Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
HENNESSY CAPITAL INVESTMENT CORP. VII
CONDENSED BALANCE SHEETS
March 31, 2025
December 31, 2024
(Unaudited)
Assets
Current assets
Cash and cash equivalents
$ 2,044,292
$ 20,005
Prepaid expenses
83,851
20,829
Short-term prepaid insurance
82,500
—
Total current assets
2,210,643
40,834
Deferred offering costs
—
952,432
Long-term prepaid insurance
3,438
—
Marketable securities held in Trust Account
191,494,489
—
Total Assets
$ 193,708,570
$ 993,266
Liabilities and Shareholders’ Deficit
Current liabilities
Accounts payable and accrued expenses
$ 45,297
$ 33,366
Accrued offering costs
100,000
456,062
Promissory note – related party
—
76,790
Total current liabilities
145,297
566,218
Deferred legal fees
725,000
450,000
Deferred underwriting fee payable
7,600,000
—
Total Liabilities
8,470,297
1,016,218
Commitments and Contingencies (Note 6)
-
Class A ordinary shares subject to possible redemption, 19,000,000 and 0 shares at redemption value of $ 10.07 and $ 0 per share at March 31, 2025 and December 31, 2024
191,419,764
—
Shareholders’ Deficit
Preference shares, $ 0.0001 par value; 1,000,000 shares authorized; none issued or outstanding at March 31, 2025 and December 31, 2024
—
—
Class A ordinary shares, $ 0.0001 par value; 200,000,000 shares authorized; 690,000 and none issued or outstanding (excluding 19,000,000 and 0 shares subject to possible redemption) at March 31, 2025 and December 31, 2024, respectively
69
—
Class B ordinary shares, $ 0.0001 par value; 20,000,000 shares authorized; 6,333,333 and 6,708,333 shares issued and outstanding (1)(2) at March 31, 2025 and December 31, 2024, respectively
633
671
Ordinary shares, value
633
671
Additional paid-in capital
—
24,329
Accumulated deficit
( 6,182,193 )
( 47,952 )
Total Shareholders’ Deficit
( 6,181,491 )
( 22,952 )
Total Liabilities and Shareholders’ Deficit
$ 193,708,570
$ 993,266
(1)
As of December 31, 2024, this amount includes up to 875,000 Class B ordinary shares subject to forfeiture if the over-allotment option was not exercised in full or in part by the Underwriters (Note 5). Subsequently, on January 21, 2025, the underwriters partially exercised their over-allotment option in the amount of 1,500,000 Units and forfeited the remaining unexercised balance of 1,125,000 Units.
(2)
On
January 10, 2025, the Company issued an additional 958,333
founder shares for no additional consideration, resulting in the Sponsor holding a total of 6,708,333
founder shares (see Note 9). All share and per share data have been retrospectively presented.
The accompanying notes are an integral part
of the unaudited condensed financial statements.
1
HENNESSY CAPITAL INVESTMENT CORP. VII
CONDENSED STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31,
2025
(UNAUDITED)
General and administrative costs
$ 489,035
Loss from operations
( 489,035 )
Other income:
Interest earned on cash equivalents
12,553
Interest earned on marketable securities held in Trust Account
1,494,489
Total other income
1,507,042
Net income
$ 1,018,007
Weighted average shares outstanding of redeemable Class A ordinary shares, basic and diluted
14,566,667
Basic and diluted net income per ordinary share, Class A ordinary shares
$ 0.05
Weighted average shares outstanding of non-redeemable Class A ordinary shares, basic and diluted
529,000
Basic and diluted net income per ordinary share, non-redeemable Class A ordinary shares
$ 0.05
Weighted average shares outstanding, Class B ordinary shares, basic and diluted
6,216,666
Basic and diluted net income per ordinary share, Class B ordinary shares
$ 0.05
The accompanying notes are an integral part
of the unaudited condensed financial statements.
2
HENNESSY CAPITAL INVESTMENT CORP. VII
CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS’
DEFICIT
FOR THE THREE MONTHS ENDED MARCH 31,
2025
(UNAUDITED)
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance – January 1, 2025
—
$ —
6,708,333
$ 671
$ 24,329
$ ( 47,952 )
$ ( 22,952 )
Balance
—
$ —
6,708,333
$ 671
$ 24,329
$ ( 47,952 )
$ ( 22,952 )
Sale of 690,000 Private Placement Units
690,000
69
—
—
6,899,931
—
6,900,000
Fair value of public Share Rights at issuance
—
—
—
—
1,577,000
—
1,577,000
Allocated value of transaction costs to Class A ordinary shares
—
—
—
—
( 148,727 )
—
( 148,727 )
Forfeiture of founder shares
—
—
( 375,000
)
( 38
)
38
—
—
Accretion for Class A ordinary shares to redemption amount
—
—
( 8,352,571 )
( 7,152,248 )
( 15,504,819 )
Net income
—
—
—
—
—
1,018,007
1,018,007
Balance – March 31, 2025
690,000
$ 69
6,333,333
$ 633
$ —
$ ( 6,182,193 )
$ ( 6,181,491 )
Balance
690,000
$ 69
6,333,333
$ 633
$ —
$ ( 6,182,193 )
$ ( 6,181,491 )
The accompanying notes are an integral part
of the unaudited condensed financial statements.
3
HENNESSY CAPITAL INVESTMENT CORP. VII
CONDENSED STATEMENT OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31,
2025
(UNAUDITED)
Cash flows from operating activities:
Net income
$ 1,018,007
Adjustments to reconcile net income to net cash used in operating activities:
Interest earned on marketable securities held in Trust Account
( 1,494,489 )
Changes in operating assets and liabilities:
Prepaid expenses
( 63,022 )
Prepaid insurance
( 85,938 )
Accounts payable and accrued expenses
11,931
Deferred legal fees
125,000
Net cash used in operating activities
( 488,511 )
Cash flows from investing activities:
Investment of cash into Trust Account
( 190,000,000 )
Net cash used in investing activities
( 190,000,000 )
Cash flows from financing activities:
Proceeds from sale of Units, net of underwriting discounts paid
186,200,000
Proceeds from sale of Private Placement Units
6,900,000
Proceeds from promissory note - related party
33,203
Repayment of promissory note - related party
( 109,993 )
Payment of deferred offering costs
( 510,412 )
Net cash provided by financing activities
192,512,798
Net change in cash and cash equivalents
2,024,287
Cash and cash equivalents, beginning of the period
20,005
Cash and cash equivalents, end of the period
$ 2,044,292
Noncash investing and financing activities:
Offering costs included in accrued offering costs
$ 100,000
Deferred offering costs included in deferred legal fees
$ 150,000
Deferred underwriting fee payable
$ 7,600,000
The accompanying notes are an integral part
of the unaudited condensed financial statements.
4
HENNESSY CAPITAL INVESTMENT CORP. VII
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2025
(UNAUDITED)
NOTE 1 — ORGANIZATION AND BUSINESS OPERATIONS
Hennessy Capital Investment
Corp. VII (the “Company”) is a blank check company incorporated as a Cayman Islands exempted company on September 27, 2024 .
The Company was incorporated for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization,
or similar business combination with one or more businesses (a “Business Combination”).
As of March 31, 2025,
the Company had not commenced any operations. All activity for the period from September 27, 2024 (inception) through March 31, 2025 relates
to the Company’s formation and the initial public offering (the “Initial Public Offering”), as described below and,
subsequent to the Initial Public Offering, identifying and completing a suitable Business Combination. The Company will not generate any
operating revenues until after the completion of its Business Combination, at the earliest. The Company generates non-operating income
in the form of interest income on investments from the proceeds derived from the Initial Public Offering.
The registration statement
for the Company’s Initial Public Offering was declared effective on January 16, 2025. On January 21, 2025, the Company consummated
the Initial Public Offering of 19,000,000 units (the “Units”), which includes the partial exercise by the underwriters of
their over-allotment option in the amount of 1,500,000 Units, at $ 10.00 per Unit, generating gross proceeds of $ 190,000,000 , which is
described in Note 3. Each Unit consists of one Class A ordinary share and one right to receive one-twelfth (1/12) of one Class A ordinary
share upon the consummation of its Business Combination (“Share Right”).
Simultaneously with
the closing of the Initial Public Offering, the Company consummated the sale of an aggregate of 690,000 private placement units (the “Private
Placement Units”) at a price of $ 10.00 per Private Placement Unit, generating gross proceeds of $ 6,900,000 , which is described in
Note 4. Of the 690,000 Private Placement Units, 500,000 Private Placement Units were purchased by HC VII Sponsor LLC, the Company’s
sponsor (the “Sponsor”), and an aggregate of 190,000 Private Placement Units were purchased by the underwriters of the Initial
Public Offering (collectively, the “Underwriters”): Cohen & Company Capital Markets, a division of J.V.B Financial Group,
LLC ( 133,000 ); Clear Street LLC ( 28,500 ); and Loop Capital Markets LLC ( 28,500 ). The Private Placement Units are identical to the Units
sold in the Initial Public Offering, except that (i) the Private Placement Units (and the Class A ordinary shares (the “private
placement shares”) and Share Rights underlying the Private Placement Units and the Class A ordinary shares issuable upon conversion
of the Share Rights) may not be transferred, assigned or sold, subject to certain limited exceptions, until 30 days after the completion
of its Business Combination and (ii) the holders of the Private Placement Units are entitled to certain registration rights in respect
thereof (and with respect to the private placement shares and Share Rights underlying such Private Placement Units and the Class A ordinary
shares issuable upon conversion of the Share Rights).
Transaction costs of
the Initial Public Offering amounted to $ 12,656,782 , consisting of $ 3,800,000 of cash underwriting fee, $ 7,600,000 of deferred underwriting
fee and $ 1,256,782 of other offering costs.
The Company’s
management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the Private
Placement Units, although substantially all of the net proceeds are intended to be generally applied toward consummating a Business Combination
(less deferred underwriting commissions).
The Company’s
Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80 % of the net
balance in the Trust Account (as defined below) (excluding the amount of deferred underwriting discounts held and taxes payable on the
income earned on the Trust Account) at the time of the signing an agreement to enter into a Business Combination. However, the Company
will only complete a Business Combination if the post-Business Combination company owns or acquires 50 % or more of the outstanding voting
securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as
an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance
that the Company will be able to successfully effect a Business Combination.
5
HENNESSY CAPITAL INVESTMENT CORP. VII
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2025
(UNAUDITED)
Following the closing
of the Initial Public Offering on January 21, 2025, an amount of $ 190,000,000 ($ 10.00 per Unit) from the net proceeds of the sale of the
Units, and a portion of the net proceeds from the sale of the Private Placement Units, was placed in the trust account (the “Trust
Account”), located in the United States, with Odyssey Transfer and Trust Company acting as trustee. The funds will be invested only
in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under
Rule 2a-7 under the Investment Company Act, which invest only in direct U.S. government treasury obligations, and/or (ii) deposited in
an interest-bearing demand deposit account at a U.S.-chartered commercial bank with consolidated assets of $ 50 billion or more. To mitigate
the risk that the Company might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases
the longer that the Company holds investments in the Trust Account, the Company may, at any time (based on the management team’s
ongoing assessment of all factors related to the Company’s potential status under the Investment Company Act), instruct the trustee
to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing
account until the earlier of consummation of the Company’s Business Combination or liquidation of the Company. Except with respect
to interest earned on the funds held in the Trust Account that may be released to the Company to fund its working capital requirements,
subject to an annual limit of 5.0 %, and to pay its taxes, other than excise taxes, if any, (“permitted withdrawals”) and up
to $ 100,000 of interest to pay dissolution expenses, the proceeds from the Initial Public Offering and the sale of the Private Placement
Units will not be released from the Trust Account until the earliest of (i) the completion of the Company’s Business Combination,
(ii) the redemption of the Company’s Class A ordinary shares sold as part of the Units in the Initial Public Offering (the “public
shares”) if the Company is unable to complete its Business Combination within 24 months from the closing of the Initial Public Offering
or by such earlier liquidation date as the Company’s board of directors may approve (the “Completion Window”), subject
to applicable law, or (iii) the redemption of the Company’s public shares properly submitted in connection with a shareholder vote
to amend the Company’s amended and restated memorandum and articles of association to (A) modify the substance or timing of the
Company’s obligation to allow redemption in connection with its Business Combination or to redeem 100 % of the Company’s public
shares if the Company has not consummated its Business Combination within the Completion Window or (B) with respect to any other provisions
relating to shareholders’ rights or pre-Business Combination activity. The proceeds deposited in the Trust Account could become
subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s public
shareholders.
The Company will provide
the Company’s public shareholders with the opportunity to redeem all or a portion of their public shares upon the completion of
its Business Combination either in connection with a general meeting called to approve its Business Combination or by means of a tender
offer. The decision as to whether the Company will seek shareholder approval of a proposed Business Combination or conduct a tender offer
will be made by the Company, solely in its discretion. The public shareholders will be entitled to redeem their shares at a per-share
price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated as of two business days prior to
the consummation of a Business Combination, including interest earned on the funds held in the Trust Account (less permitted withdrawals),
divided by the number of then outstanding public shares, subject to the limitations.
The Class A ordinary
shares subject to redemption were recorded at a redemption value and classified as temporary equity upon the completion of the Initial
Public Offering, in accordance with Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification
(“ASC”) Topic 480, “Distinguishing Liabilities from Equity.”
The Company will have
only the duration of the Completion Window to complete its Business Combination. However, if the Company is unable to complete its Business
Combination within the Completion Window, the Company will as promptly as reasonably possible but not more than ten business days thereafter,
redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including
interest earned on the funds held in the Trust Account (less the amount of permitted withdrawals and up to $ 100,000 of interest to pay
dissolution expenses), divided by the number of then outstanding public shares, which redemption will constitute full and complete payment
for the public shares and completely extinguish public shareholders’ rights as shareholders (including the right to receive further
liquidation or other distributions, if any), subject to the Company’s obligations under Cayman Islands law to provide for claims
of creditors and subject to the other requirements of applicable law.
6
HENNESSY CAPITAL INVESTMENT CORP. VII
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2025
(UNAUDITED)
The Sponsor and the
Company’s officers and directors have entered into a letter agreement with the Company, pursuant to which they have agreed to (i)
waive their redemption rights with respect to their Class B ordinary shares of the Company (“founder shares”), private placement
shares and public shares in connection with the completion of its Business Combination; (ii) waive their redemption rights with respect
to their founder shares and private placement shares in connection with a shareholder vote to approve an amendment to the Company’s
amended and restated memorandum and articles of association (A) to modify the substance or timing of the Company’s obligation to
allow redemption in connection with its Business Combination or to redeem 100 % of the public shares if the Company has not consummated
its Business Combination within the Completion Window or (B) with respect to any other material provisions relating to shareholders’
rights or pre-Business Combination activity; (iii) waive their rights to liquidating distributions from the Trust Account with respect
to their founder shares and private placement shares if the Company fails to complete its Business Combination within the Completion Window,
although they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the
Company fails to complete its Business Combination within the Completion Window and to liquidating distributions from assets outside the
Trust Account; and (iv) vote any founder shares or private placement shares held by them and any public shares purchased during or after
the Initial Public Offering (including in open market and privately-negotiated transactions, aside from shares they may purchase in compliance
with the requirements of Rule 14e-5 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which would
not be voted in favor of approving a Business Combination) in favor of a Business Combination.
The Sponsor has agreed
that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company,
or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or other similar
agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.00 per public
share and (ii) the actual amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account, if
less than $ 10.00 per share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will not
apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in
the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the
Underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended
(the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor
has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company believes
that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that the Sponsor would be able
to satisfy those obligations.
Liquidity and Capital Resources
As of March 31, 2025,
the Company had cash and cash equivalents of $ 2,044,292 and working capital of $ 2,065,346 . Further, the Company has incurred and expects
to continue to incur significant costs in pursuit of its acquisition plans. In connection with the Company’s assessment of going
concern considerations in accordance with Accounting Standards Codification 205-40, “Going Concern,” as of March 31, 2025,
the Company has sufficient funds for the working capital needs of the Company until a minimum of one year from the date of issuance of
these unaudited condensed financial statements.
7
HENNESSY CAPITAL INVESTMENT CORP. VII
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2025
(UNAUDITED)
NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited
condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of
America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation
S-X promulgated under the Securities Act. Certain information or footnote disclosures normally included in unaudited condensed financial
statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the U.S. Securities
and Exchange Commission (the “SEC”) for interim financial reporting. Accordingly, they do not include all the information
and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management,
the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are
necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited
condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December
31, 2024 as filed with the SEC on March 31, 2025. The interim results for the three months ended March 31, 2025 are not necessarily indicative
of the results to be expected for the year ending December 31, 2025 or for any other future periods.
Emerging Growth Company
The Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012,
(the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable
to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the
auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1)
of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS
Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging
growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period
which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company,
as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
This may make comparison of the Company’s unaudited condensed financial statements with another public company which is neither
an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible
because of the potential differences in accounting standards used.
Use of Estimates
The preparation of
unaudited condensed financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed
financial statements and the reported amounts of expenses during the reporting period.
Making estimates requires
management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the unaudited condensed financial statements, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
8
HENNESSY CAPITAL INVESTMENT CORP. VII
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2025
(UNAUDITED)
Cash and Cash Equivalents
The Company considers
all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $ 0
and $ 20,005 in cash and $ 2,044,292 and $ 0 in cash equivalents held in a money market account as of March 31, 2025 and December 31, 2024,
respectively.
Marketable
Securities Held in Trust Account
As of March 31, 2025 the assets held in the Trust Account amounted to $ 191,494,489 . The Company classifies its U.S.
Treasury and equivalent securities as held to maturity in accordance with ASC Topic 320, “Investments - Debt and Equity Securities.”
Held-to-maturity securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity
treasury securities are recorded at amortized cost on the accompanying balance sheets and adjusted for the amortization or accretion of
premiums or discounts. When the Company’s investments held in the Trust Account are comprised of money market securities, the investments
are classified as trading securities. Gains and losses resulting from the change in fair value of these securities are included in interest
earned on marketable securities held in the Trust Account in the accompanying statement of operations. The estimated fair values of investments
held in the Trust Account are determined using available market information.
Concentration of Credit Risk
Financial instruments
that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at
times, may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such
funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.
Deferred Offering Costs
The Company complies
with the requirements of the ASC 340-10-S99 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A — “Expenses of
Offering.” Offering costs consist principally of professional and registration fees that are related to the Initial Public Offering.
FASB ASC 470-20, “Debt with Conversion and Other Options,” addresses the allocation of proceeds from the issuance of convertible
debt into its equity and debt components. The Company applies this guidance to allocate Initial Public Offering proceeds, on January 21,
2025, from the Units between Class A ordinary shares and Share Rights, using the residual method by allocating Initial Public Offering
proceeds first to assigned value of the Share Rights and then to the Class A ordinary shares. Offering costs allocated to the Class A
ordinary shares subject to possible redemption were charged to temporary equity and offering costs allocated to the Share Rights included
in the Units and Private Placement Units were charged to shareholders’ deficit because the Share Rights included in the Units and
Private Placement Units, after management’s evaluation, were accounted for under equity treatment. As of March 31, 2025 and December
31, 2024 the Company has $ 0 and $ 952,432 , respectively, in deferred offering costs as recorded on the accompanying balance sheets.
Fair Value of Financial Instruments
The fair value of the
Company’s assets and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair Value Measurements and
Disclosures,” approximates the carrying amounts represented in the balance sheets, primarily due to their short-term nature.
Income Taxes
The Company accounts
for income taxes under ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting
and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the unaudited condensed
financial statements and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted
tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC Topic 740 prescribes
a recognition threshold and a measurement attribute for the unaudited condensed financial statements recognition and measurement of tax
positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than
not to be sustained upon examination by taxing authorities. The Company’s management determined that the Cayman Islands is the Company’s
major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense.
As of March 31, 2025 and December 31, 2024, there were no unrecognized tax benefits and no amounts accrued for interest and penalties.
The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation
from its position.
9
HENNESSY CAPITAL INVESTMENT CORP. VII
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2025
(UNAUDITED)
The Company is considered
to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes
or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for
the period presented.
Share Rights
The Company accounted
for the Share Rights issued in connection with the Initial Public Offering and the private placement in accordance with the guidance contained
in FASB ASC Topic 815, “Derivatives and Hedging.” Accordingly, the Company evaluated and classified the Share Rights under
equity treatment at its assigned values.
Class A Ordinary Shares Subject to Possible Redemption
The public shares contain
a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation, or if there
is a shareholder vote or tender offer in connection with the Company’s Business Combination. In accordance with ASC 480-10-S99,
the Company classifies public shares subject to redemption outside of permanent equity as the redemption provisions are not solely within
the control of the Company. The Company recognizes changes in redemption value immediately as they occur and will adjust the carrying
value of redeemable shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial
Public Offering, the Company recognized the accretion from initial book value to redemption value. The change in the carrying value of
redeemable shares will result in charges against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly,
as of March 31, 2025, Class A ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside
of the shareholders’ deficit section of the Company’s balance sheet. As of December 31, 2024, there were no Class A ordinary
shares subject to possible redemption. As of March 31, 2025, the Class A ordinary shares subject to possible redemption reflected in the
balance sheet are reconciled in the following table:
SCHEDULE OF CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION
Gross proceeds
$ 190,000,000
Less:
Proceeds allocated to Share Rights
( 1,577,000 )
Class A ordinary shares issuance costs
( 12,508,055 )
Plus:
Remeasurement of carrying value to redemption value
15,504,819
Class A ordinary shares subject to possible redemption, March 31, 2025
$ 191,419,764
Net Income Per Ordinary Share
Net income per ordinary
share is computed by dividing net income by the weighted average number of ordinary shares outstanding during the period, excluding ordinary
shares subject to forfeiture, through the date of the Initial Public Offering. At March 31, 2025, the Company did not have any dilutive
securities and other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings
of the Company. As a result, diluted income per ordinary share is the same as basic income per ordinary share for the periods presented.
The following table
reflects the calculation of basic and diluted net income per ordinary share (in dollars, except per share amounts):
SCHEDULE
OF CALCULATION OF BASIC AND DILUTED NET INCOME PER ORDINARY SHARE
Redeemable
Class A
Non-redeemable Class A
Class B
For the Three Months Ended
March 31, 2025
Redeemable
Class A
Non-redeemable Class A
Class B
Basic and diluted net income per ordinary share
Numerator:
Allocation of net income
$ 695,793
25,268
$ 296,946
Denominator:
Basic and diluted weighted average shares outstanding
14,566,667
529,000
6,216,666
Basic and diluted net income per ordinary share
$ 0.05
0.05
$ 0.05
10
HENNESSY CAPITAL INVESTMENT CORP. VII
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2025
(UNAUDITED)
Share-Based Compensation
The Company records
share-based compensation in accordance with FASB ASC Topic 718, “Compensation-Share Compensation” (“ASC 718”),
guidance to account for its share-based compensation. It defines a fair value-based method of accounting for an employee share option
or similar equity instrument. The Company recognizes all forms of share-based payments at their fair value on the grant date, which are
based on the estimated number of awards that are ultimately expected to vest. Share-based payments are valued using a Black-Scholes option
pricing model. Grants of share-based payment awards issued to non-employees for services rendered have been recorded at the fair value
of the share-based payment, which is the more readily determinable value. The grants are amortized on a straight-line basis over the requisite
service periods, which is generally the vesting period. If an award is granted, but vesting does not occur, any previously recognized
compensation cost is reversed in the period related to the termination of service. Share-based compensation expenses are included in costs
and operating expenses depending on the nature of the services provided in the statement of operations.
Recent Accounting Standards
Management does not
believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the
Company’s unaudited condensed financial statements.
NOTE 3 — INITIAL PUBLIC OFFERING
Pursuant to the Initial
Public Offering, on January 21, 2025, the Company sold 19,000,000 Units, which includes the partial exercise by the Underwriters of their
over-allotment option in the amount of 1,500,000 Units, at a purchase price of $ 10.00 per Unit. Each Unit consists of one Class A ordinary
share and one Share Right entitling the holder thereof to receive one-twelfth (1/12) of one Class A ordinary share upon the consummation
of a Business Combination.
NOTE 4 — PRIVATE PLACEMENT
Simultaneously with
the closing of the Initial Public Offering, the Sponsor and the Underwriters purchased an aggregate of 690,000 Private Placement Units,
each Private Placement Unit consisting of one Class A ordinary share and one Share Right to receive one-twelfth (1/12) of one Class A
ordinary share upon the consummation of a Business Combination , at a price of $ 10.00 per Private Placement Unit, or $ 6,900,000 in the
aggregate, in a private placement. Of the 690,000 Private Placement Units, 500,000 Private Placement Units were purchased by the Sponsor,
and an aggregate of 190,000 Private Placement Units were purchased by the Underwriters: Cohen & Company Capital Markets ( 133,000 );
Clear Street LLC ( 28,500 ); and Loop Capital Markets LLC ( 28,500 ).
The Private Placement
Units are identical to the Units sold in the Initial Public Offering except that, (i) so long as they are held by the Sponsor, the Underwriters
or their permitted transferees, the Private Placement Units (including the private placement shares and Share Rights underlying the Private
Placement Units and the Class A ordinary shares issuable upon conversion of the Share Rights) may not, subject to certain limited exceptions,
be transferred, assigned or sold by the holders until 30 days after the completion of a Business Combination and (ii) the holders of Private
Placement Units are entitled to certain registration rights in respect thereof (and with respect to the private placement shares and Share
Rights underlying such Private Placement Units and the Class A ordinary shares issuable upon conversion of the Share Rights).
11
HENNESSY CAPITAL INVESTMENT CORP. VII
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2025
(UNAUDITED)
The Sponsor and the
Company’s officers and directors have entered into a letter agreement with the Company, pursuant to which they have agreed to (i)
waive their redemption rights with respect to their founder shares, private placement shares and public shares in connection with the
completion of a Business Combination; (ii) waive their redemption rights with respect to their founder shares and private placement shares
in connection with a shareholder vote to approve an amendment to the Company’s amended and restated memorandum and articles of association
(A) to modify the substance or timing of the Company’s obligation to allow redemption in connection with its Business Combination
or to redeem 100 % of the public shares if the Company has not consummated a Business Combination within the Completion Window or (B) with
respect to any other material provisions relating to shareholders’ rights or pre-Business Combination activity; (iii) waive their
rights to liquidating distributions from the Trust Account with respect to their founder shares and private placement shares if the Company
fails to complete its Business Combination within the Completion Window, although they will be entitled to liquidating distributions from
the Trust Account with respect to any public shares they hold if the Company fails to complete its Business Combination within the Completion
Window and to liquidating distributions from assets outside the Trust Account; and (iv) vote any founder shares or private placement shares
held by them and any public shares purchased during or after the Initial Public Offering (including in open market and privately-negotiated
transactions, aside from shares they may purchase in compliance with the requirements of Rule 14e-5 under the Exchange Act, which would
not be voted in favor of approving a Business Combination) in favor of a Business Combination.
NOTE 5 — RELATED PARTY TRANSACTIONS
Founder Shares
On
October 8, 2024, the Sponsor made a capital contribution of $ 25,000 ,
or approximately $ 0.004
per share, for which the Company issued 5,750,000
founder shares to the Sponsor. On January 10, 2025, the Company issued an additional 958,333
founder shares (up to 125,000
shares of which were subject to forfeiture depending on the extent to which the Underwriters’ over-allotment option is
exercised) for no additional consideration, resulting in the Sponsor holding a total of 6,708,333
founder shares (up to 875,000
of which are subject to forfeiture by the holders thereof depending on the extent to which the Underwriters’ option to
purchase additional Units is exercised). All share and per share data have been retrospectively presented. On January 21, 2025, the
Underwriters partially exercised their over-allotment option and forfeited the unexercised balance. As a result of the partial
exercise and the subsequent forfeiture of the over-allotment option by the Underwriters, 500,000
founder shares are no longer subject to forfeiture and 375,000
founder shares were forfeited, resulting in the Sponsor (after giving effect to the founder share transfers described below) holding 5,203,333
founder shares.
On December 1, 2024
and January 1, 2025, the Sponsor transferred 250,000 and 750,000 founder shares to each of Nicholas Geeza, the Company’s Executive
Vice President, Chief Financial Officer (“CFO”) and Secretary, and Thomas Hennessy, the Company’s President and Chief
Operating Officer (“COO”), respectively. The founder shares were transferred for total consideration of $ 0.004 per share,
or $ 1,000 and $ 3,000 , respectively, due to the Sponsor. On December 19, 2024, the Sponsor transferred an aggregate of 130,000 founder
shares to its independent directors, for total consideration of $ 0.004 per share, or $ 520 , due to the Sponsor. The founder shares are
automatically forfeited back to the Sponsor if the holder of such founder shares is no longer providing services to the Company prior
to its Business Combination. The sale of the founder shares to the Company’s CFO, COO, and its independent directors, are in the
scope of FASB ASC Topic 718, “Compensation-Stock Compensation” (“ASC 718”). Under ASC 718, stock-based compensation
associated with equity-classified awards is measured at fair value upon the grant date. The fair value of the 1,130,000 shares granted
to the Company’s CFO, COO, and its independent directors were $ 1,118,700 , or $ 0.99 per share. The founder shares were granted subject
to a performance condition (i.e., providing services through the Company’s Business Combination). Compensation expense related to
the founder shares is recognized only when the performance condition is probable of occurrence under the applicable accounting literature
in this circumstance.
12
HENNESSY CAPITAL INVESTMENT CORP. VII
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2025
(UNAUDITED)
The Company’s
initial shareholders have agreed not to transfer, assign or sell any of their founder shares and any Class A ordinary shares issued upon
conversion thereof until the earlier to occur of (i) 180 days after the completion of the Company’s Business Combination or (ii)
the date on which the Company completes a liquidation, merger, share exchange or other similar transaction after its Business Combination
that results in all of the Company’s shareholders having the right to exchange their Class A ordinary shares for cash, securities
or other property. Any permitted transferees will be subject to the same restrictions and other agreements of the Company’s initial
shareholders with respect to any founder shares (the “Lock-up”).
Promissory Note — Related Party
The Sponsor has agreed
to loan the Company an aggregate of up to $ 250,000 to be used for a portion of the expenses of the Initial Public Offering (the “Promissory
Note”). The Promissory Note is non-interest bearing, unsecured and due at the earlier of March 31, 2025 or the closing of the Initial
Public Offering. During the year ended December 31, 2024, the Company had borrowed $ 76,790 under the Promissory Note. On January 21, 2025,
the Company repaid the total outstanding balance of the Promissory Note amounting to $ 109,994 . As of March 31, 2025 and December 31, 2024,
the Company had $ 0 and $ 76,790 , respectively, outstanding balance under the Promissory Note.
Working Capital Loans
In order to finance
transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s
officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”).
If the Company completes a Business Combination, the Company would repay the Working Capital Loans. In the event that a Business Combination
does not close, the Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans
but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $ 2,500,000 of such Working Capital Loans
may be convertible into Private Placement Units of the post Business Combination entity at a price of $ 10.00 per Unit at the option of
the lender. As of March 31, 2025 and December 31, 2024, no such Working Capital Loans were outstanding.
Administrative Services Agreement and Payments to Officer
The Company entered
into an agreement with the Sponsor, commencing on January 17, 2025 through the earlier of the Company’s consummation of a Business
Combination and its liquidation, to pay an aggregate of $ 15,000 per month for office space, utilities, and secretarial and administrative
support services. For the three months ended March 31, 2025, the Company incurred and paid $ 37,258 administrative services fees.
The Company entered
into an agreement with the CFO, commencing on January 17, 2025, to pay an aggregate of $ 10,000 per month for services prior to the consummation
of the Company’s Business Combination or until the Company’s liquidation. For the three months ended March 31, 2025, the Company
incurred $ 24,839 under this agreement with the CFO and are included in accounts payable and accrued expenses on the balance sheet as of
March 31, 2025.
13
HENNESSY CAPITAL INVESTMENT CORP. VII
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2025
(UNAUDITED)
NOTE 6 — COMMITMENTS AND CONTINGENCIES
Risks
and Uncertainties
The United States and
global markets are experiencing volatility and disruption following the geopolitical instability resulting from the ongoing Russia-Ukraine
conflict and the Israel-Hamas conflict, as well as recent developments to U.S. tariff policies. In response to the ongoing Russia-Ukraine
conflict, the North Atlantic Treaty Organization (“NATO”) deployed additional military forces to eastern Europe, and the U.S.,
the United Kingdom, the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus
and related individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank
Financial Telecommunication (“SWIFT”) payment system. Certain countries, including the United States, have also provided and
may continue to provide military aid or other assistance to Ukraine and to Israel, increasing geopolitical tensions among a number of
nations. The invasion of Ukraine by Russia and the Israel-Hamas conflict and the resulting measures that have been taken, and could be
taken in the future, by NATO, the United States, the United Kingdom, the European Union, Israel and its neighboring states and other countries
have created global security concerns that could have a lasting impact on regional and global economies. Although the length and impact
of the ongoing conflicts are highly unpredictable, they could lead to market disruptions, including significant volatility in commodity
prices, credit and capital markets, as well as supply chain interruptions and increased cyber-attacks against U.S. companies. Additionally,
any resulting sanctions could adversely affect the global economy and financial markets and lead to instability and lack of liquidity
in capital markets.
Any of the above mentioned
factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions resulting from the Russian
invasion of Ukraine, the Israel-Hamas conflict and subsequent sanctions or related actions or the ongoing trade and tariff policy changes
by the U.S. or other countries could adversely affect the Company’s search for a Business Combination and any target business with
which the Company may ultimately consummate a Business Combination.
Registration
Rights
The holders of the
founder shares, Private Placement Units and the private placement shares and Share Rights underlying such Private Placement Units and
any Private Placement Units that may be issued upon conversion of the Working Capital Loans will have registration rights to require the
Company to register a sale of any of the Company’s securities held by them and any other securities of the Company acquired by them
prior to the consummation of its Business Combination. The holders of these securities are entitled to make up to three demands, excluding
short form demands, that the Company registers such securities. In addition, the holders have certain piggyback registration rights with
respect to registration statements filed subsequent to the completion of a Business Combination. The Company will bear the expenses incurred
in connection with the filing of any such registration statements.
Underwriting
Agreement
The Underwriters had
a 45-day option from the date of the Initial Public Offering to purchase up to an additional 2,625,000 Units to cover over-allotments,
if any. On January 21, 2025, the Underwriters partially exercised their over-allotment option in the amount of 1,500,000 Units and forfeited
the remaining unexercised balance of 1,125,000 Units.
The Underwriters were
entitled to a cash underwriting discount of $ 0.20 per Unit, or $ 3,800,000 in the aggregate, paid to the Underwriters in cash at the closing
of the Initial Public Offering. Additionally, the Underwriters are entitled to a deferred underwriting discount of up to $ 0.40 per Unit,
or up to $ 7,600,000 in the aggregate (subject to reduction based on the funds remaining in the Trust Account after giving effect to the
public shares that are redeemed in connection with the Company’s Business Combination), payable to the Underwriters for deferred
underwriting commissions on amounts remaining in the Trust Account after all redemptions by public shareholders have been met. The deferred
underwriting discount will become payable to the Underwriters from the amounts held in the Trust Account solely in the event the Company
completes its Business Combination.
14
HENNESSY CAPITAL INVESTMENT CORP. VII
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2025
(UNAUDITED)
Deferred
Legal Fees
As of March 31, 2025,
the Company had a total deferred legal fee of $ 725,000 , of which $ 125,000 was related to general matters and $ 600,000 was related to the
Initial Public Offering and charged to offering costs, all of which is to be paid to the Company’s legal advisors upon consummation
of its Business Combination. As of December 31, 2024, the Company had a total deferred legal fee of $ 450,000 , all of which was related
to the Initial Public Offering and charged to offering costs. As the settlement or liquidation of amounts of deferred legal fees are not
reasonably expected to require the use of current assets or require the creation of current liabilities, the amount is classified as a
non-current liability in the accompanying balance sheets as of March 31, 2025 and December 31, 2024.
NOTE 7 — SHAREHOLDERS’ DEFICIT
Preference Shares
— The Company is authorized to issue a total of 1,000,000 preference shares at par value of $ 0.0001 each. As of March 31, 2025 and
December 31, 2024, there were no preference shares issued or outstanding.
Class A Ordinary
Shares — The Company is authorized to issue a total of 200,000,000 Class A ordinary shares at par value of $ 0.0001 each.
As of March 31, 2025 and December 31, 2024, there were 690,000 and 0 Class A ordinary shares issued or outstanding, respectively, excluding
the 19,000,000 Class A ordinary shares subject to possible redemption as of March 31, 2025.
Class B Ordinary
Shares — The Company is authorized to issue a total of 20,000,000 Class B ordinary shares at par value of $ 0.0001 each.
On October 8, 2024, the Sponsor made a capital contribution of $ 25,000 , or approximately $ 0.004 per share, for which the Company issued
5,750,000 founder shares to the Sponsor. On January 10, 2025, the Company issued an additional 958,333 founder shares (up to 125,000 shares
of which are subject to forfeiture depending on the extent to which the Underwriters’ over-allotment option was exercised) for no
additional consideration, resulting in the Sponsor holding a total of 6,708,333 founder shares (up to 875,000 of which were subject to
forfeiture by the holders thereof depending on the extent to which the Underwriters’ option to purchase additional units was exercised).
On January 21, 2025, the underwriters partially exercised their over-allotment option in the amount of 1,500,000 Units and forfeited the
remaining unexercised balance of 1,125,000 Units, resulting in the forfeiture of 375,000 founder shares. As of March 31, 2025 and December
31, 2024, there were 6,333,333 and 6,708,333 Class B ordinary shares issued or outstanding, respectively.
The founder shares
will automatically convert into Class A ordinary shares concurrently with or immediately following the consummation of a Business Combination
or earlier at the option of the holder on a one-for-one basis, subject to adjustment for share sub-divisions, share capitalizations, reorganizations,
recapitalizations and the like, and subject to further adjustment as provided herein. In the case that additional Class A ordinary shares,
or any other equity-linked securities, are issued or deemed issued in excess of the amounts sold in the Initial Public Offering and related
to or in connection with the closing of a Business Combination, the ratio at which Class B ordinary shares convert into Class A ordinary
shares will be adjusted (unless the holders of a majority of the outstanding Class B ordinary shares agree to waive such adjustment with
respect to any such issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion of all Class B
ordinary shares will equal, in the aggregate, 25% of the sum of (i) the total number of all Class A ordinary shares outstanding upon the
completion of the Initial Public Offering (including any Class A ordinary shares issued pursuant to the Underwriters’ over-allotment
option and excluding the private placement shares), plus (ii) all Class A ordinary shares and equity-linked securities issued or deemed
issued, in connection with the closing of a Business Combination (excluding any shares or equity-linked securities issued, or to be issued,
to any seller in a Business Combination and any private placement-equivalent shares issued to the Sponsor or any of its affiliates or
to the Company’s officers or directors upon conversion of Working Capital Loans) minus (iii) any redemptions of Class A ordinary
shares by public shareholders in connection with a Business Combination; provided that such conversion of founder shares will never occur
on a less than one-for-one basis.
15
HENNESSY CAPITAL INVESTMENT CORP. VII
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2025
(UNAUDITED)
Holders of record of
the Company’s Class A ordinary shares and Class B ordinary shares are entitled to one vote for each share held on all matters to
be voted on by shareholders. Unless specified in the amended and restated memorandum and articles of association or as required by the
Companies Act or stock exchange rules, an ordinary resolution under Cayman Islands law and the amended and restated memorandum and articles
of association, which requires the affirmative vote of at least a majority of the votes cast by such shareholders as, being entitled to
do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the company is generally required to
approve any matter voted on by the Company’s shareholders. Approval of certain actions require a special resolution under Cayman
Islands law, which (except as specified below) requires the affirmative vote of at least two-thirds of the votes cast by such shareholders
as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting, and pursuant to
the Company’s amended and restated memorandum and articles of association, such actions include amending the amended and restated
memorandum and articles of association and approving a statutory merger or consolidation with another company. There is no cumulative
voting with respect to the appointment of directors, meaning, following the Company’s Business Combination, the holders of more
than 50% of the ordinary shares voted for the appointment of directors can elect all of the directors. Prior to the consummation of a
Business Combination, only holders of the Class B ordinary shares will (i) have the right to vote on the appointment and removal of directors
and (ii) be entitled to vote on continuing the Company in a jurisdiction outside the Cayman Islands (including any special resolution
required to amend the constitutional documents or to adopt new constitutional documents, in each case, as a result of approving a transfer
by way of continuation in a jurisdiction outside the Cayman Islands). Holders of the Class A ordinary shares will not be entitled to vote
on these matters during such time. These provisions of the amended and restated memorandum and articles of association may only be amended
if approved by a special resolution passed by the affirmative vote of at least 90% (or, where such amendment is proposed in respect of
the consummation of a Business Combination, two-thirds) of the votes cast by such shareholders as, being entitled to do so, vote in person
or, where proxies are allowed, by proxy at the applicable general meeting of the Company.
Share Rights
— Except in cases where the Company is not the surviving company in a Business Combination, each holder of a Share Right
will automatically receive one-twelfth (1/12) of one Class A ordinary share upon consummation of its Business Combination. The Company
will not issue fractional shares in connection with an exchange of Share Rights. Fractional shares will either be rounded down to the
nearest whole share or otherwise addressed in accordance with the applicable provisions of Cayman law. In the event the Company is not
the surviving company upon completion of its Business Combination, each holder of a Share Right will be required to affirmatively convert
his, her or its Share Rights in order to receive the one-twelfth (1/12) of one Class A ordinary share underlying each Share Right upon
consummation of its Business Combination. If the Company is unable to complete its Business Combination within the required time period
and the Company will redeem the public shares for the funds held in the Trust Account, holders of Share Rights will not receive any of
such funds for their Share Rights and the Share Rights will expire worthless.
NOTE 8 — FAIR VALUE
MEASUREMENTS
The fair value of
the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received
in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between
market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks
to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs
(internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and
unobservable inputs used in order to value the assets and liabilities:
Level 1: Quoted prices in active markets for identical
assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with
sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2: Observable inputs other than Level 1 inputs.
Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets
or liabilities in markets that are not active.
Level 3: Unobservable inputs based on assessment of
the assumptions that market participants would use in pricing the asset or liability.
16
HENNESSY CAPITAL INVESTMENT CORP. VII
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2025
(UNAUDITED)
At March 31, 2025,
assets held in the Trust Account were comprised of $ 191,494,489 in a money market account. At December 31, 2024, there were no assets
held in the Trust Account. The Company has not withdrawn any interest income from the Trust Account.
SCHEDULE OF ASSETS MEASURED AT FAIR VALUE
March 31,
Level
2025
Assets:
Marketable securities held in Trust Account
1
$ 191,494,489
The following table
presents information about the Company’s assets that are measured at fair value, and indicates the fair value hierarchy of the valuation
inputs the Company utilized to determine such fair value:
The
fair value of the Share Rights as of January 21, 2025 issued in the Initial Public Offering was $ 1,577,000 ,
or $ 0.083
per Share Right. The Share Rights issued in the Initial Public Offering have been classified within shareholders’ deficit and will
not require remeasurement after issuance. The following table presents the quantitative information regarding market assumptions used
in the valuation of the Share Rights issued in the Initial Public Offering:
SCHEDULE OF FAIR VALUE ASSUMPTIONS USED IN VALUATION OF SHARE RIGHTS
January 21, 2025
Underlying share price
$ 9.91
Pre-adjusted value per share right
$ 0.83
Market adjustment (1)
10.0 %
Fair Value per share right
$ 0.083
Valuation of share rights issued
$ 0.083
(1) Market adjustment reflects additional factors not fully captured by low volatility selection,
which may include likelihood of a Business Combination occurring, market perception of lack of available or suitable targets, or possible
post-acquisition decline of stock price prior to beginning of the exercise period. The adjustment is determined by comparing traded right
prices to simulated model outputs. The market adjustment was determined by calibrating traded Share Rights prices as of the valuation
dates.
NOTE 9 — SEGMENT
REPORTING
ASC Topic 280, “Segment
Reporting,” establishes standards for companies to report in their financial statement information about operating segments, products,
services, geographic areas, and major customers. Operating segments are defined as components of an enterprise that engage in business
activities from which it may recognize revenues and incur expenses, and for which separate financial information is available that is
regularly evaluated by the Company’s chief operating decision maker (“CODM”), or group, in deciding how to allocate
resources and assess performance.
The Company’s
CODM has been identified as the Chief Financial Officer, who reviews the assets, operating results, and financial metrics for the Company
as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that
there is only one reportable segment.
17
HENNESSY CAPITAL INVESTMENT CORP. VII
NOTES
TO CONDENSED FINANCIAL STATEMENTS
MARCH
31, 2025
(UNAUDITED)
The CODM assesses performance
for the single segment and decides how to allocate resources based on net income or loss that also is reported on the statement of operations
as net income or loss. The measure of segment assets is reported on the balance sheets as total assets. When evaluating the Company’s
performance and making key decisions regarding resource allocation, the CODM reviews the below key metric included in net income or loss:
SCHEDULE OF SEGMENT
For Three Months Ended
March 31, 2025
General and administrative costs
$ 489,035
Interest earned on marketable securities held in Trust Account
$ 1,494,489
As of March 31,
As of December 31,
2025
2024
Cash
$ 2,044,292
$ 20,005
Marketable securities held in Trust Account
$ 191,494,489
$ -
The
CODM reviews interest earned on the Trust Account to measure and monitor shareholder value and determine the most effective strategy
of investment with the Trust Account funds while maintaining compliance with the trust agreement. General and administrative costs
are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business
Combination or similar transaction within the Completion Window. The CODM also reviews general and administrative costs to manage,
maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and budget. General and
administrative costs, as reported on the statement of operations, are the significant segment expenses provided to the CODM on a
regular basis.
All other segment items
included in net income or loss are reported on the statement of operations and described within their respective disclosures.
NOTE 10 — SUBSEQUENT
EVENTS
The Company evaluated
subsequent events and transactions that occurred after the balance sheet date up to the date that the unaudited condensed financial statements
were issued. The Company did not identify any subsequent events that would have required adjustment or disclosure in the unaudited condensed
financial statements.
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.