Item 1. Financial Statements
Item 1. Financial Statements.
HNO INTERNATIONAL, INC.
CONDENSED BALANCE SHEETS
January 31,
October 31,
2026
2025
ASSETS
Unaudited
Audited
Current Assets
Cash
$ 81,494
$ 9,525
Accounts receivable
—
332,669
Other receivable
—
1,000
Prepaid payroll
114
18
Total Current Assets
81,608
343,212
Non-Current Assets
Property and equipment, net
1,257,972
1,323,189
Right-of-use asset
49,984
64,637
Total Non-Current Assets
1,307,956
1,387,826
TOTAL ASSETS
$ 1,389,564
$ 1,731,038
LIABILITIES AND STOCKHOLDERS' DEFICIT
LIABILITIES
Current Liabilities
Accounts payable
378,729
715,236
Accrued interest payable
63,277
56,345
Lease liability
51,246
60,953
Advances, related party
1,218,385
1,088,385
Convertible note payable, at fair value
—
59,867
Notes payable, related party
785,000
785,000
Total Current Liabilities
2,496,637
2,765,786
Non-Current Liability
Lease liability
—
5,202
Long term notes payable, related party
590,000
590,000
Total Non-Current Liability
590,000
595,202
Total Liabilities
3,086,637
3,360,988
STOCKHOLDERS’ DEFICIT
Preferred stock, par value $ 0.001 per share; 15,000,000 shares authorized
—
—
Series A, par value $ 0.001 per share; 10,000,000 shares authorized; 5,000,000 and 5,000,000 shares issued and outstanding as of January 31, 2026 and October 31, 2025, respectively
5,000
5,000
Series B, par value $ 0.001 per share; 500,000 shares authorized; 360,000 and 360,000 shares issued and outstanding as of January 31, 2026 and October 31, 2025, respectively
360
360
Common stock, par value $ 0.001 per share; 985,000,000 shares authorized; 101,821,989 and 100,795,491 shares issued and outstanding as of January 31, 2026 and October 31, 2025, respectively
101,822
100,795
Common stock payable
30,250
25,250
Common stock subscription receivable
( 13,750 )
( 13,750 )
Additional paid-in capital
50,411,504
50,302,585
Accumulated deficit
( 52,232,259 )
( 52,050,190 )
Total Stockholders’ Deficit
( 1,697,073 )
( 1,629,950 )
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
$ 1,389,564
$ 1,731,038
The accompanying notes are an integral part of these condensed unaudited financial statements.
5
HNO INTERNATIONAL, INC.
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
For the Three Months Ended
January 31,
2026
2025
Revenue
$ —
$ —
Cost of goods sold
—
—
Gross Profit
—
—
Operating expenses
Advertising and marketing
853
5,350
General and administrative expenses
121,489
5,394,662
Depreciation and amortization
65,217
54,449
Total Operating Expenses
187,559
5,454,461
Other Income (Expenses)
Interest income
1
—
Interest expense
( 6,932 )
( 6,932 )
Gain on fair value of convertible note
12,421
—
Total Other (Expenses)
5,490
( 6,932 )
Loss from Operations
$ ( 182,069 )
$ ( 5,461,393 )
Net Loss
$ ( 182,069 )
$ ( 5,461,393 )
PER SHARE AMOUNTS
Basic and diluted net loss
per share
( 0.00 )
( 0.02 )
Weighted average number of common shares outstanding - basic and diluted
101,358,805
340,667,128
The accompanying notes are an integral part of these condensed unaudited financial statements.
6
HNO INTERNATIONAL, INC.
CONDENSED STATEMENTS OF STOCKHOLDERS' DEFICIT
For the three months ended January 31, 2025 and 2026
(Unaudited)
Series A Preferred Stock
Series B Preferred Stock
Common Stock
Stock
Share Subscription
Additional Paid-in
Accumulated
Total Stockholders'
Shares
Amount
Shares
Amount
Shares
Amount
Payable
Receivable
Capital
Deficit
Deficit
For the three months ended January 31, 2025
Balance at October 31, 2024
5,000,000
5,000
—
$ —
419,437,865
$ 419,438
$ 15,250
$ ( 13,750 )
$ 43,611,365
$ ( 45,434,694 )
$ ( 1,397,391 )
Regulation D stock issuances
—
—
—
—
29,293
29
—
—
14,971
—
15,000
Shares cancelled as per exchange agreement
—
—
—
—
( 360,000,000 )
( 360,000 )
—
—
—
—
( 360,000 )
Series B preferred stock issuances
—
—
360,000
$ 360
—
—
—
—
359,640
—
360,000
Stock-based compensation
—
—
—
—
16,125,000
16,125
—
—
5,076,432
—
5,092,557
Net loss for the three months ended January 31, 2025
—
—
—
—
—
—
—
—
—
( 5,461,393 )
( 5,461,393 )
Balance at January 31, 2025
5,000,000
5,000
360,000
$ 360
75,592,158
$ 75,592
$ 15,250
$ ( 13,750 )
$ 49,062,408
$ ( 50,896,087 )
$ ( 1,751,227 )
For the three months ended January 31, 2026
Balance at October 31, 2025
5,000,000
5,000
360,000
$ 360
100,795,491
$ 100,795
$ 25,250
$ ( 13,750 )
$ 50,302,585
$ ( 52,050,190 )
$ ( 1,629,950 )
Regulation A stock issued for conversion of convertible note
—
—
—
—
193,164
193
—
—
47,253
—
47,446
Regulation A stock issued for cash
—
—
—
—
333,334
334
5,000
—
49,666
—
55,000
Regulation D stock issued for cash
—
—
—
—
500,000
500
—
—
12,000
—
12,500
Net loss for the three months ended January 31, 2026
—
—
—
—
—
—
—
—
—
( 182,069 )
( 182,069 )
Balance at January 31, 2026
5,000,000
5,000
360,000
$ 360
101,821,989
$ 101,822
$ 30,250
$ ( 13,750 )
$ 50,411,504
$ ( 52,232,259 )
$ ( 1,697,073 )
The
accompanying notes are an integral part of these condensed unaudited financial statements.
7
HNO INTERNATIONAL, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Three Months Ended
January 31,
2026
2025
Cash Flow from Operating Activities
Net loss
$ ( 182,069 )
$ ( 5,461,393 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
65,217
54,449
Amortization of right-to-use asset
—
14,065
Gain on fair value of convertible note
( 12,421 )
—
Stock-based compensation
—
5,092,557
Changes in operating assets and liabilities:
(Increase)/Decrease in accounts receivable
332,669
—
(Increase)/Decrease in other receivable
1,000
—
Increase/(Decrease) in accounts payable
( 336,507 )
121,146
(Increase)/Decrease in prepaid payroll
( 96 )
17,476
Increase in accrued interest payable
6,932
6,931
Increase in lease vendor payable
—
288
Increase (Decrease) in lease liabilities
—
( 13,931 )
Operating lease ROU assets and lease liabilities, net
( 256 )
—
Net Cash Used in Operating Activities
( 125,531 )
( 168,412 )
Cash Flows from Financing Activities
Proceeds from related party advances
130,000
359,000
Proceeds from sale of common stock subscription payable
5,000
—
Proceeds from sale of common stock
62,500
15,000
Net Cash Provided by Financing Activities
197,500
374,000
Cash Flows from Investing Activities
Purchase of property and equipment
—
( 177,943 )
Net Cash Used in Investing Activities
—
( 177,943 )
Net increase (decrease) in cash
71,969
27,645
Cash at beginning of period
9,525
20,255
Cash at end of period
$ 81,494
$ 47,900
Supplemental Disclosure for Cash Paid:
Lease liability paid during the period
$ 15,483
$ —
Interest paid during the period
$ —
$ —
Income taxes paid during the period
$ —
$ —
Supplemental Disclosure for Non-Cash Investing and Financing Activities:
Common stock cancellation per share exchange agreement
$ —
$ 360,000
Series B preferred stock issuance per exchange agreement
$ —
$ 360,000
Shares issued for redemption of convertible notes payable
$ 47,446
$ —
The accompanying notes are an integral part of these condensed unaudited financial statements.
8
HNO INTERNATIONAL, INC.
NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS
JANUARY 31, 2026
NOTE 1 – ORGANIZATION AND BASIS OF ACCOUNTING
Organization
HNO International, Inc. (the “Company”)
specializes in the design, integration, and development of green hydrogen-based clean energy technologies. With the Company’s management
having over 14 years of experience in the field of green hydrogen production, the Company is committed to providing scalable products
that help businesses and communities decarbonize, reduce emissions, and cut operational costs. HNO stands for Hydrogen and Oxygen. The
Company is at the forefront of developing innovative solutions, such as the Compact Hydrogen Refueling System (“CHRS”) and
the Compact Hydrogen Production System (“CHPS”), which can be used to produce green hydrogen for various applications including
fuel cell electric vehicles, hydrogen internal combustion engines, heating, and cooking. The CHPS is highly scalable, capable of producing
100-2,000 (or more) kilograms of hydrogen per day for commercial use in various applications. In addition, the Company develops energy
systems that complement the zero-emissions EV infrastructure, reduce harmful emissions, and cut maintenance costs of commercial diesel
fleets. By integrating components from leading industry partners, the Company aims to transition fossil fuels to cleaner alternatives
and promote lower emissions.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying condensed unaudited financial statements
have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”),
and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and reflect all adjustments,
consisting of normal recurring adjustments, which management believes are necessary to fairly present the financial position, results
of operations and cash flows of the Company for the three months ended January 31, 2026.
Use of Estimates
The preparation of the financial statements in conformity
with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount
of revenues and expenses during the reporting period. The management makes its best estimate of the outcome for these items based on information
available when the financial statements are prepared.
Cash and Cash Equivalents
The Company considers all highly liquid investments
with original maturities of three months or less to be cash equivalents. As of January 31, 2026, and October 31, 2025, the Company did
not hold any investments that qualify as cash equivalents. Therefore, the cash and cash equivalents line item in the balance sheet solely
comprises cash.
The Company maintains its cash balances at financial
institutions, which at times may exceed federally insured limits. While the Company monitors the credit quality of its banking institutions,
cash balances in excess of Federal Deposit Insurance Corporation (FDIC) insurance limits expose the Company to a certain degree of credit
risk in the event of the financial institutions' failure.
9
Stock-Based Compensation
The Company accounts for stock-based
compensation in accordance with Accounting Standards Codification (“ASC”) 718 Compensation - Stock Compensation
(“ASC 718”). ASC 718 requires that the cost of equity awards, issued in exchange for services, including those issued to
employees and predominantly to consultants, be measured at the grant-date fair value. The Company does not adhere to a formal
stock-based compensation plan; rather, it issues stock awards on a discretionary basis as part of compensation agreements with
selected employees and consultants. Compensation for stock-based awards is recognized as a non-cash expense on the statement of
operations. The fair value of restricted stock grants is determined using the closing market price on the grant date, adjusted for
an appropriate discount to reflect the restrictions on transferability and marketability of the shares. The discount is calculated
using a weighted average of comparable restricted stock transactions, which better reflects the economic impact of larger issuances
and provides a more accurate representation of fair value under ASC 718. The expense associated with these awards is recorded based
on the fair value on the date of grant, as determined using a pricing model commensurate with the terms of the award. This cost is
recognized over the period during which the award recipient is required to perform services, typically known as the vesting period.
The total compensation cost related to vested stock-based awards is recognized after adjusting for estimated forfeitures at the time
of vesting. The expense related to stock-based compensation is included within the same statement of operations lines as cash
compensation for the consultants and employees who receive the awards, currently included in general and administrative expenses on
the statement of operations as the Company does not allocate compensation costs to Costs of Goods Sold. As of the report date, the
Company has not established any plans to issue dividends on stock-based awards. Any tax benefits arising from deductions for these
awards are recorded in additional paid-in capital, provided they exceed the cumulative compensation cost recognized.
Employee Benefits
During the three months ended January 31, 2026, the
Company paid $ 743 in employer retirement contributions, representing 3 % of semi-monthly payroll for one employee over three pay periods.
These contributions are made in accordance with the terms of the Company’s state-mandated retirement plan for eligible employees
and are recorded as employee benefits expense in the period incurred.
Income Taxes
Income taxes are computed using the asset and liability
method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between
the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation
allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.
The Company follows the provisions of
ASC 740, Income Taxes (“ASC 740”), related to accounting for uncertainty in income taxes. ASC 740 prescribes a recognition
threshold and measurement process for uncertain tax positions taken or expected to be taken in a tax return. The Company recognizes the
financial statement effects of a tax position when it is more likely than not that, based on technical merits, the position will be sustained
upon examination by the relevant taxing authorities. The Company had no unrecognized tax benefits as of January 31, 2026 and October 31,
2025, and does not anticipate any significant changes in unrecognized tax benefits within the next 12 months.
Revenue Recognition
We recognize revenue in accordance with ASC 606, Revenue
from Contracts with Customers (“ASC 606”). The standard’s stated core principle is that an entity should recognize
revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity
expects to be entitled in exchange for those goods or services. To achieve this core principle, ASC 606 includes provisions within a five-step
model that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the
transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies
a performance obligation.
In certain arrangements where the Company facilitates
the provision of goods or services provided by a third party, and does not take control of those goods or services, revenue is recognized
on a net basis, limited to the margin or fee earned, consistent with the Company’s role as an agent under ASC 606-10-55-36 through
55-40.
Basic and Diluted Net Loss per
Common Share
Basic loss per common share is computed by
dividing the net loss by the weighted average number of shares of common stock outstanding for each period. Diluted loss per share is
computed by dividing the net loss by the weighted average number of shares of common stock outstanding plus the dilutive effect of shares
issuable as common stock equivalents. As the Company is currently presenting net losses the weighted-average number of common shares outstanding
excludes potential common stock equivalents because their inclusion would be anti-dilutive.
10
Property and Equipment
Property and equipment are carried at cost and, less
accumulated depreciation. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized.
When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or
losses are included in the statement of operations in the year of disposal. The Company examines the possibility of decreases in the value
of property and equipment when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.
The Company’s property and equipment consists
of specialized hydrogen equipment, related processing systems, and vehicles. Depreciation is computed using the straight-line method over
the estimated useful lives of the assets. Small equipment is depreciated over 3 years, vehicles are depreciated over 4 years, and large
equipment is depreciated over 7 years.
Schedule of estimated useful lives
Useful life
Small equipment
3 Years
Large equipment
7 Years
Vehicles
4 Years
Impairment of Long-Lived Assets
The Company reviews its long-lived assets for impairment
whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. To determine
recoverability of a long-lived asset, management evaluates whether the estimated future undiscounted net cash flows from the asset are
less than its carrying amount. If impairment is indicated, the long-lived asset would be written down to fair value. Fair value is determined
by an evaluation of available price information at which assets could be bought or sold, including quoted market prices, if available,
or the present value of the estimated future cash flows based on reasonable and supportable assumptions.
Leases
The Company accounts for leases in accordance
with ASC 842, Leases (“ASC 842”). At contract inception, the Company determines if an arrangement is or contains a
lease. Where the Company is the lessee, for each lease with a term greater than twelve months, the Company records a right-of-use asset
and lease liability. A right-of-use asset represents the economic benefit conveyed to the Company by the right to use the underlying asset
over the lease term. A lease liability represents the obligation to make lease payments arising from the use of the asset over the lease
term. As most of the Company’s leases do not provide an implicit interest rate, the lease liability is calculated at lease commencement
as the present value of unpaid lease payments using the Company’s estimated incremental borrowing rate. The incremental borrowing
rate represents the rate of interest that the Company would have to pay to borrow an amount equal to the lease payments on a collateralized
basis over a similar term and is determined using a portfolio approach based on information available at the commencement date of the
lease. Leases with an initial expected term of 12 months or less are not recorded in the Balance Sheet and the related lease expense is
recognized on a straight-line basis over the lease term.
Fair value of financial instruments
The Company’s financial instruments, including
cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities are carried at cost, which approximates their
fair value, due to the relatively short maturity of these instruments.
The Company’s convertible promissory note issued
on April 7, 2025, was classified as a liability and measured at fair value on a recurring basis in accordance with ASC 480, Distinguishing
Liabilities from Equity (“ASC 480”), as the instrument requires settlement in a variable number of shares for a fixed
monetary amount. The fair value of the convertible note was determined based on the conversion terms and observable market price of the
Company’s common stock.
Fair value is defined as the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820,
Fair Value Measurement (“ASC 820”), establishes a three-tier fair value hierarchy, which prioritizes the inputs used
in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or
liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
11
·
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
·
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
·
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
During the three months ended January 31, 2026,
the convertible promissory note was fully converted into shares of the Company’s common stock in accordance with its terms, and
the liability was derecognized. As a result, the Company had no liabilities measured at fair value on a recurring basis outstanding as
of January 31, 2026. The fair value of the convertible note decreased by $ 12,421 during the three months ended January 31, 2026, and this
change was recognized as a gain on fair value of convertible note in the condensed statements of operations.
NOTE 3 – GOING CONCERN
On
January 31, 2026, we had an accumulated deficit of $ 52,232,259 . We have not been able to generate sufficient cash from operating activities
to fund our ongoing operations. We will be required to raise additional funds through public or private financing, additional collaborative
relationships, or other arrangements until we are able to raise revenues to a point of positive cash flow. We are evaluating various options
to further reduce our cash requirements to operate at a reduced rate, as well as options to raise additional funds, including obtaining
loans and selling common stock. There is no guarantee that we will be able to generate enough revenue and/or raise capital to support
operations.
Based on the above factors, substantial doubt exists
about our ability to continue as a going concern within one year after the date that the financial statements are issued.
The financial statements do not include any adjustments
relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might
be necessary should the Company be unable to continue as a going concern.
NOTE
4 – PROPERTY AND EQUIPMENT
Property and
equipment consisted of the following:
Schedule of property and
equipment
January 31, 2026
October 31,
2025
Vehicles
$ 36,500
$ 36,500
Small equipment
32,943
$ 32,943
Large equipment
1,669,954
1,669,954
Property and Equipment, Gross
$ 1,739,397
$ 1,739,397
Less: Accumulated depreciation
( 481,425 )
( 416,208 )
Property and Equipment, Net
$ 1,257,972
$ 1,323,189
Depreciation
expense for the three months ended January 31, 2026 and 2025 were $ 65,217 and $ 47,612 , respectively.
NOTE 5 – LEASES
Operating leases
The Company has an operating lease agreement for office space in Murrieta,
California, expiring on November 30, 2026.
On November 18, 2020, the Company entered into a
lease commencing on December 1, 2020, and ending on November 30, 2023, for the office spaces located at 41558 Eastman Drive, Suites
B and C, Murrieta, California 92562. The monthly rent was $4,183. Both suites are approximately 2,088 square feet of space. The
Company’s principal executive office is located at 41558 Eastman Drive, Suite B, Murrieta, California 92562. Suite C is
utilized for testing and research equipment .
12
On November 14, 2023, the lease for Suite
B was extended for 36 months to November 30, 2026. The monthly rental amount for Suite B was $2,501 for the period from December 1, 2023,
to November 30, 2024, with an increase to $2,573 for the period from December 1, 2024, to November 30, 2025, and an increase to $2,647
for the period from December 1, 2025, to November 30, 2026.
On January 4, 2024, the lease for Suite
C was extended for 34 months to November 30, 2026. The monthly rental amount for Suite C is $2,434 for the period from February 1, 2024,
to November 30, 2024, with an increase to $2,506 for the period from December 1, 2024, to November 30, 2025, and an increase to $2,555
for the period from December 1, 2025, to November 30, 2026.
The Company determined the above office space leases
and related extensions are classified as operating leases under ASC 842. Therefore, the Company recognized operating lease liabilities with corresponding
Right-Of-Use ("ROU") assets based on the present value of the minimum rental payments of such leases .
As the Company’s leases do
not provide an implicit interest rate, the lease liability is calculated at lease commencement as the present value of unpaid lease payments
using the Company’s estimated incremental borrowing rate. The incremental borrowing rate represents the rate of interest that the
Company would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term and is determined
using a portfolio approach based on information available at the commencement date of the lease. As of January 31, 2026, the ROU asset
was $ 49,984 and operating lease liabilities were $ 51,246 . The operating lease liabilities consist of a current portion of $ 51,246 and
a non-current portion of $ 0 . The weighted average remaining lease term was 0.83 years and the weighted average discount rate was 4.14 %.
Remaining lease term as of January 31, 2026:
Schedule of remaining lease term
Year
Operating Lease Payment
2026 and above
50,758
Total Payments
$
50,758
Lease Not Yet Commenced
In April 2024, the Company
entered into a lease agreement for an industrial facility located in Katy, Texas. The lease is subject to completion of landlord construction
and build-out prior to commencement. Under the terms of the lease, the commencement date occurs when the leased premises are made available
for the Company’s use.
As of January 31, 2026, the
landlord’s construction had not been completed, the lease had not commenced, and the Company had not taken possession of the facility.
Accordingly, no right-of-use asset or lease liability has been recorded on the Company’s balance sheet as of January 31, 2026.
NOTE 6 – COMMON STOCK
Stock Issued
During the quarter ended January 31, 2025,
the Company entered into a Stock Subscription Agreement with accredited investors (under Rule 506 (b) of Regulation D under the Securities
Act of 1933, as amended (the “Securities Act”)) whereby the Company privately sold a total of 29,293 shares of its common
stock for an aggregate cash purchase price of $ 15,000 . The proceeds from the sale of common stock will be used for operating capital.
The shares were issued as ‘restricted securities’ under Rule 144 of the Securities Act.
During
the quarter ended January 31, 2025, the Company's Board of Directors granted approval for the issuance of 16,125,000 shares of our common
stock valued at $ 5,092,557 , in exchange for services rendered to the Company. These shares were considered "restricted securities"
under Rule 144 and were issued under the exemption provided by Section 4(a)(2) of the Securities Act. The issuance of these shares resulted
in the recognition of stock-based compensation expense in the accompanying statement of operations.
13
During the quarter
ended January 31, 2026, the Company entered into a Stock Subscription Agreement with an accredited
investor (under Rule 506(b) of Regulation D under the Securities Act of 1933, as amended). Whereby the Company privately sold a total
of 500,000 shares of its common stock for an aggregate cash purchase price of $ 12,500 . The proceeds from the sale of
common stock will be used for operating capital. The shares were issued as ‘restricted securities’ under Rule 144 of the Securities
Act.
Pursuant to
the Company’s Regulation A offering, which was qualified by the Securities and Exchange Commission on December 11, 2025, the Company
entered into stock subscription agreement for its common stock at a purchase price of $ 0.15 per share. On December 13, 2025, the Company
received cash proceeds of $ 5,000 for shares that had not yet been issued as of the reporting date. On January 12, 2026, the Company received
cash proceeds of $ 50,000 for 333,334 shares of common stock, which were issued on January 23, 2026.
Convertible
Note Conversion
On December
12, 2025, following the qualification of the Company’s Regulation A Offering Statement on Form 1-A (“Form 1-A”) by the
SEC on December 11, 2025, the Company converted $ 47,446 of principal and accrued interest under a convertible promissory note issued to
Newlan Law Firm, PLLC in exchange for legal services in connection with the Form 1-A. The conversion was effected at a price of $ 0.245625
per share, representing 75 % of the price of the Company’s common stock on the trading day immediately preceding the conversion,
and resulted in the issuance of 193,164 shares of the Company’s common stock.
Stock Receivable
As of January 31, 2026 and October 31,
2025, the Company issued 13,750 shares of common stock under Regulation A offering to various shareholders that have not yet paid for
shares; therefore, $ 13,750 has been classified as common stock receivable.
Stock Payable
As of January 31, 2026, the Company sold 48,584 shares
of common stock under its Regulation A offering to various shareholders that have not yet been issued by the transfer agent; therefore,
$ 20,250 has been classified as common stock payable.
As of January 31, 2026, the Company sold 250,000 shares
of common stock under its Regulation D offering to a shareholder that have not yet been issued by the transfer agent; therefore, $ 10,000
has been classified as common stock payable.
As of January 31, 2026 and October 31, 2025, the Company
had 101,821,989 and 100,795,491 shares of common stock issued and outstanding, respectively.
NOTE 7 – PREFERRED STOCK
Series B Preferred Stock
On January 2, 2025, the Company entered
into a Share Exchange Agreement with the CEO. Pursuant to the agreement, the CEO exchanged 245,000,000 shares of the Company’s
common stock for 245,000 shares of Series B Preferred Stock. On January 9, 2025, 245,000,000 shares of common stock
held by Donald Owens were cancelled, and 245,000 shares of Series B Preferred Stock were issued to Donald Owens.
On January 2, 2025, the Company entered
into a Share Exchange Agreement with HNO Green Fuels, Inc. (“HNO Green Fuels), a related party. Pursuant to the agreement, HNO Green
Fuels exchanged 115,000,000 shares of the Company’s common stock for 115,000 shares of Series B Preferred Stock.
On January 9, 2025, 115,000,000 shares of common stock held by HNO Green Fuels, Inc. were cancelled, and 115,000 shares
of Series B Preferred Stock were issued to HNO Green Fuels, Inc.
14
NOTE 8 – RELATED PARTY TRANSACTIONS
Notes Payable, Related Party
On November 19, 2021, the Company issued a note payable
in the amount of $ 20,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer. This note bears an interest rate of 2 %
per annum and had a maturity date of December 19, 2022 . The Company agreed to issue 20,000,000 shares of its common stock for settlement
of the $ 20,000 note payable dated November 19, 2021 to HNO Green Fuels. The note matured on December 19, 2022 and the $ 20,000 principal
was settled on December 26, 2022 with the issuance of these shares. The shares are ‘restricted securities’ under Rule 144
and the issuance of the shares was made in reliance upon the exemption provided in Section 4(a)(2) of the Securities Act of 1933, as amended.
As of January 31, 2026, the Company had multiple outstanding
promissory notes payable to HNO Green Fuels, Inc. The notes bear interest at 2 % per annum and were issued in connection with financing
arrangements to support the Company’s operations. The following table summarizes the terms of these related-party notes payable,
including original principal amounts, maturity dates (as extended), principal outstanding, and accrued interest as of January 31, 2026.
Schedule of multiple outstanding
promissory notes payable
Issue
Date
Original
Principal
Maturity
Date
Principal Outstanding
Accrued
Interest
12/1/2021
$
500,000
12/31/2026
$
435,000
$
10,893
5/31/2022
$
590,000
5/31/2030
$
590,000
$
43,353
9/29/2022
$
50,000
12/31/2026
$
50,000
$
1,252
10/20/2022
$
50,000
12/31/2026
$
50,000
$
1,252
3/1/2023
$
50,000
12/31/2026
$
50,000
$
1,252
3/8/2023
$
50,000
12/31/2026
$
50,000
$
1,252
3/23/2023
$
50,000
12/31/2026
$
50,000
$
1,252
4/3/2023
$
50,000
12/31/2026
$
50,000
$
1,252
4/13/2023
$
20,000
12/31/2026
$
20,000
$
501
4/17/2023
$
30,000
12/31/2026
$
30,000
$
890
Total
$
1,375,000
$
63,149
Extension of Promissory Notes:
On December 29, 2025, the Company
entered into nine separate Extension to Promissory Note agreements (the "December 2025 Extensions") with HNO Green Fuels, Inc.,
a Nevada corporation ("HNOGF"), a related party. These extensions amended nine promissory notes that were originally issued
between December 1, 2021 and April 17, 2023, extending their maturity dates from December 31, 2025 to December 31, 2026. The extended
notes bear interest at 2 % per annum and have an aggregate outstanding principal balance of $ 785,000 as of January 31, 2026. The original
issuance dates, principal amounts, and current balances of these notes are detailed in the table above.
Advances from Related Party
During the year ended October 31, 2024, Donald Owens,
the Company’s Chairman of the Board of Directors, advanced $ 950,585 to the Company to cover operating expenses, and HNO Green Fuels,
Inc. advanced $ 10,000 for the same purpose.
During the year ended October 31, 2025, Mr. Owens
advanced an additional $ 18,500 to the Company and the Company repaid $ 107,700 as partial repayment of previously advanced funds, and HNO
Green Fuels, Inc. advanced $ 540,000 to the Company and the Company repaid $ 323,000 as partial repayment of previously advanced funds.
During the three months ended January 31, 2026, HNO
Green Fuels, Inc. advanced an additional $ 130,000 to the Company to cover operating expenses.
These advances are unsecured, non-interest bearing
and due on demand. As of January 31, 2026, and October 31, 2025, related party advances had outstanding balances of $ 1,218,385 and $ 1,088,385 ,
respectively.
NOTE 9 – SUBSEQUENT EVENTS
Subsequent events have been
evaluated through March 23, 2026, which represents the date the financial statements were issued, and no events, other than discussed
below have occurred through that date that would impact the financial statements.
On March 12, 2026, the
Company entered into a Securities Purchase Agreement with an investor and issued a convertible redeemable promissory note in the
principal amount of $ 150,000 . The note was issued at an original issue discount of $ 12,000 , resulting in gross proceeds of $ 138,000 ,
before fees. The note bears interest at 8 % per annum and matures on March 12, 2027 . The note is convertible, at the option of the
holder beginning six months from issuance, into shares of the Company’s common stock at a variable conversion price based on a
discount to the market price of the Company’s common stock, subject to certain adjustments and limitations.
15
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.