1 unchanged sentence
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: HNO International focuses on
−Removed: systems engineering design, integration, and product development to generate green hydrogen-based clean energy solutions to help businesses
−Removed: and communities decarbonize in the near term.
−Removed: HNO stands for Hydrogen and
−Removed: Oxygen and our experienced management team has over 13 years of expertise in the green hydrogen production industry.
−Removed: HNO International provides green
−Removed: hydrogen systems engineering design, integration, and products to multiple markets, which include:
−Removed: (i) the zero-emission vehicle and mobile
−Removed: equipment market consisting of hydrogen fuel cell electric passenger vehicles, material handling equipment such as forklifts and airport
−Removed: ground support equipment, as well as the medium and heavy-duty truck market;
−Removed: (ii) the current and emerging hydrogen gas markets encompassing
−Removed: ammonia, fertilizer, steel, mining, electronics, semiconductors, and fuel cell electric vehicles;
−Removed: (iii) and the gasoline and diesel engine
−Removed: emissions and maintenance reduction product and services market.
−Removed: On May 16, 2023, the Company
−Removed: began accepting subscription agreements from investors as part of a $75 million offering under Regulation A.
−Removed: During the quarter
−Removed: ended July 31, 2023, the Company issued 1,968,032 shares of common stock under the Regulation A offering.
+Added: HNO International focuses on systems engineering design,
+Added: integration, and product development to generate green hydrogen-based clean energy solutions to help businesses and communities decarbonize
+Added: in the near term.
+Added: HNO stands for Hydrogen and Oxygen and our experienced
+Added: management team has over 13 years of expertise in the green hydrogen production industry.
+Added: HNO International provides green hydrogen systems
+Added: engineering design, integration, and products to multiple markets, which include:
+Added: (i) the zero-emission vehicle and mobile equipment market
+Added: consisting of hydrogen fuel cell electric passenger vehicles, material handling equipment such as forklifts and airport ground support
+Added: equipment, as well as the medium and heavy-duty truck market;
+Added: (ii) the current and emerging hydrogen gas markets encompassing ammonia,
+Added: fertilizer, steel, mining, electronics, semiconductors, and fuel cell electric vehicles;
+Added: (iii) and the gasoline and diesel engine emissions
+Added: and maintenance reduction product and services market.
+Added: On May 16, 2023, the Company began accepting subscription
+Added: agreements from investors as part of a $75 million offering under Regulation A.
+Added: As of January 31, 2024, the Company has issued 2,118,033
+Added: shares of common stock under the Regulation A offering.
Results of Operations
−Removed: For the three months ended July 31,
−Removed: 2023, we generated no revenue compared to $17,225 for the three months ended July 31, 2022.
−Removed: During the nine months ended July 31, 2023,
−Removed: we generated $13,000 in revenues compared to $34,450 for the nine months ended July 31, 2022.
−Removed: Revenue generated was from hydrogen engineering
−Removed: services and combustion solutions.
+Added: For the Three Months Ended January 31, 2024 and
+Added: For the three months ended January
+Added: 31, 2024, we generated no revenue compared to $13,000 for the three months ended January 31, 2023.
+Added: Revenue generated was from hydrogen
+Added: engineering services and combustion solutions.
Operating Expenses.
Operating expenses for
−Removed: the three months ended July 31, 2023 were $976,028 compared to $827,401 for the same period in 2022, an increase of $148,627.
−Removed: three months ended July 31, 2023 were $460,802 compared to $387,782 for the same period in 2022, an increase of $73,020.
−Removed: This is attributable
−Removed: to the Company’s efforts to expand operations, which resulted in increased costs related to contract labor and general and administrative
−Removed: As 2023 progressed, we experienced a significant increase in hiring contract labor to support our Research and Development program.
+Added: the three months ended January 31, 2024 were $523,084 compared to $217,376 for the same period in 2023, an increase of $305,708.
+Added: is attributable to the Company’s efforts to expand operations, which resulted in increased costs related to contract labor and general
+Added: and administrative expenses.
+Added: As 2024 progressed, we experienced a significant increase in hiring contract labor to support our Research
+Added: and Development program.
We also expanded our staff to support increased sales and marketing efforts.
General and Administrative, and Contract Labor
−Removed: General and administrative, and contract labor expenses were $264,488 for the three months ended July 31, 2023, as compared
+Added: General and administrative, and contract labor expenses were $222,997 for the three months ended January 31, 2024, as compared
to $110,337 during the same period in 2023.
−Removed: For the nine months ended July 31, 2023 general and administrative, and contract labor expenses
−Removed: were $556,641 as compared to $336,787 during the same period in 2022.
−Removed: Operating expenses changed due to the Company’s efforts to
−Removed: expand operations, resulting in increased costs related to contract labor and general and administrative expenses.
−Removed: incurred a net loss of $459,806 for the three months ended July 31, 2023, compared to a net loss of $370,531 for the three months ended
−Removed: July 31, 2022.
−Removed: For the nine months ended July 31, 2023 and July 31, 2022, we incurred a net loss of $962,028 and $792,883, respectively.
−Removed: will continue to make an effort to lower operating expenses and increase revenue.
+Added: Operating expenses changed due to the Company’s efforts to expand operations, resulting
+Added: in increased costs related to contract labor and general and administrative expenses.
+Added: incurred a net loss of $522,717 for the three months ended January 31, 2024, compared to a net loss of $204,374 for the three months ended
+Added: January 31, 2023.
+Added: Management will continue to make an effort to lower operating expenses and increase revenue.
+Added: Forward-Looking Considerations
+Added: The Company recognizes the possibility of future increases
+Added: in labor or material costs.
+Added: Factors such as evolving market conditions, potential inflation, and global economic dynamics are considered.
+Added: We are actively monitoring these aspects to anticipate and navigate any forthcoming rises in labor or material expenses.
+Added: Cost-to-Revenue - The Company is assessing
+Added: alterations in the relationship between cost of sales and revenue.
+Added: We are examining the factors influencing these changes, including shifts
+Added: in prices and fluctuations in the volume of services sold.
+Added: Understanding the impact of these elements is crucial for maintaining a balanced
+Added: and effective cost-to-revenue structure.
Liquidity and Capital Resources
−Removed: a net loss for the nine months ended July 31, 2023 and had an accumulated deficit of $41,130,638 at July 31, 2023.
−Removed: At July 31, 2023, we
−Removed: had a cash balance of $1,226,696, compared to a cash balance of $51,109 at October 31, 2022.
−Removed: At July 31, 2023, working capital was $398,175,
−Removed: compared to a working capital deficit of $527,224 at October 31, 2022.
−Removed: Our existing and available capital resources are not expected to
−Removed: be sufficient to satisfy our funding requirements through one year from the date of this filing in the absence of share issuances or other
−Removed: sources of financing.
+Added: a net loss for the three months ended January 31, 2024 and had an accumulated deficit of $42,132,662 at January 31, 2024.
+Added: At January 31,
+Added: 2024, we had a cash balance of $68,869, compared to a cash balance of $235,159 at October 31, 2023.
+Added: At January 31, 2024, working capital
+Added: was $980,507, compared to a working capital deficit of $553,284 at October 31, 2023.
+Added: Our existing and available capital resources are
+Added: not expected to be sufficient to satisfy our funding requirements through one year from the date of this filing in the absence of share
+Added: issuances or other sources of financing.
been able to generate sufficient cash from operating activities to fund our ongoing operations.
12 unchanged sentences
and the results of operations.
+Added: For the Three Months Ended January 31, 2024 and
The following table summarizes our cash flows for
the periods indicated below:
−Removed: For the Nine Months Ended July 31,
−Removed: For the Nine Months Ended July 31,
+Added: For the Three Months Ended January 31,
+Added: For the Three Months Ended January 31,
Cash Used in Operating Activities
1 unchanged sentence
Net cash provided by (used in) investing activities
+Added: Cash Used in Operating Activities
+Added: During the three months ended January 31, 2024, cash
+Added: used in operating activities of $394,086 primarily reflected our net losses for the period, adjusted by non-cash charges such as depreciation
+Added: and share based compensation, as well as changes in our working capital accounts, primarily consisting of an increase in accrued interest
+Added: payable, payroll taxes and accounts payable, and a decrease in security deposit.
+Added: During the three months ended January 31, 2023, cash
+Added: used in operating activities of $188,614 primarily reflected our net losses for the period, adjusted by non-cash charges of share based
+Added: compensation, as well as changes in our working capital accounts, primarily consisting of an increase in accrued interest payable, and
+Added: a decrease in security deposit.
+Added: Cash Provided by Financing Activities
+Added: During the three months ended January 31, 2024, cash
+Added: provided by financing activities was $391,085, which consisted of proceeds from related party note payable of $265,585 and $125,500 in
+Added: proceeds obtained through the Company’s active Regulation A offering sale of common stock.
+Added: During three months ended January 31, 2023, cash provided
+Added: by financing activities was $282,000, which consisted of proceeds from sale of common stock of $282,000.
+Added: Cash Provided by Investing Activities
+Added: During the three months ended January 31, 2024, cash
+Added: used in investing activities was $163,289, which consisted of purchase of property and equipment and long term asset.
+Added: During the three months ended January 31, 2023, cash
+Added: used in investing activities was $20,379, which consisted of the purchase of plant and equipment.
Going Concern
−Removed: The Company’s financial statements have been
−Removed: prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities
−Removed: in the normal course of business.
−Removed: During the nine months ended July 31, 2023, the Company incurred a net loss of $ 962,028
−Removed: and used cash in operating activities of $897,565.
−Removed: These factors, among others, raise substantial doubt about the Company’s ability
−Removed: to continue as a going concern.
−Removed: These financial statements do not include any adjustments relating to the recoverability and classification
−Removed: of recorded asset amounts or amounts and the classification of liabilities that might result from this uncertainty.
+Added: The Company’s financial statements have
+Added: been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the
+Added: satisfaction of liabilities in the normal course of business.
+Added: During the three months ended January 31, 2024, the Company incurred a
+Added: net loss of $522,717 and used cash in operating activities of $394,086.
+Added: These factors, among others, raise substantial doubt about
+Added: the Company’s ability to continue as a going concern.
+Added: These financial statements do not include any adjustments relating to
+Added: the recoverability and classification of recorded asset amounts or amounts and the classification of liabilities that might result
+Added: from this uncertainty.
Off-Balance Sheet Arrangements
73 unchanged sentences
RECENT ACCOUNTING PRONOUNCEMENTS
−Removed: In August 2020, the
−Removed: FASB issued ASU 2020-06, Debt— Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts
−Removed: in Entity’s Own Equity (Subtopic 815-40).
−Removed: This update amends the guidance on convertible instruments and the derivatives
−Removed: scope exception for contracts in an entity's own equity and improves and amends the related EPS guidance for both Subtopics.
−Removed: This standard
−Removed: is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2023, which means it will be
−Removed: effective for our fiscal year beginning January 1, 2014.
−Removed: Early adoption is permitted but no earlier than fiscal years beginning after
−Removed: December 15, 2020, including interim periods within those fiscal years.
−Removed: We are currently evaluating the impact of ASU 2020-06 on our
−Removed: financial statements.
+Added: In August 2020, the FASB issued ASU 2020-06, Debt— Debt
+Added: with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic
+Added: This update amends the guidance on convertible instruments and the derivatives scope exception for contracts in an entity's
+Added: own equity and improves and amends the related EPS guidance for both Subtopics.
+Added: This standard is effective for fiscal years and interim
+Added: periods within those fiscal years beginning after December 15, 2023, which means it will be effective for our fiscal year beginning January
+Added: Early adoption is permitted but no earlier than fiscal years beginning after December 15, 2020, including interim periods within
+Added: those fiscal years.
+Added: We are currently evaluating the impact of ASU 2020-06 on our financial statements.
Other recent accounting pronouncements issued by the
3 unchanged sentences
Notes Payable, Related Party
−Removed: On November 19, 2021, the Company issued a note payable in the amount of
+Added: On November 19, 2021, we issued a note payable in
+Added: the amount of $20,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
+Added: This note bears an interest rate of 2% per
+Added: annum and had a maturity date of December 19, 2022.
+Added: The Company agreed to issue 20,000,000 shares of its common stock for settlement of
+Added: the $20,000 note payable dated November 19, 2021 to HNO Green Fuels.
+Added: The note matured on December 19, 2022 and was settled in full on
+Added: December 26, 2022 with the issuance of these shares.
+Added: The shares are ‘restricted securities’ under Rule 144 and the issuance
+Added: of the shares was made in reliance upon the exemption provided in Section 4(a)(2) of the Securities Act of 1933, as amended.
+Added: On December 1, 2021, the Company issued a note payable in the amount of
$500,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
−Removed: This note bears an interest rate of 2% per annum and had
−Removed: a maturity date of December 19, 2022.
−Removed: The Company agreed to issue 20,000,000 shares of its common stock for settlement of the $20,000
−Removed: note payable dated November 19, 2021 to HNO Green Fuels.
−Removed: The note matured on December 19, 2022 and was settled in full on December 26,
−Removed: 2022 with the issuance of these shares.
−Removed: The shares are ‘restricted securities’ under Rule 144 and the issuance of the shares
−Removed: was made in reliance upon the exemption provided in Section 4(a)(2) of the Securities Act of 1933, as amended.
−Removed: On December 1, 2021, the Company issued a note payable
−Removed: in the amount of $500,000 to HNO Green Fuels, of which Donald Owens is Chief Executive Officer.
−Removed: This note bears an interest rate of 2%
−Removed: per annum and has a maturity date of January 1, 2023.
−Removed: During the quarter ended July 31, 2023, $15,000 of principal was repaid.
−Removed: 31, 2023, there is $485,000 of principal and $16,598 of accrued interest due on this note.
−Removed: This note is currently past due.
+Added: This note bears an interest rate of 2% per annum.
+Added: the year ended October 31, 2023, $65,000 of principal was repaid.
+Added: At October 31, 2023, there is $435,000 of principal and $19,199 of accrued
+Added: interest due on this note.
+Added: This note had a maturity date of January 1, 2023.
On May 31, 2022, the Company issued a note payable
5 unchanged sentences
This note bears an interest rate of 2%
−Removed: per annum and has a maturity date of September 29, 2023.
+Added: per annum and had a maturity date of September 29, 2022.
On October 20, 2022, the Company issued a note payable
1 unchanged sentence
This note bears an interest rate of 2%
−Removed: per annum and has a maturity date of October 20, 2023.
+Added: per annum and had a maturity date of October 20, 2023.
On March 1, 2023, the Company issued a note payable
1 unchanged sentence
This note bears an interest rate of 2%
−Removed: per annum and has a maturity date of March 1, 2024.
+Added: per annum and had a maturity date of March 1, 2024.
On March 8, 2023, the Company issued a note payable
1 unchanged sentence
This note bears an interest rate of 2%
−Removed: per annum and has a maturity date of March 8, 2024.
+Added: per annum and had a maturity date of March 8, 2024.
On March 23, 2023, the Company issued a note payable
1 unchanged sentence
This note bears an interest rate of 2%
−Removed: per annum and has a maturity date of March 23, 2024.
+Added: per annum and had a maturity date of March 23, 2024.
On April 3, 2023, the Company issued a note payable
1 unchanged sentence
This note bears an interest rate of 2%
−Removed: per annum and has a maturity date of April 3, 2024.
+Added: per annum and had a maturity date of April 3, 2024.
On April 13, 2023, the Company issued a note payable
1 unchanged sentence
This note bears an interest rate of 2%
−Removed: per annum and has a maturity date of April 13, 2024.
+Added: per annum and had a maturity date of April 13, 2024.
On April 17, 2023, the Company issued a note payable
1 unchanged sentence
This note bears an interest rate of 2%
−Removed: per annum and has a maturity date of April 17, 2024.
−Removed: As of July 31, 2023 and October 31, 2022, these current
−Removed: and long-term notes payable had an outstanding balance of $1,425,000 and $1,210,000, respectively.
−Removed: As of July 31, 2023 and October 31, 2022, the Company
−Removed: has recorded $34,335 and $14,725, respectively in accrued interest in connection with these notes.
+Added: per annum and had a maturity date of April 17, 2024.
+Added: As of January 31, 2024 and October 31, 2023, these
+Added: current and long-term notes payable had an outstanding balance of $1,375,000 and $1,375,000, respectively.
+Added: As of January 31, 2024 and October 31, 2023, the Company
+Added: has recorded $48,201 and $41,270, respectively in accrued interest in connection with these notes in the accompanying condensed financial
+Added: Extension of Promissory Notes:
+Added: On January 17, 2024, the Company entered into an Extension to
+Added: Promissory Note (the "1 st Extension") with HNO Green Fuels, pursuant to the terms set forth in the 1 st
+Added: The 1 st Extension amends the Promissory Note issued on December 1, 2021, extending the Maturity Date to December
+Added: All prior defaults were waived by HNO Green Fuels.
+Added: On January 17, 2024, the Company entered into an Extension to
+Added: Promissory Note (the "2 nd Extension") with HNO Green Fuels, pursuant to the terms set forth in the 2 nd
+Added: The 2 nd Extension amends the Promissory Note issued on September 29, 2022, extending the Maturity Date to December
+Added: All prior defaults were waived by HNO Green Fuels.
+Added: On January 17, 2024, the
+Added: Company entered into an Extension to Promissory Note (the "3 rd Extension") with HNO Green Fuels, pursuant to the
+Added: terms set forth in the 3 rd Extension.
+Added: The 3 rd Extension amends the Promissory Note issued on October 20, 2022, extending
+Added: the Maturity Date to December 31, 2024.
+Added: All prior defaults were waived by HNO Green Fuels.
+Added: On March 1, 2024, the Company
+Added: entered into an Extension to Promissory Note (the "4 th Extension") with HNO Green Fuels, pursuant to the terms set
+Added: forth in the 4 th Extension.
+Added: The 4 th Extension amends the Promissory Note issued on March 1, 2023, extending the
+Added: Maturity Date to December 31, 2024.
+Added: All prior defaults were waived by HNO Green Fuels.
+Added: On March 1, 2024, the Company
+Added: entered into an Extension to Promissory Note (the "5 th Extension") with HNO Green Fuels, pursuant to the terms set
+Added: forth in the 5 th Extension.
+Added: The 5 th Extension amends the Promissory Note issued on March 8, 2023, extending the
+Added: Maturity Date to December 31, 2024.
+Added: All prior defaults were waived by HNO Green Fuels.
+Added: On March 1, 2024, the Company
+Added: entered into an Extension to Promissory Note (the "6 th Extension") with HNO Green Fuels, pursuant to the terms set
+Added: forth in the 6 th Extension.
+Added: The 6 th Extension amends the Promissory Note issued on March 23, 2023, extending the
+Added: Maturity Date to December 31, 2024.
+Added: All prior defaults were waived by HNO Green Fuels.
+Added: On March 1, 2024, the Company
+Added: entered into an Extension to Promissory Note (the "7 th Extension") with HNO Green Fuels, pursuant to the terms set
+Added: forth in the 7 th Extension.
+Added: The 7 th Extension amends the Promissory Note issued on April 3, 2023, extending the
+Added: Maturity Date to December 31, 2024.
+Added: All prior defaults were waived by HNO Green Fuels.
+Added: On March 1, 2024, the Company
+Added: entered into an Extension to Promissory Note (the "8 th Extension") with HNO Green Fuels, pursuant to the terms set
+Added: forth in the 8 th Extension.
+Added: The 8 th Extension amends the Promissory Note issued on April 13, 2023, extending the
+Added: Maturity Date to December 31, 2024.
+Added: All prior defaults were waived by HNO Green Fuels.
+Added: On March 1, 2024, the Company
+Added: entered into an Extension to Promissory Note (the "9 th Extension") with HNO Green Fuels, pursuant to the terms set
+Added: forth in the 9 th Extension.
+Added: The 9 th Extension amends the Promissory Note issued on April 17, 2023, extending the
+Added: Maturity Date to December 31, 2024.
+Added: All prior defaults were waived by HNO Green Fuels.
+Added: Due from Related Party
+Added: The Company loaned money to HNO Hydrogen Generators,
+Added: a related party whose CEO is also the Chairman of the Company's Board of Directors.
+Added: As of January 31, 2024 and October 31, 2023, the Company
+Added: had a receivable of $56,392 and $56,392, respectively, from HNO Hydrogen Generators.
+Added: This receivable is unsecured, non-interest bearing,
+Added: and due on demand.
+Added: The Company expects to collect the receivable amount.
+Added: Advances from Related Party
+Added: During the quarter ended January 31, 2024, Donald Owens, the Company's
+Added: Chairman of the Board of Directors, advanced the Company $265,585.
+Added: These advances are non-interest bearing and due on demand.
PROPOSED TRANSACTIONS
7 unchanged sentences
OUTSTANDING SHARE DATA
−Removed: As of September 14, 2023, the following securities
−Removed: were outstanding:
+Added: As of January 31, 2024, the following securities were
Common Stock:
11 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.