3 unchanged sentences
Current Assets
−Removed: Accrued interest receivable
Due from related party
3 unchanged sentences
Intangible assets, net
−Removed: Long term asset
+Added: Long term asset, net
Security deposits
6 unchanged sentences
Advances, related party
+Added: Customer deposits
Notes payable, related party
10 unchanged sentences
10,000,000 shares authorized;
−Removed: 10,000,000 and 10,000,000 shares issued and outstanding as of April 30, 2024 and October 31, 2023, respectively
+Added: 10,000,000 and 10,000,000 shares issued and outstanding as of July 31, 2024 and October 31, 2023, respectively
Common stock, par value $ 0.001 per share;
985,000,000 shares authorized;
−Removed: 419,553,485 and 419,341,584 shares issued and outstanding as of April 30, 2024 and October 31, 2023, respectively
+Added: 410,739,392 and 419,341,584 shares issued and outstanding as of July 31, 2024 and October 31, 2023, respectively
Common stock payable
6 unchanged sentences
HNO INTERNATIONAL, INC.
−Removed: CONDENSED STATEMENT OF OPERATIONS
+Added: CONDENSED STATEMENTS OF OPERATIONS
For the Three Months Ended
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
Cost of goods sold
15 unchanged sentences
CONDENSED STATEMENTS OF STOCKHOLDERS' DEFICIT
−Removed: For the three months and six months ended April 30, 2024 and 2023
+Added: For the three and nine months ended July 31, 2024 and 2023
Series A Preferred Stock
4 unchanged sentences
Regulation A stock issuances
−Removed: Net loss for the three months ended January 31, 2024
Balance at January 31, 2024
Regulation A stock issuances
−Removed: Net loss for the three months ended April 30, 2024
Balance at April 30, 2024
+Added: Regulation A stock issuances
+Added: Regulation D stock issuances
+Added: Shares cancelled as per settlement agreement - Vivaris Capital
+Added: Balance at July 31, 2024
Balance at October 31, 2022
−Removed: Common stock issued for cash
−Removed: Common stock based compensation
+Added: Regulation D stock issuances
+Added: Common stock issued for services
Common stock issued for settlement of debt
−Removed: Common stock to be issued from cash proceeds
+Added: Common stock to be issued from Reg D cash proceeds
Series A preferred issued pursuant to patent agreement
−Removed: Net loss for the three months ended January 31, 2023
Balance at January 31, 2023
−Removed: Common stock issued for cash
−Removed: Net loss for the three months ended April 30, 2023
+Added: Regulation D stock issuances
Balance at April 30, 2023
+Added: Regulation D stock issuances
+Added: Regulation A stock issuances
+Added: Balance at July 31, 2023
The accompanying notes are an integral part of these unaudited condensed financial statements.
1 unchanged sentence
CONDENSED STATEMENT OF CASH FLOWS
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
Cash Flow from Operating Activities
−Removed: Net loss for the period
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
−Removed: Lease liability
Shares issued for services
1 unchanged sentence
Decrease in due from related party
−Removed: Increase in accrued interest receivable
Increase in accounts payable
Increase in accrued interest payable
−Removed: Increase in lease liability
−Removed: Decrease in payroll taxes
+Added: Payments of lease liabilities
+Added: (Decrease) increase in payroll taxes
Net Cash Used in Operating Activities
1 unchanged sentence
Proceeds from related party advances
+Added: Proceeds from related party note payable
Proceeds from security deposits
−Removed: Proceeds from sale of common stock subscription payable
+Added: Proceeds from customer deposits
+Added: Proceeds from common stock subscriptions payable
Proceeds from sale of common stock
+Added: Repayment of related party note payable
Net Cash Provided by Financing Activities
3 unchanged sentences
Net Cash Used in Investing Activities
−Removed: Net increase in cash
+Added: Net increase (decrease) in cash
Cash at beginning of period
5 unchanged sentences
Series A preferred stock issued pursuant to patent agreement
+Added: Cancellation of common stock
Common stock issued for conversion of debt
2 unchanged sentences
NOTES TO CONDENSED FINANCIAL STATEMENTS
−Removed: APRIL 30, 2024
+Added: JULY 31, 2024
NOTE 1 – ORGANIZATION AND BASIS OF ACCOUNTING
33 unchanged sentences
normal recurring adjustments, which management believes are necessary to fairly present the financial position, results of operations
−Removed: and cash flows of the Company for the six months ended April 30, 2024.
+Added: and cash flows of the Company for the nine months ended July 31, 2024.
Use of Estimates
28 unchanged sentences
allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance
−Removed: During the six months ended
−Removed: April 30, 2024 and 2023, the Company had revenue of $ 0 and $ 13,000 .
+Added: During the nine months ended
+Added: July 31, 2024 and 2023, the Company had revenue of $ 4,241 and $ 13,000 .
Revenue was recognized from hydrogen engineering services and combustion
35 unchanged sentences
Impairment of Long-Lived Assets
−Removed: The Company reviews its long-lived assets for
−Removed: impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable.
−Removed: To determine recoverability of a long-lived asset, management evaluates whether the estimated future undiscounted net cash flows
−Removed: from the asset are less than its carrying amount.
−Removed: If impairment is indicated, the long-lived asset would be written down to fair
−Removed: Fair value is determined by an evaluation of available price information at which assets could be bought or sold, including
−Removed: quoted market prices, if available, or the present value of the estimated future cash flows based on reasonable and supportable
−Removed: The Company accounts for leases in accordance with ASC 842, Leases
+Added: The Company reviews its long-lived assets for impairment
+Added: whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable.
+Added: recoverability of a long-lived asset, management evaluates whether the estimated future undiscounted net cash flows from the asset are
+Added: less than its carrying amount.
+Added: If impairment is indicated, the long-lived asset would be written down to fair value.
+Added: Fair value is determined
+Added: by an evaluation of available price information at which assets could be bought or sold, including quoted market prices, if available,
+Added: or the present value of the estimated future cash flows based on reasonable and supportable assumptions.
+Added: The Company accounts for leases in accordance
+Added: with ASC 842, Leases (“ASC 842”).
At contract inception, the Company determines if an arrangement is or contains a lease.
−Removed: Where the Company is
−Removed: the lessee, for each lease with a term greater than twelve months, the Company records a right-of-use asset and lease liability.
−Removed: A right-of-use
−Removed: asset represents the economic benefit conveyed to the Company by the right to use the underlying asset over the lease term.
−Removed: A lease liability
−Removed: represents the obligation to make lease payments arising from the use of the asset over the lease term.
−Removed: As most of the Company’s
−Removed: leases do not provide an implicit interest rate, the lease liability is calculated at lease commencement as the present value of unpaid
−Removed: lease payments using the Company’s estimated incremental borrowing rate.
−Removed: The incremental borrowing rate represents the rate of interest
−Removed: that the Company would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term and is
−Removed: determined using a portfolio approach based on information available at the commencement date of the lease.
−Removed: Leases with an initial expected
−Removed: term of 12 months or less are not recorded in the Balance Sheet and the related lease expense is recognized on a straight-line basis over
+Added: Where the Company is the lessee, for each lease with a term greater than twelve months, the Company records a right-of-use asset and lease
+Added: A right-of-use asset represents the economic benefit conveyed to the Company by the right to use the underlying asset over
the lease term.
+Added: A lease liability represents the obligation to make lease payments arising from the use of the asset over the lease term.
+Added: As most of the Company’s leases do not provide an implicit interest rate, the lease liability is calculated at lease commencement
+Added: as the present value of unpaid lease payments using the Company’s estimated incremental borrowing rate.
+Added: The incremental borrowing
+Added: rate represents the rate of interest that the Company would have to pay to borrow an amount equal to the lease payments on a collateralized
+Added: basis over a similar term and is determined using a portfolio approach based on information available at the commencement date of the
+Added: Leases with an initial expected term of 12 months or less are not recorded in the Balance Sheet and the related lease expense is
+Added: recognized on a straight-line basis over the lease term.
Adoption of Recent Accounting Pronouncements
7 unchanged sentences
NOTE 3 – GOING CONCERN
−Removed: At April 30, 2024, we had an accumulated deficit of
+Added: On July 31, 2024, we had an accumulated deficit of
$ 43,194,383 .
11 unchanged sentences
equipment consisted of the following:
−Removed: Schedule of property and
+Added: Schedule of property and equipment
Small equipment
3 unchanged sentences
Property and Equipment, Net
−Removed: expenses for the six months ended April 30, 2024, and 2023 was $ 68,041 and $ 3,250 , respectively.
+Added: expenses for the nine months ended July 31, 2024, and 2023 were $ 110,132 and $ 18,314 , respectively.
NOTE 5 – INTANGIBLE ASSETS
20 unchanged sentences
HYDROGEN PRODUCING SYSTEM AND DEVICE FOR IMPROVING FUEL EFFICIENCY
−Removed: Intangible assets at April 30, 2024
+Added: Intangible assets as at July 31,
2024 and October 31, 2023, consisted of the following:
Schedule of intangible assets
−Removed: April 30, 2024
+Added: July 31, 2024
Accumulated amortization
Intangible assets, net
−Removed: expense for the six months ended April 30, 2024, and 2023 was $ 2,051 and $ 1,096 , respectively.
+Added: expenses for the nine months ended July 31, 2024, and 2023 was $ 3,088 and $ 2,136 , respectively.
NOTE 6 – LEASES
2 unchanged sentences
California, expiring on November 30, 2026.
−Removed: On December 3, 2020, the Company entered into an operating lease with the
−Removed: landlord, Demarius Holdings, Inc., ending November 30, 2023, for the office spaces located at 41558 Eastman Drive, Suites B and C, Murrieta,
−Removed: California 92562.
−Removed: Both suites are approximately 2,088 square feet of space.
−Removed: The Company’s principal executive office is located
−Removed: at 41558 Eastman Drive, Suite B, Murrieta, California 92562.
+Added: On November 18, 2020, the Company entered into an operating lease with
+Added: the landlord, Demarius Holdings, Inc., commencing on December 1, 2020, and ending on November 30, 2023, for the office spaces located
+Added: at 41558 Eastman Drive, Suites B and C, Murrieta, California 92562.
+Added: The monthly rent was $4,183.
+Added: Both suites are approximately 2,088 square
+Added: feet of space.
+Added: The Company’s principal executive office is located at 41558 Eastman Drive, Suite B, Murrieta, California 92562.
Suite C is utilized for testing and research equipment.
2 unchanged sentences
The monthly rental amount for Suite B is $2,501 for the period from December 1, 2023, to November 30, 2024, with
−Removed: an increase to $2,573.00 for the period from December 1, 2024, to November 30, 2025, and an increase to $2,647.00 for the period from
−Removed: December 1, 2025, to November 30, 2026.
+Added: an increase to $2,573 for the period from December 1, 2024, to November 30, 2025, and an increase to $2,647 for the period from December
+Added: 1, 2025, to November 30, 2026.
On January 4, 2024, the lease for Suite C was extended for 34 months to
November 30, 2026.
−Removed: The monthly rental amount for Suite C is $2,434.00 for the period from February 1, 2024, to November 30, 2024, with
−Removed: an increase to $2,506.00 for the period from December 1, 2024, to November 30, 2025, and an increase to $2,555.00 for the period from
−Removed: December 1, 2025, to November 30, 2026.
+Added: The monthly rental amount for Suite C is $2,434 for the period from February 1, 2024, to November 30, 2024, with an
+Added: increase to $2,506 for the period from December 1, 2024, to November 30, 2025, and an increase to $2,555 for the period from December
+Added: 1, 2025, to November 30, 2026.
The Company has active operating lease arrangements
2 unchanged sentences
The Company was required to classify such leases as operating leases in accordance with the provisions of ASC 842.
−Removed: Therefore, the Company recognized operating lease liabilities with corresponding Right-Of-Use ("ROU")
−Removed: assets based on the present value of the minimum rental payments of such leases .
−Removed: As most of the Company’s leases do not provide an implicit
−Removed: interest rate, the lease liability is calculated at lease commencement as the present value of unpaid lease payments using the Company’s
−Removed: estimated incremental borrowing rate.
−Removed: The incremental borrowing rate represents the rate of interest that the Company would have to pay
−Removed: to borrow an amount equal to the lease payments on a collateralized basis over a similar term and is determined using a portfolio approach
−Removed: based on information available at the commencement date of the lease.As of April 30, 2024, the ROU asset was $ 149,662 and operating lease
−Removed: liabilities were $ 150,084 .
−Removed: The operating lease liabilities consist of a current portion of $ 55,051 and a non-current portion of $ 95,033 .
+Added: the Company recognized operating lease liabilities with corresponding Right-Of-Use ("ROU") assets based on the
+Added: present value of the minimum rental payments of such leases .
+Added: As most of the Company’s leases do not provide
+Added: an implicit interest rate, the lease liability is calculated at lease commencement as the present value of unpaid lease payments using
+Added: the Company’s estimated incremental borrowing rate.
+Added: The incremental borrowing rate represents the rate of interest that the Company
+Added: would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term and is determined using
+Added: a portfolio approach based on information available at the commencement date of the lease.
+Added: As of July 31, 2024, the ROU asset was $ 135,875
+Added: and operating lease liabilities were $ 136,719 .
+Added: The operating lease liabilities consist of a current portion of $ 56,051 and a non-current
+Added: portion of $ 80,668 .
The weighted average remaining lease term was 2.34 years and the weighted average discount rate was 4.14 %.
−Removed: Remaining lease term as of April 30, 2024:
+Added: Operating Cash Flows Related to Leases
+Added: During the nine months ended July 31, 2024, the Company
+Added: made cash payments totaling $844 related to its operating leases.
+Added: These payments are included in the Condensed Statement of Cash Flows
+Added: under operating activities as "Payments of lease liabilities."
+Added: Remaining lease term as of July 31, 2024:
Schedule of remaining lease term
35 unchanged sentences
144 of the Securities Act.
−Removed: The Company's
−Removed: Board of Directors granted approval for the issuance of 2,025,000 shares of our common stock with a value of $ 0.001 on January 2, 2023,
−Removed: in exchange for services rendered to the Company.
−Removed: These shares were considered "restricted securities" under Rule 144 and were
−Removed: issued under the exemption provided by Section 4(a)(2) of the Securities Act.
+Added: The Company's Board of Directors
+Added: granted approval for the issuance of 2,025,000 shares of our common stock with a value of $ 0.001 on January 2, 2023, in exchange for services
+Added: rendered to the Company.
+Added: These shares were considered "restricted securities" under Rule 144 and were issued under the exemption
+Added: provided by Section 4(a)(2) of the Securities Act.
On January 31,
18 unchanged sentences
During the quarter ended July 31, 2023, the Company issued 1,968,032 shares
−Removed: of common stock at a fixed price of $ 1.00 per share for a total of $ 1,968,032 in cash under the Company’s Regulation A offering,
−Removed: which was qualified by the SEC on May 3, 2023.
−Removed: During the quarter ended October 31, 2023, the Company issued 58,500 shares
−Removed: of common stock at a fixed price of $ 1.00 per share for a total of $ 58,500 in cash under the Company’s Regulation A offering, which
−Removed: was qualified by the SEC on May 3, 2023.
+Added: of common stock for $ 1,968,032 in cash under its Regulation A offering, qualified on May 3, 2023.
+Added: Additionally, the Company issued 13,750
+Added: Regulation A shares, resulting in $ 13,750 classified as common stock receivable due to unpaid balances, and sold 19,750 Regulation A shares,
+Added: which were classified as $ 19,750 common stock payable.
+Added: During the quarter ended October 31, 2023, the Company
+Added: issued 52,500 shares of common stock for $ 52,500 in cash under its Regulation A offering, qualified by the SEC on May 3, 2023.
+Added: also issued 6,000 Regulation A shares previously classified as common stock payable and sold 18,501 Regulation A shares, classified as
+Added: $ 18,501 common stock payable.
On October 9, 2023, the Company issued 24,753 shares
1 unchanged sentence
The shares were issued in reliance upon the exemption from
−Removed: securities registration afforded by Section 4(a)(2) of the Securities Act, and Rule 506(b) of Regulation D under the Securities Act, based, in part, on the representations of the investor.
+Added: securities registration afforded by Section 4(a)(2) of the Securities Act, and Rule 506(b) of Regulation D under the Securities Act, based,
+Added: in part, on the representations of the investor.
During the quarter ended January 31, 2024, the Company issued 74,500 shares
−Removed: of common stock at a fixed price of $ 1.00 per share for a total of $ 91,501 in cash under the Company’s Regulation A offering, which
−Removed: was qualified by the SEC on May 3, 2023.
+Added: of common stock for $ 74,500 in cash under its Regulation A offering, qualified by the SEC on May 3, 2023.
+Added: The Company also issued 17,001
+Added: Regulation A shares previously classified as common stock payable and sold 51,000 Regulation A shares, classified as $ 51,000 common stock
During the quarter ended April 30, 2024, the Company issued 64,900 shares
−Removed: of common stock at a fixed price of $ 1.00 per share for a total of $ 120,400 in cash under the Company’s Regulation A offering, which
−Removed: was qualified by the SEC on May 3, 2023.
−Removed: As of April 30, 2024 and October 31, 2023, the Company
+Added: of common stock for $ 69,400 in cash under its Regulation A offering, qualified by the SEC on May 3, 2023.
+Added: The Company also issued 51,000
+Added: Regulation A shares previously classified as common stock payable and sold 64,250 Regulation A shares, classified as $ 64,250 common stock
+Added: During the quarter ended July 31, 2024, the Company
+Added: issued 158,278 shares of common stock for $ 158,278 in cash under its Regulation A offering, qualified by the SEC on May 3, 2023.
+Added: also issued 60,750 Regulation A shares previously classified as common stock payable and sold 1,000 Regulation A shares, classified as
+Added: $ 1,000 common stock payable.
+Added: During the quarter ended
+Added: July 31, 2024, the Company entered into a Stock Subscription Agreement with accredited investors (under Rule 506 (b) of Regulation D under
+Added: the Securities Act of 1933, as amended).
+Added: Whereby the Company privately sold a total of 966,879 shares of its common stock, $ 0.001 par
+Added: value per share, (“common stock”) for a cash purchase price of $ 275,500 .
+Added: The proceeds from the sale of common stock will be
+Added: used for operating capital.
+Added: The shares were issued as ‘restricted securities’ under Rule 144 of the Securities Act.
+Added: As of July 31, 2024 and October 31, 2023, the Company
had 410,739,392 and 419,341,584 shares of common stock issued and outstanding, respectively.
Stock Receivable
+Added: As of July 31, 2024, the Company issued 13,750 shares
+Added: of common stock under Regulation A offering to various shareholders that have not yet paid for shares;
+Added: therefore, $ 13,750 has been classified
+Added: as common stock receivable.
On March 31, 2022, the Company issued 10,000,000 shares
3 unchanged sentences
The dispute centered around the respective performance under the Advisory Agreement.
−Removed: As per the Settlement Agreement executed on May 3,
−Removed: 2024 (see Note 12), the 10,000,000 shares were canceled, and the Company paid Vivaris Capital, LLC a settlement amount of $ 15,500 , resolving
−Removed: the dispute and nullifying any outstanding receivables related to the stock issuance.
−Removed: As of April 30, 2024, the Company issued 13,750 shares
−Removed: of common stock under Regulation A offering to various shareholders that have not yet paid for shares;
−Removed: therefore, $ 13,750 has been classified
−Removed: as common stock receivable.
+Added: On May 3, 2024, the Company and Vivaris Capital, LLC
+Added: executed a Settlement Agreement.
+Added: As part of this agreement, the Company paid Vivaris Capital, LLC a settlement amount of $ 15,500 , and
+Added: the 10,000,000 shares issued to Vivaris Capital, LLC were canceled.
+Added: This settlement nullifies any outstanding receivables related to the
+Added: stock issuance and fully resolves the dispute between the parties.
+Added: As per the Settlement Agreement and Mutual Release
+Added: of All Claims executed on May 3, 2024, the Company and Vivaris Capital, LLC have resolved their dispute.
+Added: The settlement terms include
+Added: the cancellation of the 10,000,000 shares issued to Vivaris Capital, LLC.
+Added: Additionally, the Company agreed to pay Vivaris Capital, LLC
+Added: a settlement amount of $ 15,500 , which has been recorded as a legal expense.
+Added: This agreement nullifies any outstanding receivable related
+Added: to the stock issuance and resolves the dispute in full.
Stock Payable
−Removed: As of April 30, 2024, the Company sold 79,500 shares
+Added: As of July 31, 2024, the Company sold 17,750 shares
of common stock under its Regulation A offering to various shareholders that have not yet been issued by the transfer agent;
6 unchanged sentences
of Series A preferred stock, par value $ 0.001 .
−Removed: On October 14, 2019, the Company issued 10,000,000 shares of the Series A preferred stock
−Removed: to Custodian Ventures LLC, the Company controlled by David Lazar, the Company’s former Chief Executive Officer for forgiveness of
−Removed: related party debt totaling $ 10,000 .
−Removed: Subsequently, in private transactions, the 10,000,000 shares of Series A Preferred were transferred.
−Removed: On August 16, 2022, Wilhelm Cashen, the Company’s former Chief Executive Officer, returned his 5,000,000 Series A preferred stock
−Removed: to the Company’s treasury.
On January 24, 2023, the
1 unchanged sentence
Owens, valued at $ 82,500 for patents specified in Note 5.
−Removed: As of April 30, 2024, and October 31, 2023, the Company
+Added: As of July 31, 2024, and October 31, 2023, the Company
had 10,000,000 and 10,000,000 shares of Series A preferred stock issued and outstanding, respectively.
1 unchanged sentence
Notes Payable, Related Party
−Removed: On December 1, 2021, the Company issued a note payable in the amount
−Removed: of $ 500,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
−Removed: This note bears an interest rate of 2 % per annum.
−Removed: the year ended October 31, 2023, $ 65,000 of principal was repaid.
−Removed: At April 30, 2024, there is $ 435,000 of principal and $ 23,132 of accrued
−Removed: interest due on this note.
+Added: On November 19, 2021, the Company issued a note
+Added: payable in the amount of $ 20,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
+Added: This note bears an interest
+Added: rate of 2 % per annum and had a maturity date of December 19, 2022 .
+Added: The Company agreed to issue 20,000,000 shares of its common stock
+Added: for settlement of the $ 20,000 note payable dated November 19, 2021 to HNO Green Fuels.
+Added: The note matured on December 19, 2022 and the
+Added: $ 20,000 principal was settled on December 26, 2022 with the issuance of these shares.
+Added: The shares are ‘restricted
+Added: securities’ under Rule 144 and the issuance of the shares was made in reliance upon the exemption provided in Section 4(a)(2)
+Added: of the Securities Act of 1933, as amended.
+Added: The accrued interest of $ 436 remains due in connection with this note.
+Added: On December 1, 2021, the Company issued a note payable
+Added: in the amount of $ 500,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
+Added: This note bears an interest rate of 2 %
+Added: During the year ended October 31, 2023, $ 65,000 of principal was repaid.
+Added: At July 31, 2024, there is $ 435,000 of principal and
+Added: $ 25,325 of accrued interest due on this note.
This note had a maturity date of January 1, 2023 .
3 unchanged sentences
per annum and has a maturity date of May 31, 2030 .
−Removed: At April 30, 2024, there is $ 590,000 of principal and $ 22,630 of accrued interest due
+Added: At July 31, 2024, there is $ 590,000 of principal and $ 25,604 of accrued interest due
on this note.
3 unchanged sentences
per annum and had a maturity date of October 31, 2023 .
−Removed: At April 30, 2024, there is $ 50,000 of principal and $ 1,586 of accrued interest
+Added: At July 31, 2024, there is $ 50,000 of principal and $ 1,838 of accrued interest
due on this note.
3 unchanged sentences
per annum and had a maturity date of November 20, 2023 .
−Removed: At April 30, 2024, there is $ 50,000 of principal and $ 1,529 of accrued interest
+Added: At July 31, 2024, there is $ 50,000 of principal and $ 1,781 of accrued interest
due on this note.
3 unchanged sentences
per annum and has a maturity date of March 1, 2024 .
−Removed: At April 30, 2024, there is $ 50,000 of principal and $ 1,167 of accrued interest due
+Added: At July 31, 2024, there is $ 50,000 of principal and $ 1,419 of accrued interest due
on this note.
3 unchanged sentences
per annum and has a maturity date of March 8, 2024 .
−Removed: At April 30, 2024, there is $ 50,000 of principal and $ 1,148 of accrued interest due
+Added: At July 31, 2024, there is $ 50,000 of principal and $ 1,400 of accrued interest due
on this note.
3 unchanged sentences
per annum and has a maturity date of March 23, 2024 .
−Removed: At April 30, 2024, there is $ 50,000 of principal and $ 1,107 of accrued interest
+Added: At July 31, 2024, there is $ 50,000 of principal and $ 1,359 of accrued interest
due on this note.
3 unchanged sentences
per annum and has a maturity date of April 3, 2024 .
−Removed: At April 30, 2024, there is $ 50,000 of principal and $ 1,077 of accrued interest due
+Added: At July 31, 2024, there is $ 50,000 of principal and $ 1,329 of accrued interest due
on this note.
3 unchanged sentences
per annum and has a maturity date of April 13, 2024 .
−Removed: At April 30, 2024, there is $ 20,000 of principal and $ 420 of accrued interest due
+Added: At July 31, 2024, there is $ 20,000 of principal and $ 520 of accrued interest due
on this note.
3 unchanged sentences
per annum and has a maturity date of April 17, 2024 .
−Removed: At April 30, 2024, there is $ 30,000 of principal and $ 623 of accrued interest due
+Added: At July 31, 2024, there is $ 30,000 of principal and $ 774 of accrued interest due
on this note.
−Removed: As of April 30, 2024, and October 31, 2023, these
−Removed: current and long-term notes payable had an outstanding balance of $ 1,375,000 and $ 1,375,000 , respectively.
−Removed: As of April 30, 2024 and October 31, 2023, the Company
+Added: As of July 31, 2024, and October 31, 2023, these current
+Added: and long-term notes payable had an outstanding balance of $ 1,375,000 and $ 1,375,000 , respectively.
+Added: As of July 31, 2024, and October 31, 2023, the Company
has recorded $ 61,786 and $ 41,270 , respectively in accrued interest in connection with these notes in the accompanying condensed financial
55 unchanged sentences
Advances from Related Party
−Removed: During the six months ended April 30, 2024, Donald Owens, the Company's
+Added: During the nine months ended July 31, 2024, Donald Owens, the Company's
Chairman of the Board of Directors, advanced $ 800,585 to the Company to cover operating expenses.
9 unchanged sentences
sheet as accrued interest receivable.
−Removed: NOTE 11 – SIMPLE AGREEMENT FOR FUTURE EQUITY
+Added: The $ 5,185 balance of accrued interest was fully received on July 3, 2024.
+Added: NOTE 11 – INTELLECTUAL PROPERTY:
+Added: PROTOTYPE COMPACT HYDROGEN REFUELING
+Added: STATION (CHRS)
On July 10, 2023, the Company entered into a Simple
5 unchanged sentences
to an agreed-upon budget.
−Removed: Prior to entering into this SAFE, the Company had
−Removed: an existing financial arrangement with Varea LLC, whereby Varea LLC invoiced the Company for services rendered, which were recorded as
−Removed: expenses by HNOI.
+Added: Prior to entering into this SAFE, the Company
+Added: had an existing financial arrangement with Varea LLC, whereby Varea LLC invoiced the Company for services rendered, which were
+Added: recorded as expenses by HNOI.
However, recognizing the potential for a more mutually beneficial arrangement, Varea Inc.
−Removed: proposed a revised approach.
+Added: revised approach.
Under the newly proposed approach, Varea Inc.
−Removed: would submit a detailed budget outlining their anticipated monthly expenses, and HNO International,
+Added: would submit a detailed budget outlining their anticipated monthly
+Added: expenses, and HNO International, Inc.
would view these expenses as an investment opportunity rather than mere costs.
−Removed: In exchange for funding Varea Inc.'s expenses, HNO
−Removed: International, Inc.
−Removed: would receive a post-money SAFE, which represents a future right to certain shares of Varea's Capital Stock.
−Removed: The transition
−Removed: from the previous invoicing system to the investment-based financial arrangement was agreed by both parties.
−Removed: The terms and conditions
−Removed: of the agreement, including the conversion of expenses into a potential future return on investment, were thoroughly assessed and discussed.
−Removed: The balance of the SAFE on April 30, 2024 and October 31, 2023, was $ 136,725
−Removed: and $ 103,821 , respectively.
+Added: In exchange for
+Added: funding Varea Inc.'s expenses, HNO International, Inc.
+Added: would receive a post-money SAFE, which represents a future right to certain
+Added: shares of Varea's Capital Stock.
+Added: The transition from the previous invoicing system to the investment-based financial arrangement was
+Added: agreed by both parties.
+Added: The terms and conditions of the agreement, including the conversion of expenses into a potential future
+Added: return on investment, were thoroughly assessed and discussed.
+Added: On December 6, 2023, the SAFE was terminated as part
+Added: of a Mutual Release Agreement between HNO International, Inc., and Varea, Inc.
+Added: Under the terms of this Mutual Release Agreement, the intellectual
+Added: property related to the prototype Compact Hydrogen Refueling Station (CHRS), developed with the funds provided under the SAFE, was retained
+Added: by HNO International, Inc.
+Added: The balance of the SAFE on December 6, 2023, and October
+Added: 31, 2023, was $ 136,725 and $ 103,821 , respectively.
+Added: Following the termination of the SAFE, the amount previously recorded under the SAFE
+Added: was reclassified, and the intellectual property associated with the CHRS is now fully owned and recognized as a long-term intangible asset
+Added: on HNO International, Inc.'s balance sheet.
+Added: This long-term asset is solely the intellectual property associated with the CHRS and does
+Added: not include any physical equipment.
+Added: The intellectual property associated with the CHRS
+Added: is being amortized over a useful life of 5 years, beginning on December 6, 2023.
+Added: The amortization expense for the current period is $ 6,836 ,
+Added: recognizing the straight-line amortization of the asset over the remaining useful life.
+Added: Schedule of amortization expense
+Added: Long term asset
+Added: Accumulated amortization
+Added: Long term asset, net
NOTE 12 – TERMINATION OF PROPERTY ACQUISITION AGREEMENT
10 unchanged sentences
NOTE 13 – SUBSEQUENT EVENTS
+Added: Subsequent events have been evaluated through September 20, 2024, which
+Added: represents the date the financial statements were available to be issued, and no events, other than discussed below have occurred through
+Added: that date that would impact the financial statements.
Common Stock Issued
−Removed: Subsequent to the quarter
−Removed: ended April 30, 2024, the Company issued 156,278 shares of common stock under Regulation A for cash totaling $ 156,278 .
−Removed: Subsequent to the quarter
−Removed: ended April 30, 2024, the Company issued 62,750 shares of common stock under Regulation A for stock payables.
−Removed: Subsequent to the quarter
−Removed: ended April 30, 2024, the Company entered into a Stock Subscription Agreement with accredited investors (under Rule 506 (b) of Regulation
−Removed: D under the Securities Act of 1933, as amended).
−Removed: Whereby the Company privately sold a total of 947,142 shares of its common stock, $ 0.001
−Removed: par value per share, (“common stock”) for a cash purchase price of $ 260,500 .
−Removed: The proceeds from the sale of common stock will
−Removed: be used for operating capital.
−Removed: The shares were issued as ‘restricted securities’ under Rule 144 of the Securities Act.
−Removed: Settlement with Vivaris Capital, LLC
−Removed: Subsequent to the quarter ended April 30, 2024, the
−Removed: Company entered into a Settlement Agreement and Mutual Release of All Claims with Vivaris Capital, LLC, resolving a dispute from a prior
−Removed: Advisory Agreement.
−Removed: On March 31, 2022, the Company issued 10,000,000 shares
−Removed: of common stock to Vivaris Capital, LLC in connection with the Advisory Agreement.
−Removed: However, Vivaris Capital, LLC did not pay for these
−Removed: shares, resulting in a disagreement regarding performance under the agreement.
−Removed: On May 3, 2024, the Company and Vivaris Capital, LLC
−Removed: executed a Settlement Agreement.
−Removed: As part of this agreement, the Company paid Vivaris Capital, LLC a settlement amount of $ 15,500 , and
−Removed: the 10,000,000 shares issued to Vivaris Capital, LLC were canceled.
−Removed: This settlement nullifies any outstanding receivables related to the
−Removed: stock issuance and fully resolves the dispute between the parties.
−Removed: As per the Settlement Agreement and Mutual Release
−Removed: of All Claims executed on May 3, 2024, the Company and Vivaris Capital, LLC have resolved their dispute.
−Removed: The settlement terms include
−Removed: the cancellation of the 10,000,000
−Removed: shares issued to Vivaris Capital, LLC.
−Removed: Additionally, the Company agreed to pay Vivaris Capital, LLC a settlement amount of $ 15,500 .
−Removed: This agreement nullifies any outstanding receivable related to the stock issuance and resolves the dispute in full.
+Added: On August 16, 2024, the Company
+Added: issued 2,500 shares of common stock under Regulation A for stock payables.
+Added: The Company entered into
+Added: Stock Subscription Agreements with accredited investors (under Rule 506(b) of Regulation D under the Securities Act of 1933, as amended),
+Added: whereby the Company privately sold a total of 1,295,973 shares of its common stock, $ 0.001 par value per share (“common stock”),
+Added: for a cash purchase price of $ 250,000 .
+Added: The Company issued 629,306 shares on August 19, 2024 and 666,667 shares on September 16, 2024,
+Added: as ‘restricted securities’ under Rule 144 of the Securities Act.
+Added: The proceeds from the sale of common stock will be used for
+Added: operating capital.
+Added: On August 13, 2024, the Company’s
+Added: Board of Directors approved the issuance of 5,050,000 shares of our common stock in exchange for services rendered to the Company.
+Added: shares are ‘restricted securities’ under Rule 144 and the issuance of the shares was made in reliance upon the exemption provided
+Added: in Section 4(a)(2) of the Securities Act of 1933, as amended.
+Added: On August 21, 2024, the Company made a payment of
+Added: $ 40,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer, repaying accrued interest payable on outstanding notes payable.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.