock included in the Units sold in the
IPO properly submitted in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation
to modify the substance or timing of the Company’s obligation to redeem 100% of the public shares if the Company does not complete
its initial business combination within 18 months from the closing of the IPO or with respect to any other material provisions relating
to stockholders’ rights or pre-initial business combination activity and (iii) the redemption of the public shares if the Company
is unable to complete an initial business combination within 18 months from the closing of the IPO, subject to applicable law.
Transaction
costs amounted to $7,755,845 consisting of the fair value amount of $3,867,050 related with the issued representative shares, $3,450,000
of cash underwriting discount, and $438,795 of other offering costs.
For
a description of the use of the proceeds generated in our Initial Public Offering, see Part I, Item 2 of this Form 10-Q.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
None.
Item
5. Other Information
During
the quarter ended June 30, 2026, no director or officer adopted or terminated any (i) “Rule 10b5-1 trading arrangement,”
as defined in Item 408(a) of Regulation S-K intending to satisfy the affirmative defense conditions of Rule 10b5–1(c) or (ii) “non-Rule
10b5-1 trading arrangement,” as defined in Item 408(c) of Regulation S-K.
Item
6. Exhibits
The
following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
No.
Description
of Exhibit
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline
XBRL Instance Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline
XBRL Taxonomy Extension Labels Linkbase Document
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the XBRL document)
*
Filed
herewith.
**
Furnished
herewith.
26
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
IB
ACQUISITION CORP.
Date:
August 14, 2026
By:
/s/
Adelmo Lopez
Name:
Adelmo
Lopez
Title:
Chief
Executive Officer
(Principal
Executive Officer)
Date:
August 14, 2026
By:
/s/
Christy Albeck
Name:
Christy
Albeck
Title:
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.