Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
HNO International, Inc. focuses on systems engineering
design, integration, and product development to generate green hydrogen-based clean energy solutions to help businesses and communities
decarbonize in the near term.
HNO stands for Hydrogen and Oxygen and our experienced
management team has over 14 years of expertise in the green hydrogen production industry.
HNO International provides green hydrogen systems
engineering design, integration, and products to multiple markets, which include: (i) the zero-emission vehicle and mobile equipment market
consisting of hydrogen fuel cell electric passenger vehicles, material handling equipment such as forklifts and airport ground support
equipment, as well as the medium and heavy-duty truck market; (ii) the current and emerging hydrogen gas markets encompassing ammonia,
fertilizer, steel, mining, electronics, semiconductors, and fuel cell electric vehicles; (iii) and the gasoline and diesel engine emissions
and maintenance reduction product and services market.
Hydrogen Project Agreement
On September 13, 2024, HNO International, Inc. formalized a Hydrogen Purchase and Sale Agreement with a leader in zero-emission transportation.
This agreement will see HNO International constructing and operating a hydrogen electrolysis plant and refueling station in Katy, Texas,
producing 0.5 metric tons of high-purity gaseous hydrogen daily. The hydrogen will be used for refueling Class 8 fuel cell electric trucks,
promoting cleaner transportation options. The initial three-year agreement, with the potential for extension, underscores HNO's commitment
to advancing hydrogen as a sustainable fuel alternative.
Results of Operations
For the three months ended July 31, 2024 and
2023
Revenue
For the three months ended
July 31, 2024, we generated $4,241 in revenue, compared to no revenue for the three months ended July 31, 2023. Revenue was recognized
from hydrogen engineering services and combustion solutions.
Operating Expenses
Operating expenses for the three months ended July
31, 2024, were $490,250 compared to $453,575 for the same period in 2023. This increase is attributable to the Company’s efforts
to expand operations, which resulted in increased costs related to contract labor and general and administrative expenses. We also expanded
our staff to support increased sales and marketing efforts.
Net Loss
Net loss for the three months ended July 31, 2024,
was $496,621 compared to a net loss of $459,806 during the same period in 2023.
General and Administrative, and Contract Labor
Expenses
General and Administrative, and Contract Labor expenses
were $430,693 for the three months ended July 31, 2024, as compared to $437,472 during the same period in 2023. Operating expenses changed
due to the Company’s efforts to expand operations, resulting in increased costs related to contract labor and general and administrative
expenses.
For the nine months ended July 31, 2024 and
2023
Revenue
For the nine months ended
July 31, 2024, was $4,241 compared to $13,000 for the nine months ended July 31, 2023. Revenue generated was from hydrogen engineering
services and combustion solutions.
19
Operating Expenses
Operating expenses for the nine months ended July
31, 2024, were $1,569,846 compared to $950,532 for the same period in 2023. This is attributable to the Company’s efforts to expand
operations, which resulted in increased costs related to contract labor and general and administrative expenses. As 2024 progressed, we
experienced a significant increase in hiring contract labor to support our Research and Development program. We also expanded our staff
to support increased sales and marketing efforts.
Net Loss
Net loss for the nine months ended July 31, 2024,
was $1,584,438 compared to a net loss of $962,028 during the same period in 2023.
General and Administrative, and Contract Labor
Expenses
General and Administrative, and Contract Labor expenses
were $1,440,197 for the nine months ended July 31, 2024, as compared to $927,082 during the same period in 2023. Operating expenses changed
due to the Company’s efforts to expand operations, resulting in increased costs related to contract labor and general and administrative
expenses.
Forward-Looking Considerations
The Company recognizes the possibility of future increases
in labor or material costs. Factors such as evolving market conditions, potential inflation, and global economic dynamics are considered.
We are actively monitoring these aspects to anticipate and navigate any forthcoming rises in labor or material expenses.
Cost-to-Revenue - The Company is assessing
alterations in the relationship between cost of sales and revenue. We are examining the factors influencing these changes, including shifts
in prices and fluctuations in the volume of services sold. Understanding the impact of these elements is crucial for maintaining a balanced
and effective cost-to-revenue structure.
Liquidity and Capital Resources
We incurred
a net loss for the three months ended July 31, 2024 of $496,621 and had an accumulated deficit of $43,194,383 at July 31, 2024. At July
31, 2024, we had a cash balance of $78,917, compared to a cash balance of $235,159 at October 31, 2023. At July 31, 2024, the working
capital deficit was $1,649,621, compared to a working capital deficit of $553,284 at October 31, 2023. Our existing and available capital
resources are not expected to be sufficient to satisfy our funding requirements through one year from the date of this filing in the absence
of share issuances or other sources of financing.
We have not
been able to generate sufficient cash from operating activities to fund our ongoing operations. We have raised capital through sales of
common stock and debt securities.
The effect of
existing or probable government regulations on our business is not known at this time. Due to the nature of our business, it is anticipated
that there may be increasing government regulation that may cause us to have to take serious corrective actions or make changes to the
business plan.
There are no external sources of liquidity available
to the Company at this time. The Company will need to raise additional capital through equity financings or other means in order to continue
operations and meet its obligations. Failure to obtain additional funding could have a material adverse effect on our financial condition
and the results of operations.
Cash Flow
For the Nine Months Ended July 31, 2024 and 2023
The following table summarizes our cash flows for
the periods indicated below:
For the Nine Months Ended July 31,
2024
For the Nine Months Ended July 31,
2023
Cash Used in Operating Activities
$ (1,380,178 )
$ (904,365 )
Cash Provided by Financing Activities
1,592,612
2,505,832
Net cash used in investing activities
$ (368,676 )
$ (425,880 )
20
Cash Used in Operating Activities
During the nine months ended July 31, 2024, cash used
in operating activities was $(1,380,178), primarily reflecting our net losses for the period, adjusted by non-cash charges such as depreciation
and amortization, as well as changes in our working capital accounts. These changes mainly consisted of an increase in accrued interest
payable, payroll taxes, and accounts payable, a decrease in the security deposit, and the settlement of a receivable from HNO Hydrogen
Generators. The receivable, totaling $56,392, was fully settled through a transfer of equipment in connection with a settlement agreement
effective April 15, 2024. The settlement agreement involved the transfer of large equipment valued at $32,327 and small equipment valued
at $24,065.
During the nine months ended July 31, 2023, cash used
in operating activities was $(904,365), primarily reflecting our net losses for the period, adjusted by non-cash charges of depreciation
and amortization, as well as an increase in accrued interest payable and payroll taxes.
Cash Used in Financing Activities
During the nine months ended
July 31, 2024, cash provided by financing activities was $1,592,612, which consisted of proceeds from related party advances of $800,585,
proceeds from the sale of common stock and proceeds from the sale of common stock of $706,429.
During the nine months ended July 31, 2023, cash provided
by financing activities was $2,505,832, which consisted of proceeds from related party notes payable of $235,000 and proceeds from the
sale of common stock of $2,264,032.
Cash Provided by Investing Activities
During the nine months ended
July 31, 2024, cash used in investing activities was $(368,676), which consisted of the purchase of property and equipment and long-term
assets.
During the nine months ended July 31, 2023, cash used
in investing activities was $(425,880), which consisted of the purchase of plant and equipment.
Going Concern
The Company’s financial statements have been
prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities
in the normal course of business. During the nine months ended July 31, 2024, the Company incurred a net loss of $1,584,438 and used cash
in operating activities of $1,380,178, and on July 31, 2024, had stockholders’ deficit of $984,711. These factors, among others,
raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any
adjustments relating to the recoverability and classification of recorded asset amounts or amounts and the classification of liabilities
that might result from this uncertainty.
Management is actively seeking additional sources
of capital through the sale of equity, advances from related parties, and exploring strategic partnerships. The Company is also focused
on attracting suitable investors to support its business plan without relying heavily on existing cash reserves. Additionally, management
is implementing cost-saving measures and exploring opportunities to diversify through acquisitions or entering into new markets. However,
there can be no assurance that these efforts will result in sufficient funding, and the Company may continue to face substantial uncertainty
regarding its ability to achieve profitable operations and sustain its business.
Off-Balance Sheet Arrangements
There are no off-balance sheet arrangements with any
party.
Critical Accounting Policies
Our discussion and analysis of results of operations
and financial condition are based upon our condensed financial statements, which have been prepared in accordance with accounting principles
generally accepted in the United States of America. The preparation of these condensed financial statements requires us to make estimates
and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets
and liabilities. We evaluate our estimates on an ongoing basis, including those related to provisions for uncollectible accounts receivable,
inventories, valuation of intangible assets and contingencies and litigation. We base our estimates on historical experience and on various
other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.
21
STOCK-BASED COMPENSATION
The Company accounts for stock incentive awards issued
to employees and non-employees in accordance with FASB ASC 718, Stock Compensation. Accordingly, stock-based compensation is measured
at the grant date, based on the fair value of the award. Stock-based awards to employees are recognized as an expense over the requisite
service period, or upon the occurrence of certain vesting events. Additionally, stock-based awards to non-employees are expensed over
the period in which the related services are rendered.
DERIVATIVE LIABILITY
In accordance with Financial Accounting Standards
Board (“FASB”) Accounting Standards Codification (“ASC”) Paragraph 815-15-25-1 the conversion feature and certain
other features are considered embedded derivative instruments, such as a conversion reset provision, a penalty provision and redemption
option, which are to be recorded at their fair value as its fair value can be separated from the convertible note and its conversion is
independent of the underlying note value. The Company records the resulting discount on debt related to the conversion features at initial
transaction and amortizes the discount using the effective interest rate method over the life of the debt instruments. The conversion
liability is then marked to market each reporting period with the resulting gains or losses shown in the statements of operations.
In circumstances where the embedded conversion option
in a convertible instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertible instrument
that are required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument.
The Company follows ASC Section 815-40-15 (“Section
815-40-15”) to determine whether an instrument (or an embedded feature) is indexed to the Company’s own stock. Section 815-40-15
provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature)
is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions.
The Company evaluates its convertible debt, options,
warrants or other contracts, if any, to determine if those contracts or embedded components of those contracts qualify as derivatives
to be separately accounted for in accordance with paragraph 810-10-05-4 and Section 815-40-25 of the FASB Accounting Standards Codification.
The result of this accounting treatment is that the fair value of the embedded derivative is marked-to-market each balance sheet date
and recorded as either an asset or a liability. In the event that the fair value is recorded as a liability, the change in fair value
is recorded in the statement of operations as other income or expense. Upon conversion, exercise or cancellation of a derivative instrument,
the instrument is marked to fair value at the date of conversion, exercise or cancellation and then that the related fair value is reclassified
to equity.
The Company utilizes the binomial option pricing model
to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The binomial
option pricing model includes subjective input assumptions that can materially affect the fair value estimates. The expected volatility
is estimated based on the most recent historical period of time equal to the remaining contractual term of the instrument granted.
REVENUE RECOGNITION
In accordance with ASC 606, revenue is recognized
when a customer obtains control of promised goods or services. The amount of revenue recognized reflects the consideration to which we
expect to be entitled to receive in exchange for these goods or services. The provisions of ASC 606 include a five-step process by which
we determine revenue recognition, depicting the transfer of goods or services to customers in amounts reflecting the payment to which
we expect to be entitled in exchange for those goods or services. ASC 606 requires us to apply the following steps: (1) identify the contract
with the customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction
price to the performance obligations in the contract; and (5) recognize revenue when, or as, we satisfy the performance obligation. We
recognize revenue for the sale of our products upon delivery to a customer.
RECENT ACCOUNTING PRONOUNCEMENTS
In August 2020, the FASB issued ASU 2020-06,
Debt— Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s
Own Equity (Subtopic 815-40). This update amends the guidance on convertible instruments and the derivatives scope exception for
contracts in an entity's own equity and improves and amends the related EPS guidance for both Subtopics. This standard is effective
for fiscal years and interim periods within those fiscal years beginning after December 15, 2023, which means it will be effective
for our fiscal year beginning October 31, 2024. Early adoption is permitted but no earlier than fiscal years beginning after
December 15, 2020, including interim periods within those fiscal years. We are currently evaluating the impact of ASU 2020-06 on our
financial statements.
22
Other recent accounting pronouncements issued by the
FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange
Commission did not or are not believed by management to have a material impact on the Company's present or future financial statements.
PROPOSED TRANSACTIONS
The Company is not anticipating any transactions.
CHANGES IN ACCOUNTING POLICIES INCLUDING INITIAL ADOPTION
There were no recent accounting pronouncements that
have or will have a material effect on the Company’s financial position or results of operations.
FINANCIAL INSTRUMENTS
The main risks of the Company’s financial instruments
are exposed to are credit risk, market risk, foreign exchange risk, and liquidity risk.
OUTSTANDING SHARE DATA
As of July 31, 2024, the following securities were
outstanding:
Common stock: 410,739,392 shares
Series A Preferred Stock: 10,000,000
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
As a Smaller Reporting Company, as defined by Rule
12b-2 of the Exchange Act and in Item 10(f)(1) of Regulation S-K, we are electing scaled disclosure reporting obligations and therefore
are not required to provide the information requested by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.