hnrg20230829_10q.htm
 
UNITED STATES  
SECURITIES AND EXCHANGE COMMISSION  
Washington, D.C. 20549  
  
FORM  10-Q
 
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
 
For the quarterly period ended  September 30, 2023
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
  
Commission file number: 001-34743
 
 
 
HALLADOR ENERGY COMPANY
( www.halladorenergy.com )
Colorado
(State of incorporation)
 
84-1014610
(IRS Employer Identification No.)
 
 
 
1183 East Canvasback Drive , Terre Haute , Indiana
(Address of principal executive offices)
 
47802
(Zip Code)
  
Registrant’s telephone number, including area code: 812 . 299.2800
  
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading Symbol
 
Name of each exchange on which registered
Common Shares, $.01 par value
 
HNRG
 
Nasdaq
  
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ☑ No  ☐
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulations S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  ☑ No  ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
  
Large accelerated filer ☐
 
Accelerated filer  ☑
Non-accelerated filer ☐
 
Smaller reporting company ☑
 
 
Emerging growth company  ☐
  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No ☑
 
As of November 3, 2023, we had 33,142,403  shares of common stock outstanding.
 
 
Table of Contents
 
 
TABLE OF CONTENTS  
    
  
PART I - FINANCIAL INFORMATION
1
 
 
ITEM 1. FINANCIAL STATEMENTS (Unaudited)
1
 
 
Condensed Consolidated Balance Sheets
1
 
 
Condensed Consolidated Statements of Operations
2
 
 
Condensed Consolidated Statements of Cash Flows
3
 
 
Condensed Consolidated Statements of Stockholders’ Equity
4
 
 
Notes to Condensed Consolidated Financial Statements
5
 
 
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
16
 
 
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
24
 
 
ITEM 4. CONTROLS AND PROCEDURES
24
 
 
PART II - OTHER INFORMATION
25
 
 
ITEM 4. MINE SAFETY DISCLOSURES
25
 
 
ITEM 6. EXHIBITS
25
 
 
SIGNATURES
26
  
 
Table of Contents
  
 
 
 
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS  
Hallador Energy Company 
Condensed Consolidated Balance Sheets 
(in thousands, except per share data) 
(unaudited)  
    September 30,     December 31,
 
    2023
    2022
 
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 2,573     $ 3,009  
Restricted cash
    4,143       3,417  
Accounts receivable
    20,692       29,889  
Inventory
    23,749       49,796  
Parts and supplies
    37,012       28,295  
Contract asset - coal purchase agreement
    —       19,567  
Prepaid expenses
    4,158       4,546  
Total current assets
    92,327       138,519  
Property, plant and equipment:
               
Land and mineral rights
    115,486       115,595  
Buildings and equipment
    572,885       534,129  
Mine development
    153,240       140,108  
Total property, plant and equipment
    841,611       789,832  
Less - accumulated depreciation, depletion and amortization
    ( 358,944 )     ( 309,370 )
Total property, plant and equipment, net
    482,667       480,462  
Investment in Sunrise Energy
    3,038       3,988  
Other assets
    7,154       7,585  
Total Assets
  $ 585,186     $ 630,554  
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current liabilities:
               
Current portion of bank debt, net
  $ 21,188     $ 33,031  
Accounts payable and accrued liabilities
    76,602       82,972  
Deferred revenue
    25,712       35,485  
Contract liability - power purchase agreement and capacity payment reduction
    48,087       88,114  
Total current liabilities
    171,589       239,602  
Long-term liabilities:
               
Long-term bank debt, excluding current maturities, net
    36,482       49,713  
Convertible note payable
    10,000       10,000  
Convertible notes payable - related party
    9,000       9,000  
Deferred income taxes
    12,244       4,606  
Asset retirement obligations
    16,348       17,254  
Contract liability - power purchase agreement
    55,439       84,096  
Other
    2,395       1,259  
Total long-term liabilities
    141,908       175,928  
Total liabilities
    313,497       415,530  
Commitments and contingencies
                   
Stockholders' equity:
               
Preferred stock, $ .10 par value, 10,000 shares authorized; none issued and outstanding
    —       —  
Common stock, $ .01 par value, 100,000 shares authorized; 33,142 and 32,983 issued and outstanding, as of September 30, 2023 and December 31, 2022, respectively
    332       330  
Additional paid-in capital
    120,410       118,788  
Retained earnings
    150,947       95,906  
Total stockholders’ equity
    271,689       215,024  
Total liabilities and stockholders’ equity
  $ 585,186     $ 630,554  
    
See accompanying notes to the condensed consolidated financial statements.
 
1
Table of Contents
 
 
Hallador Energy Company  
Condensed Consolidated Statements of Operations
(in thousands, except per share data) 
(unaudited)  
 
 
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
 
 
 
2023
 
 
2022
 
 
2023
 
 
2022
 
SALES AND OPERATING REVENUES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Coal sales
 
$
97,420
 
 
$
83,562
 
 
$
280,596
 
 
$
204,733
 
Electric sales
 
 
67,403
 
 
 
 
 
$
230,812
 
 
 
—
 
Other revenues
 
 
945
 
 
 
1,522
 
 
 
3,888
 
 
 
5,187
 
Total revenue
 
 
165,768
 
 
 
85,084
 
 
 
515,296
 
 
 
209,920
 
EXPENSES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
119,042
 
 
 
64,557
 
 
 
367,983
 
 
 
170,552
 
Depreciation, depletion and amortization
 
 
16,230
 
 
 
11,187
 
 
 
51,375
 
 
 
31,882
 
Asset retirement obligations accretion
 
 
468
 
 
 
255
 
 
 
1,380
 
 
 
751
 
Exploration costs
 
 
171
 
 
 
121
 
 
 
682
 
 
 
393
 
General and administrative
 
 
6,054
 
 
 
3,569
 
 
 
18,596
 
 
 
10,440
 
Total operating expenses
 
 
141,965
 
 
 
79,689
 
 
 
440,016
 
 
 
214,018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INCOME (LOSS) FROM OPERATIONS
 
 
23,803
 
 
 
5,395
 
 
 
75,280
 
 
 
( 4,098
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense (1)
 
 
( 3,030
)
 
 
( 3,355
)
 
 
( 10,470
)
 
 
( 7,476
)
Loss on extinguishment of debt
 
 
( 1,491
)
 
 
—
 
 
 
( 1,491
)
 
 
—
 
Equity method investment (loss) income
 
 
( 177
)
 
 
168
 
 
 
( 325
)
 
 
506
 
NET INCOME (LOSS) BEFORE INCOME TAXES
 
 
19,105
 
 
 
2,208
 
 
 
62,994
 
 
 
( 11,068
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INCOME TAX EXPENSE (BENEFIT):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
 
( 178
)
 
 
—
 
 
 
315
 
 
 
—
 
Deferred
 
 
3,208
 
 
 
596
 
 
 
7,638
 
 
 
840
 
Total income tax expense
 
 
3,030
 
 
 
596
 
 
 
7,953
 
 
 
840
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
 
$
16,075
 
 
$
1,612
 
 
$
55,041
 
 
$
( 11,908
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) PER SHARE:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.49
 
 
$
0.05
 
 
$
1.66
 
 
$
( 0.38
)
Diluted
 
$
0.44
 
 
$
0.05
 
 
$
1.52
 
 
$
( 0.38
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WEIGHTED AVERAGE SHARES OUTSTANDING
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
33,140
 
 
 
32,983
 
 
 
33,088
 
 
 
31,727
 
Diluted
 
 
36,848
 
 
 
33,268
 
 
 
36,748
 
 
 
31,727
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Interest Expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on bank debt
 
$
2,006
 
 
$
2,133
 
 
$
6,316
 
 
$
5,555
 
Other interest
 
 
422
 
 
 
227
 
 
 
1,316
 
 
 
285
 
Amortization and swap-related interest:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Payments on interest rate swap, net of changes in value
 
 
—
 
 
 
—
 
 
 
—
 
 
 
( 867
)
Amortization of debt issuance costs
 
 
602
 
 
 
995
 
 
 
2,838
 
 
 
2,503
 
Total amortization and swap related interest
 
 
602
 
 
 
995
 
 
 
2,838
 
 
 
1,636
 
Total interest expense
 
$
3,030
 
 
$
3,355
 
 
$
10,470
 
 
$
7,476
 
 
See accompanying notes to the condensed consolidated financial statements.
 
2
Table of Contents
 
Hallador Energy Company  
Condensed Consolidated Statements of Cash Flows 
(in thousands)  
(unaudited)
 
 
Nine Months Ended September 30,
 
 
 
2023
 
 
2022
 
OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
Net income (loss)
 
$
55,041
 
 
$
( 11,908
)
Deferred income taxes
 
 
7,638
 
 
 
840
 
Equity loss (income) – Sunrise Energy
 
 
325
 
 
 
( 506
)
Cash distribution - Sunrise Energy
 
 
625
 
 
 
—
 
Depreciation, depletion, and amortization
 
 
51,375
 
 
 
31,882
 
Loss (gain) on sale of assets
 
 
78
 
 
 
( 367
)
Change in fair value of interest rate swaps
 
 
—
 
 
 
( 867
)
Loss on extinguishment of debt
 
 
1,491
 
 
 
—
 
Amortization of debt issuance costs
 
 
2,838
 
 
 
2,503
 
Asset retirement obligations accretion
 
 
1,380
 
 
 
751
 
Cash paid on asset retirement obligation reclamation
 
 
( 2,286
)
 
 
( 2,483
)
Stock-based compensation
 
 
2,774
 
 
 
230
 
Provision for loss on customer contracts
 
 
—
 
 
 
159
 
Amortization of contract asset and contract liabilities
 
 
( 32,444
)
 
 
—
 
Other
 
 
914
 
 
 
943
 
Change in operating assets and liabilities:
 
 
 
 
 
 
 
 
Accounts receivable
 
 
9,197
 
 
 
( 3,160
)
Inventory
 
 
14,874
 
 
 
( 6,035
)
Parts and supplies
 
 
( 8,717
)
 
 
( 4,975
)
Prepaid expenses
 
 
1,116
 
 
 
( 2,390
)
Accounts payable and accrued liabilities
 
 
( 11,419
)
 
 
9,318
 
Deferred revenue
 
 
( 15,273
)
 
 
—
 
Cash provided by operating activities
 
 
79,527
 
 
 
13,935
 
INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
Capital expenditures
 
 
( 48,746
)
 
 
( 38,344
)
Proceeds from sale of equipment
 
 
62
 
 
 
758
 
Cash used in investing activities
 
 
( 48,684
)
 
 
( 37,586
)
FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
Payments on bank debt
 
 
( 56,463
)
 
 
( 35,713
)
Borrowings of bank debt
 
 
33,000
 
 
 
37,700
 
Issuance of convertible note
 
 
—
 
 
 
11,000
 
Issuance of related party convertible notes payable
 
 
—
 
 
 
18,000
 
Debt issuance costs
 
 
( 5,940
)
 
 
( 2,097
)
Distributions to redeemable noncontrolling interests
 
 
—
 
 
 
( 585
)
Taxes paid on vesting of RSUs
 
 
( 1,150
)
 
 
—
 
Cash (used in) provided by financing activities
 
 
( 30,553
)
 
 
28,305
 
Increase in cash, cash equivalents, and restricted cash
 
 
290
 
 
 
4,654
 
Cash, cash equivalents, and restricted cash, beginning of period
 
 
6,426
 
 
 
5,829
 
Cash, cash equivalents, and restricted cash, end of period
 
$
6,716
 
 
$
10,483
 
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH CONSIST OF THE FOLLOWING:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
2,573
 
 
$
7,000
 
Restricted cash
 
 
4,143
 
 
 
3,483
 
 
 
$
6,716
 
 
$
10,483
 
 
 
 
 
 
 
 
 
 
SUPPLEMENTAL CASH FLOW INFORMATION:
 
 
 
 
 
 
 
 
Cash paid for interest
 
$
8,069
 
 
$
4,791
 
SUPPLEMENTAL NON-CASH FLOW INFORMATION:
 
 
 
 
 
 
 
 
Change in capital expenditures included in accounts payable and prepaid expense
 
$
3,214
 
 
$
2,396
 
Convertible notes payable and related party convertible notes payable converted to common stock
 
$
—
 
 
$
10,000
 
 
See accompanying notes to the condensed consolidated financial statements.
3
Table of Contents
 
  Hallador Energy Company  
Condensed Consolidated Statements of Stockholders’ Equity
(in thousands)  
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
Additional
 
 
 
 
 
 
Total
 
 
 
Common Stock Issued
 
 
Paid-in
 
 
Retained
 
 
Stockholders'
 
 
 
Shares
 
 
Amount
 
 
Capital
 
 
Earnings
 
 
Equity
 
Balance, June 30, 2023
 
 
33,137
 
 
$
332
 
 
$
119,678
 
 
$
134,872
 
 
$
254,882
 
Stock-based compensation
 
 
—
 
 
 
—
 
 
 
773
 
 
 
—
 
 
 
773
 
Stock issued on vesting of RSUs
 
 
10
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
Taxes paid on vesting of RSUs
 
 
( 5
)
 
 
—
 
 
 
( 41
)
 
 
—
 
 
 
( 41
)
Net income
 
 
—
 
 
 
—
 
 
 
—
 
 
 
16,075
 
 
 
16,075
 
Balance, September 30, 2023
 
 
33,142
 
 
$
332
 
 
$
120,410
 
 
$
150,947
 
 
$
271,689
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2022
 
 
32,983
 
 
$
330
 
 
$
118,788
 
 
$
95,906
 
 
$
215,024
 
Stock-based compensation
 
 
—
 
 
 
—
 
 
 
2,774
 
 
 
—
 
 
 
2,774
 
Stock issued on vesting of RSUs
 
 
285
 
 
 
3
 
 
 
( 3
)
 
 
—
 
 
 
—
 
Taxes paid on vesting of RSUs
 
 
( 126
)
 
 
( 1
)
 
 
( 1,149
)
 
 
—
 
 
 
( 1,150
)
Net income
 
 
—
 
 
 
—
 
 
 
—
 
 
 
55,041
 
 
 
55,041
 
Balance, September 30, 2023
 
 
33,142
 
 
$
332
 
 
$
120,410
 
 
$
150,947
 
 
$
271,689
 
  
 
 
 
 
 
 
 
 
 
 
Additional
 
 
 
 
 
 
Total
 
 
 
Common Stock Issued
 
 
Paid-in
 
 
Retained
 
 
Stockholders'
 
 
 
Shares
 
 
Amount
 
 
Capital
 
 
Earnings
 
 
Equity
 
Balance, June 30, 2022
 
 
32,983
 
 
$
330
 
 
$
114,212
 
 
$
64,281
 
 
$
178,823
 
Stock-based compensation
 
 
—
 
 
 
—
 
 
 
122
 
 
 
—
 
 
 
122
 
Cancellation of redeemable noncontrolling interests
 
 
—
 
 
 
—
 
 
 
3,415
 
 
 
—
 
 
 
3,415
 
Net income
 
 
—
 
 
 
—
 
 
 
—
 
 
 
1,612
 
 
 
1,612
 
Balance, September 30, 2022
 
 
32,983
 
 
$
330
 
 
$
117,749
 
 
$
65,893
 
 
$
183,972
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2021
 
 
30,785
 
 
$
308
 
 
$
104,126
 
 
$
77,801
 
 
$
182,235
 
Stock-based compensation
 
 
—
 
 
 
—
 
 
 
230
 
 
 
—
 
 
 
230
 
Cancellation of redeemable noncontrolling interests
 
 
—
 
 
 
—
 
 
 
3,415
 
 
 
—
 
 
 
3,415
 
Stock issued on redemption of convertible note
 
 
232
 
 
 
2
 
 
 
998
 
 
 
—
 
 
 
1,000
 
Stock issued on redemption of related party convertible notes
 
 
1,966
 
 
 
20
 
 
 
8,980
 
 
 
—
 
 
 
9,000
 
Net loss
 
 
—
 
 
 
—
 
 
 
—
 
 
 
( 11,908
)
 
 
( 11,908
)
Balance, September 30, 2022
 
 
32,983
 
 
$
330
 
 
$
117,749
 
 
$
65,893
 
 
$
183,972
 
 
See accompanying notes to the condensed consolidated financial statements.
 
4
Table of Contents
 
 
Hallador Energy Company
Notes to Condensed Consolidated Financial Statements
(unaudited)  
 
 
( 1 )
GENERAL BUSINESS
 
The interim financial data is unaudited; however, in our opinion, it includes all adjustments, consisting only of normal recurring adjustments necessary for a fair statement of the results for the interim periods. The condensed consolidated financial statements included herein have been prepared pursuant to the Securities and Exchange Commission's (the "SEC") rules and regulations; accordingly, certain information and footnote disclosures normally included in generally accepted accounting principles ("GAAP") financial statements have been condensed or omitted.
 
The results of operations and cash flows for the three and nine months ended September 30, 2023 , are not necessarily indicative of the results to be expected for future quarters or for the year ending December 31, 2023 .
 
Our organization and business, the accounting policies we follow, and other information are contained in the notes to our consolidated financial statements filed as part of our  2022 Annual Report on Form  10 -K . This quarterly report should be read in conjunction with such Annual Report on Form 10 -K.
 
The condensed consolidated financial statements include the accounts of Hallador Energy Company (hereinafter known as “we, us, or our”) and its wholly owned subsidiaries Sunrise Coal, LLC ("Sunrise"), Hallador Power Company, LLC ("Hallador Power"), as well as Sunrise and Hallador Power's wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. 
 
As the result of Hallador Power’s acquisition of the Merom  one  gigawatt power plant in Sullivan County, Indiana (the “Merom Power Plant”) from Hoosier Energy Rural Electric Cooperative, Inc. (“Hoosier”) on  October 21, 2022 ( the “Merom Acquisition”), as further described in Note 14,  beginning in the  fourth  quarter of  2022  we began to strategically view and manage our operations through  two  reportable segments:  Coal Operations and Electric Operations.  The remainder of our operations, which are  not  significant enough on a stand-alone basis to warrant treatment as an operating segment, are presented as "Corporate and Other and Eliminations" and primarily are comprised of unallocated corporate costs and activities, the elimination of coal sales from coal operations to electric operations, a  50 % interest in Sunrise Energy, LLC, a private gas exploration company with operations in Indiana, which we account for using the equity method, and our wholly-owned subsidiary Summit Terminal LLC, a logistics transport facility located on the Ohio River.  Prior periods have been recast to reflect Corporate and Other and Eliminations apart from Coal Operations, which previously were aggregated into a single reportable segment.
 
The Coal Operations reportable segment includes current operating mining complexes Oaktown  1  and  2  underground mines, Prosperity surface mine, Freelandville surface mine, and Carlisle wash plant.
 
The Electric Operations reportable segment includes electric power generation facilities of the Merom Power Plant.
 
 
( 2 )
LONG-LIVED ASSET IMPAIRMENTS
 
Long-lived assets are reviewed for impairment whenever events or changes in circumstance indicate that the carrying amount of the assets may not be recoverable.  For the three and nine -month periods ended September 30, 2023  and for the three and nine -month periods ended September 30, 2022, no impairment charges were recorded for long-lived assets.
 
 
( 3 )
INVENTORY
 
Inventory is valued at a lower of average cost or net realizable value (NRV).  As of September 30, 2023 , and December 31, 2022 , coal inventory includes NRV adjustments of $ 1.1  million and $ 4.9 million, respectively.
 
5
Table of Contents
  
 
( 4 )
BANK DEBT
 
On March 13, 2023, we executed an amendment to our credit agreement with PNC Bank, National Association (in its capacity as administrative agent, "PNC"), administrative agent for our lenders under our credit agreement, which was accounted for as a debt modification. The primary purpose of the amendment was to convert $ 35 million of the outstanding balance on the revolver into a new term loan with a maturity of March 31, 2024, and extend the maturity date of the revolver to May 31, 2024. The amendment reduced the total capacity under the revolver to $ 85 million from $ 120 million, waived the maximum annual capital expenditure covenant for 2022, and increased the covenant for 2023 to $ 75 million.
 
On August 2, 2023, we executed an additional amendment to our credit agreement with PNC, which was accounted for as a debt extinguishment. The primary purpose of the amendment was to convert $ 65 million of the outstanding funded debt into a new term loan with a maturity of March 31, 2026, and enter into a revolver of $ 75 million with a maturity of July 31, 2026.  The amendment increased the maximum annual capital expenditure limit to $ 100 million.
 
Bank debt was reduced by $ 23.5  million during the nine  months ended September 30, 2023.  Under the terms of the August 2, 2023 amendment, bank debt is comprised of term debt ($ 61.8  million as of September 30,  2023 ) and a $ 75  million revolver ($ 0.0  million borrowed as of September 30, 2023).  The term debt requires payments of $ 3.3  million each quarter, which commenced in September  2023, increasing to $ 6.5 million in March 2024 through maturity. Our debt is recorded at amortized cost, which approximates fair value due to the variable interest rates in the agreement and is collateralized primarily by our assets.
 
Liquidity
 
As of September 30, 2023 , we had an additional borrowing capacity of $ 63.8  million and total liquidity of $ 66.4  million.  Our additional borrowing capacity is net of $ 11.2  million in outstanding letters of credit as of September 30, 2023 , that were required to maintain surety bonds.  Liquidity consists of our additional borrowing capacity and cash and cash equivalents.
 
Fees
 
Unamortized bank fees and other costs incurred in connection with the initial facility and subsequent amendments totaled $ 2.5  million as of December 31, 2022. Additional costs incurred with the March  13, 2023 and August 2, 2023 amendments totaled $ 1.6  million and $ 4.3 million, respectively.  During the three and nine months ended September 30, 2022, we recognized a loss on extinguishment of debt of $ 1.5 million for the write-off of unamortized loan fees related to the August 2, 2023 amendment to our credit agreement, which was accounted for as a debt extinguishment. The remaining costs were deferred and are being amortized over the term of the loan. Unamortized costs as of September 30, 2023 , and December 31, 2022 , were $ 4.1  million and $ 2.5 million, respectively. 
 
Bank debt, less debt issuance costs, is presented below (in thousands):
    September 30,
    December 31,
 
    2023
    2022
 
Current bank debt
  $ 22,750     $ 35,500  
Less unamortized debt issuance cost
    ( 1,562 )     ( 2,469 )
Net current portion
  $ 21,188     $ 33,031  
                 
Long-term bank debt
  $ 39,000     $ 49,713  
Less unamortized debt issuance cost
    ( 2,518 )     —  
Net long-term portion
  $ 36,482     $ 49,713  
                 
Total bank debt
  $ 61,750     $ 85,213  
Less total unamortized debt issuance cost
    ( 4,080 )     ( 2,469 )
Net bank debt
  $ 57,670     $ 82,744  
 
6
Table of Contents
 
Covenants
 
The credit facility includes a Maximum Leverage Ratio (consolidated funded debt/trailing twelve  months adjusted EBITDA), calculated as of the end of each fiscal quarter for the trailing twelve  months, not to exceed the amounts below:
 
Fiscal Periods Ending
  Ratio
 
September 30, 2023, and each fiscal quarter thereafter
  2.25 to 1.00  
 
As of September 30, 2023 , our Leverage Ratio of 0.71  was in compliance with the 2.25  covenant defined in the credit agreement.
 
The credit facility requires a Minimum Debt Service Coverage Ratio (consolidated adjusted EBITDA/annual debt service) calculated as of the end of each fiscal quarter for the trailing twelve  months of 1.25  to 1.00 through the credit facility's maturity.
 As of September 30, 2023, our Debt Service Coverage Ratio of 3.75  was in compliance with the requirements of the credit agreement.
 
As of September 30, 2023, we were in compliance with all other covenants defined in the credit agreement.
 
Interest Rate
 
The interest rate on the facility ranges from SOFR plus 4.00 % to SOFR plus 5.00 %, depending on our Leverage Ratio.  As of  September 30, 2023 , we are paying SOFR plus 4.25 % on the outstanding bank debt.
 
 
( 5 )
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (in thousands)
 
 
 
September 30,
 
 
December 31,
 
 
 
2023
 
 
2022
 
Accounts payable
 
$
52,491
 
 
$
62,306
 
Accrued property taxes
 
 
3,008
 
 
 
1,917
 
Accrued payroll
 
 
7,373
 
 
 
5,933
 
Workers' compensation reserve
 
 
4,130
 
 
 
3,440
 
Group health insurance
 
 
2,300
 
 
 
2,250
 
Asset retirement obligation - current portion
 
 
3,580
 
 
 
3,580
 
Other
 
 
3,720
 
 
 
3,546
 
Total accounts payable and accrued liabilities
 
$
76,602
 
 
$
82,972
 
 
 
( 6 )
REVENUE 
 
Revenue from Contracts with Customers
 
We account for a contract with a customer when the parties have approved the contract and are committed to performing their respective obligations, the rights of each party are identified, payment terms are identified, the contract has commercial substance, and it is probable substantially all the consideration will be collected. We recognize revenue when we satisfy a performance obligation by transferring control of a good or service to a customer.
 
Coal operations
 
Our coal revenue is derived from sales to customers of coal produced at our facilities. Our customers typically purchase coal directly from our mine sites or our rail facility in Princeton, Indiana, where the sale occurs and where title, risk of loss, and control pass to the customer at that point. Our customers arrange for and bear the costs of transporting their coal from our mines to their plants or other specified discharge points. Our customers are typically domestic utility companies. Our coal sales agreements with our customers are fixed-priced, fixed-volume supply contracts or include a pre-determined escalation in price for each year. Price re-opener and index provisions  may  allow either party to commence a renegotiation of the contract price at a pre-determined time. Price re-opener provisions  may  automatically set a new price based on the prevailing market price or, in some instances, require us to negotiate a new price, sometimes within specified ranges of prices. The terms of our coal sales agreements result from competitive bidding and extensive negotiations with customers. Consequently, the terms of these contracts vary by customer.
 
7
Table of Contents
 
Coal sales agreements will typically contain coal quality specifications. With coal quality specifications in place, the raw coal sold by us to the customer at the delivery point must be substantially free of magnetic material and other foreign material impurities and crushed to a maximum size as set forth in the respective coal sales agreement. Price adjustments are made and billed in the month the coal sale was recognized based on quality standards that are specified in the coal sales agreement, such as Btu factor, moisture, ash, and sulfur content, and can result in either increases or decreases in the value of the coal shipped.
 
Electric operations
 
The Company concluded that for a Power Purchase Agreement (“PPA”) that is not determined to be a lease or derivative, the definition of a contract and the criteria in ASC  606,  Revenue from Contracts with Customers ("ASC  606" ), is met at the time a PPA is executed by the parties, as this is the point at which enforceable rights and obligations are established. Accordingly, the Company concluded that a PPA that is not determined to be a lease or derivative constitutes a valid contract under ASC  606.
 
The Company will recognize revenue daily, based on an output method of capacity made available as part of any stand-ready obligations for contract capacity performance obligations and daily, based on an output method of MWh of electricity delivered.
 
For the delivered energy performance obligation in the PPA with Hoosier, the Company will recognize revenue daily for actual delivered electricity plus the amortization of the contract liability as a result of the Asset Purchase Agreement with Hoosier.
 
Disaggregation of Revenue
 
Revenue is disaggregated by primary geographic markets for our coal operations and by revenue source for our electric operations, as we believe this best depicts how the nature, amount, timing, and uncertainty of our revenue and cash flows are affected by economic factors.
 
Coal operations
 
51 % and 52% of our coal revenue for the three and nine months ended September  30, 2023, was sold to customers in the State of Indiana, with the remainder sold to customers in Florida, North Carolina, Georgia, and Alabama.  70 % and 79 % of our coal revenue for the three and nine months ended September  30, 2022,  respectively, was sold to customers in the State of Indiana, with the remainder sold to customers in Florida, Georgia, and North Carolina.
 
Electric operations
 
100%  of our electric revenue for the three and nine months ended September 30, 2023, was sold to Hoosier or the Midcontinent Independent System Operator ("MISO") wholesale market.  MISO is the independent system operator managing the flow of high-voltage electricity across 15 U.S. states and the Canadian province of Manitoba.  100 % of our electric revenue through May 31, 2023, was sold to Hoosier in the state of Indiana.  32 % of our electric revenue for the months of June 2023 to September 2023 was sold to Hoosier.  For the three and nine months ended September 30, 2023, revenue from delivered energy was $ 54.4  million and $ 184.7  million, respectively.  For the three and nine months ended September 30, 2023, revenue from capacity payments was $ 13.0  million and $ 46.1  million, respectively.
 
Performance Obligations
 
Coal operations
 
A performance obligation is a promise in a contract with a customer to provide distinct goods or services. Performance obligations are the unit of account for purposes of applying the revenue recognition standard and, therefore, determine when and how revenue is recognized. In most of our coal contracts, the customer contracts with us to provide coal that meets certain quality criteria. We consider each ton of coal a separate performance obligation and allocate the transaction price based on the base price per the contract, increased or decreased, for quality adjustments.
 
We recognize revenue at a point in time as the customer does  not  have control over the asset during the contract's fulfillment. For substantially all of our customers, this is supported by the fact that title and risk of loss transfer to the customer upon loading of the truck or railcar at the mine. This is also the point at which physical possession of the coal transfers to the customer, as well as the right to receive substantially all benefits and the risk of loss in ownership of the coal.  
 
We have remaining coal sales performance obligations relating to fixed-priced contracts of approximately $ 426.1  million, which represent the average fixed prices on our committed contracts as of September 30, 2023. Approximately 31 % of this relates to committed obligations in 2023, with the remainder committed in 2024 through  2027.
 
8
Table of Contents
 
We have remaining performance obligations relating to 3.0 million tons of unpriced coal sales contracts of approximately $ 155  million, which represents our estimate of the expected price on committed contracts as of September 30, 2023. We expect to recognize all of this coal sales revenue beginning in  2025.
 
The coal tons used to determine the remaining performance obligations are subject to adjustment in instances of force majeure and exercise of customer options to either take additional tons or reduce tonnage if such an option exists in the customer contract.
 
Electric operations
 
The Company concluded that each megawatt-hour ("MWh") of delivered energy is capable of being distinct as a customer could benefit from each on its own by using/consuming it as a part of its operations.  The Company also concluded that the stand-ready obligation to be available to provide electricity to Hoosier is capable of being distinct as each unit of capacity provides an economic benefit to the holder and could be sold by the customer.
 
We have remaining delivered energy obligations through  2028  totaling $ 312  million as of September 30, 2023.
 
In addition to delivered energy, Hallador provides stand-ready obligations to provide electricity, also known as contract capacity.  We have remaining capacity obligations through 2028  totaling $ 204  million as of September 30, 2023.
 
Contract Balances
 
Under ASC  606,  the timing of when a performance obligation is satisfied can affect the presentation of accounts receivable, contract assets, and contract liabilities. The main distinction between accounts receivable and contract assets is whether consideration is conditional on something other than the passage of time. A receivable is an entity’s right to consideration that is unconditional.
 
Under the typical payment terms of our contracts with customers, the customer pays us a base price for the coal, increased or decreased for quality adjustments, electricity, or capacity. Amounts billed and due are recorded as trade accounts receivable and included in accounts receivable in our consolidated balance sheets. As of  January 1, 2022,  accounts receivable for coal sales billed to customers was $ 12.8  million. We do  not  currently have any contracts in place where we would transfer coal, electricity, or capacity in advance of knowing the final price, and thus do  not  have any contract assets recorded. Contract liabilities also arise when consideration is received in advance of performance. As of January 1, 2023, deferred revenue for payments related to coal operations in advance of performance was $ 8.9 million, and deferred revenue for payments related to electric operations in advance of performance was $ 26.6 million.  Additional payments for electric operations in advance of performance for the three and nine months ended September 30, 2023 were $ 0.0  million and $ 43.8 million, respectively.  For the three and nine months ended  September 30, 2023, we recognized revenue from coal operations of $ 2.5  million and $ 7.5  million, respectively, as tons of outstanding coal delivery obligations were fulfilled, and we recognized revenue from electric operations of $ 12.9  million and $ 46.0  million, respectively, as outstanding capacity obligations were fulfilled.  Pursuant to the terms of the underlying contracts, performance obligations representing $ 1.3  million and $ 8.3  million will be satisfied and recognized as revenue related to our coal operations and electric operations, respectively, during the three -month period ending December 31, 2023.
 
 
( 7 )
INCOME TAXES
 
For the nine months ended September 30, 2023, and 2022, we recorded income taxes using an estimated annual effective tax rate based upon projected annual income, forecasted permanent tax differences, discrete items, and statutory rates in states in which we operate.  The effective tax rate for the nine  months ended September 30, 2023, and 2022 was ~13%  and ~ ( 8 %), respectively. Historically, our actual effective tax rates have differed from the statutory effective rate primarily due to the benefit received from statutory percentage depletion in excess of tax basis. The deduction for statutory percentage depletion does not necessarily change proportionately to changes in income (loss) before income taxes.
 
 
( 8 )
STOCK COMPENSATION PLANS
 
Non-vested grants as of December 31, 2022
    1,056,937  
Awarded - weighted average share price on award date was $ 9.38
    267,000  
Vested - weighted average share price on vested date was $ 9.18
    ( 285,221 )
Forfeited
    ( 10,000 )
Non-vested grants as of September 30, 2023
    1,028,716  
 
9
Table of Contents
 
For the three and nine months ended September 30, 2023 , our stock compensation was $ 0.8  million and $ 2.8  million, respectively. For the three and nine months ended September 30, 2022,  our stock compensation was $ 0.1  million and $ 0.2  million, respectively.  
 
Non-vested RSU grants will vest as follows:
 
Vesting Year
  RSUs Vesting
 
2023
    189,000  
2024
    300,608  
2025
    539,108  
      1,028,716  
 
The outstanding RSUs have a value of $ 14.8  million based on the September 30, 2023 closing stock price of $ 14.42 .
 
As of September 30, 2023, unrecognized stock compensation expense is $ 4.7  million, and we had 395,657  RSUs available for future issuance.  RSUs are not allocated earnings and losses as they are considered non-participating securities.
 
 
( 9 )
LEASES
 
We have operating leases for office space with remaining lease terms ranging from
10  months to
96  months. As most of the leases do
not provide an implicit rate, we calculated the right-of-use assets and lease liabilities using our secured incremental borrowing rate at the lease commencement date. We currently do
not have any finance leases outstanding.
 
The following table (in thousands) relates to our operating leases:
    Three Months Ended September 30,
    Nine Months Ended September 30,
 
    2023
    2022
    2023
    2022
 
Operating lease information:
                               
Operating cash outflows from operating leases
  $ 52     $ 54     $ 156     $ 164  
Weighted average remaining lease term in years
    8.75       1.51       8.75       1.51  
Weighted average discount rate
    6.0 %     6.0 %     6.0 %     6.0 %
 
Future minimum lease payments under non-cancellable leases as of September 30, 2023 , were as follows:
  Amount  
  (In thousands)
 
2023
$ 85  
2024
  89  
2025
  121  
2026
  124  
2027
  128  
After 2027
  516  
Total minimum lease payments
$ 1,063  
Less imputed interest
  ( 323 )
       
Total operating lease liability
$ 740  
       
As reflected within the following balance sheet line items:
     
Accounts payable and accrued liabilities
$ 85  
Other long-term liabilities
  655  
       
Total operating lease liability
$ 740  
 
As of  September 30, 2023  and December 31, 2022 , we had approximately $ 0.7  million and $ 0.2 million, respectively, of right-of-use operating lease assets recorded within “buildings and equipment” on the condensed consolidated balance sheets.
 
10
Table of Contents
  
 
( 10 )
SELF-INSURANCE
 
We self-insure our underground mining equipment. Such equipment is allocated among seven mining units dispersed over ten miles. The historical cost of such equipment was approximately $ 299  million and $ 280  million as of September 30, 2023 , and December 31, 2022 , respectively.
 
Restricted cash of $ 4.1  million and $ 3.4 million as of September 30, 2023 , and December 31, 2022 , respectively, represents cash held and controlled by a third party and is restricted for future workers’ compensation claim payments and cash collateral to provide power in the MISO grid.
 
 
( 11 )
FAIR VALUE MEASUREMENTS
 
We account for certain assets and liabilities at fair value. The hierarchy below lists three levels of fair value based on the extent to which inputs used in measuring fair value are observable in the market. We categorize each of our fair value measurements in one of these three levels based on the lowest level input that is significant to the fair value measurement in its entirety. These levels are:
 
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. We consider active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis. We have no Level 1 instruments.
                                                                                 
Level 2: Quoted prices in markets that are not active or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability. We have no Level 2 instruments.
 
Level 3: Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less observable from objective sources (i.e., supported by little or no market activity). We have no Level 3 instruments.
 
 
( 12 )
EQUITY METHOD INVESTMENTS
 
We own a 50 % i nterest in Sunrise Energy, LLC, which owns gas reserves and gathering equipment and generates revenue from gas sales. Sunrise Energy plans to continue developing and exploring for oil, gas, and coal-bed methane gas reserves on or near our underground coal reserves. The carrying value of the investment included in our condensed consolidated balance sheets as of September 30, 2023 , and December 31, 2022 , was $ 3.0  million and $ 4.0  million, respectively.
 
 
( 13 )
CONVERTIBLE NOTES
 
On May 2, 2022, and May 20, 2022, we issued senior unsecured convertible notes (the "Notes") to five parties, in the aggregate principal amount of $ 10 million, with $ 9 million going to related parties affiliated with independent members of our board of directors and the remainder to a non-affiliated party. The Notes were scheduled to mature on December 29, 2028, and accrue interest at 8 % per annum, with interest payable on the date of maturity. Pursuant to the terms of the Notes, the holders of the Notes were entitled to convert the entire principal balance and all accrued and unpaid interest then outstanding during the period beginning June  1, 2022, and ending on May 31, 2027, into shares of the Company Common Stock at a conversion price the greater of (i)$ 3.33 and (ii) the 30 -day trailing volume-weighted average sales price for the Common Stock on the Nasdaq Capital Market ending on and including the date on which the Note was converted.
 
In June  2022,  the four  holders of the $ 9 million related party Notes converted them into 1,965,841  shares of common stock of the Company, and the one holder of the $ 1 million Note converted it into 231,697 shares of common stock pursuant to the terms of the Notes and their related agreements.
 
11
Table of Contents
 
On July 29, 2022,  we issued $ 5 million of a senior unsecured convertible note to a related party affiliated with an independent member of our board of directors.  The note carries an interest rate of 8 % per annum with a maturity date of December 29, 2028.  For the period August 18, 2022, through August 17, 2024, the holder has the option to convert the notes into shares of the Company's common stock at a conversion price of $ 6.254 .  Beginning August 18, 2025, the Company may elect to redeem the note, and the holder shall be obligated to surrender the note at 100% of the outstanding principal balance, together with any accrued unpaid interest.  Upon receipt of the redemption notice from the Company, the holder may elect to convert the principal balance and accrued interest into the Company's common stock.
 
On August 8, 2022, we issued $ 4  million of senior unsecured convertible notes to related parties affiliated with independent members of our board of directors.  The notes carry an interest rate of 8 % per annum with a maturity date of December 29, 2028.  For the period August 18, 2022, through August 17, 2024, the holder has the option to convert the notes into shares of the Company's common stock at a conversion price of $ 6.254 .  Beginning August 8, 2025, the Company may elect to redeem the note, and the holder shall be obligated to surrender the note at 100% of the outstanding principal balance together with any accrued unpaid interest.  Upon receipt of the redemption notice from the Company, the holder may elect to convert the principal balance and accrued interest into the Company's common stock.
 
On August 12, 2022, we issued a $ 10  million senior unsecured convertible note to an unrelated party.  The note carries an interest rate of 8 % per annum with a maturity date of December 31, 2026.  For the period August 18, 2022, through the maturity date, the holder has the option to convert the notes into shares of the Company's common stock at a conversion price of $ 6.15 .  Beginning August 12, 2025, the Company may elect to redeem the note, and the holder shall be obligated to surrender the note at 100% of the outstanding principal balance together with any accrued unpaid interest.  Upon receipt of the redemption notice from the Company, the holder may elect to convert the principal balance and accrued interest into the Company's common stock.
 
The funds received from the notes described above were used to provide additional working capital to the Company.  Each Conversion Share will consist of one share of our common stock. The conversion price and number of shares of the Company’s Common Stock issuable upon conversion of the notes are subject to adjustment from time to time for any subdivision or consolidation of the Company’s shares and other standard dilutive events.
  
 
( 14 )
MEROM ACQUISITION
 
On February 14, 2022, Hallador Power signed an Asset Purchase Agreement (“APA”) with Hoosier, a rural electric membership corporation organized and existing under the laws of the state of Indiana.
 
Under the APA, Hallador acquired the Merom power plant, along with equipment and machinery in the power plant; materials inventory; a coal purchase agreement; a coal combustion certified coal ash landfill, certain Generation Interconnection Agreements, and coal inventory (collectively, the “Acquired Assets”). Additionally, contemporaneous with entering into the APA, Hallador entered into three other agreements with Hoosier comprised of ( 1 ) a Power Purchase Agreement (the "PPA”), ( 2 ) a Coal Supply Purchase Agreement (the "Coal Purchase Agreement"), and ( 3 ) a Closing Side Letter agreeing to a reduction in future capacity payments of $ 15.0 million (“Capacity Payment Reduction”).  The purchase price for the Acquired Assets also consists of the assumption of the power plant’s closure and post-closure remediation, valued at approximately $ 7.2 million; no cash will be paid by Hallador to Hoosier to effectuate the APA other than payments totaling approximately $ 17.0 million for coal inventory on hand, with an initial payment of $ 5.4 million and subsequent periodic payments over time, subject to post-close adjustments based on actual on-site inventories. The acquisition closed on October 21, 2022.
 
12
Table of Contents
 
The acquisition was accounted for as an asset acquisition under ASC 805 - 50 as substantially all of the fair value of the gross assets acquired are concentrated in a group of similar identifiable assets. As such, the total purchase consideration (which includes $ 2.9 million of transaction costs) was allocated to the assets acquired on a relative fair value basis.
   
Consideration:
  (in thousands)
 
Direct transaction costs
  $ 2,855  
Contract liability - PPA
    184,500  
Contract liability - Capacity payment reduction
    11,000  
Contract asset - Coal purchase agreement
    ( 34,300 )
Coal inventory purchased
    5,400  
Deferred coal inventory payment
    11,600  
Total consideration
  $ 181,055  
Relative fair value of assets acquired:
       
Plant
  $ 165,816  
Materials and supplies
    12,009  
Coal inventory
    10,460  
Amount attributable to assets acquired
  $ 188,285  
Fair value of liabilities assumed:
       
Asset retirement obligations
  $ 7,230  
Amount attributable to liabilities assumed
  $ 7,230  
 
 
Operating revenue for the Electric Operations segment includes revenue derived from a power purchase agreement signed with Hoosier in conjunction with the Merom Acquisition at fixed prices below market prices on the date we closed the transaction.  The power purchase agreement expires in 2025 and requires us to provide a fixed amount of power over the term of the agreement.  As a result of the below-market contract, we recorded a contract liability at the close of the acquisition totaling $ 184.5 million that will be amortized over the term of the agreement as the contract is fulfilled.  For the three and nine months ended September 30, 2023, we recorded $ 10.3 million and $ 63.2  million, respectively, of revenue as a result of amortizing the contract liability, resulting in an ending balance as of September 30, 2023, of $ 98.0  million that is recorded within current and long-term contract liabilities in our condensed consolidated balance sheets.
 
Operating expenses for the Electric Operations segment include coal purchased under an agreement signed with Hoosier in conjunction with the Merom Acquisition at fixed prices which were below market prices at the date we entered into the agreement.  The coal purchase agreement expired in May 2023 that required us to purchase a fixed amount of coal over the term of the agreement.  As a result of the below-market contract, we recorded a contract asset at the close of the acquisition totaling $ 34.3  million that was amortized over the term of the agreement as the contract was fulfilled.  For the three and six  months ended June  30, 2023, we recorded $ 13.0  million and $ 30.7  million in additional operating expenses for coal purchased and used and a reduction of $ 6.8  million and $ 11.2  million, respectively, to inventory for coal purchased and unused as a result of amortizing the contract asset, thereby eliminating the remaining balance of the contract asset as of June  30, 2023.
 
13
Table of Contents
 
 
( 15 )
SEGMENTS OF BUSINESS
 
As of September 30, 2023, our operations are divided into two primary reportable segments, the Coal Operations and Electric Operations segments.  The remainder of our operations, which are not significant enough on a stand-alone basis to warrant treatment as an operating segment, are presented as "Corporate and Other and Eliminations" and primarily are comprised of unallocated corporate costs and activities, the elimination of coal sales from coal operations to electric operations, a 50 % interest in Sunrise Energy, LLC, a private gas exploration company with operations in Indiana, which we account for using the equity method, and our wholly-owned subsidiary Summit Terminal LLC, a logistics transport facility located on the Ohio River.
 
    Three Months Ended September 30,
    Nine Months Ended September 30,
 
    2023
    2022
    2023
    2022
 
    (in thousands)
    (in thousands)
 
Operating Revenues
                               
Coal Operations
  $ 134,896     $ 84,530     $ 343,267     $ 208,190  
Electric Operations
    67,544       -       231,141       -  
Corporate and Other and Eliminations
    ( 36,672 )     554       ( 59,112 )     1,730  
Consolidated Operating Revenues
  $ 165,768     $ 85,084     $ 515,296     $ 209,920  
                                 
Income (Loss) from Operations
                               
Coal Operations
  $ 24,764     $ 6,098     $ 64,215     $ 580  
Electric Operations
    ( 2,676 )     ( 991 )     25,285       ( 991 )
Corporate and Other and Eliminations
    1,715       288       ( 14,220 )     ( 3,687 )
Consolidated Income (Loss) from Operations
  $ 23,803     $ 5,395     $ 75,280     $ ( 4,098 )
                                 
Depreciation, Depletion and Amortization
                               
Coal Operations
  $ 11,508     $ 11,149     $ 37,249     $ 31,772  
Electric Operations
    4,695       -       14,045       -  
Corporate and Other and Eliminations
    27       38       81       110  
Consolidated Depreciation, Depletion and Amortization
  $ 16,230     $ 11,187     $ 51,375     $ 31,882  
                                 
Assets
                               
Coal Operations
  $ 375,682     $ 374,223     $ 375,682     $ 374,223  
Electric Operations
    209,455       351       209,455       351  
Corporate and Other and Eliminations
    49       8,787       49       8,787  
Consolidated Assets
  $ 585,186     $ 383,361     $ 585,186     $ 383,361  
                                 
Capital Expenditures
                               
Coal Operations
  $ 11,570     $ 15,097     $ 38,654     $ 38,000  
Electric Operations
    6,566       344       10,092       344  
Corporate and Other and Eliminations
    -       -       -       -  
Consolidated Capital Expenditures
  $ 18,136     $ 15,441     $ 48,746     $ 38,344  
 
 
14
Table of Contents
  
 
( 16 )
NET INCOME (LOSS) PER SHARE
 
The following table (in thousands, except per share amounts) sets forth the computation of basic net income (loss) per share:
 
 
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
 
 
 
2023
 
 
2022
 
 
2023
 
 
2022
 
Basic earnings per common share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) - basic
 
$
16,075
 
 
$
1,612
 
 
$
55,041
 
 
$
( 11,908
)
Weighted average shares outstanding - basic
 
 
33,140
 
 
 
32,983
 
 
 
33,088
 
 
 
31,727
 
Basic earnings (loss) per common share
 
$
0.49
 
 
$
0.05
 
 
$
1.66
 
 
$
(0.38
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table (in thousands, except per share amounts) sets forth the computation of diluted net income (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
 
 
 
2023
 
 
2022
 
 
2023
 
 
2022
 
Diluted earnings per common share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) - basic
 
$
16,075
 
 
$
1,612
 
 
$
55,041
 
 
$
( 11,908
)
Add: Convertible Notes interest expense, net of tax
 
 
303
 
 
 
-
 
 
 
898
 
 
 
-
 
Net income (loss) - diluted
 
$
16,378
 
 
$
1,612
 
 
$
55,939
 
 
$
( 11,908
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding - basic
 
 
33,140
 
 
 
32,983
 
 
 
33,088
 
 
 
31,727
 
Add: Dilutive effects of if converted Convertible Notes
 
 
3,162
 
 
 
-
 
 
 
3,164
 
 
 
-
 
Add: Dilutive effects of Restricted Stock Units
 
 
546
 
 
 
285
 
 
 
496
 
 
 
-
 
Weighted average shares outstanding - diluted
 
 
36,848
 
 
 
33,268
 
 
 
36,748
 
 
 
31,727
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted net income (loss) per share
 
$
0.44
 
 
$
0.05
 
 
$
1.52
 
 
$
( 0.38
)
 
 
( 17 )
SUBSEQUENT EVENTS
 
On October 2, 2023, the Merom Power Plant had a transformer failure causing one unit to be offline for the month of October.  The failed transformer has since been replaced.  However, the unit will not return to service before entering its previously planned MISO scheduled outage for routine maintenance work.  The unit is expected to return to service in the second half of December and is not expected to impact our ability to perform under our power & capacity commitments.
 
15
Table of Contents
 
 
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
THE FOLLOWING DISCUSSION UPDATES THE MD&A SECTION OF OUR 2022 ANNUAL REPORT ON FORM 10-K AND SHOULD BE READ IN CONJUNCTION THEREWITH.
 
Our condensed consolidated financial statements should also be read in conjunction with this discussion. The following analysis includes a discussion of metrics on a per-ton basis derived from the condensed consolidated financial statements, which are considered non-GAAP measurements.  These metrics are significant factors in assessing our operating results and profitability.
 
Net income of $16.1 million for the quarter helped add to net income of $55.0 million for the first nine months of the year.  Cash flow from operations of $79.5 million for the first nine months has been reinvested through $48.7 million of capital expenditures in our mines and power plant to improve efficiency and reliability.  In the first nine months of 2023, we have utilized $30.5 million in financing activities, including $23.5 million to repay debt. Improved earnings and debt repayment have improved our balance sheet by reducing our debt to adjusted EBITDA multiple to 0.71X and increasing our liquidity to $66.4 million. Liquidity consists of our additional borrowing capacity and cash and cash equivalents.
 
On August 2, 2023, we successfully amended our credit facility with PNC Bank, which we accounted for as a debt extinguishment.  This amendment is important as it extends the maturity of our credit into 2026.
 
During the third quarter of 2023, high coal sales prices coupled with large coal shipment volumes led to significant coal revenue growth.  Our well-contracted sales book supported our revenue growth despite operational challenges increasing our cost per ton during the quarter.  We chose to relocate 57% of our coal units of production during the third quarter and into October to obtain better geologic conditions.  This led to higher costs and decreased production during this timeframe but is resulting in overall production improvements following the moves.   
 
On the power side of the business, intercompany coal sales from our coal division to our power plant division increased average variable costs per MWh of electric operations to $40.03 per MWh, an increase of $9.98 per MWh over the prior quarter on a segment basis.  We set the price of the coal we sell to ourselves based on third-party market indicators that we review from time to time. Costs per MWh were $23.49 per MWh on a consolidated basis.
 
During the third quarter and subsequently, our power division was successful in securing $325 million of energy and capacity sales for the years 2024 - 2028.  Latest sales include approximately 3.3 million MWh of energy at $56 per MWh, totaling $186 million, delivered over energy years 2026, 2027, and 2028. An energy year is defined as June 1 st through May 31 st .  Additionally, we sold $139 million in capacity sales for energy years 2024-2028 at an average price of approximately $220 per MWd during the quarter and subsequently.
 
16
Table of Contents
 
OVERVIEW
 
 
I.
 
Q3 2023 Net Income of $16.1 million.
 
 
a.
 
 2.1 million tons of coal were shipped at an average sales price of $65.43 on a segment basis during the quarter, with approximately 0.5 million tons of that being shipped to the Merom Power Plant for $37.0 million.  The average sales price of coal was $62.41 per ton on a consolidated basis. 
 
 
i.
 
The sales price for remaining tons to ship for 2023 is expected to average $54.3 per ton on a consolidated basis (not including coal shipped to Merom).
 
 
b.
 
In Q3 2023, Hallador's coal operating costs were $46.54 per ton on a segment basis, which represents a $5 .02 per ton increase from Q2 2023.  Co al operating costs were $48.92 per ton on a consolidated basis.
  
 
c.
 
We recorded coal margins for the quarter at $18.89 per ton on a segment basis.  This is a decline of $5.03 per ton from Q2 2023 margins, due to higher co sts resulting from relocation of 57% of our coal production units to take advantage of improved geologic conditions.  Marg ins for the quarter were $13.49 on a consolidated basis.
 
 
II.
 
Q3 2023 Activity
 
 
a.
 
Cash Flow & Debt
 
 
i.
 
During Q3 2023, our operating cash flow was $35.3 million, and we decreased our bank debt by $12.5 million.
 
 
ii.
 
As of September 30, 2023, our bank debt was $61.8 million, liquidity was $66.4 million, and our leverage ratio came in at 0.71X, within our covenant of 2.25X.
 
 
b.
 
Coal & Power
 
 
i.
 
Coal production was 1.6 million tons for the quarter, 0.1 million less than Q2 2023.  Approximately 0.5 million tons of that production were shipped to the Merom Power Plant in Q2 2023.
 
 
ii.
 
Power production was 1.3 million MWh for the quarter. 
 
17
Table of Contents
 
 
III. 
 
Solid Forward Sales Position - Segment Basis, Before Intercompany Eliminations
  
 
 
2023 (Q4)
 
 
2024
 
 
2025
 
 
2026
 
 
2027
 
 
2028
 
 
Total
 
Coal
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Priced tons (in millions)
 
 
2.4
 
 
 
3.4
 
 
 
1.3
 
 
 
0.5
 
 
 
0.5
 
 
 
-
 
 
 
8.1
 
Average price per ton
 
$
54.30
 
 
$
51.10
 
 
$
50.80
 
 
$
56.00
 
 
$
56.00
 
 
$
-
 
 
 
 
 
Contracted coal revenue (in millions)
 
$
130.32
 
 
$
173.74
 
 
$
66.04
 
 
$
28.00
 
 
$
28.00
 
 
$
-
 
 
$
426.10
 
% Priced
 
 
100
%
 
 
49
%
 
 
19
%
 
 
7
%
 
 
7
%
 
 
0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Committed & unpriced tons (in millions) - 3rd party
 
 
-
 
 
 
-
 
 
 
1.0
 
 
 
1.0
 
 
 
1.0
 
 
 
-
 
 
 
3.0
 
Committed & unpriced tons (in millions) - Merom
 
 
-
 
 
 
2.9
 
 
 
2.9
 
 
 
2.9
 
 
 
2.9
 
 
 
2.9
 
 
 
14.5
 
Total contracted tons (in millions)
 
 
2.4
 
 
 
6.3
 
 
 
5.2
 
 
 
4.4
 
 
 
4.4
 
 
 
2.9
 
 
 
25.6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
% Coal Sold*
 
 
100
%
 
 
90
%
 
 
74
%
 
 
63
%
 
 
63
%
 
 
41
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average cost per ton of coal was $42.57 for the nine months ending September 30, 2023 ($43.25 after eliminating for intercompany sales to Merom)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Coal Capex Budget (in millions)
 
$
10.00
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Power
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contracted MWh (in millions)
 
 
0.4
 
 
 
1.6
 
 
 
1.7
 
 
 
1.6
 
 
 
1.3
 
 
 
0.4
 
 
 
7.0
 
Contracted price per MWh
 
$
34.00
 
 
$
34.00
 
 
$
34.00
 
 
$
56.00
 
 
$
56.00
 
 
$
56.00
 
 
 
 
 
Contracted revenue (in millions)
 
$
13.60
 
 
$
54.40
 
 
$
57.80
 
 
$
89.60
 
 
$
72.80
 
 
$
24.19
 
 
$
312.39
 
% Energy Sold*
 
 
27
%
 
 
27
%
 
 
28
%
 
 
27
%
 
 
22
%
 
 
7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capacity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average monthly contracted capacity
 
 
828
 
 
 
670
 
 
 
450
 
 
 
508
 
 
 
550
 
 
 
354
 
 
 
 
 
% Capacity Contracted**
 
 
100
%
 
 
78
%
 
 
52
%
 
 
59
%
 
 
64
%
 
 
41
%
 
 
 
 
Average contracted capacity price per MWd
 
$
146
 
 
$
178
 
 
$
200
 
 
$
226
 
 
$
225
 
 
$
224
 
 
 
 
 
Contracted capacity revenue (in millions)
 
$
11.00
 
 
$
43.65
 
 
$
32.92
 
 
$
41.89
 
 
$
45.26
 
 
$
28.88
 
 
$
203.60
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Energy & Capacity Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contracted Power Revenue (in millions)
 
$
24.60
 
 
$
98.05
 
 
$
90.72
 
 
$
131.49
 
 
$
118.06
 
 
$
53.07
 
 
$
515.99
 
Contracted Power Revenue per MWh*
 
$
41.33
 
 
$
43.34
 
 
$
44.49
 
 
$
67.82
 
 
$
67.79
 
 
$
67.69
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2023 average cost per MWh was $33.43 for the nine months ending September 30, 2023 ($27.45 assuming intercompany sales of coal were sold at cost)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Power Capex Budget (in millions)
 
$
20.00
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL CONTRACTED REVENUE (IN MILLIONS)
 
$
154.92
 
 
$
271.79
 
 
$
156.76
 
 
$
159.49
 
 
$
146.06
 
 
$
53.07
 
 
$
942.09
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*Based on coal production of 7.0 million tons and 6.0 million MWh annually.
 
 
 
 
**Based on a MISO accreditation of 860MW per day.  Accreditations are adjusted annually based on 3-year rolling performance metrics.
 
 
 
18
Table of Contents
 
LIQUIDITY AND CAPITAL RESOURCES
 
 
I.
 
Liquidity and Capital Resources
 
 
a.
 
As set forth in our condensed consolidated statements of cash flows, cash provided by operations was $79.5 million and $13.9 million for the nine months ended September 30, 2023 and 2022, respectively.
 
 
i.
 
Operating margins from coal sales, which we define as coal sales less operating expenses, were $108.7 million on a segment basis, during the first nine months of 2023, up from $35.6 million during the first nine months of 2022.  Operating margins for coal shipped to the Merom Power Plant were $29.4 million and are eliminated in consolidation.
 
 
1.
 
Our operating margins from coal sales were $19.91 per ton on a segment basis in the first nine months of 2023  compared to $7.62 in the first nine months of  2022 Operating margins were $17.04 on a consolidated basis.                
 
 
2.
 
We shipped 5.5 million tons of coal in the first nine months of 2023, with 0.8 million tons of that being shipped to the Merom Power Plant.
 
 
ii.
 
Operating margins for electric, which we define as operating revenues less operating expenses on a segment basis, were $43.3 million, with $32.4 million attributed to the amortization of the contract asset and liability adjustments related to the Merom Acquisition in Q4 2022.  Operating margins were $64.9 million on a consolidated basis.
 
 
b.
 
Our projected capital expenditure budget for the remainder of 2023 is $30 million, of which approximately one-half is anticipated for maintenance capex.
 
 
c.
 
We paid down debt of $23.5 million in the first nine months of 2023. As of September 30, 2023, our bank debt was $61.8 million. On August 2, 2023, we executed an amendment to our credit agreement with PNC Bank, National Association (in its capacity as administrative agent, "PNC"), administrative agent for our lenders under our credit agreement. The primary purpose of the amendment was to increase the term debt to $65 million, enter a revolver of $75 million, and extend the maturity of the debt to 2026. 
 
 
d.
 
We expect cash from operations generated primarily to fund our capital expenditures and our debt service.  As of September 30, 2023, we also had an additional borrowing capacity of $63.8 million.
 
 
II.
 
Material Off-Balance Sheet Arrangements
 
 
a.
 
Other than our surety bonds for reclamation, we have no material off-balance sheet arrangements. We have recorded the present value of reclamation obligations of $19.9 million, including $7.7 million at Merom, presented as asset retirement obligations (ARO) and accounts payable and accrued liabilities in our accompanying balance sheets. In the event we are not able to perform reclamation, we have surety bonds in place totaling $37.5 million to cover ARO.
 
CAPITAL EXPENDITURES (capex)
 
For the first nine months of 2023, capex was $48.7 million allocated as follows (in millions):
 
Oaktown – maintenance capex
 
$
23.8
 
Oaktown – investment
 
 
12.9
 
Freelandville Mine
 
 
1.2
 
Merom Plant
 
 
10.1
 
Other
 
 
0.7
 
Capex per the Condensed Consolidated Statements of Cash Flows
 
$
48.7
 
 
19
Table of Contents
 
Results of Operations
 
Presentation of Segment Information
 
Our operations are divided into two primary reportable segments:  coal operations and electric operations.  The remainder of our operations, which are not significant enough on a stand-alone basis to warrant treatment as an operating segment, are presented as "Corporate and Other and Eliminations" within the Notes to the Consolidated Financial Statements and primarily are comprised of unallocated corporate costs and activities, including a 50% interest in Sunrise Energy, LLC, a private gas exploration company with operations in Indiana, which we account for using the equity method, and our wholly-owned subsidiary Summit Terminal LLC, a logistics transport facility located on the Ohio River.
 
Coal Operations
 
 
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
 
 
 
2023
 
 
2022
 
 
2023
 
 
2022
 
 
 
(in thousands)
 
 
(in thousands)
 
OPERATING REVENUES:
 
$
134,896
 
 
$
84,530
 
 
$
343,267
 
 
$
208,190
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXPENSES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
95,592
 
 
 
64,836
 
 
 
232,462
 
 
 
169,095
 
Depreciation, depletion and amortization
 
 
11,508
 
 
 
11,149
 
 
 
37,249
 
 
 
31,772
 
Asset retirement obligations accretion
 
 
309
 
 
 
255
 
 
 
912
 
 
 
751
 
Exploration costs
 
 
171
 
 
 
121
 
 
 
682
 
 
 
393
 
General and administrative
 
 
2,552
 
 
 
2,071
 
 
 
7,747
 
 
 
5,599
 
Total operating expenses
 
 
110,132
 
 
 
78,432
 
 
 
279,052
 
 
 
207,610
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INCOME FROM OPERATIONS
 
$
24,764
 
 
$
6,098
 
 
$
64,215
 
 
$
580
 
 
2023 vs. 2022 (third quarter)
 
Operating revenues from coal operations increased 60% over 2022 due to a combination of an increase in the volume and average sales price for coal. As a result, higher-priced contracts sold in the summer of 2022 that were delivered in Q3 of 2023 increased our average sales price by over $16 per ton from Q3 2022. We also sold 0.3 million additional tons over Q3 2022 at higher average prices.  Operating revenues for Q3 2023 include $37.0 million in sales to the Merom plant which are eliminated in the consolidation but increased the average price per ton of coal sold for the quarter by approximately 4.8%. 
 
Operating expenses, however, increased $9.08 per ton over Q3 2022. The addition of the higher-cost Prosperity surface mine, poor temporary mining conditions at Oaktown, as well as continued significant inflationary pressures, have elevated the costs.
 
General and administrative expenses increased 23% over Q3 2022 due to performance and production bonuses paid and accrued to employees, additional professional fees, and additional IT costs related to enhanced security and compliance activities.
 
20
Table of Contents
 
2023 vs. 2022 (first nine months)
 
Operating revenues from coal operations increased 65% over 2022 due largely to an increase in the average sales price for coal. As a result, higher-priced contracts increased our average sales price by approximately $19 per ton from the first nine months of 2022. We also sold 0.8 million additional tons over the first nine months of 2022 at higher average prices. Operating revenues for the first nine months of 2023 include $60.6 million in sales to the Merom plant which are eliminated in the consolidation but increased the average price per ton of coal sold for the first nine months by approximately 3.6%. 
 
Operating expenses increased by $6.42 per ton sold over the first nine months of 2022. The addition of the higher-cost Freelandville and Prosperity surface mines, poor temporary mining conditions at Oaktown, as well as continued significant inflationary pressures have elevated the costs.
 
Depreciation, depletion, and amortization increased by 17% as a significant amount of our assets were depreciated and amortized based on production, which increased approximately 10% over the first nine months of 2022.  Inflationary pressures have also contributed to the higher capital asset additions over the past couple of years contributing to the increase.
 
General and administrative expenses increased 38% over the first nine months of 2022 due to performance, production, and discretionary bonuses paid to employees, additional professional fees related to the 2022 audit, and additional IT costs related to enhanced security and compliance activities.
 
Quarterly coal sales and cost data (in thousands, except per ton and percentage data) are provided below. Per ton calculations below are based on tons sold on a segment basis.
 
All Mines
 
4th 2022
 
 
1st 2023
 
 
2nd 2023
 
 
3rd 2023
 
 
T4Qs
 
Tons produced
 
 
1,721
 
 
 
2,006
 
 
 
1,723
 
 
 
1,594
 
 
 
7,044
 
Tons sold
 
 
1,664
 
 
 
1,693
 
 
 
1,714
 
 
 
2,054
 
 
 
7,125
 
Coal sales
 
$
84,641
 
 
$
94,602
 
 
$
112,171
 
 
$
134,400
 
 
$
425,814
 
Average price/ton
 
$
50.87
 
 
$
55.88
 
 
$
65.44
 
 
$
65.43
 
 
$
59.76
 
Wash plant recovery in %
 
 
68
%
 
 
70
%
 
 
67
%
 
 
65
%
 
 
 
 
Operating costs
 
$
67,319
 
 
$
65,700
 
 
$
71,168
 
 
$
95,592
 
 
$
299,779
 
Average cost/ton
 
$
40.46
 
 
$
38.81
 
 
$
41.52
 
 
$
46.54
 
 
$
42.07
 
Margin
 
$
17,322
 
 
$
28,902
 
 
$
41,003
 
 
$
38,808
 
 
$
126,035
 
Margin/ton
 
$
10.41
 
 
$
17.07
 
 
$
23.92
 
 
$
18.89
 
 
$
17.69
 
Capex
 
$
12,368
 
 
$
12,639
 
 
$
14,445
 
 
$
11,570
 
 
$
51,022
 
Maintenance capex
 
$
5,748
 
 
$
7,778
 
 
$
9,754
 
 
$
7,938
 
 
$
31,218
 
Maintenance capex/ton
 
$
3.45
 
 
$
4.59
 
 
$
5.69
 
 
$
3.86
 
 
$
4.38
 
 
All Mines
 
4th 2021
 
 
1st 2022
 
 
2nd 2022
 
 
3rd 2022
 
 
T4Qs
 
Tons produced
 
 
1,447
 
 
 
1,397
 
 
 
1,762
 
 
 
1,663
 
 
 
6,269
 
Tons sold
 
 
1,554
 
 
 
1,377
 
 
 
1,595
 
 
 
1,705
 
 
 
6,231
 
Coal sales
 
$
64,388
 
 
$
57,010
 
 
$
64,161
 
 
$
83,563
 
 
$
269,122
 
Average price/ton
 
$
41.43
 
 
$
41.40
 
 
$
40.23
 
 
$
49.01
 
 
$
43.19
 
Wash plant recovery in %
 
 
70
%
 
 
67
%
 
 
71
%
 
 
69
%
 
 
 
 
Operating costs
 
$
54,583
 
 
$
54,443
 
 
$
50,776
 
 
$
63,876
 
 
$
223,678
 
Average cost/ton
 
$
35.12
 
 
$
39.54
 
 
$
31.83
 
 
$
37.46
 
 
$
35.90
 
Margin
 
$
9,805
 
 
$
2,567
 
 
$
13,385
 
 
$
19,687
 
 
$
45,444
 
Margin/ton
 
$
6.31
 
 
$
1.86
 
 
$
8.39
 
 
$
11.55
 
 
$
7.29
 
Capex
 
$
9,975
 
 
$
9,082
 
 
$
13,821
 
 
$
15,096
 
 
$
47,974
 
Maintenance capex
 
$
3,302
 
 
$
4,481
 
 
$
7,600
 
 
$
6,625
 
 
$
22,008
 
Maintenance capex/ton
 
$
2.12
 
 
$
3.25
 
 
$
4.76
 
 
$
3.89
 
 
$
3.53
 
 
21
Table of Contents
 
Electric Operations
 
 
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
 
 
 
2023
 
 
2022
 
 
2023
 
 
2022
 
 
 
(in thousands)
 
 
(in thousands)
 
OPERATING REVENUES:
 
$
67,544
 
 
$
—
 
 
$
231,141
 
 
$
—
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXPENSES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
64,171
 
 
 
991
 
 
 
187,849
 
 
 
991
 
Depreciation, depletion and amortization
 
 
4,695
 
 
 
—
 
 
 
14,045
 
 
 
—
 
Asset retirement obligations accretion
 
 
159
 
 
 
—
 
 
 
468
 
 
 
—
 
General and administrative
 
 
1,195
 
 
 
—
 
 
 
3,494
 
 
 
—
 
Total operating expenses
 
 
70,220
 
 
 
991
 
 
 
205,856
 
 
 
991
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INCOME (LOSS) FROM OPERATIONS
 
$
(2,676
)
 
$
(991
)
 
$
25,285
 
 
$
(991
)
 
A comparative discussion is not relevant as the Electric Operations did not begin until the Merom Acquisition was completed in October 2022.
 
Operating revenue is derived from a power purchase agreement signed with Hoosier in conjunction with the Merom Acquisition at fixed prices below market prices at the date we closed the transaction.  The power purchase agreement expires in 2025 and requires us to provide a fixed amount of power over the term of the agreement.  As a result of the below-market contract, we recorded a contract liability at the close of the acquisition totaling $184.5 million that will be amortized over the term of the agreement as the contract is fulfilled.  For the three and nine months ended September 30, 2023, we recorded $10.3 million and $63.2 million, respectively, of revenue as a result of amortizing the contract liability.
 
Operating expenses include coal purchased under an agreement signed with Hoosier in conjunction with the Merom acquisition at fixed prices which were below market prices at the date we entered into the agreement.  The coal purchase agreement expired in May 2023 that required us to purchase a fixed amount of coal over the term of the agreement.  As a result of the below-market contract, we recorded a contract asset at the close of the acquisition totaling $34.3 million that was amortized over the term of the agreement as the contract was fulfilled.  For the three and six months ended June 30, 2023, we recorded $13.0 million and $30.7 million in additional operating expenses for coal purchased and used and a reduction of $6.8 million and $11.2 million, respectively, to inventory for coal purchased and unused as a result of amortizing the contract asset, thereby eliminating the remaining balance of the contract asset as of June 30, 2023.
 
22
Table of Contents
 
Quarterly electric sales and cost data (in thousands, except per MWh data) are provided below.  Fixed costs in the table are considered "non-GAAP" and are a component of operating expenses, the most comparable GAAP measure. We consider fixed costs to be costs associated with the plant whether or not the plant is in operation.
 
 
 
1st 2023
 
 
2nd 2023
 
 
3rd 2023
 
 
2023
 
MWh sold
 
 
1,262
 
 
 
1,043
 
 
 
1,307
 
 
 
3,612
 
Capacity revenue
 
$
15,970
 
 
$
17,155
 
 
$
13,012
 
 
$
46,137
 
Delivered energy and PPA revenue
 
 
76,422
 
 
 
53,862
 
 
 
54,391
 
 
 
184,675
 
Total electric sales
 
 
92,392
 
 
 
71,017
 
 
 
67,403
 
 
 
230,812
 
Less amortization of contract liability
 
 
(33,347
)
 
 
(19,555
)
 
 
(10,281
)
 
 
(63,183
)
Total electric sales less amortization of contract liability
 
$
59,045
 
 
$
51,462
 
 
$
57,122
 
 
$
167,629
 
Average price/MWh of delivered energy and PPA revenue less amortization of contract liability
 
$
34.13
 
 
$
32.89
 
 
$
33.75
 
 
$
33.64
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses (on a segment basis)
 
$
67,682
 
 
$
55,996
 
 
$
64,172
 
 
$
187,850
 
Less fixed costs
 
 
(12,807
)
 
 
(11,693
)
 
 
(11,858
)
 
 
(36,358
)
Less amortization of contract asset
 
 
(17,778
)
 
 
(12,962
)
 
 
-
 
 
 
(30,740
)
Operating expenses less fixed costs and amortization of contract asset
 
$
37,097
 
 
$
31,341
 
 
$
52,314
 
 
$
120,752
 
Average variable cost/MWh of operating expenses less fixed costs and amortization of contract asset
 
$
29.40
 
 
$
30.05
 
 
$
40.03
 
 
$
33.43
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy and PPA margin less fixed costs and amortization of contract asset and liabilities
 
$
5,978
 
 
$
2,966
 
 
$
(8,204
)
 
$
740
 
Energy & PPA margin/MWh less fixed costs amortization of contract asset and liabilities
 
$
4.74
 
 
$
2.84
 
 
$
(6.28
)
 
$
0.20
 
 
Presentation of Consolidated Information
 
EARNINGS (LOSS) PER SHARE
 
 
 
4th 2022
 
 
1st 2023
 
 
2nd 2023
 
 
3rd 2023
 
Basic
 
$
0.91
 
 
$
0.67
 
 
$
0.51
 
 
$
0.49
 
Diluted
 
$
0.83
 
 
$
0.61
 
 
$
0.47
 
 
$
0.44
 
 
 
 
4th 2021
 
 
1st 2022
 
 
2nd 2022
 
 
3rd 2022
 
Basic
 
$
(0.25
)
 
$
(0.33
)
 
$
(0.11
)
 
$
0.05
 
Diluted
 
$
(0.25
)
 
$
(0.33
)
 
$
(0.11
)
 
$
0.05
 
 
23
Table of Contents
 
INCOME TAXES
 
Our effective tax rate (ETR) is estimated at ~13% and ~ (8)% for the nine months ended September 30, 2023, and 2022, respectively.  For the nine months ended September 30, 2023, and 2022, we recorded income taxes using an estimated annual effective tax rate based upon projected annual income, forecasted permanent tax differences, discrete items, and statutory rates in states in which we operate. Our ETR differs from the statutory rate due primarily to statutory depletion in excess of tax basis and changes in the valuation allowance. The deduction for statutory percentage depletion does not necessarily change proportionately to changes in income (loss) before income taxes.
 
RESTRICTED STOCK GRANTS
 
See “Item 1. Financial Statements -  Note 8. Stock Compensation Plans ” for a discussion of RSUs.
 
CRITICAL ACCOUNTING ESTIMATES
 
We believe that the estimates of our coal reserves, our asset retirement obligation liabilities, our deferred tax accounts, our valuation of inventory, our treatment of business combinations, and the estimates used in our impairment analysis are our critical accounting estimates.
 
The reserve estimates are used in the depreciation, depletion, and amortization calculations and our internal cash flow projections. If these estimates turn out to be materially under or over-stated, our depreciation, depletion and amortization expense, and impairment test may be affected.  The process of estimating reserves is complex, requiring significant judgment in the evaluation of all available geological, geophysical, engineering, and economic data.  The reserve estimates are prepared by professional engineers, both internal and external, and are subject to change over time as more data becomes available.  Changes in the reserves estimates from the prior year were nominal. 
 
We have analyzed our filing positions in all of the federal and state jurisdictions where we are required to file income tax returns, as well as all open tax years in these jurisdictions. We identified our federal tax return and our Indiana state tax return as “major” tax jurisdictions. We believe that our income tax filing positions and deductions would be sustained on audit and do not anticipate any adjustments that will result in a material change to our consolidated financial position.  We have not taken any significant uncertain tax positions, and our tax provisions and returns are prepared by a large public accounting firm with significant experience in energy-related industries.  Changes to the estimates from reported amounts in the prior year were not significant.
 
Inventory is valued at a lower of cost or net realizable value (NRV).  Anticipated utilization of low-sulfur, higher-cost coal from our Ace in the Hole, Freelandville, and Prosperity mines has the potential to create NRV adjustments as our estimated needs change.  The NRV adjustments are subject to change as our costs may fluctuate due to higher or lower production, and our NRV may fluctuate based on sales contracts we enter into from time to time.  There were no significant changes to our NRV adjustment estimates from the prior year.
 
ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
No material changes from the disclosure in our 2022 Annual Report on Form 10-K .
 
ITEM 4.  CONTROLS AND PROCEDURES
 
DISCLOSURE CONTROLS
 
We maintain a system of disclosure controls and procedures that are designed for the purpose of ensuring that information required to be disclosed in our SEC reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our CEO, CFO, and CAO as appropriate to allow timely decisions regarding required disclosure.
 
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our CEO, CFO, and CAO, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, our CEO, CFO, and CAO concluded that our disclosure controls and procedures are effective.
 
There have been no changes to our internal control over financial reporting during the quarter ended September 30, 2023, that materially affected or are reasonably likely to materially affect our internal control over financial reporting.
 
24
Table of Contents
 
PART II - OTHER INFORMATION
 
ITEM 4.  MINE SAFETY DISCLOSURES
 
See Exhibit 95.1  to this Form 10-Q for a listing of our mine safety violations.
 
ITEM 6.  EXHIBITS
 
Exhibit No.
 
Document
10.1
 
Amendment and Restated Loan Agreement dated August 2, 2023
31.1
 
SOX 302 Certification - Chief Executive Officer
31.2
 
SOX 302 Certification - Chief Financial Officer
31.3
 
SOX 302 Certification - Chief Accounting Officer
32
 
SOX 906 Certification
95.1
 
Mine Safety Disclosures
101.INS
 
Inline XBRL Instance Document
101.SCH
 
Inline XBRL Schema Document
101.CAL
 
Inline XBRL Calculation Linkbase Document
101.LAB
 
Inline XBRL Labels Linkbase Document
101.PRE
 
Inline XBRL Presentation Linkbase Document
101.DEF
 
Inline XBRL Definition Linkbase Document
104
 
Cover Page Interactive Data File (embedded with the Inline XBRL document)
 
25
Table of Contents
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
HALLADOR ENERGY COMPANY
 
 
 
 
 
 
 
 
 
Date: November 6, 2023
 
 
/S/ LAWRENCE D. MARTIN
 
 
Lawrence D. Martin, CFO
 
 
 
 
 
 
 
 
 
Date: November 6, 2023
 
/S/ R. TODD DAVIS
 
 
R. Todd Davis, CAO
  
 
26
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.